Vous êtes sur la page 1sur 5

COOPERATIVA DE SALUD

SR.Manuel Fernando Caceres


DATOS
PRINCIPAL L 2,585,000.00
INTERES 9% 0.0075
TIEMPO 15 AÑOS 180

PERIODO ANUALIDAD INTERES ABONO A CAPITAL SALDO


0 L 2,585,000.00
1 L 26,218.79 L 19,387.50 L 6,831.29 L 2,578,168.71
2 L 26,218.79 L 19,336.27 L 6,882.53 L 2,571,286.18
3 L 26,218.79 L 19,284.65 L 6,934.14 L 2,564,352.04
4 L 26,218.79 L 19,232.64 L 6,986.15 L 2,557,365.89
5 L 26,218.79 L 19,180.24 L 7,038.55 L 2,550,327.34
6 L 26,218.79 L 19,127.46 L 7,091.34 L 2,543,236.00
7 L 26,218.79 L 19,074.27 L 7,144.52 L 2,536,091.48
8 L 26,218.79 L 19,020.69 L 7,198.11 L 2,528,893.38
9 L 26,218.79 L 18,966.70 L 7,252.09 L 2,521,641.29
10 L 26,218.79 L 18,912.31 L 7,306.48 L 2,514,334.81
11 L 26,218.79 L 18,857.51 L 7,361.28 L 2,506,973.53
12 L 26,218.79 L 18,802.30 L 7,416.49 L 2,499,557.04
13 L 26,218.79 L 18,746.68 L 7,472.11 L 2,492,084.92
14 L 26,218.79 L 18,690.64 L 7,528.15 L 2,484,556.77
15 L 26,218.79 L 18,634.18 L 7,584.62 L 2,476,972.15
16 L 26,218.79 L 18,577.29 L 7,641.50 L 2,469,330.65
17 L 26,218.79 L 18,519.98 L 7,698.81 L 2,461,631.84
18 L 26,218.79 L 18,462.24 L 7,756.55 L 2,453,875.29
19 L 26,218.79 L 18,404.06 L 7,814.73 L 2,446,060.56
20 L 26,218.79 L 18,345.45 L 7,873.34 L 2,438,187.22
21 L 26,218.79 L 18,286.40 L 7,932.39 L 2,430,254.84
22 L 26,218.79 L 18,226.91 L 7,991.88 L 2,422,262.96
23 L 26,218.79 L 18,166.97 L 8,051.82 L 2,414,211.14
24 L 26,218.79 L 18,106.58 L 8,112.21 L 2,406,098.93
25 L 26,218.79 L 18,045.74 L 8,173.05 L 2,397,925.88
26 L 26,218.79 L 17,984.44 L 8,234.35 L 2,389,691.54
27 L 26,218.79 L 17,922.69 L 8,296.10 L 2,381,395.43
28 L 26,218.79 L 17,860.47 L 8,358.33 L 2,373,037.10
29 L 26,218.79 L 17,797.78 L 8,421.01 L 2,364,616.09
30 L 26,218.79 L 17,734.62 L 8,484.17 L 2,356,131.92
31 L 26,218.79 L 17,670.99 L 8,547.80 L 2,347,584.12
32 L 26,218.79 L 17,606.88 L 8,611.91 L 2,338,972.21
33 L 26,218.79 L 17,542.29 L 8,676.50 L 2,330,295.71
34 L 26,218.79 L 17,477.22 L 8,741.57 L 2,321,554.14
35 L 26,218.79 L 17,411.66 L 8,807.14 L 2,312,747.00
36 L 26,218.79 L 17,345.60 L 8,873.19 L 2,303,873.81
37 L 26,218.79 L 17,279.05 L 8,939.74 L 2,294,934.07
38 L 26,218.79 L 17,212.01 L 9,006.79 L 2,285,927.29
39 L 26,218.79 L 17,144.45 L 9,074.34 L 2,276,852.95
40 L 26,218.79 L 17,076.40 L 9,142.39 L 2,267,710.56
41 L 26,218.79 L 17,007.83 L 9,210.96 L 2,258,499.60
42 L 26,218.79 L 16,938.75 L 9,280.04 L 2,249,219.55
