Académique Documents
Professionnel Documents
Culture Documents
Sensitivity Analysis
Sensitivity Analysis
Ret
SD
Annual
Prices Probability
Probability of month end value
Returns
Caterpillar
0.037408 Daily Annual
0.025506 Mean 5.367E-05 0.013615
0.002572
0.035928 SD (σ) 0.027357 0.434278
-0.019818 Initial inv 210
-0.016007 Cut-off 100
0.006849
-0.013605 Probability 0.107948 NORMDIST(cut-off,(1+me
0.012931
-0.020426
-0.028671
-0.059034
0.048479
0.014506 Portfolio V Probability
0.032172 0 0.000287
-0.012121 20 0.000468
-0.049956 40 0.000726
0.02583 60 0.001074
0.02428 80 0.001514
0.021949 100 0.002034
-0.049828 120 0.002605
-0.013563 140 0.003179
0.005499 160 0.003698
0.016409 180 0.0041
-0.018834 200 0.004331
0.021938 220 0.004361
-0.005367 240 0.004185
0.017985 260 0.003827
0.015018 280 0.003336
-0.009574 300 0.002771
-0.007909 320 0.002194
-0.007086 340 0.001655
0.034791 360 0.00119
0.011207 380 0.000816
0.004262 400 0.000533
-0.003395 420 0.000332
0.05707 440 0.000197
-0.01531 460 0.000111
0.038462 480 5.994E-05
0.00788
0.016419
-0.005385
-0.010054
0.001562
0.00702
0.033307
0.004498
0.006716
0.045219
-0.026241
-0.032047
0.052671
-0.006433
0
-0.007194
0.004348
-0.020924
-0.021371
-0.053464
0.004773
0.011085
-0.005482
-0.009449
0.003975
0.007126
0.003931
0.001566
0.043784
0.030712
-0.024709
0.013412
0.022794
0.015816
0.004954
0.000704
0.017593
-0.061549
-0.023581
0.024906
-0.041237
0.021506
-0.033834
-0.039689
-0.045381
-0.02292
0.055604
0.013169
0.030057
-0.020505
-0.02496
-0.013212
-0.033473
0
-0.064935
0.042592
-0.022202
0.000908
0.033575
0.052678
-0.021684
-0.027281
0.038563
0.009282
-0.038461
-0.035653
0.011722
-0.015152
0.030769
0.000878
0.005263
0.020942
-0.005983
-0.012898
-0.001742
0.006108
-0.026886
-0.016934
-0.022666
-0.002783
-0.029767
-0.052733
0.020243
0.048611
-0.027436
-0.011673
0.042323
0.002832
0.021657
0.023042
0.050451
0.012864
0.004233
-0.043845
0.012346
0.023519
-0.017021
0.046753
0.052109
0.017295
0.006955
-0.009209
0.004647
-0.01542
0.03054
-0.018997
0.015492
-0.009916
0.004623
0.000767
-0.009962
-0.039474
-0.011281
-0.00978
-0.013169
0.014179
0.00329
-0.02541
-0.010092
-0.013594
-0.031869
0.007117
-0.013251
0.034915
-0.018166
-0.005286
0.028344
0.008613
0.030743
-0.02237
0
-0.004237
0.003405
0.016963
-0.000834
-0.009182
0.04802
0.004019
0.006405
-0.001591
-0.013546
-0.005654
0.020309
-0.00637
0.003205
-0.015176
-0.007299
0.001634
0.047308
0.01324
0.017679
0.006042
0.025526
0.008785
0
-0.01016
0.019795
-0.007908
0.005797
-0.040346
0.024024
0.012463
0.010138
0.014337
0.014841
-0.009053
-0.000703
-0.006329
0.007077
0.014055
0.051975
0.044796
0.022068
0.012338
-0.020719
0.034847
-0.001203
-0.018663
0.042945
-0.028823
0.010297
-0.033573
0.009926
-0.004914
-0.030864
0.015924
0.009404
-0.002484
-0.007472
0.032622
0.019442
0.001192
-0.008929
-0.005406
0.00785
0.004194
-0.00179
-0.015541
-0.003036
0.007917
0.013293
0.001789
0.002976
0.008309
0
-0.01236
0.005363
-0.008299
0.000598
-0.002987
0.005992
0.027397
0.007536
0.029344
0.018446
0.002744
0.00219
-0.001639
0.023523
-0.001604
-0.001606
0.002681
-0.042781
-0.006704
0.009562
-0.001114
-0.002231
0.026831
0.022863
-0.134114
-0.019668
-0.003762
-0.030837
0.023376
-0.002538
0.024809
0.008069
-0.009237
-0.008701
0.026959
-0.017705
0.000622
-0.003105
-0.004985
-0.012524
-0.034242
-0.024294
-0.010767
0.02517
-0.001327
-0.025914
0
0.006822
-0.023035
-0.028433
0.032834
-0.01244
-0.016095
0.021337
-0.004178
0.025874
-0.033402
0.005642
0.016129
0.006901
-0.017135
-0.002092
0.051013
-0.001994
-0.009993
-0.001346
0.001348
0.003364
0.016768
0.025725
0.015434
-0.0038
-0.012715
-0.012878
-0.030658
0.003364
0.004695
-0.011348
-0.006752
-0.006119
0.002736
0.029332
0.022532
0.007129
0.007722
-0.005109
-0.005135
-0.001936
-0.001293
-0.004531
-0.014954
-0.004621
0.001989
-0.001986
0.004642
0
0.007261
-0.011796
0.003316
-0.010575
0.01002
0
-0.007937
-0.013333
-0.00946
-0.005457
-0.001372
0.002747
0.021918
-0.046247
-0.003514
-0.011989
-0.007138
0.002876
-0.017921
0.007299
-0.032609
-0.01573
0.02207
-0.020849
-0.024335
-0.004676
0.013312
0.029366
0.003003
0.008234
-0.017075
0.016616
-0.009659
0.006752
0.027571
0.016679
0.005706
-0.009929
0.011461
-0.016997
-0.040346
-0.015015
0.011433
-0.013565
0
-0.014515
0.014729
-0.000764
0.01529
0.00226
-0.010519
-0.017464
-0.044049
-0.004042
-0.008928
0.011466
-0.040485
-0.016878
-0.067811
-0.001842
-0.083948
0.098691
-0.04583
0.050913
0.010969
0.026221
-0.011454
-0.009804
-0.065706
-0.037572
0.002002
0.02997
0.013579
-0.016268
0.011674
0.050961
-0.00549
0.022999
-0.024281
-0.039631
-0.019194
0.033268
-0.020833
-0.028047
0.00597
0.005935
0.014749
0.030039
-0.000941
-0.007533
-0.011385
-0.043186
-0.035105
0.024948
0.022312
0.003968
-0.018775
0.00705
-0.033
-0.031024
0.075774
0.047619
0.04072
-0.027298
0.048644
0.002676
0.012455
-0.003515
0.0194
-0.013841
0.033333
-0.018676
0.012111
0.047864
0.020391
-0.006395
-0.045053
0.017692
-0.006622
-0.026667
-0.05137
0.006318
0.015246
-0.004416
-0.004437
0.03476
-0.049096
-0.004529
0.013648
-0.010772
-0.013612
-0.028519
-0.036932
-0.006883
-0.004951
0.00398
-0.025768
-0.008138
0.025642
-0.001
0.061061
-0.000943
0.029272
0.019266
-0.0054
0.002715
-0.029783
0.026047
-0.016319
-0.034101
-0.031488
0.009852
0
-0.022439
0.030938
0.031946
0.026266
0.000914
-0.012786
-0.026827
0.015209
0.00749
0.034387
0.015274
0.025664
0.010353
0.007686
0
0.022881
0.0058
-0.008237
-0.001661
0.026623
0.02188
-0.001586
0.00556
0.012638
0.00858
-0.010828
-0.041601
0.006552
0.010578
-0.007247
-0.005677
0.04323
0.013292
-0.006173
-0.003106
-0.011682
-0.019701
0.008039
-0.004785
-0.008013
0.029079
0.000785
-0.017255
-0.019952
0.009772
-0.01371
0.005723
-0.004065
0.010612
0.022617
0.004739
-0.02044
-0.029695
0.012407
0.017974
0.00963
-0.011923
0.021722
0.014173
0.001552
-0.030233
0.009593
-0.007126
0.002392
-0.019889
0
0.012987
-0.01282
0
0.01461
-0.0016
0.011218
0.001585
-0.010285
-0.003197
-0.020048
-0.035188
0.010178
0.013434
-0.012428
