Vous êtes sur la page 1sur 14

Valor apto soñado $ 1,000,000,000

% del prestamo 75%


Valor del prestamo $ 750,000,000
Tasa nominal anual 14%
Periodicidad 2 Semestral
Plazo en años 20
de pago
Periodo

Pagado por Total cuota x Amor Faltante por


intereses Pagado por capital periodo acumulado amor

1 $ 52,500,000 $ 3,756,854 $ 56,256,854 $ 3,756,854 $ 746,243,146


2 $ 52,237,020 $ 4,019,834 $ 56,256,854 $ 7,776,688 $ 742,223,312
3 $ 51,955,632 $ 4,301,222 $ 56,256,854 $ 12,077,910 $ 737,922,090
4 $ 51,654,546 $ 4,602,308 $ 56,256,854 $ 16,680,218 $ 733,319,782
5 $ 51,332,385 $ 4,924,469 $ 56,256,854 $ 21,604,688 $ 728,395,312
6 $ 50,987,672 $ 5,269,182 $ 56,256,854 $ 26,873,870 $ 723,126,130
7 $ 50,618,829 $ 5,638,025 $ 56,256,854 $ 32,511,895 $ 717,488,105
8 $ 50,224,167 $ 6,032,687 $ 56,256,854 $ 38,544,582 $ 711,455,418
9 $ 49,801,879 $ 6,454,975 $ 56,256,854 $ 44,999,557 $ 705,000,443
10 $ 49,350,031 $ 6,906,823 $ 56,256,854 $ 51,906,380 $ 698,093,620
11 $ 48,866,553 $ 7,390,301 $ 56,256,854 $ 59,296,681 $ 690,703,319
12 $ 48,349,232 $ 7,907,622 $ 56,256,854 $ 67,204,302 $ 682,795,698
13 $ 47,795,699 $ 8,461,155 $ 56,256,854 $ 75,665,458 $ 674,334,542
14 $ 47,203,418 $ 9,053,436 $ 56,256,854 $ 84,718,894 $ 665,281,106
15 $ 46,569,677 $ 9,687,177 $ 56,256,854 $ 94,406,071 $ 655,593,929
16 $ 45,891,575 $ 10,365,279 $ 56,256,854 $ 104,771,350 $ 645,228,650
17 $ 45,166,006 $ 11,090,849 $ 56,256,854 $ 115,862,199 $ 634,137,801
18 $ 44,389,646 $ 11,867,208 $ 56,256,854 $ 127,729,407 $ 622,270,593
19 $ 43,558,942 $ 12,697,913 $ 56,256,854 $ 140,427,319 $ 609,572,681
20 $ 42,670,088 $ 13,586,766 $ 56,256,854 $ 154,014,086 $ 595,985,914
21 $ 41,719,014 $ 14,537,840 $ 56,256,854 $ 168,551,926 $ 581,448,074
22 $ 40,701,365 $ 15,555,489 $ 56,256,854 $ 184,107,415 $ 565,892,585
23 $ 39,612,481 $ 16,644,373 $ 56,256,854 $ 200,751,788 $ 549,248,212
24 $ 38,447,375 $ 17,809,479 $ 56,256,854 $ 218,561,267 $ 531,438,733
25 $ 37,200,711 $ 19,056,143 $ 56,256,854 $ 237,617,410 $ 512,382,590
26 $ 35,866,781 $ 20,390,073 $ 56,256,854 $ 258,007,483 $ 491,992,517
27 $ 34,439,476 $ 21,817,378 $ 56,256,854 $ 279,824,861 $ 470,175,139
28 $ 32,912,260 $ 23,344,594 $ 56,256,854 $ 303,169,455 $ 446,830,545
29 $ 31,278,138 $ 24,978,716 $ 56,256,854 $ 328,148,171 $ 421,851,829
