TABLA DE AMORTIZACIÓN (Cuota nivelada)

Uso: Adquisición de vivienda (hipotecario)

Monto: L 700,000.00
Tasa Interés Nominal Anual: 13.000%
Tasa de Interés Mensual: 1.083%
Duración del préstamo(años): 20
Duración del préstamo(meses): 240
Mensualidad: -L 8,201.03
Meses Capital Interés Mensual Saldo Préstamo
0 L 700,000.00
1 L 617.70 L 7,583.33 L 8,201.03 L 699,382.30
2 L 624.39 L 7,576.64 L 8,201.03 L 698,757.91
3 L 631.15 L 7,569.88 L 8,201.03 L 698,126.76
4 L 637.99 L 7,563.04 L 8,201.03 L 697,488.77
5 L 644.90 L 7,556.13 L 8,201.03 L 696,843.87
6 L 651.89 L 7,549.14 L 8,201.03 L 696,191.98
7 L 658.95 L 7,542.08 L 8,201.03 L 695,533.03
8 L 666.09 L 7,534.94 L 8,201.03 L 694,866.94
9 L 673.30 L 7,527.73 L 8,201.03 L 694,193.64
10 L 680.60 L 7,520.43 L 8,201.03 L 693,513.04
11 L 687.97 L 7,513.06 L 8,201.03 L 692,825.07
12 L 695.43 L 7,505.60 L 8,201.03 L 692,129.64
13 L 702.96 L 7,498.07 L 8,201.03 L 691,426.68
14 L 710.57 L 7,490.46 L 8,201.03 L 690,716.11
15 L 718.27 L 7,482.76 L 8,201.03 L 689,997.84
16 L 726.05 L 7,474.98 L 8,201.03 L 689,271.78
17 L 733.92 L 7,467.11 L 8,201.03 L 688,537.87
18 L 741.87 L 7,459.16 L 8,201.03 L 687,796.00
19 L 749.91 L 7,451.12 L 8,201.03 L 687,046.09
20 L 758.03 L 7,443.00 L 8,201.03 L 686,288.06
21 L 766.24 L 7,434.79 L 8,201.03 L 685,521.82
22 L 774.54 L 7,426.49 L 8,201.03 L 684,747.27
23 L 782.93 L 7,418.10 L 8,201.03 L 683,964.34
24 L 791.42 L 7,409.61 L 8,201.03 L 683,172.92
25 L 799.99 L 7,401.04 L 8,201.03 L 682,372.93
26 L 808.66 L 7,392.37 L 8,201.03 L 681,564.27
27 L 817.42 L 7,383.61 L 8,201.03 L 680,746.86
28 L 826.27 L 7,374.76 L 8,201.03 L 679,920.59
29 L 835.22 L 7,365.81 L 8,201.03 L 679,085.36
30 L 844.27 L 7,356.76 L 8,201.03 L 678,241.09
31 L 853.42 L 7,347.61 L 8,201.03 L 677,387.67
32 L 862.66 L 7,338.37 L 8,201.03 L 676,525.01
33 L 872.01 L 7,329.02 L 8,201.03 L 675,653.00
34 L 881.46 L 7,319.57 L 8,201.03 L 674,771.54
35 L 891.00 L 7,310.03 L 8,201.03 L 673,880.54
36 L 900.66 L 7,300.37 L 8,201.03 L 672,979.88
37 L 910.41 L 7,290.62 L 8,201.03 L 672,069.47
38 L 920.28 L 7,280.75 L 8,201.03 L 671,149.19
39 L 930.25 L 7,270.78 L 8,201.03 L 670,218.94
40 L 940.32 L 7,260.71 L 8,201.03 L 669,278.62
41 L 950.51 L 7,250.52 L 8,201.03 L 668,328.11
42 L 960.81 L 7,240.22 L 8,201.03 L 667,367.30
43 L 971.22 L 7,229.81 L 8,201.03 L 666,396.08
44 L 981.74 L 7,219.29 L 8,201.03 L 665,414.34
45 L 992.37 L 7,208.66 L 8,201.03 L 664,421.96
46 L 1,003.13 L 7,197.90 L 8,201.03 L 663,418.84
47 L 1,013.99 L 7,187.04 L 8,201.03 L 662,404.85
48 L 1,024.98 L 7,176.05 L 8,201.03 L 661,379.87
49 L 1,036.08 L 7,164.95 L 8,201.03 L 660,343.79
50 L 1,047.31 L 7,153.72 L 8,201.03 L 659,296.48
51 L 1,058.65 L 7,142.38 L 8,201.03 L 658,237.83
52 L 1,070.12 L 7,130.91 L 8,201.03 L 657,167.71
53 L 1,081.71 L 7,119.32 L 8,201.03 L 656,086.00
54 L 1,093.43 L 7,107.60 L 8,201.03 L 654,992.57
55 L 1,105.28 L 7,095.75 L 8,201.03 L 653,887.29
56 L 1,117.25 L 7,083.78 L 8,201.03 L 652,770.04
57 L 1,129.35 L 7,071.68 L 8,201.03 L 651,640.68
58 L 1,141.59 L 7,059.44 L 8,201.03 L 650,499.09
59 L 1,153.96 L 7,047.07 L 8,201.03 L 649,345.14
60 L 1,166.46 L 7,034.57 L 8,201.03 L 648,178.68
61 L 1,179.09 L 7,021.94 L 8,201.03 L 646,999.59
62 L 1,191.87 L 7,009.16 L 8,201.03 L 645,807.72
63 L 1,204.78 L 6,996.25 L 8,201.03 L 644,602.94
64 L 1,217.83 L 6,983.20 L 8,201.03 L 643,385.11
65 L 1,231.02 L 6,970.01 L 8,201.03 L 642,154.08
66 L 1,244.36 L 6,956.67 L 8,201.03 L 640,909.72
67 L 1,257.84 L 6,943.19 L 8,201.03 L 639,651.88
68 L 1,271.47 L 6,929.56 L 8,201.03 L 638,380.41
69 L 1,285.24 L 6,915.79 L 8,201.03 L 637,095.17
70 L 1,299.17 L 6,901.86 L 8,201.03 L 635,796.00
71 L 1,313.24 L 6,887.79 L 8,201.03 L 634,482.76
72 L 1,327.47 L 6,873.56 L 8,201.03 L 633,155.30
73 L 1,341.85 L 6,859.18 L 8,201.03 L 631,813.45
74 L 1,356.38 L 6,844.65 L 8,201.03 L 630,457.07
75 L 1,371.08 L 6,829.95 L 8,201.03 L 629,085.99
76 L 1,385.93 L 6,815.10 L 8,201.03 L 627,700.06
77 L 1,400.95 L 6,800.08 L 8,201.03 L 626,299.11
78 L 1,416.12 L 6,784.91 L 8,201.03 L 624,882.99
79 L 1,431.46 L 6,769.57 L 8,201.03 L 623,451.52
80 L 1,446.97 L 6,754.06 L 8,201.03 L 622,004.55
 81 L 1,462.65 L 6,738.38 L 8,201.03 L 620,541.90
82 L 1,478.49 L 6,722.54 L 8,201.03 L 619,063.41
83 L 1,494.51 L 6,706.52 L 8,201.03 L 617,568.90
84 L 1,510.70 L 6,690.33 L 8,201.03 L 616,058.20
85 L 1,527.07 L 6,673.96 L 8,201.03 L 614,531.13
86 L 1,543.61 L 6,657.42 L 8,201.03 L 612,987.52
87 L 1,560.33 L 6,640.70 L 8,201.03 L 611,427.19
88 L 1,577.24 L 6,623.79 L 8,201.03 L 609,849.96
89 L 1,594.32 L 6,606.71 L 8,201.03 L 608,255.64
90 L 1,611.59 L 6,589.44 L 8,201.03 L 606,644.04
91 L 1,629.05 L 6,571.98 L 8,201.03 L 605,014.99
92 L 1,646.70 L 6,554.33 L 8,201.03 L 603,368.29
93 L 1,664.54 L 6,536.49 L 8,201.03 L 601,703.75
94 L 1,682.57 L 6,518.46 L 8,201.03 L 600,021.18
95 L 1,700.80 L 6,500.23 L 8,201.03 L 598,320.37
96 L 1,719.23 L 6,481.80 L 8,201.03 L 596,601.15
97 L 1,737.85 L 6,463.18 L 8,201.03 L 594,863.30
98 L 1,756.68 L 6,444.35 L 8,201.03 L 593,106.62
99 L 1,775.71 L 6,425.32 L 8,201.03 L 591,330.91
100 L 1,794.95 L 6,406.08 L 8,201.03 L 589,535.97
101 L 1,814.39 L 6,386.64 L 8,201.03 L 587,721.58