-0.003356
0.002526
-0.010076
-0.011026
-0.021441
-0.005258
0.003524
0.029851
0.011935
-0.022746
-0.023377
-0.004432
-0.011576
-0.016217
-0.022894
-0.000937
-0.004691
0.00754
0.001871
-0.012138
-0.024574
-0.016473
0.000985
-0.014764
0
0.018981
-0.00098
0.02159
0.017291
0.000945
0.022641
-0.016605
-0.009381
-0.041667
-0.007905
0.01494
0.037291
-0.001892
0.010427
-0.0197
0.004785
-0.019047
0.010679
-0.005764
-0.000966
0.021276
0.008523
-0.035681
-0.007789
-0.017665
0
0.000999
0.006987
-0.049554
-0.020855
0.022364
-0.003125
-0.007314
-0.005263
-0.010582
-0.002139
-0.021436
0.015334
-0.001079
0.008639
0.004282
-0.003198
-0.014974
-0.004343
-0.011995
-0.009934
-0.001115
0.004465
0.011111
0.015385
-0.016322
-0.013274
0.019058
0.0066
0.017487
0.004297
-0.00107
0.001071
0.005348
0.004255
0.005297
0.010537
0.004171
0
-0.010385
-0.004197
-0.004215
0.004233
-0.010538
-0.005325
-0.002141
-0.001073
0.003223
0.007495
0.017003
0.036573
0.022177
-0.002959
0.003957
0.005911
0.012733
0.018375
-0.013295
0.002887
0.016315
-0.014164
-0.003832
-0.007692
-0.022287
-0.007929
0.000999
-0.015968
0.007099
-0.014099
0.015322
0.017102
0.004946
-0.010827
0.004975
-0.011881
0.016032
-0.001972
0.009881
0.007828
0.01068
0.001921
-0.023969
-0.000982
-0.016716
0.017
0.021632
-0.002887
0.082444
0.008065
-0.007111
0.007162
0.015111
-0.031523
-0.014467
0.002752
0.00366
0.002735
-0.03
-0.009372
-0.006622
0.031429
0.001847
0.006451
0.016484
0.0009
-0.0009
0.013514
0.024889
-0.006938
-0.003493
-0.008764
0
-0.006189
0.021353
-0.000872
0.001744
-0.001741
-0.017437
-0.015084
0.026126
0.024583
0.005142
0.00341
0.007646
0.045531
0.031451
-0.002345
0.008621
0.006216
0.019305
0.019697
0.008172
-0.010317
-0.005957
0.008989
0.026726
0.012292
-0.000714
0.022159
-0.005594
0
-0.007736
0.004253
-0.020466
-0.00072
-0.013699
0.014728
-0.046444
-0.015982
0.001547
0.005405
-0.010753
0.023292
0.001517
-0.009849
0.002296
0.000763
-0.002288
-0.003058
0.005368
-0.006865
-0.002304
-0.030023
-0.016666
0.007264
-0.028045
0.017312
0.034036
-0.011756
0
0.011102
0.009412
0.001554
-0.004655
0.011691
0.027735
0.003748
0.000747
0.002239
0.001489
-0.014127
-0.007541
0.015197
-0.007485
0
0.002262
0.001505
-0.006762
-0.005295
-0.019011
0.008527
-0.025365
-0.002366
-0.016601
0.027331
0.001565
0.025
0.032775
-0.001476
-0.042868
0.013127
-0.014482
-0.013921
0.014118
0.010054
0.022971
-0.002245
0.010503
0.014848
-0.000732
0.003661
-0.016899
0.002242
0.03132
0.0188
0.007097
0.001409
-0.000704
-0.006338
-0.007087
0.018558
0.028031
-0.002045
0.030055
-0.001989
-0.006645
0.001338
-0.010688
-0.00135
0.03313
0.022906
0.017274
-0.013836
0.013393
-0.006923
-0.033587
0.012459
0.018782
-0.001271
-0.012731
-0.009027
0.013663
-0.013479
0.011711
0.006431
-0.021087
-0.032637
0.012146
-0.022
0.02045
0.021376
0.023545
-0.011502
0.017453
0.027955
0.015451
0.016433
0.006587
0.001785
-0.007126
0.01555
0.007656
0.000584
-0.030374
0.010843
0.008939
-0.010041
0.016706
-0.005868
0.025384
-0.023604
0.003538
0.003525
0
-0.005889
0.018365
0.018034
-0.017714
-0.009308
-0.015267
0.012522
0.002356
0.002938
-0.000586
-0.009965
-0.027235
-0.007913
-0.011043
0.011787
-0.003679
0.009846
0.002438
-0.002432
-0.032297
0.008816
0.029963
-0.018788
0.009265
0.034884
0.023063
-0.017341
0.018235
0.013865
-0.00057
-0.008552
-0.0023
0
0.005187
0.010894
0.001702
-0.015289
-0.010926
0.003489
-0.004056
0.004654
-0.012739
-0.010557
0.018968
0.001163
-0.015107
0.00826
-0.016384
-0.018441
0.007273
0.018652
0.010632
0.004091
-0.012223
0.018857
0.009832
0.00401
-0.001712
0.005715
-0.004546
0.013699
-0.009009
-0.001705
0.002277
-0.009709
-0.013264
-0.012858
0.006513
0.005294
-0.010532
-0.021289
0.018127
0.002374
-0.010065
0.022727
-0.000585
-0.00117
-0.005273
-0.006478
0.002964
0.010047
-0.004681
-0.004115
-0.004132
0.009484
0.002936
-0.001171
-0.029308
0.003623
0.00722
-0.00239
-0.008383
-0.001811
-0.00726
-0.001219
0.012203
0.016275
-0.00949
-0.062874
-0.022364
0.007843
-0.01751
0.002641
0.009216
-0.001956
-0.001307
0.009817
0.000648
0.004534
0.004513
-0.012836
0.010403
0.019305
0.01452
0.00249
0.018002
0.018292
0.001796
-0.012552
-0.006659
0.008532
-0.007251
-0.036519
-0.00758
0.000637
-0.021481
-0.000656
-0.019016
-0.027406
0.021993
-0.009415
0.008147
0.008081
-0.008685
0.008086
0.002674
0.005334
0.010609
0.009843
-0.009097
0.001311
-0.007204
0.001319
-0.001977
0.007261
0.008519
0
-0.012346
0.011185
0.016916
0.002559
-0.003191
-0.007042
-0.01354
0.006536
-0.014286
-0.006587
0.013262
0.013744
-0.000646
0.004522
-0.005144
-0.005172
-0.003898
-0.005219
0
0.013115
0.009709
0.046153
0.008579
-0.004253
-0.015863
-0.01178
0.010038
-0.016149
-0.013257
0
0.004478
0.008917
0.01452
-0.004355
-0.001251
0.00751
0.008074
0.005545
-0.033088
0.01204
0.009393
0.00969
-0.01486
-0.000628
-0.010063
-0.011435
-0.006427
0.022639
-0.00253
0.004439
0.001262
-0.006935
-0.003811
0.004462
0.010152
-0.009422
0.008878
0
0.006913
0.008739
0.009283
0.014101
-0.006046
0
0.00669
0.014502
-0.006552
0.023981
-0.004684
0.000588
-0.006467
-0.022485
0.002421
0.004227
0.009622
0.002382
-0.00297
-0.006556
0.012597
0.005331
0.013554
0
0.004651
-0.002315
-0.00174
0.000581
0.005807
0
-0.012125
0.018703
-0.007458
0.009826
0.00458
-0.00057
0.014823
-0.003371
-0.001127
-0.001128
0.00678
-0.002245
0.003375
-0.012332
0.001135
-0.003968
0.00086
-0.0252
-0.012339
0.012493
-0.008813
0.00652
-0.009423
0.016053
0.004681
0.002329
0.012203
0.000574
-0.006885
0.006933
-0.004016
0.00288
-0.000574
-0.013218
0.003495
-0.002321
0.009889
0.003456
-0.000575
0.010913
-0.007386
-0.011448
-0.007528
-0.019836
-0.01012
0
0.001805
-0.004202
-0.007234
0.003035
0.000606
0.003024
0.004222
-0.017418
-0.011613
0.014842
-0.012798
0.008025
-0.074709
-0.021178
-0.013523
-0.002056
0.002061
-0.004798
-0.028926
0.007801
-0.026038
-0.003612
-0.018129
0.017725
-0.011611
0.026431
0.002862
0.010698
0.006352
-0.009116
0.019108
-0.043055
0.002902
0.024603
-0.008906
0.002876
0.010036
-0.007098
-0.002859
-0.000717
0.017934
-0.001409
