C O N C O C T I O N O F C O M F O R T, D I V E R S I T Y

E X C L U S I V E N E S S A N D I N N O VAT I O N
INTRODUCTION

L O C AT E D I N
INVESTMENT PRODUCTS

FEATURES
 20%
DOWNPAYMENT

15% - 20% Growth Per Year

GROUND
FLOOR
BRANDED
SHOPS
 GROUND FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
2 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
3 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
4 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
5 825.19 660.15 50,000 41,259,375 8,251,875 1,134,632.81 598,260.94
6 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
7 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
8 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
9 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
10 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
11 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
12 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
13 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
14 270.94 216.75 50,000 13,546,875 2,709,375 372,539.06 196,429.69
15 307.06 245.65 50,000 15,353,125 3,070,625 422,210.94 222,620.31
16 432.23 345.78 50,000 21,611,250 4,322,250 594,309.38 313,363.13
17 430.15 344.12 50,000 21,507,500 4,301,500 591,456.25 311,858.75
18 430.15 344.12 50,000 21,507,500 4,301,500 591,456.25 311,858.75
19 331.63 265.30 50,000 16,581,250 3,316,250 455,984.38 240,428.13
20 253.75 203.00 50,000 12,687,500 2,537,500 348,906.25 183,968.75
21 251.81 201.45 50,000 12,590,625 2,518,125 346,242.19 182,564.06
22 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
 GROUND FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
24 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
25 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
26 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
27 250.11 200.09 50,000 12,505,625 2,501,125 343,904.69 181,331.56
28 826.60 661.28 50,000 41,330,000 8,266,000 1,136,575.00 599,285.00
29 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
30 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
31 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
32 280.04 224.03 50,000 14,001,875 2,800,375 385,051.56 203,027.19
33 315.70 252.56 50,000 15,785,000 3,157,000 434,087.50 228,882.50
34 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
35 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
36 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
37 323.75 259.00 50,000 16,187,500 3,237,500 445,156.25 234,718.75
38 309.93 247.94 50,000 15,496,250 3,099,250 426,146.88 224,695.63
39 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
40 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
41 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
42 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
43 314.30 251.44 50,000 15,715,000 3,143,000 432,162.50 227,867.50
44 315.70 252.56 50,000 15,785,000 3,157,000 434,087.50 228,882.50
 GROUND FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
45 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
46 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
47 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
48 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
49 323.75 259.00 50,000 16,187,500 3,237,500 445,156.25 234,718.75
50 309.93 247.94 50,000 15,496,250 3,099,250 426,146.88 224,695.63
51 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
52 306.25 245.00 50,000 15,312,500 3,062,500 421,093.75 222,031.25
53 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
54 303.28 242.62 50,000 15,163,750 3,032,750 417,003.13 219,874.38
55 314.30 251.44 50,000 15,715,000 3,143,000 432,162.50 227,867.50
56 319.88 255.90 50,000 15,993,750 3,198,750 439,828.13 231,909.38
57 319.88 255.90 50,000 15,993,750 3,198,750 439,828.13 231,909.38
58 341.20 272.96 50,000 17,060,000 3,412,000 469,150.00 247,370.00
59 341.20 272.96 50,000 17,060,000 3,412,000 469,150.00 247,370.00
 1st
FLOOR
BRANDED
SHOPS
 1st FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
2 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
3 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
4 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
5 826.60 661.28 40,000 33,064,000 6,612,800 909,260.00 479,428.00
6 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
7 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
8 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
9 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
10 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
11 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
12 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
13 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
14 270.94 216.75 40,000 10,837,500 2,167,500 298,031.25 157,143.75
15 307.06 245.65 40,000 12,282,500 2,456,500 337,768.75 178,096.25
16 432.23 345.78 40,000 17,289,000 3,457,800 475,447.50 250,690.50
17 430.15 344.12 40,000 17,206,000 3,441,200 473,165.00 249,487.00
18 430.15 344.12 40,000 17,206,000 3,441,200 473,165.00 249,487.00