102 L 1,834.05 L 6,366.98 L 8,201.03 L 585,887.53
103 L 1,853.92 L 6,347.11 L 8,201.03 L 584,033.62
104 L 1,874.00 L 6,327.03 L 8,201.03 L 582,159.62
105 L 1,894.30 L 6,306.73 L 8,201.03 L 580,265.32
106 L 1,914.82 L 6,286.21 L 8,201.03 L 578,350.49
107 L 1,935.57 L 6,265.46 L 8,201.03 L 576,414.93
108 L 1,956.53 L 6,244.50 L 8,201.03 L 574,458.39
109 L 1,977.73 L 6,223.30 L 8,201.03 L 572,480.66
110 L 1,999.16 L 6,201.87 L 8,201.03 L 570,481.50
111 L 2,020.81 L 6,180.22 L 8,201.03 L 568,460.69
112 L 2,042.71 L 6,158.32 L 8,201.03 L 566,417.99
113 L 2,064.84 L 6,136.19 L 8,201.03 L 564,353.15
114 L 2,087.20 L 6,113.83 L 8,201.03 L 562,265.95
115 L 2,109.82 L 6,091.21 L 8,201.03 L 560,156.13
116 L 2,132.67 L 6,068.36 L 8,201.03 L 558,023.46
117 L 2,155.78 L 6,045.25 L 8,201.03 L 555,867.68
118 L 2,179.13 L 6,021.90 L 8,201.03 L 553,688.55
119 L 2,202.74 L 5,998.29 L 8,201.03 L 551,485.82
120 L 2,226.60 L 5,974.43 L 8,201.03 L 549,259.21
121 L 2,250.72 L 5,950.31 L 8,201.03 L 547,008.49
122 L 2,275.10 L 5,925.93 L 8,201.03 L 544,733.39
123 L 2,299.75 L 5,901.28 L 8,201.03 L 542,433.64
124 L 2,324.67 L 5,876.36 L 8,201.03 L 540,108.97
125 L 2,349.85 L 5,851.18 L 8,201.03 L 537,759.12
126 L 2,375.31 L 5,825.72 L 8,201.03 L 535,383.82
127 L 2,401.04 L 5,799.99 L 8,201.03 L 532,982.78
128 L 2,427.05 L 5,773.98 L 8,201.03 L 530,555.73
129 L 2,453.34 L 5,747.69 L 8,201.03 L 528,102.38
130 L 2,479.92 L 5,721.11 L 8,201.03 L 525,622.46
131 L 2,506.79 L 5,694.24 L 8,201.03 L 523,115.68
132 L 2,533.94 L 5,667.09 L 8,201.03 L 520,581.73
133 L 2,561.39 L 5,639.64 L 8,201.03 L 518,020.34
134 L 2,589.14 L 5,611.89 L 8,201.03 L 515,431.20
135 L 2,617.19 L 5,583.84 L 8,201.03 L 512,814.00
136 L 2,645.54 L 5,555.49 L 8,201.03 L 510,168.46
137 L 2,674.21 L 5,526.82 L 8,201.03 L 507,494.25
138 L 2,703.18 L 5,497.85 L 8,201.03 L 504,791.08
139 L 2,732.46 L 5,468.57 L 8,201.03 L 502,058.62
140 L 2,762.06 L 5,438.97 L 8,201.03 L 499,296.56
141 L 2,791.98 L 5,409.05 L 8,201.03 L 496,504.57
142 L 2,822.23 L 5,378.80 L 8,201.03 L 493,682.34
143 L 2,852.80 L 5,348.23 L 8,201.03 L 490,829.54
144 L 2,883.71 L 5,317.32 L 8,201.03 L 487,945.83
145 L 2,914.95 L 5,286.08 L 8,201.03 L 485,030.88
146 L 2,946.53 L 5,254.50 L 8,201.03 L 482,084.35
147 L 2,978.45 L 5,222.58 L 8,201.03 L 479,105.90
148 L 3,010.72 L 5,190.31 L 8,201.03 L 476,095.18
149 L 3,043.33 L 5,157.70 L 8,201.03 L 473,051.85
150 L 3,076.30 L 5,124.73 L 8,201.03 L 469,975.55
151 L 3,109.63 L 5,091.40 L 8,201.03 L 466,865.92
152 L 3,143.32 L 5,057.71 L 8,201.03 L 463,722.61
153 L 3,177.37 L 5,023.66 L 8,201.03 L 460,545.24
154 L 3,211.79 L 4,989.24 L 8,201.03 L 457,333.45
155 L 3,246.58 L 4,954.45 L 8,201.03 L 454,086.86
156 L 3,281.76 L 4,919.27 L 8,201.03 L 450,805.11
157 L 3,317.31 L 4,883.72 L 8,201.03 L 447,487.80
158 L 3,353.25 L 4,847.78 L 8,201.03 L 444,134.55
159 L 3,389.57 L 4,811.46 L 8,201.03 L 440,744.98
160 L 3,426.29 L 4,774.74 L 8,201.03 L 437,318.69
161 L 3,463.41 L 4,737.62 L 8,201.03 L 433,855.28
162 L 3,500.93 L 4,700.10 L 8,201.03 L 430,354.35
163 L 3,538.86 L 4,662.17 L 8,201.03 L 426,815.49
164 L 3,577.20 L 4,623.83 L 8,201.03 L 423,238.29
165 L 3,615.95 L 4,585.08 L 8,201.03 L 419,622.34
166 L 3,655.12 L 4,545.91 L 8,201.03 L 415,967.22
167 L 3,694.72 L 4,506.31 L 8,201.03 L 412,272.50
168 L 3,734.74 L 4,466.29 L 8,201.03 L 408,537.76
169 L 3,775.20 L 4,425.83 L 8,201.03 L 404,762.56
170 L 3,816.10 L 4,384.93 L 8,201.03 L 400,946.45
171 L 3,857.44 L 4,343.59 L 8,201.03 L 397,089.01
172 L 3,899.23 L 4,301.80 L 8,201.03 L 393,189.78
173 L 3,941.47 L 4,259.56 L 8,201.03 L 389,248.30
174 L 3,984.17 L 4,216.86 L 8,201.03 L 385,264.13
175 L 4,027.34 L 4,173.69 L 8,201.03 L 381,236.80
176 L 4,070.96 L 4,130.07 L 8,201.03 L 377,165.83
177 L 4,115.07 L 4,085.96 L 8,201.03 L 373,050.76
178 L 4,159.65 L 4,041.38 L 8,201.03 L 368,891.12
179 L 4,204.71 L 3,996.32 L 8,201.03 L 364,686.41
180 L 4,250.26 L 3,950.77 L 8,201.03 L 360,436.15
181 L 4,296.31 L 3,904.72 L 8,201.03 L 356,139.84
182 L 4,342.85 L 3,858.18 L 8,201.03 L 351,796.99
183 L 4,389.90 L 3,811.13 L 8,201.03 L 347,407.10
184 L 4,437.45 L 3,763.58 L 8,201.03 L 342,969.64
185 L 4,485.53 L 3,715.50 L 8,201.03 L 338,484.12
186 L 4,534.12 L 3,666.91 L 8,201.03 L 333,950.00
187 L 4,583.24 L 3,617.79 L 8,201.03 L 329,366.76
188 L 4,632.89 L 3,568.14 L 8,201.03 L 324,733.87
189 L 4,683.08 L 3,517.95 L 8,201.03 L 320,050.79
190 L 4,733.81 L 3,467.22 L 8,201.03 L 315,316.98
191 L 4,785.10 L 3,415.93 L 8,201.03 L 310,531.88
192 L 4,836.93 L 3,364.10 L 8,201.03 L 305,694.95
193 L 4,889.33 L 3,311.70 L 8,201.03 L 300,805.61
194 L 4,942.30 L 3,258.73 L 8,201.03 L 295,863.31
195 L 4,995.84 L 3,205.19 L 8,201.03 L 290,867.47
196 L 5,049.97 L 3,151.06 L 8,201.03 L 285,817.50
197 L 5,104.67 L 3,096.36 L 8,201.03 L 280,712.83
198 L 5,159.97 L 3,041.06 L 8,201.03 L 275,552.85
199 L 5,215.87 L 2,985.16 L 8,201.03 L 270,336.98
200 L 5,272.38 L 2,928.65 L 8,201.03 L 265,064.60
201 L 5,329.50 L 2,871.53 L 8,201.03 L 259,735.10
202 L 5,387.23 L 2,813.80 L 8,201.03 L 254,347.87
203 L 5,445.59 L 2,755.44 L 8,201.03 L 248,902.28
204 L 5,504.59 L 2,696.44 L 8,201.03 L 243,397.69
205 L 5,564.22 L 2,636.81 L 8,201.03 L 237,833.47