43 L 26,218.79 L 16,869.15 L 9,349.64 L 2,239,869.91
44 L 26,218.79 L 16,799.02 L 9,419.77 L 2,230,450.14
45 L 26,218.79 L 16,728.38 L 9,490.42 L 2,220,959.73
46 L 26,218.79 L 16,657.20 L 9,561.59 L 2,211,398.13
47 L 26,218.79 L 16,585.49 L 9,633.31 L 2,201,764.83
48 L 26,218.79 L 16,513.24 L 9,705.55 L 2,192,059.27
49 L 26,218.79 L 16,440.44 L 9,778.35 L 2,182,280.93
50 L 26,218.79 L 16,367.11 L 9,851.68 L 2,172,429.24
51 L 26,218.79 L 16,293.22 L 9,925.57 L 2,162,503.67
52 L 26,218.79 L 16,218.78 L 10,000.01 L 2,152,503.66
53 L 26,218.79 L 16,143.78 L 10,075.01 L 2,142,428.64
54 L 26,218.79 L 16,068.21 L 10,150.58 L 2,132,278.07
55 L 26,218.79 L 15,992.09 L 10,226.71 L 2,122,051.36
56 L 26,218.79 L 15,915.39 L 10,303.41 L 2,111,747.95
57 L 26,218.79 L 15,838.11 L 10,380.68 L 2,101,367.27
58 L 26,218.79 L 15,760.25 L 10,458.54 L 2,090,908.74
59 L 26,218.79 L 15,681.82 L 10,536.98 L 2,080,371.76
60 L 26,218.79 L 15,602.79 L 10,616.00 L 2,069,755.76
61 L 26,218.79 L 15,523.17 L 10,695.62 L 2,059,060.13
62 L 26,218.79 L 15,442.95 L 10,775.84 L 2,048,284.29
63 L 26,218.79 L 15,362.13 L 10,856.66 L 2,037,427.63
64 L 26,218.79 L 15,280.71 L 10,938.08 L 2,026,489.55
65 L 26,218.79 L 15,198.67 L 11,020.12 L 2,015,469.43
66 L 26,218.79 L 15,116.02 L 11,102.77 L 2,004,366.66
67 L 26,218.79 L 15,032.75 L 11,186.04 L 1,993,180.62
68 L 26,218.79 L 14,948.85 L 11,269.94 L 1,981,910.68
69 L 26,218.79 L 14,864.33 L 11,354.46 L 1,970,556.22
70 L 26,218.79 L 14,779.17 L 11,439.62 L 1,959,116.60
71 L 26,218.79 L 14,693.37 L 11,525.42 L 1,947,591.19
72 L 26,218.79 L 14,606.93 L 11,611.86 L 1,935,979.33
73 L 26,218.79 L 14,519.84 L 11,698.95 L 1,924,280.38
74 L 26,218.79 L 14,432.10 L 11,786.69 L 1,912,493.69
75 L 26,218.79 L 14,343.70 L 11,875.09 L 1,900,618.61
76 L 26,218.79 L 14,254.64 L 11,964.15 L 1,888,654.45
77 L 26,218.79 L 14,164.91 L 12,053.88 L 1,876,600.57
78 L 26,218.79 L 14,074.50 L 12,144.29 L 1,864,456.28
79 L 26,218.79 L 13,983.42 L 12,235.37 L 1,852,220.92
80 L 26,218.79 L 13,891.66 L 12,327.13 L 1,839,893.78
81 L 26,218.79 L 13,799.20 L 12,419.59 L 1,827,474.19
82 L 26,218.79 L 13,706.06 L 12,512.73 L 1,814,961.46
83 L 26,218.79 L 13,612.21 L 12,606.58 L 1,802,354.88
84 L 26,218.79 L 13,517.66 L 12,701.13 L 1,789,653.75
85 L 26,218.79 L 13,422.40 L 12,796.39 L 1,776,857.36
86 L 26,218.79 L 13,326.43 L 12,892.36 L 1,763,965.00
87 L 26,218.79 L 13,229.74 L 12,989.05 L 1,750,975.95
88 L 26,218.79 L 13,132.32 L 13,086.47 L 1,737,889.47
