Consulcalc Perícia Judicial CNPJ: 23.691.252/0001-00 - calculista@consulcalc.com.

br (11) 94014-2397
Requerente: FRANCISCO FABIANO DE CARVALHO
Requerida: BANCO TOYOTA

Evolução (Juros compostos) Evolução (Juros simples)

Qtd. Data Prest. Juros Amort. Saldo Devedor Prest. Juros Amort Saldo Devedor
1 ago/22 4.430,02 2.955,60 1.474,42 126.008,70 3.514,15 1.681,48 1.832,68 125.650,44
2 set/22 4.430,02 2.921,42 1.508,60 124.500,10 3.514,15 1.646,45 1.867,71 123.782,74
3 out/22 4.430,02 2.886,44 1.543,58 122.956,52 3.514,15 1.611,42 1.902,74 121.880,00
4 nov/22 4.430,02 2.850,65 1.579,37 121.377,15 3.514,15 1.576,38 1.937,77 119.942,23
5 dez/22 4.430,02 2.814,04 1.615,98 119.761,17 3.514,15 1.541,35 1.972,80 117.969,44
6 jan/23 4.430,02 2.776,57 1.653,45 118.107,72 3.514,15 1.506,32 2.007,83 115.961,61
7 fev/23 4.430,02 2.738,24 1.691,78 116.415,94 3.514,15 1.471,29 2.042,86 113.918,75
R$ 31.010,14 R$ 24.599,05
8 mar/23 4.430,02 2.699,02 1.731,00 114.684,94 3.514,15 1.436,26 2.077,89 111.840,86
9 abr/23 4.430,02 2.658,88 1.771,14 112.913,80 3.514,15 1.401,23 2.112,92 109.727,93
10 mai/23 4.430,02 2.617,82 1.812,20 111.101,61 3.514,15 1.366,20 2.147,95 107.579,98
11 jun/23 4.430,02 2.575,81 1.854,21 109.247,39 3.514,15 1.331,17 2.182,98 105.397,00
12 jul/23 4.430,02 2.532,82 1.897,20 107.350,19 3.514,15 1.296,14 2.218,01 103.178,99
13 ago/23 4.430,02 2.488,83 1.941,19 105.409,01 3.514,15 1.261,11 2.253,04 100.925,94
14 set/23 4.430,02 2.443,83 1.986,19 103.422,82 3.514,15 1.226,08 2.288,08 98.637,87
15 out/23 4.430,02 2.397,78 2.032,24 101.390,58 3.514,15 1.191,05 2.323,11 96.314,76
16 nov/23 4.430,02 2.350,66 2.079,36 99.311,22 3.514,15 1.156,02 2.358,14 93.956,62
17 dez/23 4.430,02 2.302,46 2.127,56 97.183,66 3.514,15 1.120,98 2.393,17 91.563,45
18 jan/24 4.430,02 2.253,13 2.176,89 95.006,77 3.514,15 1.085,95 2.428,20 89.135,26
19 fev/24 4.430,02 2.202,66 2.227,36 92.779,41 3.514,15 1.050,92 2.463,23 86.672,03
20 mar/24 4.430,02 2.151,02 2.279,00 90.500,41 3.514,15 1.015,89 2.498,26 84.173,77
21 abr/24 4.430,02 2.098,18 2.331,84 88.168,57 3.514,15 980,86 2.533,29 81.640,48
22 mai/24 4.430,02 2.044,12 2.385,90 85.782,67 3.514,15 945,83 2.568,32 79.072,16
 23 jun/24 4.430,02 1.988,81 2.441,21 83.341,46 3.514,15 910,80 2.603,35 76.468,80
24 jul/24 4.430,02 1.932,21 2.497,81 80.843,65 3.514,15 875,77 2.638,38 73.830,42
25 ago/24 4.430,02 1.874,30 2.555,72 78.287,93 3.514,15 840,74 2.673,41 71.157,01
26 set/24 4.430,02 1.815,05 2.614,97 75.672,96 3.514,15 805,71 2.708,44 68.448,56
27 out/24 4.430,02 1.754,42 2.675,60 72.997,36 3.514,15 770,68 2.743,48 65.705,09
28 nov/24 4.430,02 1.692,39 2.737,63 70.259,73 3.514,15 735,65 2.778,51 62.926,58
29 dez/24 4.430,02 1.628,92 2.801,10 67.458,63 3.514,15 700,62 2.813,54 60.113,04
30 jan/25 4.430,02 1.563,98 2.866,04 64.592,58 3.514,15 665,58 2.848,57 57.264,48
31 fev/25 4.430,02 1.497,53 2.932,49 61.660,09 3.514,15 630,55 2.883,60 54.380,88
32 mar/25 4.430,02 1.429,54 3.000,48 58.659,62 3.514,15 595,52 2.918,63 51.462,25
33 abr/25 4.430,02 1.359,98 3.070,04 55.589,58 3.514,15 560,49 2.953,66 48.508,59
34 mai/25 4.430,02 1.288,80 3.141,22 52.448,36 3.514,15 525,46 2.988,69 45.519,90
35 jun/25 4.430,02 1.215,98 3.214,04 49.234,31 3.514,15 490,43 3.023,72 42.496,18
36 jul/25 4.430,02 1.141,46 3.288,56 45.945,75 3.514,15 455,40 3.058,75 39.437,43
37 ago/25 4.430,02 1.065,22 3.364,80 42.580,95 3.514,15 420,37 3.093,78 36.343,64
38 set/25 4.430,02 987,21 3.442,81 39.138,14 3.514,15 385,34 3.128,81 33.214,83
39 out/25 4.430,02 907,39 3.522,63 35.615,51 3.514,15 350,31 3.163,84 30.050,98
40 nov/25 4.430,02 825,72 3.604,30 32.011,21 3.514,15 315,28 3.198,88 26.852,11
41 dez/25 4.430,02 742,16 3.687,86 28.323,34 3.514,15 280,25 3.233,91 23.618,20
42 jan/26 4.430,02 656,66 3.773,36 24.549,98 3.514,15 245,22 3.268,94 20.349,27
43 fev/26 4.430,02 569,17 3.860,85 20.689,13 3.514,15 210,18 3.303,97 17.045,30
44 mar/26 4.430,02 479,66 3.950,36 16.738,77 3.514,15 175,15 3.339,00 13.706,30
45 abr/26 4.430,02 388,08 4.041,94 12.696,83 3.514,15 140,12 3.374,03 10.332,27
46 mai/26 4.430,02 294,37 4.135,65 8.561,18 3.514,15 105,09 3.409,06 6.923,21
47 jun/26 4.430,02 198,48 4.231,54 4.329,64 3.514,15 70,06 3.444,09 3.479,12
48 jul/26 4.430,02 100,38 4.329,64 - 3.514,15 35,03 3.479,12 -
R$ 181.630,82 R$ 144.080,15

Total Pagas VENCIDAS (JUROS COMPOSTOS) 31.010,14

Total Pagas VINCENDAS (JUROS SIMPLES) 24.599,05

TOTAL PAGO A MAIOR EM 02/2023 PERCENTUAL A MAIOR 26,06% R$ 6.411,09

Total Pagas vincendas (JUROS COMPOSTOS) 181.630,82

Total Pagas vincendas (JUROS SIMPLES) 144.080,15

TOTAL DEVIDO DO FINANCIMENTO PERCENTUAL MAIOR DE 26,06% R$ 37.550,67