30 $ 29,529,628 $ 26,727,226 $ 56,256,854 $ 354,875,398 $ 395,124,602
31 $ 27,658,722 $ 28,598,132 $ 56,256,854 $ 383,473,530 $ 366,526,470
32 $ 25,656,853 $ 30,600,001 $ 56,256,854 $ 414,073,531 $ 335,926,469
33 $ 23,514,853 $ 32,742,001 $ 56,256,854 $ 446,815,532 $ 303,184,468
34 $ 21,222,913 $ 35,033,941 $ 56,256,854 $ 481,849,474 $ 268,150,526
35 $ 18,770,537 $ 37,486,317 $ 56,256,854 $ 519,335,791 $ 230,664,209
36 $ 16,146,495 $ 40,110,360 $ 56,256,854 $ 559,446,150 $ 190,553,850
37 $ 13,338,769 $ 42,918,085 $ 56,256,854 $ 602,364,235 $ 147,635,765
38 $ 10,334,504 $ 45,922,351 $ 56,256,854 $ 648,286,586 $ 101,713,414
39 $ 7,119,939 $ 49,136,915 $ 56,256,854 $ 697,423,501 $ 52,576,499
40 $ 3,680,355 $ 52,576,499 $ 56,256,854 $ 750,000,000 $ -
Periodicidades
Anual 1
Semestral 2
Cuatrimestral 3
Trimestral 4
Bimestral 6
Mensual 12
Valor apto soñado $ 1,000,000,000
% del prestamo 75%
Valor del prestamo $ 750,000,000
Tasa nominal anual 14%
Periodicidad 12 Mensual
Plazo en años 20

Periodo Interés Capital Cuota Saldo


1 $ 8,750,000 $ 3,125,000 $ 11,875,000 $ 746,875,000
2 $ 8,713,542 $ 3,125,000 $ 11,838,542 $ 743,750,000
3 $ 8,677,083 $ 3,125,000 $ 11,802,083 $ 740,625,000
4 $ 8,640,625 $ 3,125,000 $ 11,765,625 $ 737,500,000
5 $ 8,604,167 $ 3,125,000 $ 11,729,167 $ 734,375,000
6 $ 8,567,708 $ 3,125,000 $ 11,692,708 $ 731,250,000
7 $ 8,531,250 $ 3,125,000 $ 11,656,250 $ 728,125,000
8 $ 8,494,792 $ 3,125,000 $ 11,619,792 $ 725,000,000
9 $ 8,458,333 $ 3,125,000 $ 11,583,333 $ 721,875,000
10 $ 8,421,875 $ 3,125,000 $ 11,546,875 $ 718,750,000
11 $ 8,385,417 $ 3,125,000 $ 11,510,417 $ 715,625,000
12 $ 8,348,958 $ 3,125,000 $ 11,473,958 $ 712,500,000
13 $ 8,312,500 $ 3,125,000 $ 11,437,500 $ 709,375,000
14 $ 8,276,042 $ 3,125,000 $ 11,401,042 $ 706,250,000
15 $ 8,239,583 $ 3,125,000 $ 11,364,583 $ 703,125,000
16 $ 8,203,125 $ 3,125,000 $ 11,328,125 $ 700,000,000
17 $ 8,166,667 $ 3,125,000 $ 11,291,667 $ 696,875,000
18 $ 8,130,208 $ 3,125,000 $ 11,255,208 $ 693,750,000
19 $ 8,093,750 $ 3,125,000 $ 11,218,750 $ 690,625,000
20 $ 8,057,292 $ 3,125,000 $ 11,182,292 $ 687,500,000
21 $ 8,020,833 $ 3,125,000 $ 11,145,833 $ 684,375,000
22 $ 7,984,375 $ 3,125,000 $ 11,109,375 $ 681,250,000
23 $ 7,947,917 $ 3,125,000 $ 11,072,917 $ 678,125,000
24 $ 7,911,458 $ 3,125,000 $ 11,036,458 $ 675,000,000
25 $ 7,875,000 $ 3,125,000 $ 11,000,000 $ 671,875,000