-0.011997
0.026428
0.014614
0.024006
0.014066
0.02642
-0.002574
-0.003871
0.001296
-0.001941
0.015555
0.000638
-0.004465
0.007687
0.002543
0.008244
0.006919
-0.012493
-0.006957
-0.017198
0
-0.017498
0.007915
-0.01898
-0.047365
-0.013305
0.025549
0.024914
0.014855
0.012641
0.007228
-0.001958
0.009804
0.00453
-0.001288
0
-0.009032
-0.039063
-0.009485
0.028728
0.025266
-0.013619
0.000658
-0.000657
-0.006574
-0.016545
0.010767
-0.000666
-0.002665
0.004008
-0.007984
0.011402
-0.015252
-0.016327
0.026971
-0.009427
0.038069
0.024886
0.014057
-0.00126
0.000631
0.003783
0.010678
0.009944
0.00677
-0.003668
-0.011656
0.006207
0.013572
-0.001826
-0.001219
-0.001221
0.009168
-0.007874
-0.002442
0.014076
-0.024141
-0.008658
0.004991
-0.011173
0.006277
-0.019339
0.001908
0.026667
0.001856
0.017901
-0.006064
0.00427
-0.007291
0.008569
0.005461
-0.000604
-0.022947
-0.010507
-0.001873
0.011264
-0.001238
-0.01425
0.007543
-0.001872
-0.00625
0.005032
-0.001878
0.005016
-0.009982
0.006302
0.006261
-0.00809
-0.011293
0.009518
-0.005657
0.005689
-0.009428
0.000635
0.008243
0.010063
0.006914
-0.013732
0.000633
-0.001898
-0.015843
-0.00322
0.001938
0.010316
-0.001277
-0.00575
-0.009641
-0.009084
0.013752
0.00646
-0.005135
-0.012903
0.013726
-0.015474
-0.005239
0.008559
-0.001959
-0.007848
0.012525
-0.00651
-0.003933
-0.009868
-0.01794
0.008119
-0.001342
0.010081
0.016633
-0.003272
-0.011819
-0.003322
0.001334
0.007989
-0.001982
0.001324
0.010575
0.013734
-0.003871
-0.002591
-0.024675
-0.000666
-0.001332
-0.008005
-0.00538
0.004057
-0.032323
-0.002783
0.010468
0.011049
0.011612
-0.004051
-0.012204
0.008237
-0.008169
-0.004118
-0.006203
0.013176
-0.015058
0.011119
0.019244
0.036104
-0.007232
-0.017881
0.007417
-0.002008
-0.007378
0.002027
-0.002022
0.012837
-0.019346
-0.00136
0.002043
0.004759
-0.006766
0.010218
-0.004046
-0.02302
-0.039501
-0.048341
-0.021986
0.024031
0.026495
0.013274
0.009462
-0.010814
0.010933
-0.002163
-0.020231
0.008112
-0.010241
0.014781
-0.001457
0.005106
0.038462
0.023061
-0.002733
-0.021917
0.002801
-0.027933
-0.017242
-0.002193
-0.008791
-0.030303
0.002287
0.031939
0.007369
0.023408
0.014296
0.008457
0.030747
0.016271
-0.001334
0.000668
-0.002671
0.004686
0.01399
0.003942
0.005236
0.001302
0.001951
0.011032
0.005777
0.000637
-0.050382
0.015603
-0.016031
0.005431
-0.004051
0.004068
-0.010804
-0.005461
-0.003432
-0.013085
-0.00349
0.002101
-0.018868
-0.008547
0.008621
0.007835
0.021908
0.007608
0.002059
-0.003424
0
0
-0.001375
-0.013765
0.01605
-0.020604
-0.019635
0.015737
-0.005634
-0.010623
-0.005727
0.005039
-0.022923
-0.001466
0.018356
0.035328
-0.026462
-0.012876
-0.005072
0.034231
0.011268
-0.003481
-0.009085
0.003526
-0.004216
-0.005646
-0.008517
-0.017896
-0.04446
-0.031274
-0.012599
0.018341
0.006265
-0.050584
-0.00082
-0.018048
-0.001671
-0.004184
0.009244
0.010824
-0.01318
0.023372
-0.000843
-0.011814
0.019641
0.010888
-0.046396
-0.004344
0.006108
-0.006938
0.012227
-0.020707
-0.000881
-0.014991
0.034019
0.027706
0.033699
-0.000815
-0.01305
0.038016
-0.011147
-0.027375
0.025662
0.006457
0.003208
0.046363
0.009931
0.024206
0.003693
0.002208
-0.028635
-0.003023
-0.003033
0.010646
-0.001505
-0.003015
0.020408
-0.002222
0.012621
0.001466
-0.005124
-0.024283
-0.015083
0.002298
0.008403
0.011363
0.011236
-0.029629
-0.0229
-0.002344
0.003916
-0.023401
0.002396
0.008765
0.011849
0.019515
0.002298
-0.011459
0.023957
0.014339
0.014881
0.000733
-0.002931
-0.002204
0.012518
0.004412
0.031479
-0.037616
0.004426
-0.013951
-0.008935
0.000751
0.009009
-0.008928
0.012762
-0.012601
0.002252
-0.009738
0.007565
-0.013514
0.001522
-0.005319
0.007639
-0.004549
0.012186
0.017306
-0.004438
-0.000743
0.002974
-0.028169
0.007628
-0.012869
0.010737
0.015174
-0.001495
-0.007485
-0.012066
-0.009161
-0.010786
0.01324
0.008455
0.010671
0.012067
-0.014903
-0.003025
0.016692
-0.065672
-0.028754
0.018915
0.012914
0.001594
0.011933
-0.025157
0.01371
0.014319
0.026667
0.01375
0.013565
0.00223
0.008161
-0.001472
0.005895
0
0.006594
0.013101
-0.005747
-0.000723
0.013157
-0.001443
-0.081648
-0.003934
-0.014217
-0.043269
0.015913
-0.004122
0.009106
-0.00082
0.010673
-0.004874
0.004898
0.001625
0.00811
-0.007241
0.004052
-0.004842
0.004866
-0.002421
0.004854
-0.009662
0.013821
-0.007217
0.007269
0.006416
0.003984
-0.012699
0.004824
0.0136
0.002368
0.002362
-0.027494
0.025848
-0.025197
-0.019386
-0.002471
0
0
-0.009083
0.0075
0.007444
-0.000821
-0.013147
-0.002498
0.009182
-0.009926
0.008354
0.002485
0.008265
0.022951
-0.007212
-0.008071
-0.013832
-0.010726
-0.002502
-0.004181
0
-0.002519
0.000842
0.010092
-0.00333
0.004177
0.014143
-0.015781
0.002532
-0.011784
-0.001704
0.001707
-0.011074
-0.018088
-0.004386
-0.000881
0.021164
-0.008636
0.008711
0.031088
0.028475
-0.017915
-0.001658
-0.003322
-0.010833
-0.009267
0.002551
0.008482
0.000841
0.011765
-0.009967
0
0.003356
0.039298
-0.015286
0.01634
0.009647
0.039808
-0.002297
0.010745
-0.026575
-0.0039
-0.018794
0.00399
0.003974
0.002375
0.009478
-0.010954
-0.018988
0.004838
-0.005618
-0.011299
-0.001633
-0.008177
0.037923
0.046068
-0.030372
-0.000783
-0.010188
0.017418
-0.014007
-0.006314
0.003177
-0.001583
0
0.001611
-0.005631
-0.004046
0.024371
0.014274
-0.032838
0.0097
-0.009607
-0.000809
-0.003236
-0.003247
0.022802
-0.003185
-0.014378
0.003242
0
0.010501
0.003997
0.007165
-0.001581
-0.007126
0.00319
0.008744
-0.001576
-0.008682
-0.007166
0.015236
-0.010268
0.012768
-0.002364
-0.00079
-0.010276
-0.004793
0.005619
-0.002395
0.002401
0.000797
0.000798
0.007968
0.003953
-0.017323
-0.016026
-0.045603
0.004267
-0.008496
-0.004285
-0.013769
0.016579
0.002575
0
-0.003425
-0.017182
-0.006119
-0.009675
0.000888
-0.003549
0.001781
0.002667
-0.004433
-0.010686
0.015302
0.000898
0.004488
0.025023
-0.011334
0.007937
0.004374
0.010453
-0.011207
0
-0.004359
-0.043783
0.013736
-0.006324
0.012727
-0.000898
0.002695
-0.010753
-0.002717
-0.008174
0.001832
0
-0.016453
0.002788
0.007414
0.021159
-0.004505
-0.008145
-0.009124
0.006446
