Vous êtes sur la page 1sur 9

Valor presente -500000

Tiempo 5 años
tasa 8% anual

Cuota o pago L125,228.23

Periodo Cuota o pago Intereses Abono a capital Salto insoluto


0 500000
1 L125,228.23 40000 L85,228.23 L414,771.77
2 L125,228.23 33181.74 L92,046.49 L322,725.29
3 L125,228.23 25818.02 L99,410.20 L223,315.08
4 L125,228.23 17865.21 L107,363.02 L115,952.06
5 L125,228.23 9276.16 L115,952.06 L0.00
Si es semenstral , colocar cuantos semestres hay
Valor presente -1,200,000
Tiempo 8 años 96
tasa 9% 0.0075
L17,580.24

Periodo Cuota o pago Intereses Abono a capital Salto insoluto


0 1200000
1 L17,580.24 9000 L8,580.24 L1,191,419.76
2 L17,580.24 8935.6482 L8,644.60 L1,182,775.16
3 L17,580.24 8870.8137 L8,709.43 L1,174,065.73
4 L17,580.24 8805.493 L8,774.75 L1,165,290.98
5 L17,580.24 8739.6823 L8,840.56 L1,156,450.42
6 L17,580.24 8673.3781 L8,906.87 L1,147,543.55
7 L17,580.24 8606.5766 L8,973.67 L1,138,569.88
8 L17,580.24 8539.2741 L9,040.97 L1,129,528.91
9 L17,580.24 8471.4669 L9,108.78 L1,120,420.14
10 L17,580.24 8403.151 L9,177.09 L1,111,243.04
11 L17,580.24 8334.3228 L9,245.92 L1,101,997.12
12 L17,580.24 8264.9784 L9,315.27 L1,092,681.86
13 L17,580.24 8195.1139 L9,385.13 L1,083,296.73
14 L17,580.24 8124.7255 L9,455.52 L1,073,841.21
15 L17,580.24 8053.8091 L9,526.43 L1,064,314.77
16 L17,580.24 7982.3608 L9,597.88 L1,054,716.89
17 L17,580.24 7910.3767 L9,669.87 L1,045,047.02
18 L17,580.24 7837.8527 L9,742.39 L1,035,304.63
19 L17,580.24 7764.7847 L9,815.46 L1,025,489.17
20 L17,580.24 7691.1688 L9,889.08 L1,015,600.10
21 L17,580.24 7617.0007 L9,963.24 L1,005,636.86
22 L17,580.24 7542.2764 L10,037.97 L995,598.89
23 L17,580.24 7466.9917 L10,113.25 L985,485.64
24 L17,580.24 7391.1423 L10,189.10 L975,296.53
25 L17,580.24 7314.724 L10,265.52 L965,031.01
26 L17,580.24 7237.7326 L10,342.51 L954,688.50
27 L17,580.24 7160.1638 L10,420.08 L944,268.42
28 L17,580.24 7082.0132 L10,498.23 L933,770.19
29 L17,580.24 7003.2764 L10,576.97 L923,193.22
30 L17,580.24 6923.9492 L10,656.29 L912,536.93
31 L17,580.24 6844.027 L10,736.22 L901,800.71
32 L17,580.24 6763.5053 L10,816.74 L890,983.97
33 L17,580.24 6682.3798 L10,897.86 L880,086.11
34 L17,580.24 6600.6458 L10,979.60 L869,106.51
35 L17,580.24 6518.2988 L11,061.95 L858,044.57
36 L17,580.24 6435.3343 L11,144.91 L846,899.66
37 L17,580.24 6351.7474 L11,228.50 L835,671.16
38 L17,580.24 6267.5337 L11,312.71 L824,358.45
39 L17,580.24 6182.6884 L11,397.56 L812,960.90
40 L17,580.24 6097.2067 L11,483.04 L801,477.86
41 L17,580.24 6011.0839 L11,569.16 L789,908.70
42 L17,580.24 5924.3152 L11,655.93 L778,252.77
43 L17,580.24 5836.8958 L11,743.35 L766,509.42
44 L17,580.24 5748.8207 L11,831.42 L754,678.00
45 L17,580.24 5660.085 L11,920.16 L742,757.84
46 L17,580.24 5570.6838 L12,009.56 L730,748.28
47 L17,580.24 5480.6121 L12,099.63 L718,648.65
48 L17,580.24 5389.8649 L12,190.38 L706,458.27
49 L17,580.24 5298.437 L12,281.81 L694,176.46
50 L17,580.24 5206.3235 L12,373.92 L681,802.54
51 L17,580.24 5113.5191 L12,466.72 L669,335.82
52 L17,580.24 5020.0186 L12,560.23 L656,775.59
53 L17,580.24 4925.8169 L12,654.43 L644,121.16
54 L17,580.24 4830.9087 L12,749.34 L631,371.83
55 L17,580.24 4735.2887 L12,844.96 L618,526.87
56 L17,580.24 4638.9515 L12,941.29 L605,585.58
57 L17,580.24 4541.8919 L13,038.35 L592,547.23
58 L17,580.24 4444.1042 L13,136.14 L579,411.09
59 L17,580.24 4345.5832 L13,234.66 L566,176.43
60 L17,580.24 4246.3232 L13,333.92 L552,842.51
61 L17,580.24 4146.3188 L13,433.93 L539,408.58
62 L17,580.24 4045.5644 L13,534.68 L525,873.90
63 L17,580.24 3944.0543 L13,636.19 L512,237.71
64 L17,580.24 3841.7828 L13,738.46 L498,499.25
65 L17,580.24 3738.7444 L13,841.50 L484,657.75
66 L17,580.24 3634.9331 L13,945.31 L470,712.44
67 L17,580.24 3530.3433 L14,049.90 L456,662.54
68 L17,580.24 3424.9691 L14,155.27 L442,507.27
69 L17,580.24 3318.8045 L14,261.44 L428,245.83
70 L17,580.24 3211.8437 L14,368.40 L413,877.43
71 L17,580.24 3104.0807 L14,476.16 L399,401.26
72 L17,580.24 2995.5095 L14,584.73 L384,816.53
73 L17,580.24 2886.124 L14,694.12 L370,122.41
74 L17,580.24 2775.9181 L14,804.33 L355,318.08
75 L17,580.24 2664.8856 L14,915.36 L340,402.72
76 L17,580.24 2553.0204 L15,027.22 L325,375.50
77 L17,580.24 2440.3163 L15,139.93 L310,235.57
78 L17,580.24 2326.7668 L15,253.48 L294,982.10
79 L17,580.24 2212.3657 L15,367.88 L279,614.22
80 L17,580.24 2097.1066 L15,483.14 L264,131.08
81 L17,580.24 1980.9831 L15,599.26 L248,531.82
82 L17,580.24 1863.9886 L15,716.26 L232,815.56
83 L17,580.24 1746.1167 L15,834.13 L216,981.44
84 L17,580.24 1627.3608 L15,952.88 L201,028.55
85 L17,580.24 1507.7142 L16,072.53 L184,956.02
86 L17,580.24 1387.1702 L16,193.07 L168,762.95
87 L17,580.24 1265.7221 L16,314.52 L152,448.43
88 L17,580.24 1143.3632 L16,436.88 L136,011.55
89 L17,580.24 1020.0866 L16,560.16 L119,451.39
90 L17,580.24 895.88543 L16,684.36 L102,767.03
91 L17,580.24 770.75274 L16,809.49 L85,957.54
92 L17,580.24 644.68156 L16,935.56 L69,021.98
93 L17,580.24 517.66484 L17,062.58 L51,959.40
94 L17,580.24 389.6955 L17,190.55 L34,768.85
95 L17,580.24 260.76638 L17,319.48 L17,449.37
96 L17,580.24 130.8703 L17,449.37 L0.00
Valor presente -689560
Tiempo 3 AÑOS 6 MESES 36 42
tasa 7% 0.005833333333
CUOTA L18,558.96