89 L 26,218.79 L 13,034.17 L 13,184.62 L 1,724,704.85
90 L 26,218.79 L 12,935.29 L 13,283.50 L 1,711,421.35
91 L 26,218.79 L 12,835.66 L 13,383.13 L 1,698,038.22
92 L 26,218.79 L 12,735.29 L 13,483.50 L 1,684,554.71
93 L 26,218.79 L 12,634.16 L 13,584.63 L 1,670,970.08
94 L 26,218.79 L 12,532.28 L 13,686.52 L 1,657,283.57
95 L 26,218.79 L 12,429.63 L 13,789.16 L 1,643,494.40
96 L 26,218.79 L 12,326.21 L 13,892.58 L 1,629,601.82
97 L 26,218.79 L 12,222.01 L 13,996.78 L 1,615,605.04
98 L 26,218.79 L 12,117.04 L 14,101.75 L 1,601,503.29
99 L 26,218.79 L 12,011.27 L 14,207.52 L 1,587,295.77
100 L 26,218.79 L 11,904.72 L 14,314.07 L 1,572,981.70
101 L 26,218.79 L 11,797.36 L 14,421.43 L 1,558,560.27
102 L 26,218.79 L 11,689.20 L 14,529.59 L 1,544,030.68
103 L 26,218.79 L 11,580.23 L 14,638.56 L 1,529,392.12
104 L 26,218.79 L 11,470.44 L 14,748.35 L 1,514,643.77
105 L 26,218.79 L 11,359.83 L 14,858.96 L 1,499,784.81
106 L 26,218.79 L 11,248.39 L 14,970.41 L 1,484,814.40
107 L 26,218.79 L 11,136.11 L 15,082.68 L 1,469,731.72
108 L 26,218.79 L 11,022.99 L 15,195.80 L 1,454,535.92
109 L 26,218.79 L 10,909.02 L 15,309.77 L 1,439,226.14
110 L 26,218.79 L 10,794.20 L 15,424.60 L 1,423,801.55
111 L 26,218.79 L 10,678.51 L 15,540.28 L 1,408,261.27
112 L 26,218.79 L 10,561.96 L 15,656.83 L 1,392,604.44
113 L 26,218.79 L 10,444.53 L 15,774.26 L 1,376,830.18
114 L 26,218.79 L 10,326.23 L 15,892.56 L 1,360,937.61
115 L 26,218.79 L 10,207.03 L 16,011.76 L 1,344,925.86
116 L 26,218.79 L 10,086.94 L 16,131.85 L 1,328,794.01
117 L 26,218.79 L 9,965.96 L 16,252.84 L 1,312,541.17
118 L 26,218.79 L 9,844.06 L 16,374.73 L 1,296,166.44
119 L 26,218.79 L 9,721.25 L 16,497.54 L 1,279,668.90
120 L 26,218.79 L 9,597.52 L 16,621.27 L 1,263,047.62
121 L 26,218.79 L 9,472.86 L 16,745.93 L 1,246,301.69
122 L 26,218.79 L 9,347.26 L 16,871.53 L 1,229,430.16
123 L 26,218.79 L 9,220.73 L 16,998.07 L 1,212,432.09
124 L 26,218.79 L 9,093.24 L 17,125.55 L 1,195,306.54
125 L 26,218.79 L 8,964.80 L 17,253.99 L 1,178,052.55
126 L 26,218.79 L 8,835.39 L 17,383.40 L 1,160,669.15
127 L 26,218.79 L 8,705.02 L 17,513.77 L 1,143,155.38
128 L 26,218.79 L 8,573.67 L 17,645.13 L 1,125,510.26
129 L 26,218.79 L 8,441.33 L 17,777.46 L 1,107,732.79
130 L 26,218.79 L 8,308.00 L 17,910.80 L 1,089,822.00
131 L 26,218.79 L 8,173.66 L 18,045.13 L 1,071,776.87
132 L 26,218.79 L 8,038.33 L 18,180.46 L 1,053,596.41
133 L 26,218.79 L 7,901.97 L 18,316.82 L 1,035,279.59