19 331.63 265.30 40,000 13,265,000 2,653,000 364,787.50 192,342.50
20 253.75 203.00 40,000 10,150,000 2,030,000 279,125.00 147,175.00
21 251.81 201.45 40,000 10,072,500 2,014,500 276,993.75 146,051.25
22 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
 1st FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
24 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
25 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
26 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
27 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
28 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
29 826.60 661.28 40,000 33,064,000 6,612,800 909,260.00 479,428.00
30 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
31 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
32 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
33 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
34 315.70 252.56 40,000 12,628,000 2,525,600 347,270.00 183,106.00
35 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
36 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
37 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
38 323.75 259.00 40,000 12,950,000 2,590,000 356,125.00 187,775.00
39 309.93 247.94 40,000 12,397,000 2,479,400 340,917.50 179,756.50
40 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
41 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
42 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
43 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
44 314.30 251.44 40,000 12,572,000 2,514,400 345,730.00 182,294.00
 1st FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
45 315.70 252.56 40,000 12,628,000 2,525,600 347,270.00 183,106.00
46 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
47 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
48 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
49 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
50 323.75 259.00 40,000 12,950,000 2,590,000 356,125.00 187,775.00
51 309.93 247.94 40,000 12,397,000 2,479,400 340,917.50 179,756.50
52 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
53 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
54 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
55 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
56 314.30 251.44 40,000 12,572,000 2,514,400 345,730.00 182,294.00
57 341.20 272.96 40,000 13,648,000 2,729,600 375,320.00 197,896.00
58 341.20 272.96 40,000 13,648,000 2,729,600 375,320.00 197,896.00
 2nd
FLOOR
BRANDED
SHOPS
 2nd FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
2 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
3 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
4 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
5 826.60 661.28 40,000 33,064,000 6,612,800 909,260.00 479,428.00
6 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
7 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
8 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
9 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
10 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
11 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
12 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
13 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
14 270.94 216.75 40,000 10,837,500 2,167,500 298,031.25 157,143.75
15 307.06 245.65 40,000 12,282,500 2,456,500 337,768.75 178,096.25
16 432.23 345.78 40,000 17,289,000 3,457,800 475,447.50 250,690.50
17 430.15 344.12 40,000 17,206,000 3,441,200 473,165.00 249,487.00
18 430.15 344.12 40,000 17,206,000 3,441,200 473,165.00 249,487.00
19 569.54 455.63 40,000 22,781,500 4,556,300 626,491.25 330,331.75
20 410.60 328.48 40,000 16,424,000 3,284,800 451,660.00 238,148.00
21 331.63 265.30 40,000 13,265,000 2,653,000 364,787.50 192,342.50
22 253.75 203.00 40,000 10,150,000 2,030,000 279,125.00 147,175.00
 2nd FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 251.81 201.45 40,000 10,072,500 2,014,500 276,993.75 146,051.25
24 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
25 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
26 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
27 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
28 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
29 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
30 250.11 200.09 40,000 10,004,500 2,000,900 275,123.75 145,065.25
31 826.60 661.28 40,000 33,064,000 6,612,800 909,260.00 479,428.00
32 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
33 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
34 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
35 280.04 224.03 40,000 11,201,500 2,240,300 308,041.25 162,421.75
36 367.39 293.91 40,000 14,695,500 2,939,100 404,126.25 213,084.75
37 367.39 293.91 40,000 14,695,500 2,939,100 404,126.25 213,084.75
38 315.70 252.56 40,000 12,628,000 2,525,600 347,270.00 183,106.00
39 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
40 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
41 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