0.013724
0.00361
0.026079
-0.005258
-0.00881
-0.011556
-0.004496
0.00271
0.002703
0.013477
-0.000886
-0.004437
0.001783
-0.001779
0.001783
-0.010676
-0.007194
0.008152
-0.008086
0.012681
-0.008944
0.000902
0.007214
0.00179
0.033065
-0.022491
-0.01062
0.007156
0.007105
0.003527
0.007909
0.011334
0.006897
0.005137
0.000852
0.006808
0.001712
-0.01453
-0.020815
-0.001771
-0.018634
0.01085
-0.000894
0.004476
-0.024064
0.004566
-0.006364
0.00183
-0.00274
-0.002747
0.002755
-0.013736
0
0.012999
-0.006416
-0.00369
-0.014815
-0.007518
0.000947
0.007569
0.005634
0
0.010271
-0.002773
0.004634
0.009225
0.008227
0.029012
0.000881
0.012324
-0.008696
-0.003509
0.004401
0.015776
0.002588
-0.005163
0.00519
0.000861
0.007739
-0.000853
0.000854
0.010239
0.008446
-0.000838
0.001677
0.000836
0.000836
0.010025
0.020678
-0.003242
-0.004065
0.004898
0.002437
0.004052
-0.000806
-0.021002
-0.005775
0.005808
0.012376
-0.00652
0.003281
0.001656
-0.004958
0.012458
-0.012305
0.019103
-0.017115
0.003317
0.01405
0.00652
0.005667
-0.004831
-0.002427
-0.013788
-0.008223
-0.001658
-0.002492
0.012489
-0.011513
-0.001663
0.003333
-0.002492
0.009992
-0.000824
-0.004126
0.002486
0.000826
0.008257
0.028665
-0.003185
0.004793
0.003974
-0.015836
-0.004022
0.012117
0.006384
-0.002378
0.001589
0.002381
-0.01346
0.009631
0.006359
0.00237
0.002364
-0.007075
-0.003959
0.001589
-0.007936
0.0064
-0.007154
0.01361
0.0079
0.017241
0.016948
-0.003788
-0.005323
-0.003823
0.009976
0.00532
-0.009826
-0.070229
-0.009032
-0.005799
0.001666
-0.004991
0.007525
-0.039834
0.006914
-0.021988
-0.005396
-0.008138
-0.004558
-0.019231
-0.043884
0.050781
0
-0.030669
0.009588
0.016144
-0.01028
0.014164
0.001862
-0.013941
0.001885
-0.002822
0.00283
0.006585
0.017757
-0.025712
0
-0.03016
0.01069
0.017308
0.004726
0
-0.001882
0.01131
0.007456
-0.002775
0.022264
0.004537
0.007227
-0.012556
-0.001817
0.010009
-0.031531
-0.017674
0.025568
0
0.00277
0.020258
-0.019856
0.026704
0.016143
0.001765
-0.014978
0.006261
0.017778
-0.001747
-0.010498
-0.002653
0.008865
0
-0.004393
-0.019678
-0.012774
0.020333
-0.007246
0.013686
0.028803
0.005249
-0.021757
0.001779
-0.00444
-0.000892
0.014285
-0.00176
-0.006172
-0.018634
0.013562
-0.001784
-0.000894
0.003577
0.016043
0.005264
-0.011344
0.015887
0.000869
-0.006945
0.015734
-0.009466
-0.006082
0.009616
0
0.013853
0.002561
0.007667
0.011834
0.005012
0.005819
-0.005785
0.00665
-0.007432
-0.010815
-0.000841
0.009259
-0.00834
-0.001683
-0.013479
-0.005124
-0.012875
0.001739
-0.00868
-0.012259
-0.018617
0.00271
-0.00991
0.00546
0.000905
0.012658
0.004464
-0.016
-0.001807
-0.006335
-0.01184
0.000922
0.000921
-0.0046
-0.010309
-0.008523
0.009551
-0.00473
-0.059886
0.004044
0.014099
-0.002979
-0.013944
0.00202
0.012097
-0.000996
0.004985
-0.002976
-0.01393
-0.017154
-0.028747
0.004228
-0.005263
0.00635
0.004206
0.017801
0.014403
-0.017241
-0.006192
0.005192
0.032025
0.002002
-0.003996
-0.027081
-0.02268
-0.001055
0.002112
-0.006322
-0.016967
0.011866
-0.007463
0.003222
0.003212
0.008538
0.010582
0.003141
0.020877
0.003068
0.004078
-0.026396
-0.020855
-0.012779
-0.004315
0.002167
0.007568
-0.012875
-0.007609
0.002191
-0.003279
0.015351
-0.033477
-0.014525
-0.001134
-0.019296
0.019676
-0.001135
-0.004545
-0.028539
-0.001175
0.007186
0.021403
-0.04773
0.099022
-0.001113
0.033408
0.019396
0.009514
-0.027225
0.009688
0.015991
0.001049
0.006289
-0.014583
-0.008457
0.011727
0.005269
0
-0.024109
-0.027927
0.022099
-0.02054
0.005519
0.002195
0.029573
-0.012766
0.014009
-0.004251
0.004269
0.020191
-0.04375
-0.017429
-0.022173
-0.034014
0.002347
0.01171
-0.016204
0.002353
-0.002347
-0.003529
-0.01771
-0.007211
-0.025424
-0.052174
0.028834
0
-0.005096
-0.020487
0.03268
-0.01519
0.038561
0.02599
0.00965
0.041816
-0.005734
0.017301
0.019275
-0.016685
-0.062217
0.008444
0.026316
-0.009324
-0.018823
0.031175
0.030232
-0.022573
0.011547
0.011614
0.010333
-0.009091
-0.002294
0.005747
-0.003428
-0.047018
0.009627
-0.007151
0.015606
-0.00591
0.001189
0.014252
0.033958
0.012457
-0.025727
0
0.005741
0.013699
-0.011261
-0.001139
0.002281
0.002275
-0.00454
-0.021665
-0.011655
-0.007075
0.022565
-0.004646
-0.004667
-0.014068
0.002378
0.016607
0.015169
-0.021839
0.021152
-0.017261
-0.003513
0.029377
-0.015982
0.017401
0.00114
0.022779
0.003341
0.013319
0.012048
0.001082
0.005405
-0.009677
0.013029
0.006431
0.00639
-0.012698
0.003215
0.014957
0.005263
-0.005236
0.016043
0.007368
-0.017764
0.107447
-0.008646
0.012597
-0.014354
0.003884
0.00677
-0.003842
0.000964
-0.003853
-0.01354
0.017647
-0.028902
0.015873
0.011719
0.003861
-0.010577
-0.000972
-0.003891
-0.026367
-0.012036
-0.002031
-0.005086
-0.007157
0.00309
-0.022587
0.009454
0.032258
-0.014113
-0.003067
0.001026
0.006147
0.010183
-0.007056
0.02132
-0.007952
0.007014
0.004975
-0.005941
0
-0.00498
-0.004004
-0.011055
0.007114
0.029263
0.002941
-0.00782
-0.002956
0.007905
0
0
-0.005882
-0.002959
0.007913
0.02944
-0.006673
0.008638
-0.017127
-0.006776
-0.005848
-0.002985
0.01497
0.015733
-0.07454
0.001046
0.003135
-0.005208
-0.002094
-0.023085
-0.003222
-0.005388
0.027086
0.005274
0.003148
-0.011506
-0.016931
-0.003229
-0.028078
-0.015556
0.011287
0.007812
-0.007752
0.008929
0
-0.029867
0.005701
-0.006803
0.027397
0.013333
0.005482
-0.007634
0.010989
0.015217
0
0.021413
-0.012579
0
-0.001061
0.004251
-0.015873
-0.002151
-0.003233
-0.016216
0.007692
-0.001091
-0.005459
0.009879
-0.006522
-0.006565
0.008811
-0.028384
-0.032584
0.011614
0.003444
-0.006865
-0.016129
0.002342
0.007009
0.018561
0.004556
0.028345
0
0.00441
0.019758
-0.012035
0.00443
0.015436
-0.066232
0.013954
-0.012615
0.003484
-0.011574
0.005855
0.034924
0.012373
0.002222
-0.011086
-0.003363
0.016873
0.004425
-0.004405
-0.025442
-0.00227
0.018203
0
-0.005587
-0.019101
-0.002291
0.020666
0.012373
0.001111
0.009989
-0.004395
-0.005519
-0.013318
0.006749
-0.002235
0.010078
-0.001109
0.006659
0.00441
0.023052
-0.009657
0.017335
0
0.015974
-0.013627
0.007439
-0.004219
0.003178
-0.002112
