anual mensual

P (s.f) 50000 TEA TEM

i (mensual) 0.00565 7% 0.00565
t (meses) 36
cuota S/1,538.94

periodos interés amotizacion cuota saldo

0 _ _ _ 50000
1 282.71 1256.24 1538.94 48743.76
2 275.60 1263.34 1538.94 47480.42
3 268.46 1270.48 1538.94 46209.94
4 261.28 1277.67 1538.94 44932.27
5 254.05 1284.89 1538.94 43647.38
6 246.79 1292.16 1538.94 42355.23
7 239.48 1299.46 1538.94 41055.77
8 232.14 1306.81 1538.94 39748.96
9 224.75 1314.20 1538.94 38434.76
10 217.32 1321.63 1538.94 37113.13
11 209.84 1329.10 1538.94 35784.03
12 202.33 1336.62 1538.94 34447.42
13 194.77 1344.17 1538.94 33103.24
14 187.17 1351.77 1538.94 31751.47
15 179.53 1359.42 1538.94 30392.05
16 171.84 1367.10 1538.94 29024.95
17 164.11 1374.83 1538.94 27650.12
18 156.34 1382.61 1538.94 26267.51
19 148.52 1390.42 1538.94 24877.09
20 140.66 1398.29 1538.94 23478.80
21 132.75 1406.19 1538.94 22072.61
22 124.80 1414.14 1538.94 20658.47
23 116.81 1422.14 1538.94 19236.33
24 108.77 1430.18 1538.94 17806.15
25 100.68 1438.27 1538.94 16367.89
26 92.55 1446.40 1538.94 14921.49
27 84.37 1454.58 1538.94 13466.91
28 76.14 1462.80 1538.94 12004.11
29 67.87 1471.07 1538.94 10533.04
30 59.56 1479.39 1538.94 9053.65
31 51.19 1487.75 1538.94 7565.90
32 42.78 1496.17 1538.94 6069.74
33 34.32 1504.62 1538.94 4565.11
34 25.81 1513.13 1538.94 3051.98
35 17.26 1521.69 1538.94 1530.29
36 8.65 1530.29 1538.94 0.00
total 4740.81 32193.85 36934.65