42 323.75 259.00 40,000 12,950,000 2,590,000 356,125.00 187,775.00
43 309.93 247.94 40,000 12,397,000 2,479,400 340,917.50 179,756.50
44 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
 2nd FLOOR BRANDED SHOPS
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
45 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
46 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
47 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
48 314.30 251.44 40,000 12,572,000 2,514,400 345,730.00 182,294.00
49 315.70 252.56 40,000 12,628,000 2,525,600 347,270.00 183,106.00
50 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
51 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
52 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
53 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
54 323.75 259.00 40,000 12,950,000 2,590,000 356,125.00 187,775.00
55 309.93 247.94 40,000 12,397,000 2,479,400 340,917.50 179,756.50
56 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
57 306.25 245.00 40,000 12,250,000 2,450,000 336,875.00 177,625.00
58 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
59 303.28 242.62 40,000 12,131,000 2,426,200 333,602.50 175,899.50
60 314.30 251.44 40,000 12,572,000 2,514,400 345,730.00 182,294.00
61 341.20 272.96 40,000 13,648,000 2,729,600 375,320.00 197,896.00
62 341.20 272.96 40,000 13,648,000 2,729,600 375,320.00 197,896.00
 3rd FLOOR
FOOD COURT
&
AMENITIES
 3rd FLOOR FOOD COURT & AMENITIES
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 100 80 50,000 5,000,000 1,000,000 137,500 72,500
2 200 160 50,000 10,000,000 2,000,000 275,000 145,000
3 300 240 50,000 15,000,000 3,000,000 412,500 217,500
4 400 320 50,000 20,000,000 4,000,000 550,000 290,000
5 500 400 50,000 25,000,000 5,000,000 687,500 362,500
 4th FLOOR
FOOD COURT
&
AMENITIES
 4th FLOOR FOOD COURT & AMENITIES
SHOP NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 100 80 50,000 5,000,000 1,000,000 137,500 72,500
2 200 160 50,000 10,000,000 2,000,000 275,000 145,000
3 300 240 50,000 15,000,000 3,000,000 412,500 217,500
4 400 320 50,000 20,000,000 4,000,000 550,000 290,000
5 500 400 50,000 25,000,000 5,000,000 687,500 362,500
 5th
FLOOR
CORPORATE
OFFICES
 5th FLOOR CORPORATE OFFICES
OFFICE NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 1,059.83 847.86 25,000 26495625 5,299,125 728,629.69 384,186.56
2 725.63 580.50 25,000 18140625 3,628,125 498,867.19 263,039.06
3 863.23 690.58 25,000 21580625 4,316,125 593,467.19 312,919.06
4 725.63 580.50 25,000 18140625 3,628,125 498,867.19 263,039.06
5 1,058.85 847.08 25,000 26471250 5,294,250 727,959.38 383,833.13
6 525.94 420.75 25,000 13148437.5 2,629,688 361,582.03 190,652.34
7 525.94 420.75 25,000 13148437.5 2,629,688 361,582.03 190,652.34
8 525.94 420.75 25,000 13148437.5 2,629,688 361,582.03 190,652.34
9 488.75 391.00 25,000 12218750 2,443,750 336,015.63 177,171.88
10 852.76 682.21 25,000 21319062.5 4,263,813 586,274.22 309,126.41
11 915.46 732.37 25,000 22886562.5 4,577,313 629,380.47 331,855.16
12 915.46 732.37 25,000 22886562.5 4,577,313 629,380.47 331,855.16
13 679.35 543.48 25,000 16983750 3,396,750 467,053.13 246,264.38
14 488.75 391.00 25,000 12218750 2,443,750 336,015.63 177,171.88
15 416.93 333.54 25,000 10423125 2,084,625 286,635.94 151,135.31
16 382.50 306.00 25,000 9562500 1,912,500 262,968.75 138,656.25
17 525.94 420.75 25,000 13148437.5 2,629,688 361,582.03 190,652.34
18 950.00 760.00 25,000 23750000 4,750,000 653,125.00 344,375.00
19 900.00 720.00 25,000 22500000 4,500,000 618,750.00 326,250.00
20 900.00 720.00 25,000 22500000 4,500,000 618,750.00 326,250.00
21 950.00 760.00 25,000 23750000 4,750,000 653,125.00 344,375.00
22 900.00 720.00 25,000 22500000 4,500,000 618,750.00 326,250.00
 5th FLOOR CORPORATE OFFICES
OFFICE NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 900.00 720.00 25,000 22500000 4,500,000 618,750.00 326,250.00
24 1,085.00 868.00 25,000 27125000 5,425,000 745,937.50 393,312.50
25 944.06 755.25 25,000 23601562.5 4,720,313 649,042.97 342,222.66
26 944.06 755.25 25,000 23601562.5 4,720,313 649,042.97 342,222.66
27 1,302.89 1042.31 25,000 32572187.5 6,514,438 895,735.16 472,296.72

5th FLOOR MEETING ROOM

OFFICE NO GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 315.00 252.00 25,000 7875000 1,575,000 216,562.50 114,187.50
2 270.00 216.00 25,000 6750000 1,350,000 185,625.00 97,875.00
3 270.00 216.00 25,000 6750000 1,350,000 185,625.00 97,875.00
4 270.00 216.00 25,000 6750000 1,350,000 185,625.00 97,875.00
5 289.63 231.70 25,000 7240625 1,448,125 199,117.19 104,989.06
 6th
FLOOR
SERVICE
FLOOR
 7th
FLOOR
2 BED
APARTMENTS
 7th FLOOR 2 BED APARTMENTS
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 1,431.35 1,101.04 8,000 11,450,816 2,290,163 314,897.44 166,036.83
2 1,328.93 1,022.25 8,000 10,631,400 2,126,280 292,363.50 154,155.30
3 1,312.97 1,009.98 8,000 10,503,792 2,100,758 288,854.28 152,304.98
4 1,011.58 778.14 8,000 8,092,656 1,618,531 222,548.04 117,343.51
5 1,353.39 1,041.07 8,000 10,827,128 2,165,426 297,746.02 156,993.36