26 $ 7,838,542 $ 3,125,000 $ 10,963,542 $ 668,750,000
27 $ 7,802,083 $ 3,125,000 $ 10,927,083 $ 665,625,000
28 $ 7,765,625 $ 3,125,000 $ 10,890,625 $ 662,500,000
29 $ 7,729,167 $ 3,125,000 $ 10,854,167 $ 659,375,000
30 $ 7,692,708 $ 3,125,000 $ 10,817,708 $ 656,250,000
31 $ 7,656,250 $ 3,125,000 $ 10,781,250 $ 653,125,000
32 $ 7,619,792 $ 3,125,000 $ 10,744,792 $ 650,000,000
33 $ 7,583,333 $ 3,125,000 $ 10,708,333 $ 646,875,000
34 $ 7,546,875 $ 3,125,000 $ 10,671,875 $ 643,750,000
35 $ 7,510,417 $ 3,125,000 $ 10,635,417 $ 640,625,000
36 $ 7,473,958 $ 3,125,000 $ 10,598,958 $ 637,500,000
37 $ 7,437,500 $ 3,125,000 $ 10,562,500 $ 634,375,000
38 $ 7,401,042 $ 3,125,000 $ 10,526,042 $ 631,250,000
39 $ 7,364,583 $ 3,125,000 $ 10,489,583 $ 628,125,000
40 $ 7,328,125 $ 3,125,000 $ 10,453,125 $ 625,000,000
41 $ 7,291,667 $ 3,125,000 $ 10,416,667 $ 621,875,000
42 $ 7,255,208 $ 3,125,000 $ 10,380,208 $ 618,750,000
43 $ 7,218,750 $ 3,125,000 $ 10,343,750 $ 615,625,000
44 $ 7,182,292 $ 3,125,000 $ 10,307,292 $ 612,500,000
45 $ 7,145,833 $ 3,125,000 $ 10,270,833 $ 609,375,000
46 $ 7,109,375 $ 3,125,000 $ 10,234,375 $ 606,250,000
47 $ 7,072,917 $ 3,125,000 $ 10,197,917 $ 603,125,000
48 $ 7,036,458 $ 3,125,000 $ 10,161,458 $ 600,000,000
49 $ 7,000,000 $ 3,125,000 $ 10,125,000 $ 596,875,000
50 $ 6,963,542 $ 3,125,000 $ 10,088,542 $ 593,750,000
51 $ 6,927,083 $ 3,125,000 $ 10,052,083 $ 590,625,000
52 $ 6,890,625 $ 3,125,000 $ 10,015,625 $ 587,500,000
53 $ 6,854,167 $ 3,125,000 $ 9,979,167 $ 584,375,000
54 $ 6,817,708 $ 3,125,000 $ 9,942,708 $ 581,250,000
55 $ 6,781,250 $ 3,125,000 $ 9,906,250 $ 578,125,000
56 $ 6,744,792 $ 3,125,000 $ 9,869,792 $ 575,000,000
57 $ 6,708,333 $ 3,125,000 $ 9,833,333 $ 571,875,000
58 $ 6,671,875 $ 3,125,000 $ 9,796,875 $ 568,750,000
59 $ 6,635,417 $ 3,125,000 $ 9,760,417 $ 565,625,000
60 $ 6,598,958 $ 3,125,000 $ 9,723,958 $ 562,500,000
61 $ 6,562,500 $ 3,125,000 $ 9,687,500 $ 559,375,000
62 $ 6,526,042 $ 3,125,000 $ 9,651,042 $ 556,250,000
63 $ 6,489,583 $ 3,125,000 $ 9,614,583 $ 553,125,000
64 $ 6,453,125 $ 3,125,000 $ 9,578,125 $ 550,000,000
65 $ 6,416,667 $ 3,125,000 $ 9,541,667 $ 546,875,000
66 $ 6,380,208 $ 3,125,000 $ 9,505,208 $ 543,750,000
67 $ 6,343,750 $ 3,125,000 $ 9,468,750 $ 540,625,000
68 $ 6,307,292 $ 3,125,000 $ 9,432,292 $ 537,500,000