-0.009524
-0.011752
0.005405
0.012903
-0.022293
-0.005429
0.009825
0
0.001081
-0.00108
-0.001081
0.005411
-0.010764
-0.002176
-0.001091
0.005459
-0.005429
-0.002183
-0.015317
-0.012222
0.008999
0.004535
-0.002257
-0.002262
0.018141
0.022272
-0.094771
-0.00722
-0.01697
-0.006165
0.004963
0.017284
0.001214
-0.018182
-0.004938
-0.007444
0.00375
-0.017435
-0.040558
-0.044914
-0.002766
-0.033287
-0.001435
0.034483
-0.031944
0.015782
-0.048023
-0.037092
-0.090909
0.061017
-0.057508
-0.09322
0.052336
-0.110124
0
-0.101796
-0.006667
-0.03132
-0.073903
0.234414
0.088889
-0.025974
-0.011429
-0.030829
-0.039761
-0.089027
-0.009091
-0.027523
0.068396
0.039735
0.067941
0.067594
-0.039106
0.025194
-0.049149
-0.017893
0.036437
-0.027344
-0.042169
0
0.025157
-0.00409
0.061602
0.040619
-0.022305
-0.032319
-0.033399
-0.012195
0.022634
-0.020121
0
0.075975
-0.022901
-0.027344
-0.052209
0.036017
0.002045
0.083673
-0.001883
0.035849
0.025501
0.003552
0.033628
0.032534
-0.029851
-0.023932
0.028021
0.005111
0.049153
0.061389
0.117199
0.025886
-0.038513
-0.059392
-0.099853
0.053834
0.006192
0.007692
-0.033588
0
-0.015798
0.008026
-0.020701
-0.03252
0.013445
-0.0199
0.01692
0.011647
-0.016447
0.011706
0.02314
-0.011309
-0.004902
-0.041051
0.044521
-0.006557
0.049505
0.059748
0.017804
-0.008746
-0.020588
0.003003
0.023952
0.020468
-0.014327
0.007267
0.011544
-0.012839
-0.026012
-0.019288
0.012103
0.025411
0.014577
-0.00431
-0.010101
0.033528
0.019746
-0.016598
-0.011252
0.001422
-0.008523
-0.012894
-0.002903
-0.004367
-0.026316
0.048048
-0.005731
-0.017291
0.013196
0.004342
-0.017291
0.001466
0.01757
-0.018705
0.01173
0.018841
-0.008535
-0.008608
0.013025
0.017143
-0.011236
-0.002841
0.037037
-0.006868
-0.049793
-0.0131
-0.020649
0.003012
-0.022523
0.02765
-0.013453
0.009091
0.013514
0.020741
0.018868
-0.005698
0.035817
0.016598
-0.013605
0.057931
0.011734
-0.024485
0.006605
0.006562
-0.01043
0.019763
0.014212
0.04586
-0.00609
-0.015931
-0.013699
-0.027778
0.025974
-0.021519
-0.002587
0.022049
-0.030457
0.045812
-0.025031
0.052632
0.021951
-0.005967
-0.014406
0.040195
0.030445
-0.005682
0.008
0
-0.00907
0.01373
0.066591
-0.039153
0.001101
-0.0011
0.017621
-0.004329
0.001087
0.014115
-0.012848
0.003254
0.021622
-0.034921
-0.010965
-0.012195
0.026936
-0.012022
0.004425
-0.014317
-0.002235
-0.015677
0.022753
-0.014461
0.003386
-0.007874
0.004535
-0.007901
-0.030717
0.015258
0.021965
0.024887
-0.006623
0.033333
0.051613
0
0.039877
-0.033432
0.019329
0.083832
0.061694
-0.000867
-0.019965
-0.008857
-0.035746
-0.006487
-0.017724
0.02849
0.00277
0.031308
0.015179
0.012313
0.004344
0.032007
-0.01425
-0.026361
0
0.00786
-0.005199
-0.004355
0.013123
0.010363
-0.006838
0.055938
-0.041565
-0.005102
0.023932
0.047579
-0.030279
-0.019721
0.0285
0.03097
-0.006324
0.027049
-0.007746
0.043716
-0.012715
-0.053788
0.016013
-0.01576
0.027222
0.001559
-0.049805
-0.005733
0.014827
-0.001623
-0.012195
0.025514
-0.016854
-0.006531
0.04355
0.017323
-0.014706
-0.017282
0
-0.010392
-0.01454
0.003279
0
-0.000817
-0.009812
-0.0545
0.024454
0.017903
0.023451
0.004092
0.01793
-0.004804
-0.094127
0.024867
0.007799
-0.018917
0.017528
0.011197
0.006814
-0.009306
-0.011102
-0.021589
0.019417
0.025108
0.026182
-0.000823
-0.002471
0.031379
0.067254
-0.020255
-0.019142
0.08509
0.070504
-0.023522
0.01927
0.006752
0.072435
-0.001251
-0.005636
-0.015743
-0.009597
-0.023902
0.011251
-0.026832
0.008742
0.001333
-0.016644
-0.016926
0.017906
0.008796
0.034205
-0.010376
-0.004587
-0.015142
0.003342
-0.009993
0.003365
0.001341
-0.028801
-0.018621
-0.011947
0.029872
0.008978
-0.013005
-0.011789
-0.016842
-0.028551
-0.024247
0.04744
0.020129
-0.019732
-0.00647
0.015195
-0.017106
0.005076
0.03824
-0.030577
-0.002867
0.007908
-0.049929
0.029279
0.006565
-0.003623
0.005091
0.007959
-0.002154
-0.022302
-0.009566
-0.034918
0.00077
-0.025385
-0.007893
0.012729
0.027494
0.006881
-0.020501
0.031783
-0.019534
-0.001533
-1
y of month end value
Portfolio Value
0 4.606E-292
20 1.998E-239
40 4.727E-192
60 6.097E-150
80 4.287E-113
100 1.6435E-81
120 3.4351E-55
140 3.9144E-34
160 2.432E-18
180 8.2376E-08
200 0.01521279
220 0.01531704
240 8.4081E-08
260 2.5164E-18
280 4.1061E-34
300 3.6529E-55
320 1.7717E-81
340 4.685E-113
360 6.755E-150
380 5.309E-192
400 2.275E-239
420 5.316E-292
Microsoft SP_500
23.948717 1132.99
23.956453 1136.52
23.809435 1137.14
23.561821 1141.69
23.724321 1144.98
23.422544 1146.98
23.267786 1136.22
23.484444 1145.68
23.956453 1148.46
23.879072 1136.03
24.064785 1150.23
23.670153 1138.04
23.221367 1116.48
22.408882 1091.76
22.687449 1096.78
22.826723 1092.17
22.958273 1097.5
22.563635 1084.53
21.80533 1073.87
21.983301 1089.19
22.021988 1103.32
22.153534 1097.28
21.542244 1063.11
21.681526 1066.19
21.449387 1056.74
21.673782 1070.52
21.65831 1068.13
21.758905 1078.47
21.611877 1075.51
22.03945 1094.87
22.226032 1099.51
22.521441 1106.75
22.365963 1109.17
22.334866 1108.01
22.023905 1094.6
22.25712 1105.24
22.233797 1102.94
22.288227 1104.49
22.560316 1115.71
22.124973 1118.31
22.124973 1118.79
22.25712 1122.97
22.226032 1138.7
22.25712 1138.5
22.389286 1140.45
22.521441 1145.61
22.684698 1150.24
22.754675 1149.99
22.770212 1150.51
22.832415 1159.46
23.034529 1166.21
23.018988 1165.83
23.003439 1159.9
23.011213 1165.81
23.228886 1174.17
23.050081 1167.72
23.329952 1165.73
23.057856 1166.59
23.003439 1173.22
23.143368 1173.27
22.770212 1169.43
22.669157 1178.1
22.754675 1187.44
22.793537 1189.44
22.816858 1182.45
23.259979 1186.44
23.586489 1194.37
23.570936 1196.48
23.671999 1197.3
23.959646 1210.65
23.998514 1211.67
23.843035 1192.13
24.130672 1197.52
24.37944 1207.17
24.356119 1205.94
24.402765 1208.67
24.068481 1217.28
24.185099 1212.05
23.982967 1183.71
24.029606 1191.36
24.099581 1206.78
23.741972 1186.69
23.990746 1202.26
23.423237 1173.6
23.205566 1165.87
22.529224 1128.15
21.930622 1110.88
22.498129 1159.73
22.451481 1155.79
22.886827 1171.67
22.731346 1157.44
22.490343 1135.68
22.498129 1136.94