6 1,353.39 1,041.07 8,000 10,827,128 2,165,426 297,746.02 156,993.36
7 1,011.58 778.14 8,000 8,092,656 1,618,531 222,548.04 117,343.51
8 1,312.97 1,009.98 8,000 10,503,792 2,100,758 288,854.28 152,304.98
9 1,328.93 1,022.25 8,000 10,631,400 2,126,280 292,363.50 154,155.30
10 1,431.35 1,101.04 8,000 11,450,816 2,290,163 314,897.44 166,036.83
11 1,537.89 1,182.99 8,000 12,303,096 2,460,619 338,335.14 178,394.89
12 555.19 427.07 8,000 4441528 888305.6 122142.02 64402.156
13 497.24 382.49 8,000 3977896 795579.2 109392.14 57679.492
14 1,326.23 1,020.18 8,000 10,609,872 2,121,974 291,771.48 153,843.14
15 1,326.23 1,020.18 8,000 10,609,872 2,121,974 291,771.48 153,843.14

Category charges of apartments & Hotel Suites will be charged later.

A. Main Boulevard B. Facing Lake C. Corner
10% Extra for single category 15% Extra for double category
 8th
FLOOR
1 BED
APARTMENTS
 8th FLOOR 1 BED APARTMENTS
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
2 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
3 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
4 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
5 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
6 984.23 757.1 8,000 7,873,840.00 1,574,768.00 216,530.60 114,170.68
7 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
8 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
9 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
10 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
11 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
12 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
13 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
14 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
15 1124.071 864.67 8,000 8,992,568.00 1,798,513.60 247,295.62 130,392.24
16 413.803 318.31 8,000 3,310,424.00 662,084.80 91,036.66 48,001.15
17 555.19 427.07 8,000 4,441,528.00 888,305.60 122,142.02 64,402.16
18 497.237 382.49 8,000 3,977,896.00 795,579.20 109,392.14 57,679.49
19 444.73 342.1 8,000 3,557,840.00 711,568.00 97,840.60 51,588.68
20 881.595 678.15 8,000 7,052,760.00 1,410,552.00 193,950.90 102,265.02
21 881.595 678.15 8,000 7052760 1410552 193950.9 102265.02
22 444.73 342.1 8,000 3557840 711568 97840.6 51588.68
 9th
FLOOR
1 BED
APARTMENTS
 9th FLOOR 1 BED APARTMENTS
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
2 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
3 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
4 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
5 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
6 984.23 757.1 8,000 7,873,840.00 1,574,768.00 216,530.60 114,170.68
7 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
8 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
9 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
10 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
11 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
12 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
13 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
14 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
15 1124.071 864.67 8,000 8,992,568.00 1,798,513.60 247,295.62 130,392.24
16 413.803 318.31 8,000 3,310,424.00 662,084.80 91,036.66 48,001.15
17 555.19 427.07 8,000 4,441,528.00 888,305.60 122,142.02 64,402.16
18 497.237 382.49 8,000 3,977,896.00 795,579.20 109,392.14 57,679.49
19 444.73 342.1 8,000 3,557,840.00 711,568.00 97,840.60 51,588.68
20 881.595 678.15 8,000 7,052,760.00 1,410,552.00 193,950.90 102,265.02
21 881.595 678.15 8,000 7052760 1410552 193950.9 102265.02
22 444.73 342.1 8,000 3557840 711568 97840.6 51588.68
 10th
FLOOR
1 BED
APARTMENTS
 10th FLOOR 1 BED APARTMENTS
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
2 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
3 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
4 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
5 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
6 984.23 757.1 8,000 7,873,840.00 1,574,768.00 216,530.60 114,170.68
7 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
8 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
9 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
10 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
11 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
12 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
13 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
14 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
15 1124.071 864.67 8,000 8,992,568.00 1,798,513.60 247,295.62 130,392.24
16 413.803 318.31 8,000 3,310,424.00 662,084.80 91,036.66 48,001.15
17 555.19 427.07 8,000 4,441,528.00 888,305.60 122,142.02 64,402.16
18 497.237 382.49 8,000 3,977,896.00 795,579.20 109,392.14 57,679.49
19 444.73 342.1 8,000 3,557,840.00 711,568.00 97,840.60 51,588.68
20 881.595 678.15 8,000 7,052,760.00 1,410,552.00 193,950.90 102,265.02
21 881.595 678.15 8,000 7052760 1410552 193950.9 102265.02
22 444.73 342.1 8,000 3557840 711568 97840.6 51588.68
 11th
FLOOR
1 BED
APARTMENTS