206 L 5,624.50 L 2,576.53 L 8,201.03 L 232,208.96
207 L 5,685.43 L 2,515.60 L 8,201.03 L 226,523.53
208 L 5,747.03 L 2,454.00 L 8,201.03 L 220,776.51
209 L 5,809.28 L 2,391.75 L 8,201.03 L 214,967.22
210 L 5,872.22 L 2,328.81 L 8,201.03 L 209,095.00
211 L 5,935.83 L 2,265.20 L 8,201.03 L 203,159.17
212 L 6,000.14 L 2,200.89 L 8,201.03 L 197,159.03
213 L 6,065.14 L 2,135.89 L 8,201.03 L 191,093.89
214 L 6,130.85 L 2,070.18 L 8,201.03 L 184,963.04
215 L 6,197.26 L 2,003.77 L 8,201.03 L 178,765.78
216 L 6,264.40 L 1,936.63 L 8,201.03 L 172,501.38
217 L 6,332.27 L 1,868.76 L 8,201.03 L 166,169.11
218 L 6,400.86 L 1,800.17 L 8,201.03 L 159,768.25
219 L 6,470.21 L 1,730.82 L 8,201.03 L 153,298.04
220 L 6,540.30 L 1,660.73 L 8,201.03 L 146,757.74
221 L 6,611.15 L 1,589.88 L 8,201.03 L 140,146.59
222 L 6,682.78 L 1,518.25 L 8,201.03 L 133,463.81
223 L 6,755.17 L 1,445.86 L 8,201.03 L 126,708.64
224 L 6,828.35 L 1,372.68 L 8,201.03 L 119,880.29
225 L 6,902.33 L 1,298.70 L 8,201.03 L 112,977.96
226 L 6,977.10 L 1,223.93 L 8,201.03 L 106,000.86
227 L 7,052.69 L 1,148.34 L 8,201.03 L 98,948.17
228 L 7,129.09 L 1,071.94 L 8,201.03 L 91,819.08
229 L 7,206.32 L 994.71 L 8,201.03 L 84,612.76
230 L 7,284.39 L 916.64 L 8,201.03 L 77,328.36
231 L 7,363.31 L 837.72 L 8,201.03 L 69,965.06
232 L 7,443.08 L 757.95 L 8,201.03 L 62,521.98
233 L 7,523.71 L 677.32 L 8,201.03 L 54,998.27
234 L 7,605.22 L 595.81 L 8,201.03 L 47,393.06
235 L 7,687.61 L 513.42 L 8,201.03 L 39,705.45
236 L 7,770.89 L 430.14 L 8,201.03 L 31,934.57
237 L 7,855.07 L 345.96 L 8,201.03 L 24,079.49
238 L 7,940.17 L 260.86 L 8,201.03 L 16,139.32
239 L 8,026.19 L 174.84 L 8,201.03 L 8,113.14
240 L 8,113.14 L 87.89 L 8,201.03 L 0.00
TABLA DE AMORTIZACIÓN (Cuota nivelada)
Uso: Adquisición de vivienda (hipotecario)
Monto: L 700,000.00
Tasa Interés Nominal Anual: 13.000%
Tasa de Interés Mensual: 1.083% Cuota bomba:
Duración del préstamo(años): 20
Duración del préstamo(meses): 240
Mensualidad: -L 8,201.03
Meses Capital Interés Mensual Cuota bomba Saldo Préstamo
0 L 700,000.00
1 L 617.70 L 7,583.33 L 8,201.03 L 699,382.30
2 L 624.39 L 7,576.64 L 8,201.03 L 698,757.91
3 L 631.15 L 7,569.88 L 8,201.03 L 698,126.76
4 L 637.99 L 7,563.04 L 8,201.03 L 697,488.77
5 L 644.90 L 7,556.13 L 8,201.03 L 696,843.87
6 L 15,651.89 L 7,549.14 L 23,201.03 L 15,000.00 L 681,191.98
7 L 821.45 L 7,379.58 L 8,201.03 L 680,370.53
8 L 830.35 L 7,370.68 L 8,201.03 L 679,540.18
9 L 839.34 L 7,361.69 L 8,201.03 L 678,700.84
10 L 848.44 L 7,352.59 L 8,201.03 L 677,852.40
11 L 857.63 L 7,343.40 L 8,201.03 L 676,994.77
12 L 15,866.92 L 7,334.11 L 23,201.03 L 15,000.00 L 661,127.85
13 L 1,038.81 L 7,162.22 L 8,201.03 L 660,089.04
14 L 1,050.07 L 7,150.96 L 8,201.03 L 659,038.98
15 L 1,061.44 L 7,139.59 L 8,201.03 L 657,977.53
16 L 1,072.94 L 7,128.09 L 8,201.03 L 656,904.59
17 L 1,084.56 L 7,116.47 L 8,201.03 L 655,820.03
18 L 16,096.31 L 7,104.72 L 23,201.03 L 15,000.00 L 639,723.72
19 L 1,270.69 L 6,930.34 L 8,201.03 L 638,453.03
20 L 1,284.46 L 6,916.57 L 8,201.03 L 637,168.57
21 L 1,298.37 L 6,902.66 L 8,201.03 L 635,870.20
22 L 1,312.44 L 6,888.59 L 8,201.03 L 634,557.77
23 L 1,326.65 L 6,874.38 L 8,201.03 L 633,231.11
24 L 16,341.03 L 6,860.00 L 23,201.03 L 15,000.00 L 616,890.09
25 L 1,518.05 L 6,682.98 L 8,201.03 L 615,372.03
26 L 1,534.50 L 6,666.53 L 8,201.03 L 613,837.53
27 L 1,551.12 L 6,649.91 L 8,201.03 L 612,286.41
28 L 1,567.93 L 6,633.10 L 8,201.03 L 610,718.48
29 L 1,584.91 L 6,616.12 L 8,201.03 L 609,133.57
30 L 1,602.08 L 6,598.95 L 8,201.03 L 607,531.49
31 L 1,619.44 L 6,581.59 L 8,201.03 L 605,912.05
32 L 1,636.98 L 6,564.05 L 8,201.03 L 604,275.06
33 L 1,654.72 L 6,546.31 L 8,201.03 L 602,620.35
34 L 1,672.64 L 6,528.39 L 8,201.03 L 600,947.70
35 L 1,690.76 L 6,510.27 L 8,201.03 L 599,256.94
36 L 1,709.08 L 6,491.95 L 8,201.03 L 597,547.86
37 L 1,727.59 L 6,473.44 L 8,201.03 L 595,820.27
38 L 1,746.31 L 6,454.72 L 8,201.03 L 594,073.96
39 L 1,765.23 L 6,435.80 L 8,201.03 L 592,308.73
40 L 1,784.35 L 6,416.68 L 8,201.03 L 590,524.37
41 L 1,803.68 L 6,397.35 L 8,201.03 L 588,720.69
42 L 1,823.22 L 6,377.81 L 8,201.03 L 586,897.47
43 L 1,842.97 L 6,358.06 L 8,201.03 L 585,054.50
44 L 1,862.94 L 6,338.09 L 8,201.03 L 583,191.56
45 L 1,883.12 L 6,317.91 L 8,201.03 L 581,308.43
46 L 1,903.52 L 6,297.51 L 8,201.03 L 579,404.91
47 L 1,924.14 L 6,276.89 L 8,201.03 L 577,480.77
48 L 1,944.99 L 6,256.04 L 8,201.03 L 575,535.78
49 L 1,966.06 L 6,234.97 L 8,201.03 L 573,569.72
50 L 1,987.36 L 6,213.67 L 8,201.03 L 571,582.36
51 L 2,008.89 L 6,192.14 L 8,201.03 L 569,573.48
52 L 2,030.65 L 6,170.38 L 8,201.03 L 567,542.83
53 L 2,052.65 L 6,148.38 L 8,201.03 L 565,490.18
54 L 2,074.89 L 6,126.14 L 8,201.03 L 563,415.29
55 L 2,097.36 L 6,103.67 L 8,201.03 L 561,317.93
56 L 2,120.09 L 6,080.94 L 8,201.03 L 559,197.84
57 L 2,143.05 L 6,057.98 L 8,201.03 L 557,054.79
58 L 2,166.27 L 6,034.76 L 8,201.03 L 554,888.52
59 L 2,189.74 L 6,011.29 L 8,201.03 L 552,698.78
60 L 2,213.46 L 5,987.57 L 8,201.03 L 550,485.32
61 L 2,237.44 L 5,963.59 L 8,201.03 L 548,247.88
62 L 2,261.68 L 5,939.35 L 8,201.03 L 545,986.20
63 L 2,286.18 L 5,914.85 L 8,201.03 L 543,700.02
64 L 2,310.95 L 5,890.08 L 8,201.03 L 541,389.08