69 $ 6,270,833 $ 3,125,000 $ 9,395,833 $ 534,375,000
70 $ 6,234,375 $ 3,125,000 $ 9,359,375 $ 531,250,000
71 $ 6,197,917 $ 3,125,000 $ 9,322,917 $ 528,125,000
72 $ 6,161,458 $ 3,125,000 $ 9,286,458 $ 525,000,000
73 $ 6,125,000 $ 3,125,000 $ 9,250,000 $ 521,875,000
74 $ 6,088,542 $ 3,125,000 $ 9,213,542 $ 518,750,000
75 $ 6,052,083 $ 3,125,000 $ 9,177,083 $ 515,625,000
76 $ 6,015,625 $ 3,125,000 $ 9,140,625 $ 512,500,000
77 $ 5,979,167 $ 3,125,000 $ 9,104,167 $ 509,375,000
78 $ 5,942,708 $ 3,125,000 $ 9,067,708 $ 506,250,000
79 $ 5,906,250 $ 3,125,000 $ 9,031,250 $ 503,125,000
80 $ 5,869,792 $ 3,125,000 $ 8,994,792 $ 500,000,000
81 $ 5,833,333 $ 3,125,000 $ 8,958,333 $ 496,875,000
82 $ 5,796,875 $ 3,125,000 $ 8,921,875 $ 493,750,000
83 $ 5,760,417 $ 3,125,000 $ 8,885,417 $ 490,625,000
84 $ 5,723,958 $ 3,125,000 $ 8,848,958 $ 487,500,000
85 $ 5,687,500 $ 3,125,000 $ 8,812,500 $ 484,375,000
86 $ 5,651,042 $ 3,125,000 $ 8,776,042 $ 481,250,000
87 $ 5,614,583 $ 3,125,000 $ 8,739,583 $ 478,125,000
88 $ 5,578,125 $ 3,125,000 $ 8,703,125 $ 475,000,000
89 $ 5,541,667 $ 3,125,000 $ 8,666,667 $ 471,875,000
90 $ 5,505,208 $ 3,125,000 $ 8,630,208 $ 468,750,000
91 $ 5,468,750 $ 3,125,000 $ 8,593,750 $ 465,625,000
92 $ 5,432,292 $ 3,125,000 $ 8,557,292 $ 462,500,000
93 $ 5,395,833 $ 3,125,000 $ 8,520,833 $ 459,375,000
94 $ 5,359,375 $ 3,125,000 $ 8,484,375 $ 456,250,000
95 $ 5,322,917 $ 3,125,000 $ 8,447,917 $ 453,125,000
96 $ 5,286,458 $ 3,125,000 $ 8,411,458 $ 450,000,000
97 $ 5,250,000 $ 3,125,000 $ 8,375,000 $ 446,875,000
98 $ 5,213,542 $ 3,125,000 $ 8,338,542 $ 443,750,000
99 $ 5,177,083 $ 3,125,000 $ 8,302,083 $ 440,625,000
100 $ 5,140,625 $ 3,125,000 $ 8,265,625 $ 437,500,000
101 $ 5,104,167 $ 3,125,000 $ 8,229,167 $ 434,375,000
102 $ 5,067,708 $ 3,125,000 $ 8,192,708 $ 431,250,000
103 $ 5,031,250 $ 3,125,000 $ 8,156,250 $ 428,125,000
104 $ 4,994,792 $ 3,125,000 $ 8,119,792 $ 425,000,000
105 $ 4,958,333 $ 3,125,000 $ 8,083,333 $ 421,875,000
106 $ 4,921,875 $ 3,125,000 $ 8,046,875 $ 418,750,000
107 $ 4,885,417 $ 3,125,000 $ 8,010,417 $ 415,625,000
108 $ 4,848,958 $ 3,125,000 $ 7,973,958 $ 412,500,000
109 $ 4,812,500 $ 3,125,000 $ 7,937,500 $ 409,375,000
110 $ 4,776,042 $ 3,125,000 $ 7,901,042 $ 406,250,000
111 $ 4,739,583 $ 3,125,000 $ 7,864,583 $ 403,125,000
