11.43 1.23 3.

0258 mp

2.46

4.69 4.65 2.06

1.60 2.45 2.96
1.483
4.067 mp mp

6.068 mp
0.72
16.089 mp
13.32 mp 1.66
0.83

0.72 2.05
1.13 1.876 mp

1.66
1.61

2.657 mp
0.9 1.494 mp

2.84 1.66 3.46 1.65

Suprafete Suprafata utila Dimensiuni geamuri

Dormitor 13.32 47.65 L H S pret euro
Sufragerie 16.09 Suprafata balcon usa balcon 2.09 0.74 1.547 220
Baie 4.07 3.026 sufragerie 1.58 1.27 2.007 200
Bucatarie 6.07 baie 1.25 0.65 0.813 90
Holuri 4.532 din care bucatarie 1.24 0.77 0.955 90 sufr
intrare 2.6565 600 2700 dorm
baie 1.8758 hol
Debarale 3.5748 din care balcon PARCHET
bucatarie 2.1
baie 1.494 gresie
 4.64

12.99 mp

1.12 1.859 mp

1.66

2.8

Suprafete Suprafata utila Dimensiuni geamuri

Dormitor 12.99 17.56
Sufragerie - Suprafata balcon usa balcon
Baie - 0 sufragerie
Bucatarie - baie
Holuri 4.563 din care bucatarie
intrare 2.704 dormitor
baie 1.859
Debarale 0 din care balcon s
bucatarie - balcon d
baie 0 balcon f
 0.7

1.6 2 intr

2.704 mp

1.69

mensiuni geamuri
L H S euro
usa balcon 2.09 0.74 1.547 120
sufragerie 1.58 1.27 2.007 90
baie 1.25 0.65 0.813 40
bucatarie 1.24 0.77 0.955 55
dormitor 1.77 0 190

balcon s 85
balcon d 85
balcon f 150
815
 Lungime 1.69
1.6 latime 1.6

2.704 mp

1.69
 Lungime
latime
canapea+masa
aragaz

blat

chiuveta

mobila
frigider
 2.74
2.8
7.672
4.64

15.776 mp

3.4
Lungime 4.64
latime 3.4

16.08
baie

Lungime 1.97
latime 1.68
 Lungime 1.66
latime 1.12
1.12 1.859 mp

1.66
Lungime 1.66
latime 0.9
 Lungime 4.64
4.64 latime 2.8

12.99 mp

2.8
 L 1.65 2.96 4.69 1.66 2.45 4.69 1.66 2.46
l 1.61 2.77 3.46 1.13 1.66 2.84 0.91 1.23
H 2.5 2.5 2.5 2.5 2.5 2.5 2.5
Suprafata S 2.66 8.20 16.23 1.88 4.07 13.32 1.51 3.03 50.88
Supraf pereti Sp 16.30 28.65 40.75 13.95 20.55 37.65 12.85 - 170.70

Parchet pret/ um um Hol intr Bucatarie Sufragerie Hol baie Baie Dormitor Debara baie balcon TOTAL Valoare
plinta 4 m 6.52 11.46 16.30 5.58 15.06 5.14 7.38 67.44 269.76
parchet 45 mp 2.66 8.20 16.23 1.88 13.32 42.28 1,902.53
izolator 5 mp 2.66 8.20 16.23 1.88 13.32 1.51 3.03 46.81 234.07
dibluri 5/m 0.1 buc 13.28 41.00 81.14 9.38 66.60 7.55 15.13 234.07 23.41
coltare int 6 buc 4.00 4.00 4.00 4.00 4.00 4.00 4.00 28.00 168.00
imbinari 6 buc 12.00 18.00 24.00 12.00 24.00 12.00 102.00 612.00
coltare ext 6 buc 1.00 1.00 6.00
3,215.77

Lavabil 2 staturi Suprafete acoperite *2

Lavabil pret /um um Hol intr Bucatarie Sufragerie Hol baie Baie Dormitor Debara baie balcon TOTAL Valoare
antimucegai 0.2 m 37.91 73.70 113.95 31.65 4.07 101.94 28.72 6.05 398.00 79.60
amorsa 10l /40 mp 0.4 m 37.91 73.70 113.95 31.65 4.07 101.94 28.72 6.05 398.00 159.20
lavabil 18l /175mp 187 lei 1.2 m 37.91 73.70 113.95 31.65 4.07 101.94 28.72 6.05 398.00 477.60
716.39