65 L 2,335.98 L 5,865.05 L 8,201.03 L 539,053.09
66 L 2,361.29 L 5,839.74 L 8,201.03 L 536,691.81
67 L 2,386.87 L 5,814.16 L 8,201.03 L 534,304.94
68 L 2,412.73 L 5,788.30 L 8,201.03 L 531,892.21
69 L 2,438.86 L 5,762.17 L 8,201.03 L 529,453.35
70 L 2,465.29 L 5,735.74 L 8,201.03 L 526,988.06
71 L 2,491.99 L 5,709.04 L 8,201.03 L 524,496.07
72 L 2,518.99 L 5,682.04 L 8,201.03 L 521,977.08
73 L 2,546.28 L 5,654.75 L 8,201.03 L 519,430.80
74 L 2,573.86 L 5,627.17 L 8,201.03 L 516,856.94
75 L 2,601.75 L 5,599.28 L 8,201.03 L 514,255.19
76 L 2,629.93 L 5,571.10 L 8,201.03 L 511,625.26
77 L 2,658.42 L 5,542.61 L 8,201.03 L 508,966.84
78 L 2,687.22 L 5,513.81 L 8,201.03 L 506,279.61
79 L 2,716.33 L 5,484.70 L 8,201.03 L 503,563.28
80 L 2,745.76 L 5,455.27 L 8,201.03 L 500,817.52
 81 L 2,775.51 L 5,425.52 L 8,201.03 L 498,042.01
82 L 2,805.57 L 5,395.46 L 8,201.03 L 495,236.44
83 L 2,835.97 L 5,365.06 L 8,201.03 L 492,400.47
84 L 2,866.69 L 5,334.34 L 8,201.03 L 489,533.78
85 L 2,897.75 L 5,303.28 L 8,201.03 L 486,636.03
86 L 2,929.14 L 5,271.89 L 8,201.03 L 483,706.89
87 L 2,960.87 L 5,240.16 L 8,201.03 L 480,746.02
88 L 2,992.95 L 5,208.08 L 8,201.03 L 477,753.07
89 L 3,025.37 L 5,175.66 L 8,201.03 L 474,727.70
90 L 3,058.15 L 5,142.88 L 8,201.03 L 471,669.55
91 L 3,091.28 L 5,109.75 L 8,201.03 L 468,578.27
92 L 3,124.77 L 5,076.26 L 8,201.03 L 465,453.51
93 L 3,158.62 L 5,042.41 L 8,201.03 L 462,294.89
94 L 3,192.84 L 5,008.19 L 8,201.03 L 459,102.06
95 L 3,227.42 L 4,973.61 L 8,201.03 L 455,874.63
96 L 3,262.39 L 4,938.64 L 8,201.03 L 452,612.24
97 L 3,297.73 L 4,903.30 L 8,201.03 L 449,314.51
98 L 3,333.46 L 4,867.57 L 8,201.03 L 445,981.06
99 L 3,369.57 L 4,831.46 L 8,201.03 L 442,611.49
100 L 3,406.07 L 4,794.96 L 8,201.03 L 439,205.42
101 L 3,442.97 L 4,758.06 L 8,201.03 L 435,762.45
102 L 3,480.27 L 4,720.76 L 8,201.03 L 432,282.18
103 L 3,517.97 L 4,683.06 L 8,201.03 L 428,764.20
104 L 3,556.08 L 4,644.95 L 8,201.03 L 425,208.12
105 L 3,594.61 L 4,606.42 L 8,201.03 L 421,613.51
106 L 3,633.55 L 4,567.48 L 8,201.03 L 417,979.96
107 L 3,672.91 L 4,528.12 L 8,201.03 L 414,307.05
108 L 3,712.70 L 4,488.33 L 8,201.03 L 410,594.34
109 L 3,752.92 L 4,448.11 L 8,201.03 L 406,841.42
110 L 3,793.58 L 4,407.45 L 8,201.03 L 403,047.84
111 L 3,834.68 L 4,366.35 L 8,201.03 L 399,213.16
112 L 3,876.22 L 4,324.81 L 8,201.03 L 395,336.94
113 L 3,918.21 L 4,282.82 L 8,201.03 L 391,418.72
114 L 3,960.66 L 4,240.37 L 8,201.03 L 387,458.06
115 L 4,003.57 L 4,197.46 L 8,201.03 L 383,454.49
116 L 4,046.94 L 4,154.09 L 8,201.03 L 379,407.56
117 L 4,090.78 L 4,110.25 L 8,201.03 L 375,316.77
118 L 4,135.10 L 4,065.93 L 8,201.03 L 371,181.68
119 L 4,179.90 L 4,021.13 L 8,201.03 L 367,001.78
120 L 4,225.18 L 3,975.85 L 8,201.03 L 362,776.60
121 L 4,270.95 L 3,930.08 L 8,201.03 L 358,505.65
122 L 4,317.22 L 3,883.81 L 8,201.03 L 354,188.43
123 L 4,363.99 L 3,837.04 L 8,201.03 L 349,824.45
124 L 4,411.27 L 3,789.76 L 8,201.03 L 345,413.18
125 L 4,459.05 L 3,741.98 L 8,201.03 L 340,954.13
126 L 4,507.36 L 3,693.67 L 8,201.03 L 336,446.77
127 L 4,556.19 L 3,644.84 L 8,201.03 L 331,890.58
128 L 4,605.55 L 3,595.48 L 8,201.03 L 327,285.03
129 L 4,655.44 L 3,545.59 L 8,201.03 L 322,629.59
130 L 4,705.88 L 3,495.15 L 8,201.03 L 317,923.71
131 L 4,756.86 L 3,444.17 L 8,201.03 L 313,166.85
132 L 4,808.39 L 3,392.64 L 8,201.03 L 308,358.46
133 L 4,860.48 L 3,340.55 L 8,201.03 L 303,497.98
134 L 4,913.14 L 3,287.89 L 8,201.03 L 298,584.85
135 L 4,966.36 L 3,234.67 L 8,201.03 L 293,618.49
136 L 5,020.16 L 3,180.87 L 8,201.03 L 288,598.32
137 L 5,074.55 L 3,126.48 L 8,201.03 L 283,523.78
138 L 5,129.52 L 3,071.51 L 8,201.03 L 278,394.25
139 L 5,185.09 L 3,015.94 L 8,201.03 L 273,209.16
140 L 5,241.26 L 2,959.77 L 8,201.03 L 267,967.90
141 L 5,298.04 L 2,902.99 L 8,201.03 L 262,669.85
142 L 5,355.44 L 2,845.59 L 8,201.03 L 257,314.41
143 L 5,413.46 L 2,787.57 L 8,201.03 L 251,900.96
144 L 5,472.10 L 2,728.93 L 8,201.03 L 246,428.85
145 L 5,531.38 L 2,669.65 L 8,201.03 L 240,897.47
146 L 5,591.31 L 2,609.72 L 8,201.03 L 235,306.16
147 L 5,651.88 L 2,549.15 L 8,201.03 L 229,654.28
148 L 5,713.11 L 2,487.92 L 8,201.03 L 223,941.17
149 L 5,775.00 L 2,426.03 L 8,201.03 L 218,166.17
150 L 5,837.56 L 2,363.47 L 8,201.03 L 212,328.61
151 L 5,900.80 L 2,300.23 L 8,201.03 L 206,427.81
152 L 5,964.73 L 2,236.30 L 8,201.03 L 200,463.08
153 L 6,029.35 L 2,171.68 L 8,201.03 L 194,433.73
154 L 6,094.66 L 2,106.37 L 8,201.03 L 188,339.07
155 L 6,160.69 L 2,040.34 L 8,201.03 L 182,178.38
156 L 6,227.43 L 1,973.60 L 8,201.03 L 175,950.95
157 L 6,294.89 L 1,906.14 L 8,201.03 L 169,656.05
158 L 6,363.09 L 1,837.94 L 8,201.03 L 163,292.96
159 L 6,432.02 L 1,769.01 L 8,201.03 L 156,860.94
160 L 6,501.70 L 1,699.33 L 8,201.03 L 150,359.24
161 L 6,572.14 L 1,628.89 L 8,201.03 L 143,787.10
162 L 6,643.34 L 1,557.69 L 8,201.03 L 137,143.76
163 L 6,715.31 L 1,485.72 L 8,201.03 L 130,428.45
164 L 6,788.06 L 1,412.97 L 8,201.03 L 123,640.40
165 L 6,861.59 L 1,339.44 L 8,201.03 L 116,778.81
166 L 6,935.93 L 1,265.10 L 8,201.03 L 109,842.88
167 L 7,011.07 L 1,189.96 L 8,201.03 L 102,831.82
168 L 7,087.02 L 1,114.01 L 8,201.03 L 95,744.80
169 L 7,163.79 L 1,037.24 L 8,201.03 L 88,581.00