112 $ 4,703,125 $ 3,125,000 $ 7,828,125 $ 400,000,000
113 $ 4,666,667 $ 3,125,000 $ 7,791,667 $ 396,875,000
114 $ 4,630,208 $ 3,125,000 $ 7,755,208 $ 393,750,000
115 $ 4,593,750 $ 3,125,000 $ 7,718,750 $ 390,625,000
116 $ 4,557,292 $ 3,125,000 $ 7,682,292 $ 387,500,000
117 $ 4,520,833 $ 3,125,000 $ 7,645,833 $ 384,375,000
118 $ 4,484,375 $ 3,125,000 $ 7,609,375 $ 381,250,000
119 $ 4,447,917 $ 3,125,000 $ 7,572,917 $ 378,125,000
120 $ 4,411,458 $ 3,125,000 $ 7,536,458 $ 375,000,000
121 $ 4,375,000 $ 3,125,000 $ 7,500,000 $ 371,875,000
122 $ 4,338,542 $ 3,125,000 $ 7,463,542 $ 368,750,000
123 $ 4,302,083 $ 3,125,000 $ 7,427,083 $ 365,625,000
124 $ 4,265,625 $ 3,125,000 $ 7,390,625 $ 362,500,000
125 $ 4,229,167 $ 3,125,000 $ 7,354,167 $ 359,375,000
126 $ 4,192,708 $ 3,125,000 $ 7,317,708 $ 356,250,000
127 $ 4,156,250 $ 3,125,000 $ 7,281,250 $ 353,125,000
128 $ 4,119,792 $ 3,125,000 $ 7,244,792 $ 350,000,000
129 $ 4,083,333 $ 3,125,000 $ 7,208,333 $ 346,875,000
130 $ 4,046,875 $ 3,125,000 $ 7,171,875 $ 343,750,000
131 $ 4,010,417 $ 3,125,000 $ 7,135,417 $ 340,625,000
132 $ 3,973,958 $ 3,125,000 $ 7,098,958 $ 337,500,000
133 $ 3,937,500 $ 3,125,000 $ 7,062,500 $ 334,375,000
134 $ 3,901,042 $ 3,125,000 $ 7,026,042 $ 331,250,000
135 $ 3,864,583 $ 3,125,000 $ 6,989,583 $ 328,125,000
136 $ 3,828,125 $ 3,125,000 $ 6,953,125 $ 325,000,000
137 $ 3,791,667 $ 3,125,000 $ 6,916,667 $ 321,875,000
138 $ 3,755,208 $ 3,125,000 $ 6,880,208 $ 318,750,000
139 $ 3,718,750 $ 3,125,000 $ 6,843,750 $ 315,625,000
140 $ 3,682,292 $ 3,125,000 $ 6,807,292 $ 312,500,000
141 $ 3,645,833 $ 3,125,000 $ 6,770,833 $ 309,375,000
142 $ 3,609,375 $ 3,125,000 $ 6,734,375 $ 306,250,000
143 $ 3,572,917 $ 3,125,000 $ 6,697,917 $ 303,125,000
144 $ 3,536,458 $ 3,125,000 $ 6,661,458 $ 300,000,000
145 $ 3,500,000 $ 3,125,000 $ 6,625,000 $ 296,875,000
146 $ 3,463,542 $ 3,125,000 $ 6,588,542 $ 293,750,000
147 $ 3,427,083 $ 3,125,000 $ 6,552,083 $ 290,625,000
148 $ 3,390,625 $ 3,125,000 $ 6,515,625 $ 287,500,000
149 $ 3,354,167 $ 3,125,000 $ 6,479,167 $ 284,375,000
150 $ 3,317,708 $ 3,125,000 $ 6,442,708 $ 281,250,000
151 $ 3,281,250 $ 3,125,000 $ 6,406,250 $ 278,125,000
152 $ 3,244,792 $ 3,125,000 $ 6,369,792 $ 275,000,000
153 $ 3,208,333 $ 3,125,000 $ 6,333,333 $ 271,875,000
154 $ 3,171,875 $ 3,125,000 $ 6,296,875 $ 268,750,000