134 L 26,218.79 L 7,764.60 L 18,454.19 L 1,016,825.39
135 L 26,218.79 L 7,626.19 L 18,592.60 L 998,232.79
136 L 26,218.79 L 7,486.75 L 18,732.05 L 979,500.75
137 L 26,218.79 L 7,346.26 L 18,872.54 L 960,628.21
138 L 26,218.79 L 7,204.71 L 19,014.08 L 941,614.13
139 L 26,218.79 L 7,062.11 L 19,156.69 L 922,457.45
140 L 26,218.79 L 6,918.43 L 19,300.36 L 903,157.09
141 L 26,218.79 L 6,773.68 L 19,445.11 L 883,711.97
142 L 26,218.79 L 6,627.84 L 19,590.95 L 864,121.02
143 L 26,218.79 L 6,480.91 L 19,737.88 L 844,383.14
144 L 26,218.79 L 6,332.87 L 19,885.92 L 824,497.22
145 L 26,218.79 L 6,183.73 L 20,035.06 L 804,462.16
146 L 26,218.79 L 6,033.47 L 20,185.33 L 784,276.83
147 L 26,218.79 L 5,882.08 L 20,336.71 L 763,940.12
148 L 26,218.79 L 5,729.55 L 20,489.24 L 743,450.88
149 L 26,218.79 L 5,575.88 L 20,642.91 L 722,807.97
150 L 26,218.79 L 5,421.06 L 20,797.73 L 702,010.24
151 L 26,218.79 L 5,265.08 L 20,953.71 L 681,056.52
152 L 26,218.79 L 5,107.92 L 21,110.87 L 659,945.66
153 L 26,218.79 L 4,949.59 L 21,269.20 L 638,676.46
154 L 26,218.79 L 4,790.07 L 21,428.72 L 617,247.74
155 L 26,218.79 L 4,629.36 L 21,589.43 L 595,658.31
156 L 26,218.79 L 4,467.44 L 21,751.35 L 573,906.95
157 L 26,218.79 L 4,304.30 L 21,914.49 L 551,992.46
158 L 26,218.79 L 4,139.94 L 22,078.85 L 529,913.62
159 L 26,218.79 L 3,974.35 L 22,244.44 L 507,669.18
160 L 26,218.79 L 3,807.52 L 22,411.27 L 485,257.90
161 L 26,218.79 L 3,639.43 L 22,579.36 L 462,678.55
162 L 26,218.79 L 3,470.09 L 22,748.70 L 439,929.84
163 L 26,218.79 L 3,299.47 L 22,919.32 L 417,010.53
164 L 26,218.79 L 3,127.58 L 23,091.21 L 393,919.32
165 L 26,218.79 L 2,954.39 L 23,264.40 L 370,654.92
166 L 26,218.79 L 2,779.91 L 23,438.88 L 347,216.04
167 L 26,218.79 L 2,604.12 L 23,614.67 L 323,601.37
168 L 26,218.79 L 2,427.01 L 23,791.78 L 299,809.59
169 L 26,218.79 L 2,248.57 L 23,970.22 L 275,839.37
170 L 26,218.79 L 2,068.80 L 24,150.00 L 251,689.37
171 L 26,218.79 L 1,887.67 L 24,331.12 L 227,358.25
172 L 26,218.79 L 1,705.19 L 24,513.60 L 202,844.65
173 L 26,218.79 L 1,521.33 L 24,697.46 L 178,147.19
174 L 26,218.79 L 1,336.10 L 24,882.69 L 153,264.50
175 L 26,218.79 L 1,149.48 L 25,069.31 L 128,195.20
176 L 26,218.79 L 961.46 L 25,257.33 L 102,937.87
177 L 26,218.79 L 772.03 L 25,446.76 L 77,491.11
178 L 26,218.79 L 581.18 L 25,637.61 L 51,853.50
179 L 26,218.79 L 388.90 L 25,829.89 L 26,023.61
180 L 26,218.79 L 195.18 L 26,023.61 L 0.00

Vous aimerez peut-être aussi