22.334127 1120.8
22.052996 1115.05
21.170568 1071.59
20.959721 1087.69
20.514601 1073.65
20.358419 1074.03
19.530642 1067.95
20.303751 1103.06
20.147572 1089.41
20.217855 1070.71
20.662977 1098.38
20.975346 1102.83
20.139765 1064.88
19.749304 1050.47
19.608742 1062
19.358852 1055.69
19.522839 1086.84
20.038244 1091.6
19.913294 1089.63
20.756685 1115.23
20.553652 1114.61
20.592693 1116.04
20.647352 1117.51
20.264711 1113.2
20.124147 1095.31
19.764927 1092.04
19.522839 1073.69
19.155806 1076.76
18.984011 1074.57
18.203098 1041.24
17.968822 1030.71
18.085962 1027.37
18.171864 1022.58
18.601366 1028.06
18.976202 1060.27
19.062096 1070.25
18.952766 1077.96
19.390085 1078.75
19.624361 1095.34
19.866444 1095.17
19.921104 1096.48
19.436937 1064.88
19.702446 1071.25
19.897682 1083.48
19.616549 1069.59
20.178804 1093.67
20.155378 1102.66
20.381847 1115.01
20.428703 1113.84
20.264711 1106.13
20.327185 1101.53
20.155378 1101.6
20.561455 1125.86
20.428703 1120.46
20.092905 1127.24
19.811785 1125.81
19.952349 1121.64
19.999195 1127.79
19.577497 1121.06
19.413519 1089.47
19.12458 1083.61
19.054293 1079.25
19.132378 1079.38
19.399315 1092.54
19.485664 1094.16
19.187342 1075.63
19.022478 1071.69
19.061731 1067.36
18.873304 1051.87
18.920412 1055.33
18.70059 1047.22
18.786953 1064.59
18.559277 1048.92
18.425816 1049.33
18.763401 1080.29
18.794806 1090.1
19.069576 1104.51
18.810499 1091.84
18.786953 1098.87
18.849752 1104.18
18.724146 1109.55
19.713348 1121.9
19.650539 1121.1
19.721195 1125.07
19.886065 1124.66
19.799706 1125.59
19.964571 1142.71
19.744747 1139.78
19.320808 1134.28
19.179495 1124.83
19.454266 1148.67
19.415014 1142.16
19.375759 1147.7
19.23444 1144.73
19.226593 1141.2
19.140232 1146.24
18.771242 1137.03
19.116688 1160.75
19.179495 1159.97
19.257996 1158.06
19.289398 1165.15
19.305098 1165.32
19.493521 1169.77
19.893911 1178.1
19.807552 1173.81
20.050934 1176.19
20.27075 1184.71
19.705498 1165.9
19.870361 1178.17
19.956722 1180.26
19.925316 1183.08
19.776152 1185.62
20.333551 1185.64
20.451313 1182.45
20.631884 1183.78
20.938065 1183.26
21.157885 1184.38
21.503332 1193.57
21.220697 1197.96
21.307051 1221.06
21.079386 1225.85
21.047976 1223.25
21.157885 1213.4
21.150042 1218.71
20.945921 1213.54
20.624035 1199.21
20.569086 1197.75
20.387407 1178.34
20.197824 1178.59
20.411098 1196.69
20.29262 1199.73
20.324203 1197.84
19.842369 1180.73
20.039846 1198.35
19.945059 1189.4
19.992453 1187.76
19.952959 1180.55
20.569088 1206.07
21.240499 1221.53
21.343189 1224.71
21.201 1223.12
21.224703 1223.75
21.509064 1228.28
21.390579 1233
21.595951 1240.4
21.524862 1240.46
21.817129 1241.59
21.998806 1235.23
22.10939 1242.87
22.038298 1243.91
21.967207 1247.08
22.172581 1254.6
22.267363 1258.84
22.354256 1256.77
22.172581 1257.54
22.125187 1258.51
22.093594 1259.78
21.998806 1257.88
22.046198 1257.64
22.101492 1271.87
22.188383 1270.2
22.117289 1276.56
22.765007 1273.85
22.591232 1271.5
22.291061 1269.75
22.204182 1274.48
22.551744 1285.96
22.267363 1283.76
22.354256 1293.24
22.638626 1295.02
22.488546 1281.92
22.393755 1280.26
22.133091 1283.35
22.417456 1290.84
22.47275 1291.18
22.733412 1296.63
22.804506 1299.54
21.919817 1276.34
21.904013 1286.12
22.10939 1307.59
22.069897 1304.03
21.840822 1307.1
21.935602 1310.87
22.275272 1319.05
22.338459 1324.57
22.093594 1320.88
21.722342 1321.87
21.524862 1329.15
21.509064 1332.32
21.421663 1328.01
21.469334 1336.32
21.620298 1340.43
21.501122 1343.01
21.12767 1315.44
21.12767 1307.4
21.270695 1306.1
21.095888 1319.88
21.119726 1327.22
20.786009 1306.33
20.722439 1308.44
20.817789 1330.97
20.619146 1321.15
20.43639 1310.13
20.587358 1321.82
20.571472 1320.02
20.190073 1295.11
20.404608 1304.28
20.412558 1296.39
20.174179 1281.87
19.697449 1256.88
19.689499 1273.72
19.705385 1279.21
20.126516 1298.38
20.102665 1293.77
20.293375 1297.54
20.507904 1309.66
20.356934 1313.8
20.190073 1310.19
20.253641 1319.44
20.348984 1328.26
20.174179 1325.83
20.245701 1332.41
20.301317 1332.87
20.48407 1332.63
20.778049 1335.54
20.817789 1333.51
20.714495 1328.17
20.642979 1324.46
20.372828 1314.16
20.364885 1314.41
20.198023 1314.52
20.158297 1319.68
19.927868 1305.14
19.983482 1312.62
20.46818 1330.36
20.277477 1337.38
20.348984 1335.25
20.809845 1347.24
20.960812 1355.66
21.223022 1360.48
20.59531 1363.61
20.388718 1361.22
20.507904 1356.62
20.706551 1347.32
20.492014 1335.1
20.555578 1340.2
20.523798 1346.29
20.396662 1357.16
20.150351 1342.08
20.118567 1348.65
19.888142 1337.77
19.522631 1329.47
19.610611 1328.98
19.746572 1340.68
19.770563 1343.6
19.586617 1333.27
19.330685 1317.37
19.314693 1316.28
19.346685 1320.47
19.730576 1325.69
19.802557 1331.1
20.002497 1345.2
19.538631 1314.55
19.370676 1312.94
19.122744 1300.16
19.202723 1286.17
19.24271 1284.94
19.146738 1279.56
19.162735 1289
18.962788 1270.98
19.226717 1271.83
19.370676 1287.87
18.986786 1265.42
19.194723 1267.64
19.402662 1271.5
19.570623 1278.36
19.802557 1295.52
19.714584 1287.14
19.698582 1283.5
19.43466 1268.45
20.154467 1280.1
20.634331 1296.67
20.490368 1307.41
20.794285 1320.64
20.81028 1339.67
20.818277 1337.88
21.058207 1339.22
21.410118 1353.22
21.530083 1343.8
21.298145 1319.49
21.226168 1313.64
21.298145 1317.72
21.170183 1308.87
21.418112 1316.14
21.266155 1305.44
22.025948 1326.73
21.642057 1325.84
21.67404 1343.8
22.017946 1345.02
22.321861 1337.43
22.45783 1331.94
21.857996 1304.89
22.169905 1300.67
21.913977 1292.28
21.810005 1286.94
21.434107 1254.05
21.530083 1260.34
20.746298 1200.07
20.538353 1199.38
19.578615 1119.46
20.45837 1172.53
19.354679 1120.76
20.146463 1172.64
20.07448 1178.81
20.402397 1204.49
20.402399 1192.76
20.321907 1193.89
19.855108 1140.65
19.356115 1123.53
19.299776 1123.82
19.895348 1162.35
20.040222 1177.6
19.77462 1159.27
20.321907 1176.8
20.796755 1210.08
21.110643 1212.92
21.408432 1218.89
21.094543 1204.42
20.764568 1173.97
20.531164 1165.24
20.925533 1198.62
21.102596 1185.9
20.716272 1154.23