170 L 7,241.40 L 959.63 L 8,201.03 L 81,339.60
171 L 7,319.85 L 881.18 L 8,201.03 L 74,019.75
172 L 7,399.15 L 801.88 L 8,201.03 L 66,620.60
173 L 7,479.31 L 721.72 L 8,201.03 L 59,141.29
174 L 7,560.33 L 640.70 L 8,201.03 L 51,580.96
175 L 7,642.24 L 558.79 L 8,201.03 L 43,938.72
176 L 7,725.03 L 476.00 L 8,201.03 L 36,213.70
177 L 7,808.71 L 392.32 L 8,201.03 L 28,404.98
178 L 7,893.31 L 307.72 L 8,201.03 L 20,511.67
179 L 7,978.82 L 222.21 L 8,201.03 L 12,532.85
180 L 8,065.26 L 135.77 L 8,201.03 L 4,467.60
181 L 8,152.63 L 48.40 L 8,201.03 -L 3,685.04
182 L 8,240.95 -L 39.92 L 8,201.03 -L 11,925.99
183 L 8,330.23 -L 129.20 L 8,201.03 -L 20,256.22
184 L 8,420.47 -L 219.44 L 8,201.03 -L 28,676.69
185 L 8,511.69 -L 310.66 L 8,201.03 -L 37,188.38
186 L 8,603.90 -L 402.87 L 8,201.03 -L 45,792.29
187 L 8,697.11 -L 496.08 L 8,201.03 -L 54,489.40
188 L 8,791.33 -L 590.30 L 8,201.03 -L 63,280.73
189 L 8,886.57 -L 685.54 L 8,201.03 -L 72,167.30
190 L 8,982.84 -L 781.81 L 8,201.03 -L 81,150.14
191 L 9,080.16 -L 879.13 L 8,201.03 -L 90,230.30
192 L 9,178.52 -L 977.49 L 8,201.03 -L 99,408.83
193 L 9,277.96 -L 1,076.93 L 8,201.03 -L 108,686.78
194 L 9,378.47 -L 1,177.44 L 8,201.03 -L 118,065.25
195 L 9,480.07 -L 1,279.04 L 8,201.03 -L 127,545.33
196 L 9,582.77 -L 1,381.74 L 8,201.03 -L 137,128.10
197 L 9,686.58 -L 1,485.55 L 8,201.03 -L 146,814.68
198 L 9,791.52 -L 1,590.49 L 8,201.03 -L 156,606.20
199 L 9,897.60 -L 1,696.57 L 8,201.03 -L 166,503.80
200 L 10,004.82 -L 1,803.79 L 8,201.03 -L 176,508.62
201 L 10,113.21 -L 1,912.18 L 8,201.03 -L 186,621.83
202 L 10,222.77 -L 2,021.74 L 8,201.03 -L 196,844.59
203 L 10,333.51 -L 2,132.48 L 8,201.03 -L 207,178.11
204 L 10,445.46 -L 2,244.43 L 8,201.03 -L 217,623.57
205 L 10,558.62 -L 2,357.59 L 8,201.03 -L 228,182.19
206 L 10,673.00 -L 2,471.97 L 8,201.03 -L 238,855.19
207 L 10,788.63 -L 2,587.60 L 8,201.03 -L 249,643.82
208 L 10,905.50 -L 2,704.47 L 8,201.03 -L 260,549.32
209 L 11,023.65 -L 2,822.62 L 8,201.03 -L 271,572.97
210 L 11,143.07 -L 2,942.04 L 8,201.03 -L 282,716.04
211 L 11,263.79 -L 3,062.76 L 8,201.03 -L 293,979.83
212 L 11,385.81 -L 3,184.78 L 8,201.03 -L 305,365.64
213 L 11,509.16 -L 3,308.13 L 8,201.03 -L 316,874.80
214 L 11,633.84 -L 3,432.81 L 8,201.03 -L 328,508.64
215 L 11,759.87 -L 3,558.84 L 8,201.03 -L 340,268.51
216 L 11,887.27 -L 3,686.24 L 8,201.03 -L 352,155.78
217 L 12,016.05 -L 3,815.02 L 8,201.03 -L 364,171.83
218 L 12,146.22 -L 3,945.19 L 8,201.03 -L 376,318.06
219 L 12,277.81 -L 4,076.78 L 8,201.03 -L 388,595.87
220 L 12,410.82 -L 4,209.79 L 8,201.03 -L 401,006.69
221 L 12,545.27 -L 4,344.24 L 8,201.03 -L 413,551.95
222 L 12,681.18 -L 4,480.15 L 8,201.03 -L 426,233.13
223 L 12,818.56 -L 4,617.53 L 8,201.03 -L 439,051.69
224 L 12,957.42 -L 4,756.39 L 8,201.03 -L 452,009.11
225 L 13,097.80 -L 4,896.77 L 8,201.03 -L 465,106.90
226 L 13,239.69 -L 5,038.66 L 8,201.03 -L 478,346.59
227 L 13,383.12 -L 5,182.09 L 8,201.03 -L 491,729.71
228 L 13,528.10 -L 5,327.07 L 8,201.03 -L 505,257.81
229 L 13,674.66 -L 5,473.63 L 8,201.03 -L 518,932.47
230 L 13,822.80 -L 5,621.77 L 8,201.03 -L 532,755.27
231 L 13,972.55 -L 5,771.52 L 8,201.03 -L 546,727.81
232 L 14,123.91 -L 5,922.88 L 8,201.03 -L 560,851.73
233 L 14,276.92 -L 6,075.89 L 8,201.03 -L 575,128.65
234 L 14,431.59 -L 6,230.56 L 8,201.03 -L 589,560.24
235 L 14,587.93 -L 6,386.90 L 8,201.03 -L 604,148.17
236 L 14,745.97 -L 6,544.94 L 8,201.03 -L 618,894.14
237 L 14,905.72 -L 6,704.69 L 8,201.03 -L 633,799.86
238 L 15,067.20 -L 6,866.17 L 8,201.03 -L 648,867.05
239 L 15,230.42 -L 7,029.39 L 8,201.03 -L 664,097.48
240 L 15,395.42 -L 7,194.39 L 8,201.03 -L 679,492.90
15000
L 360,436.15
2%
TABLA DE AMORTIZACIÓN (Cuota nivelada)
Uso: Adquisición de vivienda (hipotecario)
Valor del bien: L 700,000.00
Prima: 10% L 70,000.00
Monto a Financiar: L 630,000.00
Tasa Interés Nominal Anual: 13.000%
Tasa de Interés Mensual: 1.083%
Duración del préstamo(años): 20
Duración del préstamo(meses): 240 Valor a pagar por el Cliente
Mensualidad: -L 7,380.9270 + L 630.00 L 8,010.93
Seguro: 1.2%
Suma a pagar por seguro anualme L 7,560.00
Suma a pagar por seguro mens: L 630.00
Meses Capital Interés Mensual Préstamo Seguro Mensual Pagar
0
1 L 555.93 L 6,825.00 L 7,380.93 L 630.00 L 8,010.93
2 L 561.95 L 6,818.98 L 7,380.93 L 630.00 L 8,010.93
3 L 568.04 L 6,812.89 L 7,380.93 L 630.00 L 8,010.93
4 L 574.19 L 6,806.74 L 7,380.93 L 630.00 L 8,010.93
5 L 580.41 L 6,800.52 L 7,380.93 L 630.00 L 8,010.93
6 L 586.70 L 6,794.23 L 7,380.93 L 630.00 L 8,010.93
7 L 593.06 L 6,787.87 L 7,380.93 L 630.00 L 8,010.93
8 L 599.48 L 6,781.45 L 7,380.93 L 630.00 L 8,010.93
9 L 605.98 L 6,774.95 L 7,380.93 L 630.00 L 8,010.93
10 L 612.54 L 6,768.39 L 7,380.93 L 630.00 L 8,010.93
11 L 619.18 L 6,761.75 L 7,380.93 L 630.00 L 8,010.93
12 L 625.89 L 6,755.04 L 7,380.93 L 630.00 L 8,010.93
13 L 632.67 L 6,748.26 L 7,380.93 L 630.00 L 8,010.93
14 L 639.52 L 6,741.41 L 7,380.93 L 630.00 L 8,010.93
15 L 646.45 L 6,734.48 L 7,380.93 L 630.00 L 8,010.93
16 L 653.45 L 6,727.48 L 7,380.93 L 630.00 L 8,010.93
17 L 660.53 L 6,720.40 L 7,380.93 L 630.00 L 8,010.93
18 L 667.69 L 6,713.24 L 7,380.93 L 630.00 L 8,010.93
19 L 674.92 L 6,706.01 L 7,380.93 L 630.00 L 8,010.93