Periodo Cuota o pago Intereses Abono a capital Salto insoluto


0 689560
1 L18,558.96 4,022.43 L14,536.52 L675,023.48
2 L18,558.96 3,937.64 L14,621.32 L660,402.16
3 L18,558.96 3,852.35 L14,706.61 L645,695.55
4 L18,558.96 3,766.56 L14,792.40 L630,903.15
5 L18,558.96 3,680.27 L14,878.69 L616,024.46
6 L18,558.96 3,593.48 L14,965.48 L601,058.98
7 L18,558.96 3,506.18 L15,052.78 L586,006.20
8 L18,558.96 3,418.37 L15,140.59 L570,865.61
9 L18,558.96 3,330.05 L15,228.91 L555,636.71
10 L18,558.96 3,241.21 L15,317.74 L540,318.96
11 L18,558.96 3,151.86 L15,407.10 L524,911.87
12 L18,558.96 3,061.99 L15,496.97 L509,414.90
13 L18,558.96 2,971.59 L15,587.37 L493,827.53
14 L18,558.96 2,880.66 L15,678.30 L478,149.23
15 L18,558.96 2,789.20 L15,769.75 L462,379.48
16 L18,558.96 2,697.21 L15,861.74 L446,517.74
17 L18,558.96 2,604.69 L15,954.27 L430,563.47
18 L18,558.96 2,511.62 L16,047.34 L414,516.13
19 L18,558.96 2,418.01 L16,140.95 L398,375.19
20 L18,558.96 2,323.86 L16,235.10 L382,140.09
21 L18,558.96 2,229.15 L16,329.81 L365,810.28
22 L18,558.96 2,133.89 L16,425.06 L349,385.22
23 L18,558.96 2,038.08 L16,520.88 L332,864.34
24 L18,558.96 1,941.71 L16,617.25 L316,247.09
25 L18,558.96 1,844.77 L16,714.18 L299,532.91
26 L18,558.96 1,747.28 L16,811.68 L282,721.23
27 L18,558.96 1,649.21 L16,909.75 L265,811.48
28 L18,558.96 1,550.57 L17,008.39 L248,803.09
29 L18,558.96 1,451.35 L17,107.60 L231,695.49
30 L18,558.96 1,351.56 L17,207.40 L214,488.09
31 L18,558.96 1,251.18 L17,307.78 L197,180.31
32 L18,558.96 1,150.22 L17,408.74 L179,771.57
33 L18,558.96 1,048.67 L17,510.29 L162,261.29
34 L18,558.96 946.52 L17,612.43 L144,648.85
35 L18,558.96 843.78 L17,715.17 L126,933.68
36 L18,558.96 740.45 L17,818.51 L109,115.17
37 L18,558.96 636.51 L17,922.45 L91,192.72
38 L18,558.96 531.96 L18,027.00 L73,165.72
39 L18,558.96 426.80 L18,132.16 L55,033.57
40 L18,558.96 321.03 L18,237.93 L36,795.64
41 L18,558.96 214.64 L18,344.32 L18,451.32
42 L18,558.96 107.63 L18,451.32 L0.00

Vous aimerez peut-être aussi