155 $ 3,135,417 $ 3,125,000 $ 6,260,417 $ 265,625,000
156 $ 3,098,958 $ 3,125,000 $ 6,223,958 $ 262,500,000
157 $ 3,062,500 $ 3,125,000 $ 6,187,500 $ 259,375,000
158 $ 3,026,042 $ 3,125,000 $ 6,151,042 $ 256,250,000
159 $ 2,989,583 $ 3,125,000 $ 6,114,583 $ 253,125,000
160 $ 2,953,125 $ 3,125,000 $ 6,078,125 $ 250,000,000
161 $ 2,916,667 $ 3,125,000 $ 6,041,667 $ 246,875,000
162 $ 2,880,208 $ 3,125,000 $ 6,005,208 $ 243,750,000
163 $ 2,843,750 $ 3,125,000 $ 5,968,750 $ 240,625,000
164 $ 2,807,292 $ 3,125,000 $ 5,932,292 $ 237,500,000
165 $ 2,770,833 $ 3,125,000 $ 5,895,833 $ 234,375,000
166 $ 2,734,375 $ 3,125,000 $ 5,859,375 $ 231,250,000
167 $ 2,697,917 $ 3,125,000 $ 5,822,917 $ 228,125,000
168 $ 2,661,458 $ 3,125,000 $ 5,786,458 $ 225,000,000
169 $ 2,625,000 $ 3,125,000 $ 5,750,000 $ 221,875,000
170 $ 2,588,542 $ 3,125,000 $ 5,713,542 $ 218,750,000
171 $ 2,552,083 $ 3,125,000 $ 5,677,083 $ 215,625,000
172 $ 2,515,625 $ 3,125,000 $ 5,640,625 $ 212,500,000
173 $ 2,479,167 $ 3,125,000 $ 5,604,167 $ 209,375,000
174 $ 2,442,708 $ 3,125,000 $ 5,567,708 $ 206,250,000
175 $ 2,406,250 $ 3,125,000 $ 5,531,250 $ 203,125,000
176 $ 2,369,792 $ 3,125,000 $ 5,494,792 $ 200,000,000
177 $ 2,333,333 $ 3,125,000 $ 5,458,333 $ 196,875,000
178 $ 2,296,875 $ 3,125,000 $ 5,421,875 $ 193,750,000
179 $ 2,260,417 $ 3,125,000 $ 5,385,417 $ 190,625,000
180 $ 2,223,958 $ 3,125,000 $ 5,348,958 $ 187,500,000
181 $ 2,187,500 $ 3,125,000 $ 5,312,500 $ 184,375,000
182 $ 2,151,042 $ 3,125,000 $ 5,276,042 $ 181,250,000
183 $ 2,114,583 $ 3,125,000 $ 5,239,583 $ 178,125,000
184 $ 2,078,125 $ 3,125,000 $ 5,203,125 $ 175,000,000
185 $ 2,041,667 $ 3,125,000 $ 5,166,667 $ 171,875,000
186 $ 2,005,208 $ 3,125,000 $ 5,130,208 $ 168,750,000
187 $ 1,968,750 $ 3,125,000 $ 5,093,750 $ 165,625,000
188 $ 1,932,292 $ 3,125,000 $ 5,057,292 $ 162,500,000
189 $ 1,895,833 $ 3,125,000 $ 5,020,833 $ 159,375,000
190 $ 1,859,375 $ 3,125,000 $ 4,984,375 $ 156,250,000
191 $ 1,822,917 $ 3,125,000 $ 4,947,917 $ 153,125,000
192 $ 1,786,458 $ 3,125,000 $ 4,911,458 $ 150,000,000
193 $ 1,750,000 $ 3,125,000 $ 4,875,000 $ 146,875,000
194 $ 1,713,542 $ 3,125,000 $ 4,838,542 $ 143,750,000
195 $ 1,677,083 $ 3,125,000 $ 4,802,083 $ 140,625,000
196 $ 1,640,625 $ 3,125,000 $ 4,765,625 $ 137,500,000
197 $ 1,604,167 $ 3,125,000 $ 4,729,167 $ 134,375,000