20 L 682.23 L 6,698.70 L 7,380.93 L 630.00 L 8,010.93
21 L 689.62 L 6,691.31 L 7,380.93 L 630.00 L 8,010.93
22 L 697.09 L 6,683.84 L 7,380.93 L 630.00 L 8,010.93
23 L 704.64 L 6,676.29 L 7,380.93 L 630.00 L 8,010.93
24 L 712.28 L 6,668.65 L 7,380.93 L 630.00 L 8,010.93
25 L 719.99 L 6,660.94 L 7,380.93 L 630.00 L 8,010.93
26 L 727.79 L 6,653.14 L 7,380.93 L 630.00 L 8,010.93
27 L 735.68 L 6,645.25 L 7,380.93 L 630.00 L 8,010.93
28 L 743.65 L 6,637.28 L 7,380.93 L 630.00 L 8,010.93
29 L 751.71 L 6,629.22 L 7,380.93 L 630.00 L 8,010.93
30 L 759.85 L 6,621.08 L 7,380.93 L 630.00 L 8,010.93
31 L 768.08 L 6,612.85 L 7,380.93 L 630.00 L 8,010.93
32 L 776.40 L 6,604.53 L 7,380.93 L 630.00 L 8,010.93
33 L 784.81 L 6,596.12 L 7,380.93 L 630.00 L 8,010.93
34 L 793.31 L 6,587.62 L 7,380.93 L 630.00 L 8,010.93
35 L 801.91 L 6,579.02 L 7,380.93 L 630.00 L 8,010.93
36 L 810.60 L 6,570.33 L 7,380.93 L 630.00 L 8,010.93
37 L 819.38 L 6,561.55 L 7,380.93 L 630.00 L 8,010.93
38 L 828.25 L 6,552.68 L 7,380.93 L 630.00 L 8,010.93
39 L 837.23 L 6,543.70 L 7,380.93 L 630.00 L 8,010.93
40 L 846.30 L 6,534.63 L 7,380.93 L 630.00 L 8,010.93
41 L 855.47 L 6,525.46 L 7,380.93 L 630.00 L 8,010.93
42 L 864.73 L 6,516.20 L 7,380.93 L 630.00 L 8,010.93
43 L 874.10 L 6,506.83 L 7,380.93 L 630.00 L 8,010.93
44 L 883.57 L 6,497.36 L 7,380.93 L 630.00 L 8,010.93
45 L 893.14 L 6,487.79 L 7,380.93 L 630.00 L 8,010.93
46 L 902.82 L 6,478.11 L 7,380.93 L 630.00 L 8,010.93
47 L 912.60 L 6,468.33 L 7,380.93 L 630.00 L 8,010.93
48 L 922.48 L 6,458.45 L 7,380.93 L 630.00 L 8,010.93
49 L 932.48 L 6,448.45 L 7,380.93 L 630.00 L 8,010.93
50 L 942.58 L 6,438.35 L 7,380.93 L 630.00 L 8,010.93
51 L 952.79 L 6,428.14 L 7,380.93 L 630.00 L 8,010.93
52 L 963.11 L 6,417.82 L 7,380.93 L 630.00 L 8,010.93
53 L 973.55 L 6,407.38 L 7,380.93 L 630.00 L 8,010.93
54 L 984.09 L 6,396.84 L 7,380.93 L 630.00 L 8,010.93
55 L 994.75 L 6,386.18 L 7,380.93 L 630.00 L 8,010.93
56 L 1,005.53 L 6,375.40 L 7,380.93 L 630.00 L 8,010.93
57 L 1,016.42 L 6,364.51 L 7,380.93 L 630.00 L 8,010.93
58 L 1,027.44 L 6,353.49 L 7,380.93 L 630.00 L 8,010.93
59 L 1,038.57 L 6,342.36 L 7,380.93 L 630.00 L 8,010.93
60 L 1,049.82 L 6,331.11 L 7,380.93 L 630.00 L 8,010.93
61 L 1,061.19 L 6,319.74 L 7,380.93 L 630.00 L 8,010.93
62 L 1,072.69 L 6,308.24 L 7,380.93 L 630.00 L 8,010.93
63 L 1,084.31 L 6,296.62 L 7,380.93 L 630.00 L 8,010.93
64 L 1,096.05 L 6,284.88 L 7,380.93 L 630.00 L 8,010.93
65 L 1,107.93 L 6,273.00 L 7,380.93 L 630.00 L 8,010.93
66 L 1,119.93 L 6,261.00 L 7,380.93 L 630.00 L 8,010.93
67 L 1,132.06 L 6,248.87 L 7,380.93 L 630.00 L 8,010.93
68 L 1,144.33 L 6,236.60 L 7,380.93 L 630.00 L 8,010.93
69 L 1,156.72 L 6,224.21 L 7,380.93 L 630.00 L 8,010.93
70 L 1,169.26 L 6,211.67 L 7,380.93 L 630.00 L 8,010.93
71 L 1,181.92 L 6,199.01 L 7,380.93 L 630.00 L 8,010.93
72 L 1,194.73 L 6,186.20 L 7,380.93 L 630.00 L 8,010.93
73 L 1,207.67 L 6,173.26 L 7,380.93 L 630.00 L 8,010.93
74 L 1,220.75 L 6,160.18 L 7,380.93 L 630.00 L 8,010.93
75 L 1,233.98 L 6,146.95 L 7,380.93 L 630.00 L 8,010.93
 76 L 1,247.35 L 6,133.58 L 7,380.93 L 630.00 L 8,010.93
77 L 1,260.86 L 6,120.07 L 7,380.93 L 630.00 L 8,010.93
78 L 1,274.52 L 6,106.41 L 7,380.93 L 630.00 L 8,010.93
79 L 1,288.32 L 6,092.61 L 7,380.93 L 630.00 L 8,010.93
80 L 1,302.28 L 6,078.65 L 7,380.93 L 630.00 L 8,010.93
81 L 1,316.39 L 6,064.54 L 7,380.93 L 630.00 L 8,010.93
82 L 1,330.65 L 6,050.28 L 7,380.93 L 630.00 L 8,010.93
83 L 1,345.07 L 6,035.86 L 7,380.93 L 630.00 L 8,010.93
84 L 1,359.64 L 6,021.29 L 7,380.93 L 630.00 L 8,010.93
85 L 1,374.37 L 6,006.56 L 7,380.93 L 630.00 L 8,010.93
86 L 1,389.26 L 5,991.67 L 7,380.93 L 630.00 L 8,010.93
87 L 1,404.31 L 5,976.62 L 7,380.93 L 630.00 L 8,010.93
88 L 1,419.52 L 5,961.41 L 7,380.93 L 630.00 L 8,010.93
89 L 1,434.90 L 5,946.03 L 7,380.93 L 630.00 L 8,010.93
90 L 1,450.44 L 5,930.49 L 7,380.93 L 630.00 L 8,010.93
91 L 1,466.16 L 5,914.77 L 7,380.93 L 630.00 L 8,010.93
92 L 1,482.04 L 5,898.89 L 7,380.93 L 630.00 L 8,010.93
93 L 1,498.09 L 5,882.84 L 7,380.93 L 630.00 L 8,010.93
94 L 1,514.32 L 5,866.61 L 7,380.93 L 630.00 L 8,010.93
95 L 1,530.73 L 5,850.20 L 7,380.93 L 630.00 L 8,010.93
96 L 1,547.31 L 5,833.62 L 7,380.93 L 630.00 L 8,010.93
97 L 1,564.07 L 5,816.86 L 7,380.93 L 630.00 L 8,010.93
98 L 1,581.02 L 5,799.91 L 7,380.93 L 630.00 L 8,010.93
99 L 1,598.15 L 5,782.78 L 7,380.93 L 630.00 L 8,010.93
100 L 1,615.46 L 5,765.47 L 7,380.93 L 630.00 L 8,010.93
101 L 1,632.96 L 5,747.97 L 7,380.93 L 630.00 L 8,010.93
102 L 1,650.65 L 5,730.28 L 7,380.93 L 630.00 L 8,010.93
103 L 1,668.53 L 5,712.40 L 7,380.93 L 630.00 L 8,010.93
104 L 1,686.61 L 5,694.32 L 7,380.93 L 630.00 L 8,010.93
105 L 1,704.88 L 5,676.05 L 7,380.93 L 630.00 L 8,010.93
106 L 1,723.35 L 5,657.58 L 7,380.93 L 630.00 L 8,010.93
107 L 1,742.02 L 5,638.91 L 7,380.93 L 630.00 L 8,010.93
108 L 1,760.89 L 5,620.04 L 7,380.93 L 630.00 L 8,010.93
109 L 1,779.97 L 5,600.96 L 7,380.93 L 630.00 L 8,010.93
110 L 1,799.25 L 5,581.68 L 7,380.93 L 630.00 L 8,010.93
111 L 1,818.74 L 5,562.19 L 7,380.93 L 630.00 L 8,010.93
112 L 1,838.45 L 5,542.48 L 7,380.93 L 630.00 L 8,010.93