Gresie + faianta pret /um um Hol intr Bucatarie Sufragerie Hol baie Baie Dormitor Debara baie balcon TOTAL Valoare
gresie 40 ml 4.07 4.07 162.68
faianta 40 ml 20.55 20.55 822.00
adeziv sac 25 kg 3kg/mp 17 sac 10.00 10.00 20.00 340.00
1,324.68

electrice pret /um um Hol intr Bucatarie Sufragerie Hol baie Baie Dormitor Debara baie balcon TOTAL Valoare
inrerupator 12 buc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 8 96.00
priza 12 buc 3.00 3.00 1.00 1.00 3.00 1.00 12 144.00
cablu electric 2.5 0.8 m 6.00 20.00 45.00 20.00 40.00 60.00 5.00 5.00 201 160.80
cablu electric 1.5 0.5 m 6 10 20 10 25 40 2 2 115 57.50
doza electrica 2 buc 1 2 3 2 2 2 1 1 14 28.00
panou sigurante 60 buc 1 60.00
Sigurante 16 a, 20 A 30 A 15 buc 3 2 1 2 1 10 150.00
696.30
Usi pret /um um Hol intr Bucatarie Sufragerie Hol baie Baie Dormitor Debara baie balcon TOTAL Valoare
Usa la comanda cu montaj 450 buc 1 1 1 1 4 1,800.00

Necesar lucrari finale

Parchet 3,215.77
Gresie + faianta 1,324.68
Usi 716.39
Lavabil 1,800.00
7,056.85
Amenajare euro
Parchet 3,215.77
Lavabil 716.39
Gresie + faianta
electrice 250 mp consum kg/mp saci
centrala 3,000.00 3 750 30 16 480
calorifere sufrag 22x600x1000 300.00 4 1000 40 16 640
calorif buc 250.00
calorif baie 250.00
calorif dormit 22x600x1200 400.00 9,632.17 2,140.48 etapa 1 0.4 100 5 38 190
fin CT 127
autorizatii centrala - 1.2 300 15 38 570
usi 5 buc 1,500.00 grosier CT 126 1.2 300 15 26 390
geam termopan dormitor
geam termopan buc
geam termop balcon
usa termop balcon
geam termopan dormitor
gream termop baie
cada baie 1,200.00
vas wc
chiuveta baie 300.00
chiuveta buc 500.00
baterie chiuv baie 500.00 4,100.00 911.11 etapa 2
baterie chiuv buc 500.00
lustra dormitor 700.00
lustra sufragerie + balcon
lustra baie + buc +holuri 400.00
13,732.17 3,051.59

Necesar lucrari feb 2018

Finalizare 7,056.85
Centrala 7000
14,056.85
euro 4.4

costuri estimate

realizat
avans
evaluare 370
antecontract 240
depozit colateral 1,100
publicare ocpi 236
comision fond garantare 270
asig 198
PAD 90
notar 1,584
dif curs
4,088 929.09
lei euro
1 2 3 4 5 6 7 8 9 10 11 12 13 14 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 12

latime
chiuveta 60 cm latime
latime WC 60 cm
cada 70 cm latime
masina spalata 40 cm

Lungime 2.45 m

maxim 45 cm Latime 1.65 m

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
 Suprafete DORMITOR hol BAIE Sufragerie Hol intrare Bucatarie
l 2.68 1.3 3.4 1.6 2.75
L 4.64 1.66 4.64 1.69 2.96
H 2.5 2.5 2.5 2.5 2.5
Supraf podea 12.44 2.16 15.78 2.70 8.14 41.21
Supraf pereti 36.60 14.80 40.20 16.45 28.55 136.60
177.81

pe strat
pret la 15 l
mp/litru litri
kober 14 12.70 110
weiss 10 17.78 80
danke 10 17.78 87
spor 12 14.82 190
casabella 8 22.23 137
1 l la 14mp