198 $ 1,567,708 $ 3,125,000 $ 4,692,708 $ 131,250,000
199 $ 1,531,250 $ 3,125,000 $ 4,656,250 $ 128,125,000
200 $ 1,494,792 $ 3,125,000 $ 4,619,792 $ 125,000,000
201 $ 1,458,333 $ 3,125,000 $ 4,583,333 $ 121,875,000
202 $ 1,421,875 $ 3,125,000 $ 4,546,875 $ 118,750,000
203 $ 1,385,417 $ 3,125,000 $ 4,510,417 $ 115,625,000
204 $ 1,348,958 $ 3,125,000 $ 4,473,958 $ 112,500,000
205 $ 1,312,500 $ 3,125,000 $ 4,437,500 $ 109,375,000
206 $ 1,276,042 $ 3,125,000 $ 4,401,042 $ 106,250,000
207 $ 1,239,583 $ 3,125,000 $ 4,364,583 $ 103,125,000
208 $ 1,203,125 $ 3,125,000 $ 4,328,125 $ 100,000,000
209 $ 1,166,667 $ 3,125,000 $ 4,291,667 $ 96,875,000
210 $ 1,130,208 $ 3,125,000 $ 4,255,208 $ 93,750,000
211 $ 1,093,750 $ 3,125,000 $ 4,218,750 $ 90,625,000
212 $ 1,057,292 $ 3,125,000 $ 4,182,292 $ 87,500,000
213 $ 1,020,833 $ 3,125,000 $ 4,145,833 $ 84,375,000
214 $ 984,375 $ 3,125,000 $ 4,109,375 $ 81,250,000
215 $ 947,917 $ 3,125,000 $ 4,072,917 $ 78,125,000
216 $ 911,458 $ 3,125,000 $ 4,036,458 $ 75,000,000
217 $ 875,000 $ 3,125,000 $ 4,000,000 $ 71,875,000
218 $ 838,542 $ 3,125,000 $ 3,963,542 $ 68,750,000
219 $ 802,083 $ 3,125,000 $ 3,927,083 $ 65,625,000
220 $ 765,625 $ 3,125,000 $ 3,890,625 $ 62,500,000
221 $ 729,167 $ 3,125,000 $ 3,854,167 $ 59,375,000
222 $ 692,708 $ 3,125,000 $ 3,817,708 $ 56,250,000
223 $ 656,250 $ 3,125,000 $ 3,781,250 $ 53,125,000
224 $ 619,792 $ 3,125,000 $ 3,744,792 $ 50,000,000
225 $ 583,333 $ 3,125,000 $ 3,708,333 $ 46,875,000
226 $ 546,875 $ 3,125,000 $ 3,671,875 $ 43,750,000
227 $ 510,417 $ 3,125,000 $ 3,635,417 $ 40,625,000
228 $ 473,958 $ 3,125,000 $ 3,598,958 $ 37,500,000
229 $ 437,500 $ 3,125,000 $ 3,562,500 $ 34,375,000
230 $ 401,042 $ 3,125,000 $ 3,526,042 $ 31,250,000
231 $ 364,583 $ 3,125,000 $ 3,489,583 $ 28,125,000
232 $ 328,125 $ 3,125,000 $ 3,453,125 $ 25,000,000
233 $ 291,667 $ 3,125,000 $ 3,416,667 $ 21,875,000
234 $ 255,208 $ 3,125,000 $ 3,380,208 $ 18,750,000
235 $ 218,750 $ 3,125,000 $ 3,343,750 $ 15,625,000
236 $ 182,292 $ 3,125,000 $ 3,307,292 $ 12,500,000
237 $ 145,833 $ 3,125,000 $ 3,270,833 $ 9,375,000
238 $ 109,375 $ 3,125,000 $ 3,234,375 $ 6,250,000
239 $ 72,917 $ 3,125,000 $ 3,197,917 $ 3,125,000
240 $ 36,458 $ 3,125,000 $ 3,161,458 $ -
Periodicidades
Anual 1
Semestral 2
Cuatrimestral 3
Trimestral 4
Bimestral 6
Mensual 12

Vous aimerez peut-être aussi