 11th FLOOR 1 BED APARTMENTS
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
2 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
3 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
4 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
5 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
6 984.23 757.1 8,000 7,873,840.00 1,574,768.00 216,530.60 114,170.68
7 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
8 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
9 949.884 730.68 8,000 7,599,072.00 1,519,814.40 208,974.48 110,186.54
10 868.413 668.01 8,000 6,947,304.00 1,389,460.80 191,050.86 100,735.91
11 874.991 673.07 8,000 6,999,928.00 1,399,985.60 192,498.02 101,498.96
12 875.459 673.43 8,000 7,003,672.00 1,400,734.40 192,600.98 101,553.24
13 891.605 685.85 8,000 7,132,840.00 1,426,568.00 196,153.10 103,426.18
14 993.629 764.33 8,000 7,949,032.00 1,589,806.40 218,598.38 115,260.96
15 1124.071 864.67 8,000 8,992,568.00 1,798,513.60 247,295.62 130,392.24
16 413.803 318.31 8,000 3,310,424.00 662,084.80 91,036.66 48,001.15
17 555.19 427.07 8,000 4,441,528.00 888,305.60 122,142.02 64,402.16
18 497.237 382.49 8,000 3,977,896.00 795,579.20 109,392.14 57,679.49
19 444.73 342.1 8,000 3,557,840.00 711,568.00 97,840.60 51,588.68
20 881.595 678.15 8,000 7,052,760.00 1,410,552.00 193,950.90 102,265.02
21 881.595 678.15 8,000 7052760 1410552 193950.9 102265.02
22 444.73 342.1 8,000 3557840 711568 97840.6 51588.68
 12th
FLOOR
HOTEL
SUITES
 12th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
2 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
3 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
4 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
5 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
6 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
7 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
8 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
9 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
10 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
11 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
12 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
13 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
14 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
15 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
16 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
17 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
18 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
19 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
20 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
21 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
22 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
 12th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
24 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
25 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
26 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
27 718.588 552.76 10,000 7,185,880 1,437,176 197,611.70 104,195.26
28 405.457 311.89 10,000 4,054,570 810,914 111,500.68 58,791.27
29 413.816 318.32 10,000 4,138,160 827,632 113,799.40 60,003.32
30 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
31 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
32 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
33 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
34 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
35 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
 13th
FLOOR
HOTEL
SUITES
 13th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
2 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
3 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
4 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
5 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
6 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
7 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
8 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
9 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
10 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
11 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
12 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
13 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
14 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
15 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
16 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
17 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
18 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
19 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
20 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
21 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
22 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
 13th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
24 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
25 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
26 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
27 718.588 552.76 10,000 7,185,880 1,437,176 197,611.70 104,195.26