113 L 1,858.36 L 5,522.57 L 7,380.93 L 630.00 L 8,010.93
114 L 1,878.49 L 5,502.44 L 7,380.93 L 630.00 L 8,010.93
115 L 1,898.84 L 5,482.09 L 7,380.93 L 630.00 L 8,010.93
116 L 1,919.42 L 5,461.51 L 7,380.93 L 630.00 L 8,010.93
117 L 1,940.21 L 5,440.72 L 7,380.93 L 630.00 L 8,010.93
118 L 1,961.23 L 5,419.70 L 7,380.93 L 630.00 L 8,010.93
119 L 1,982.47 L 5,398.46 L 7,380.93 L 630.00 L 8,010.93
120 L 2,003.95 L 5,376.98 L 7,380.93 L 630.00 L 8,010.93
121 L 2,025.66 L 5,355.27 L 7,380.93 L 630.00 L 8,010.93
122 L 2,047.61 L 5,333.32 L 7,380.93 L 630.00 L 8,010.93
123 L 2,069.79 L 5,311.14 L 7,380.93 L 630.00 L 8,010.93
124 L 2,092.21 L 5,288.72 L 7,380.93 L 630.00 L 8,010.93
125 L 2,114.88 L 5,266.05 L 7,380.93 L 630.00 L 8,010.93
126 L 2,137.79 L 5,243.14 L 7,380.93 L 630.00 L 8,010.93
127 L 2,160.95 L 5,219.98 L 7,380.93 L 630.00 L 8,010.93
128 L 2,184.36 L 5,196.57 L 7,380.93 L 630.00 L 8,010.93
129 L 2,208.02 L 5,172.91 L 7,380.93 L 630.00 L 8,010.93
130 L 2,231.94 L 5,148.99 L 7,380.93 L 630.00 L 8,010.93
131 L 2,256.12 L 5,124.81 L 7,380.93 L 630.00 L 8,010.93
132 L 2,280.56 L 5,100.37 L 7,380.93 L 630.00 L 8,010.93
133 L 2,305.27 L 5,075.66 L 7,380.93 L 630.00 L 8,010.93
134 L 2,330.24 L 5,050.69 L 7,380.93 L 630.00 L 8,010.93
135 L 2,355.49 L 5,025.44 L 7,380.93 L 630.00 L 8,010.93
136 L 2,381.00 L 4,999.93 L 7,380.93 L 630.00 L 8,010.93
137 L 2,406.80 L 4,974.13 L 7,380.93 L 630.00 L 8,010.93
138 L 2,432.87 L 4,948.06 L 7,380.93 L 630.00 L 8,010.93
139 L 2,459.23 L 4,921.70 L 7,380.93 L 630.00 L 8,010.93
140 L 2,485.87 L 4,895.06 L 7,380.93 L 630.00 L 8,010.93
141 L 2,512.80 L 4,868.13 L 7,380.93 L 630.00 L 8,010.93
142 L 2,540.02 L 4,840.91 L 7,380.93 L 630.00 L 8,010.93
143 L 2,567.54 L 4,813.39 L 7,380.93 L 630.00 L 8,010.93
144 L 2,595.35 L 4,785.58 L 7,380.93 L 630.00 L 8,010.93
145 L 2,623.47 L 4,757.46 L 7,380.93 L 630.00 L 8,010.93
146 L 2,651.89 L 4,729.04 L 7,380.93 L 630.00 L 8,010.93
147 L 2,680.62 L 4,700.31 L 7,380.93 L 630.00 L 8,010.93
148 L 2,709.66 L 4,671.27 L 7,380.93 L 630.00 L 8,010.93
149 L 2,739.01 L 4,641.92 L 7,380.93 L 630.00 L 8,010.93
150 L 2,768.69 L 4,612.24 L 7,380.93 L 630.00 L 8,010.93
151 L 2,798.68 L 4,582.25 L 7,380.93 L 630.00 L 8,010.93
152 L 2,829.00 L 4,551.93 L 7,380.93 L 630.00 L 8,010.93
153 L 2,859.65 L 4,521.28 L 7,380.93 L 630.00 L 8,010.93
154 L 2,890.63 L 4,490.30 L 7,380.93 L 630.00 L 8,010.93
155 L 2,921.94 L 4,458.99 L 7,380.93 L 630.00 L 8,010.93
156 L 2,953.60 L 4,427.33 L 7,380.93 L 630.00 L 8,010.93
157 L 2,985.59 L 4,395.34 L 7,380.93 L 630.00 L 8,010.93
158 L 3,017.94 L 4,362.99 L 7,380.93 L 630.00 L 8,010.93
159 L 3,050.63 L 4,330.30 L 7,380.93 L 630.00 L 8,010.93
160 L 3,083.68 L 4,297.25 L 7,380.93 L 630.00 L 8,010.93
161 L 3,117.09 L 4,263.84 L 7,380.93 L 630.00 L 8,010.93
162 L 3,150.86 L 4,230.07 L 7,380.93 L 630.00 L 8,010.93
163 L 3,184.99 L 4,195.94 L 7,380.93 L 630.00 L 8,010.93
164 L 3,219.49 L 4,161.44 L 7,380.93 L 630.00 L 8,010.93
165 L 3,254.37 L 4,126.56 L 7,380.93 L 630.00 L 8,010.93
166 L 3,289.63 L 4,091.30 L 7,380.93 L 630.00 L 8,010.93
167 L 3,325.26 L 4,055.67 L 7,380.93 L 630.00 L 8,010.93
168 L 3,361.29 L 4,019.64 L 7,380.93 L 630.00 L 8,010.93
169 L 3,397.70 L 3,983.23 L 7,380.93 L 630.00 L 8,010.93
170 L 3,434.51 L 3,946.42 L 7,380.93 L 630.00 L 8,010.93
171 L 3,471.72 L 3,909.21 L 7,380.93 L 630.00 L 8,010.93
172 L 3,509.33 L 3,871.60 L 7,380.93 L 630.00 L 8,010.93
173 L 3,547.35 L 3,833.58 L 7,380.93 L 630.00 L 8,010.93
174 L 3,585.78 L 3,795.15 L 7,380.93 L 630.00 L 8,010.93
175 L 3,624.62 L 3,756.31 L 7,380.93 L 630.00 L 8,010.93
176 L 3,663.89 L 3,717.04 L 7,380.93 L 630.00 L 8,010.93
177 L 3,703.58 L 3,677.35 L 7,380.93 L 630.00 L 8,010.93
178 L 3,743.70 L 3,637.23 L 7,380.93 L 630.00 L 8,010.93
179 L 3,784.26 L 3,596.67 L 7,380.93 L 630.00 L 8,010.93
180 L 3,825.26 L 3,555.67 L 7,380.93 L 630.00 L 8,010.93
181 L 3,866.70 L 3,514.23 L 7,380.93 L 630.00 L 8,010.93
182 L 3,908.58 L 3,472.35 L 7,380.93 L 630.00 L 8,010.93
183 L 3,950.93 L 3,430.00 L 7,380.93 L 630.00 L 8,010.93
184 L 3,993.73 L 3,387.20 L 7,380.93 L 630.00 L 8,010.93
185 L 4,036.99 L 3,343.94 L 7,380.93 L 630.00 L 8,010.93
186 L 4,080.73 L 3,300.20 L 7,380.93 L 630.00 L 8,010.93
187 L 4,124.94 L 3,255.99 L 7,380.93 L 630.00 L 8,010.93
188 L 4,169.62 L 3,211.31 L 7,380.93 L 630.00 L 8,010.93
189 L 4,214.79 L 3,166.14 L 7,380.93 L 630.00 L 8,010.93
190 L 4,260.45 L 3,120.48 L 7,380.93 L 630.00 L 8,010.93
191 L 4,306.61 L 3,074.32 L 7,380.93 L 630.00 L 8,010.93
192 L 4,353.26 L 3,027.67 L 7,380.93 L 630.00 L 8,010.93
193 L 4,400.43 L 2,980.50 L 7,380.93 L 630.00 L 8,010.93
194 L 4,448.10 L 2,932.83 L 7,380.93 L 630.00 L 8,010.93
195 L 4,496.28 L 2,884.65 L 7,380.93 L 630.00 L 8,010.93
196 L 4,544.99 L 2,835.94 L 7,380.93 L 630.00 L 8,010.93
197 L 4,594.23 L 2,786.70 L 7,380.93 L 630.00 L 8,010.93
198 L 4,644.00 L 2,736.93 L 7,380.93 L 630.00 L 8,010.93
199 L 4,694.31 L 2,686.62 L 7,380.93 L 630.00 L 8,010.93
200 L 4,745.17 L 2,635.76 L 7,380.93 L 630.00 L 8,010.93
201 L 4,796.57 L 2,584.36 L 7,380.93 L 630.00 L 8,010.93
202 L 4,848.54 L 2,532.39 L 7,380.93 L 630.00 L 8,010.93
203 L 4,901.06 L 2,479.87 L 7,380.93 L 630.00 L 8,010.93
204 L 4,954.16 L 2,426.77 L 7,380.93 L 630.00 L 8,010.93