20.836996 1162.27
20.957724 1172.87
21.327938 1188.68
21.722307 1209.11
21.826942 1216.01
21.89937 1204.09
21.714264 1202.09
20.917484 1166.76
20.168993 1129.56
20.168993 1136.43
20.474833 1162.95
20.659945 1175.38
20.587498 1151.06
20.482872 1160.4
20.032173 1131.42
19.742428 1099.23
20.394342 1123.95
20.836996 1144.03
21.199171 1164.97
21.126738 1155.46
21.682072 1194.89
21.730358 1195.54
21.698166 1207.25
21.875227 1203.66
21.947666 1224.58
21.714264 1200.86
21.979853 1225.38
21.83499 1209.88
21.76255 1215.39
21.859131 1238.25
21.883286 1254.19
21.57744 1229.05
21.400387 1242
21.931562 1284.59
21.714264 1285.09
21.432571 1253.3
20.917484 1218.28
20.933578 1237.9
21.352095 1261.15
21.126738 1253.23
21.569391 1261.12
21.859131 1275.92
21.086494 1229.1
21.150881 1239.7
21.657928 1263.85
21.537201 1251.78
21.683161 1257.81
21.139856 1236.91
20.710096 1216.13
20.515476 1215.65
20.272209 1192.98
20.101925 1188.04
19.84244 1161.79
19.704594 1158.67
20.1668 1192.55
20.142471 1195.19
20.742525 1246.96
20.499258 1244.58
20.450617 1244.28
20.839836 1257.08
20.8074 1258.47
20.758743 1261.01
20.596567 1234.35
20.839836 1255.19
20.685764 1236.47
20.888489 1225.73
20.750643 1211.82
20.726313 1215.75
21.083103 1219.66
20.701984 1205.35
21.10743 1241.3
20.888489 1243.72
20.929033 1254
21.10743 1265.33
21.11554 1265.43
20.937147 1249.64
21.099321 1263.02
21.050663 1257.6
21.707487 1277.06
22.218348 1277.3
22.445396 1281.06
22.794075 1277.81
22.494045 1280.7
22.575138 1292.08
22.477833 1292.48
22.704884 1295.5
22.9076 1289.09
22.91571 1293.67
22.891388 1308.04
22.802187 1314.5
24.091499 1315.38
24.107718 1316
23.791466 1314.65
23.969866 1326.06
23.921209 1318.43
23.702274 1316.33
24.01041 1313.01
23.945538 1312.41
24.237457 1324.09
24.286114 1325.54
24.521271 1344.9
24.488834 1344.33
24.610468 1347.05
24.861845 1349.96
24.951036 1351.95
24.732103 1342.64
24.796974 1351.77
24.690865 1350.5
24.527617 1343.23
25.539742 1358.04
25.507092 1361.23
25.66217 1362.21
25.523418 1357.66
25.60504 1363.46
25.694818 1365.74
25.588713 1367.59
26.013149 1372.18
25.907043 1365.68
26.355961 1374.09
26.184561 1369.63
25.956011 1364.33
25.760126 1343.36
25.988665 1352.63
26.127426 1365.91
26.111103 1370.87
26.151905 1371.09
26.666128 1395.95
26.747759 1394.28
26.813051 1402.6
26.608994 1404.17
26.282505 1409.75
26.111103 1405.52
26.045792 1402.89
26.119259 1392.78
26.127426 1397.11
26.600836 1416.51
26.543697 1412.52
26.274345 1405.54
26.217209 1403.28
26.331484 1408.47
26.355961 1419.04
26.070286 1413.38
25.474443 1398.96
25.72747 1398.08
25.384655 1382.2
24.87043 1358.59
24.772486 1368.71
25.286713 1387.57
25.147949 1370.26
25.368334 1369.57
25.66217 1390.78
25.417305 1385.14
25.311197 1376.92
26.462076 1378.53
26.217209 1366.94
26.053965 1371.97
26.282505 1390.69
26.209044 1399.98
26.102936 1403.36
26.135582 1397.91
26.127426 1405.82
25.956011 1402.31
25.923367 1391.57
25.286713 1369.1
25.017349 1369.58
24.894918 1363.72
25.107141 1354.58
25.09082 1357.99
25.433626 1353.39
25.041842 1338.35
24.820009 1330.66
24.565323 1324.8
24.417439 1304.86
24.047728 1295.22
24.442087 1315.99
24.450296 1316.63
23.916271 1318.86
23.88341 1320.68
23.875193 1317.82
24.285984 1332.42
24.105234 1313.32
23.982006 1310.33
23.374029 1278.04
23.45619 1278.18
23.423325 1285.5
24.113449 1315.13
24.014862 1314.99
24.35993 1325.66
23.74374 1308.93
24.064152 1324.18
23.932701 1314.88
24.105234 1329.1
24.663912 1342.84
24.516027 1344.78
25.222588 1357.98
25.411551 1355.69
24.762506 1325.51
25.222588 1335.02
24.540676 1313.72
24.663912 1319.99
24.787149 1331.85
24.573544 1329.04
25.132214 1362.16
25.107563 1365.51
25.271887 1374.02
25.222588 1367.58
24.803577 1354.68
24.647478 1352.46
24.43387 1341.47
24.072371 1341.45
23.521908 1334.76
24.146315 1356.78
24.187397 1353.64
24.368143 1363.67
25.017189 1372.78
25.197941 1376.51
24.746073 1362.66
24.055943 1350.52
23.949135 1338.31
23.686235 1337.89
23.95735 1360.02
24.450296 1385.97
24.351711 1385.3
24.212044 1379.32
24.162748 1375.32
23.982006 1365
24.442087 1390.99
24.606401 1394.23
24.861097 1401.35
24.918604 1402.22
25.058273 1402.8
24.992544 1405.87
24.967897 1404.11
24.918276 1403.93
24.976162 1405.53
25.455845 1415.51
25.555084 1418.16
25.422768 1418.13
25.47238 1413.17
25.25736 1413.49
25.025793 1402.08
25.273891 1411.13
25.381414 1410.44
25.331787 1409.3
25.348326 1410.49
25.075413 1399.48
25.488928 1406.58
25.133301 1404.94
25.133301 1403.44
25.927248 1432.12
25.596437 1437.92
25.406223 1429.08
25.464111 1433.56
25.455845 1436.56
25.588163 1459.99
25.811466 1465.77
25.811466 1461.19
25.786654 1459.32
25.67914 1461.05
26.009951 1460.26
25.794924 1460.15
25.455845 1456.89
25.133301 1441.59
24.951357 1433.32
24.943085 1447.15
24.612274 1440.67
24.388981 1444.49
24.529577 1445.75
24.694984 1450.99
24.835573 1461.4
24.686708 1460.93
24.628809 1455.88
24.215305 1441.48
23.967197 1432.56
23.942389 1432.84
24.149139 1428.59
24.405521 1440.13
24.388981 1454.92
24.471682 1460.91
24.397249 1457.34
23.686007 1433.19
23.156713 1433.82
23.198069 1413.11
23.074009 1408.75
23.057474 1412.97
23.330387 1411.94
23.603302 1412.16
24.413794 1427.59
24.397249 1414.2
24.504755 1417.26
24.694984 1428.39
24.049904 1394.53
23.826603 1377.51
23.843147 1379.85
23.338657 1380.03
22.588217 1374.53
22.379765 1355.49
22.229679 1353.33
22.112942 1359.88
22.288038 1386.89
22.27137 1387.81
22.471483 1391.03
23.096849 1409.15
22.838369 1406.29
22.579885 1398.94
22.813356 1409.93
22.471483 1415.95
22.196323 1416.18
22.037899 1409.46
21.987867 1407.05
22.23801 1409.28
22.288038 1413.94
22.062916 1418.07
22.463142 1418.55
22.779999 1427.84
22.713293 1428.48
22.604893 1419.45
22.354752 1413.58
22.596561 1430.36
22.980112 1446.79
22.771656 1435.81
23.080173 1443.69
22.888397 1430.15
22.563206 1426.66
22.396441 1419.83
22.479824 1418.1
22.137955 1402.43
22.27137 1426.19
23.030144 1462.42
22.721624 1459.37
22.296379 1466.47
22.254688 1461.89
22.137955 1457.15
22.263025 1461.02