28 405.457 311.89 10,000 4,054,570 810,914 111,500.68 58,791.27
29 413.816 318.32 10,000 4,138,160 827,632 113,799.40 60,003.32
30 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
31 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
32 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
33 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
34 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
35 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
 14th
FLOOR
HOTEL
SUITES
 14th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
2 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
3 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
4 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
5 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
6 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
7 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
8 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
9 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
10 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
11 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
12 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
13 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
14 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
15 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
16 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
17 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
18 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
19 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
20 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
21 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
22 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
 14th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
24 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
25 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
26 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
27 718.588 552.76 10,000 7,185,880 1,437,176 197,611.70 104,195.26
28 405.457 311.89 10,000 4,054,570 810,914 111,500.68 58,791.27
29 413.816 318.32 10,000 4,138,160 827,632 113,799.40 60,003.32
30 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
31 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
32 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
33 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
34 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
35 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
 15th
FLOOR
HOTEL
SUITES
 15th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
1 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
2 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
3 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
4 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
5 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
6 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
7 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
8 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
9 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
10 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
11 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
12 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
13 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
14 529.308 407.16 10,000 5,293,080 1,058,616 145,559.70 76,749.66
15 412.282 317.14 10,000 4,122,820 824,564 113,377.55 59,780.89
16 659.88 507.6 10,000 6,598,800 1,319,760 181,467.00 95,682.60
17 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
18 434.551 334.27 10,000 4,345,510 869,102 119,501.53 63,009.90
19 440.609 338.93 10,000 4,406,090 881,218 121,167.48 63,888.31
20 434.629 334.33 10,000 4,346,290 869,258 119,522.98 63,021.21
21 440.544 338.88 10,000 4,405,440 881,088 121,149.60 63,878.88
22 434.603 334.31 10,000 4,346,030 869,206 119,515.83 63,017.44
 15th FLOOR HOTEL SUITES
APARTMENT GROSS NET RATE / SQ FT TOTAL 20% DOWN 8 SEMI ANNUAL 40 MONTHLY
NO AREA AREA PAYMENT PAYMENT INSTALLMENTS INSTALLMENTS
23 453.687 348.99 10,000 4,536,870 907,374 124,763.93 65,784.62
24 441.012 339.24 10,000 4,410,120 882,024 121,278.30 63,946.74
25 434.538 334.26 10,000 4,345,380 869,076 119,497.95 63,008.01
26 556.075 427.75 10,000 5,560,750 1,112,150 152,920.63 80,630.88
27 718.588 552.76 10,000 7,185,880 1,437,176 197,611.70 104,195.26
28 405.457 311.89 10,000 4,054,570 810,914 111,500.68 58,791.27
29 413.816 318.32 10,000 4,138,160 827,632 113,799.40 60,003.32
30 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
31 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
32 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
33 444.769 342.13 10,000 4,447,690 889,538 122,311.48 64,491.51
34 439.66 338.2 10,000 4,396,600 879,320 120,906.50 63,750.70
35 441.688 339.76 10,000 4,416,880 883,376 121,464.20 64,044.76
 E FFEL (Pvt) Ltd.
EIFFEL
LAND DEVELOPERS
EIFFEL
(Pvt) Ltd. M RKETING (Pvt) Ltd. ARCHITECT
(Pvt) Ltd.

HEAD OFFICE PHASE 7 OFFICE PHASE 4 OFFICE LAHORE OFFICE AUSTRALIA OFFICE