205 L 5,007.83 L 2,373.10 L 7,380.93 L 630.00 L 8,010.93
206 L 5,062.08 L 2,318.85 L 7,380.93 L 630.00 L 8,010.93
207 L 5,116.92 L 2,264.01 L 7,380.93 L 630.00 L 8,010.93
208 L 5,172.35 L 2,208.58 L 7,380.93 L 630.00 L 8,010.93
209 L 5,228.38 L 2,152.55 L 7,380.93 L 630.00 L 8,010.93
210 L 5,285.03 L 2,095.90 L 7,380.93 L 630.00 L 8,010.93
211 L 5,342.28 L 2,038.65 L 7,380.93 L 630.00 L 8,010.93
212 L 5,400.15 L 1,980.78 L 7,380.93 L 630.00 L 8,010.93
213 L 5,458.66 L 1,922.27 L 7,380.93 L 630.00 L 8,010.93
214 L 5,517.79 L 1,863.14 L 7,380.93 L 630.00 L 8,010.93
215 L 5,577.57 L 1,803.36 L 7,380.93 L 630.00 L 8,010.93
216 L 5,637.99 L 1,742.94 L 7,380.93 L 630.00 L 8,010.93
217 L 5,699.07 L 1,681.86 L 7,380.93 L 630.00 L 8,010.93
218 L 5,760.81 L 1,620.12 L 7,380.93 L 630.00 L 8,010.93
219 L 5,823.22 L 1,557.71 L 7,380.93 L 630.00 L 8,010.93
220 L 5,886.30 L 1,494.63 L 7,380.93 L 630.00 L 8,010.93
221 L 5,950.07 L 1,430.86 L 7,380.93 L 630.00 L 8,010.93
222 L 6,014.53 L 1,366.40 L 7,380.93 L 630.00 L 8,010.93
223 L 6,079.69 L 1,301.24 L 7,380.93 L 630.00 L 8,010.93
224 L 6,145.55 L 1,235.38 L 7,380.93 L 630.00 L 8,010.93
225 L 6,212.13 L 1,168.80 L 7,380.93 L 630.00 L 8,010.93
226 L 6,279.43 L 1,101.50 L 7,380.93 L 630.00 L 8,010.93
227 L 6,347.45 L 1,033.48 L 7,380.93 L 630.00 L 8,010.93
228 L 6,416.22 L 964.71 L 7,380.93 L 630.00 L 8,010.93
229 L 6,485.73 L 895.20 L 7,380.93 L 630.00 L 8,010.93
230 L 6,555.99 L 824.94 L 7,380.93 L 630.00 L 8,010.93
231 L 6,627.01 L 753.92 L 7,380.93 L 630.00 L 8,010.93
232 L 6,698.80 L 682.13 L 7,380.93 L 630.00 L 8,010.93
233 L 6,771.37 L 609.56 L 7,380.93 L 630.00 L 8,010.93
234 L 6,844.73 L 536.20 L 7,380.93 L 630.00 L 8,010.93
235 L 6,918.88 L 462.05 L 7,380.93 L 630.00 L 8,010.93
236 L 6,993.84 L 387.09 L 7,380.93 L 630.00 L 8,010.93
237 L 7,069.60 L 311.33 L 7,380.93 L 630.00 L 8,010.93
238 L 7,146.19 L 234.74 L 7,380.93 L 630.00 L 8,010.93
239 L 7,223.61 L 157.32 L 7,380.93 L 630.00 L 8,010.93
240 L 7,301.86 L 79.07 L 7,380.93 L 630.00 L 8,010.93
a pagar por el Cliente

Saldo Préstamo
L 630,000.00
L 629,444.07
L 628,882.12
L 628,314.08
L 627,739.88
L 627,159.47
L 626,572.77
L 625,979.71
L 625,380.22
L 624,774.25
L 624,161.70
L 623,542.53
L 622,916.64
L 622,283.97
L 621,644.45
L 620,998.01
L 620,344.55
L 619,684.02
L 619,016.34
L 618,341.42
L 617,659.19
L 616,969.56
L 616,272.47
L 615,567.83
L 614,855.55
L 614,135.55
L 613,407.76
L 612,672.08
L 611,928.43
L 611,176.72
L 610,416.87
L 609,648.79
L 608,872.39
L 608,087.58
L 607,294.27
L 606,492.36
L 605,681.76
L 604,862.38
L 604,034.13
L 603,196.90
L 602,350.60
L 601,495.14
L 600,630.41
L 599,756.31
L 598,872.74
L 597,979.59
L 597,076.78
L 596,164.18
L 595,241.69
L 594,309.22
L 593,366.64
L 592,413.84
L 591,450.73
L 590,477.18
L 589,493.09
L 588,498.33
L 587,492.80
L 586,476.38
L 585,448.94
L 584,410.38
L 583,360.56
L 582,299.37
L 581,226.68
L 580,142.37
L 579,046.32
L 577,938.39
L 576,818.46
L 575,686.40
L 574,542.07
L 573,385.35
L 572,216.09
L 571,034.17
L 569,839.44
L 568,631.77
L 567,411.02
L 566,177.04
L 564,929.70
L 563,668.84
L 562,394.32
L 561,106.00
L 559,803.71
L 558,487.32
L 557,156.67
L 555,811.61
L 554,451.97
L 553,077.60
L 551,688.35
L 550,284.04
L 548,864.52
L 547,429.62
L 545,979.18
L 544,513.03
L 543,030.99
L 541,532.89
L 540,018.57
L 538,487.84
L 536,940.53
L 535,376.45
L 533,795.44
L 532,197.29
L 530,581.83
L 528,948.87
L 527,298.22
L 525,629.69
L 523,943.08
L 522,238.20
L 520,514.85
L 518,772.83
L 517,011.94
L 515,231.97
L 513,432.72
L 511,613.98
L 509,775.53
L 507,917.17
L 506,038.68
L 504,139.83
L 502,220.42
L 500,280.21
L 498,318.98
L 496,336.51
L 494,332.56
L 492,306.90
L 490,259.29
L 488,189.50
L 486,097.29
L 483,982.42
L 481,844.63
L 479,683.68
L 477,499.33
L 475,291.31
L 473,059.36
L 470,803.24
L 468,522.68
L 466,217.42
L 463,887.17
L 461,531.69
L 459,150.68
L 456,743.89
L 454,311.02
L 451,851.79
L 449,365.92
L 446,853.12
L 444,313.10
L 441,745.56
L 439,150.21
L 436,526.74
L 433,874.85
L 431,194.23
L 428,484.57
L 425,745.56
L 422,976.87
L 420,178.19
L 417,349.19
L 414,489.54
L 411,598.92
L 408,676.97
L 405,723.38
L 402,737.78
L 399,719.85
L 396,669.22
L 393,585.54
L 390,468.45
L 387,317.59
L 384,132.60
L 380,913.11
L 377,658.74
L 374,369.11
L 371,043.85
L 367,682.56
L 364,284.86
L 360,850.35
L 357,378.63
L 353,869.30
L 350,321.95
L 346,736.18
L 343,111.56
L 339,447.67
L 335,744.09
L 332,000.39
L 328,216.13
L 324,390.87
L 320,524.18
L 316,615.59
L 312,664.66
L 308,670.94
L 304,633.94
L 300,553.21
L 296,428.27
L 292,258.65
L 288,043.86
L 283,783.40
L 279,476.79
L 275,123.53
L 270,723.10
L 266,275.01
L 261,778.72
L 257,233.73
L 252,639.50
L 247,995.49
L 243,301.18
L 238,556.01
L 233,759.44
L 228,910.91
L 224,009.84
L 219,055.69
L 214,047.86
L 208,985.78
L 203,868.86
L 198,696.51
L 193,468.13
L 188,183.10
 L 182,840.82
L 177,440.67
L 171,982.01
L 166,464.22
L 160,886.65
L 155,248.66
L 149,549.59
L 143,788.78
L 137,965.57
L 132,079.26
L 126,129.19
L 120,114.66
L 114,034.97
L 107,889.42
L 101,677.29
L 95,397.87
L 89,050.42
L 82,634.20
L 76,148.47
L 69,592.48
L 62,965.47
L 56,266.67
L 49,495.29
L 42,650.56
L 35,731.68
L 28,737.84
L 21,668.24
L 14,522.05
L 7,298.44
-L 3.42