22.062916 1472.12
22.371424 1472.05
22.421459 1470.68
22.688271 1472.34
22.546528 1472.63
22.721624 1480.94
22.721624 1485.98
22.63825 1492.56
23.021803 1494.81
23.038481 1494.82
23.246937 1502.96
23.271944 1500.18
23.355333 1507.84
23.221922 1501.96
22.888397 1498.11
23.288624 1513.17
22.880053 1495.71
22.930086 1511.29
22.796669 1512.12
22.746645 1509.39
22.971779 1517.93
23.230257 1517.01
23.246937 1519.43
23.372009 1520.33
23.380348 1521.38
23.355333 1519.79
23.582335 1530.94
23.431 1511.95
23.111523 1502.42
23.338518 1515.6
23.010633 1487.85
23.010633 1496.94
23.380554 1515.99
23.372152 1514.68
23.498257 1518.2
23.666403 1525.2
23.834547 1539.79
23.615959 1541.46
23.657991 1544.26
23.540297 1551.18
23.431 1556.22
23.46463 1552.48
23.47304 1554.52
23.657991 1563.23
23.573925 1560.7
23.624367 1552.1
23.691629 1548.34
23.809324 1558.71
23.632778 1545.8
23.750471 1556.89
23.674805 1551.69
23.674805 1563.77
23.851364 1562.85
24.053135 1569.19
24.053135 1562.17
24.212875 1570.25
24.011095 1553.69
24.044725 1559.98
24.128803 1553.28
24.036327 1563.07
24.893864 1568.61
25.457148 1587.73
24.330578 1593.37
24.204466 1588.85
24.120398 1552.36
24.355797 1574.57
24.238098 1552.01
24.204466 1541.61
25.028379 1555.25
25.919544 1562.5
25.726183 1578.78
26.70142 1578.79
26.852749 1585.16
26.726645 1582.24
27.416037 1593.61
27.82799 1597.57
27.508514 1582.7
27.878435 1597.59
28.155878 1614.42
28.374466 1617.5
28.004539 1625.96
27.735518 1632.69
27.458069 1626.67
27.48329 1633.7
27.769138 1633.77
28.387165 1650.34
28.658091 1658.78
28.852818 1650.47
29.521641 1667.47
29.69944 1666.29
29.504711 1669.16
29.301529 1655.35
28.912075 1650.51
29.013674 1649.6
29.648638 1660.06
29.530109 1648.36
29.657095 1654.41
29.547043 1630.74
30.13121 1640.42
29.623236 1631.38
29.445452 1608.9
29.597839 1622.56
30.198938 1643.38
30.029617 1642.81
29.496244 1626.13
29.631702 1612.52
29.394646 1636.36
29.12373 1626.73
29.631702 1639.04
29.614769 1651.81
29.284592 1628.93
28.353313 1588.19
28.167048 1592.43
28.548025 1573.09
28.505701 1588.03
29.0814 1603.26
29.309992 1613.2
29.242264 1606.28
29.08987 1614.96
28.734285 1614.08
28.79355 1615.41
28.962872 1631.89
29.064463 1640.46
29.0814 1652.32
29.377716 1652.62
30.21587 1675.02
30.198938 1680.19
30.622244 1682.5
30.706917 1676.26
30.258198 1680.91
30.004213 1689.37
26.58387 1692.09
27.100307 1695.53
26.939449 1692.39
27.057976 1685.94
26.575403 1690.25
26.770132 1691.65
26.7024 1685.33
26.964855 1685.96
26.956385 1685.73
26.812458 1706.87
26.998711 1709.67
26.837856 1707.14
26.736261 1697.37
27.142641 1690.91
27.845343 1697.48
27.684483 1691.42
27.828403 1689.47
27.478834 1694.16
27.581152 1685.39
27.103706 1661.32
27.11223 1655.83
26.762676 1646.06
26.958773 1652.35
26.950241 1642.8
27.615261 1656.96
29.627357 1663.5
29.115808 1656.78
28.357014 1630.48
28.152388 1634.96
28.604256 1638.17
28.476364 1632.97
27.180435 1639.77
26.600679 1653.08
26.626259 1655.08
26.558054 1655.17
26.992868 1671.71
27.615261 1683.99
27.91366 1689.13
27.871035 1683.42
28.160915 1687.99
27.964817 1697.6
28.075655 1704.76
28.408159 1725.52
28.680986 1722.34
27.956293 1709.91
27.91366 1701.84
27.66641 1697.42
27.717569 1692.77
27.93924 1698.67
28.365528 1691.75
28.37406 1681.55
28.629833 1695
28.919714 1693.87
28.868563 1678.66
28.885609 1690.5
28.391111 1676.12
28.143866 1655.45
28.195017 1656.4
28.783293 1692.56
29.098763 1703.2
29.371586 1710.14
29.405693 1698.06
29.533569 1721.54
29.772301 1733.15
29.806406 1744.5
29.83198 1744.66
29.48242 1754.67
28.783293 1746.38
28.749193 1752.07
30.462891 1759.77
30.326488 1762.11
30.283857 1771.95
30.300903 1763.31
30.190071 1756.54
30.292377 1761.64
30.641939 1767.93
31.23875 1762.97
32.551723 1770.49
31.971964 1747.15
32.210697 1770.61
32.048706 1771.89
31.852617 1767.69
32.534672 1782
32.41531 1790.62
32.261845 1798.18
31.716192 1791.53
31.56156 1787.87
31.853649 1781.37
32.128532 1795.85
32.27457 1804.76
32.334709 1802.48
32.08559 1802.75
32.300346 1807.23
32.755642 1805.81
33.030537 1800.9
32.910282 1795.15
33.451485 1792.81
32.643967 1785.03
32.953239 1805.09
33.253899 1808.37
32.738472 1802.62
32.308945 1782.22
31.973907 1775.5
31.518608 1775.32
31.690432 1786.54
31.372572 1781
31.424114 1810.65
31.140627 1809.6
31.61311 1818.32
31.45848 1827.99
31.85365 1833.32
32.16289 1842.02
32.03404 1841.4
32.03404 1841.07
32.13713 1848.36
31.92237 1831.98
31.7076 1831.37
31.03755 1826.77
31.27807 1837.88
30.7197 1837.49
30.5221 1838.13
30.96022 1842.37
30.04963 1819.2
30.73688 1838.88
31.57875 1848.38
31.69043 1845.89
31.25232 1838.7
31.0719 1843.8
30.86574 1844.86
30.97741 1828.46
31.6217 1790.29
30.95164 1781.56
31.15781 1792.5
31.49285 1774.2
31.66466 1794.19
32.50652 1782.59
31.33822 1741.89
31.22652 1755.2
30.77123 1751.64
31.08049 1773.43
31.40694 1797.02
31.61311 1799.84
31.93096 1819.75
32.18867 1819.26
32.30895 1829.83
32.31753 1838.63
32.38678 1840.76
32.46466 1828.75
32.67239 1839.78
32.87145 1836.25
32.62045 1847.61
32.49062 1845.12
32.43004 1845.16
32.76759 1854.29
33.15707 1859.45
32.69834 1845.73
33.24361 1873.91
32.98397 1873.81
33.01859 1877.03
32.8022 1878.04
32.73297 1877.17
32.90608 1867.63
33.12244 1868.2
32.79355 1846.34
32.62912 1841.13
32.93203 1858.83
34.23027 1872.25
33.98793 1860.77
34.90536 1872.01
34.75822 1866.52
35.05249 1857.44
34.91401 1865.62
34.43799 1852.56
34.06583 1849.04
34.8794 1857.62
35.4766 1872.34
35.84874 1885.52
35.78816 1890.9
35.49389 1888.77
34.50724 1865.09
34.44664 1845.04
34.46397 1851.96
35.02654 1872.18
34.06583 1833.08
33.93601 1815.69
33.91003 1830.61
34.40337 1842.98
34.96594 1862.31
34.6284 1864.85
34.56781 1871.89
34.61109 1879.55
34.35145 1875.39
34.49856 1878.61
34.54184 1863.4
35.37273 1869.43
35.06115 1878.33
34.96594 1883.95
34.61974 1883.68
34.35145 1881.14
34.12642 1884.66
33.80619 1867.72
34.11776 1878.21
34.30815 1875.63
34.22161 1878.48
34.59378 1896.65
35.23004 1897.45
35.07317 1888.53
34.51534 1870.85
34.71581 1877.86
34.64607 1885.08
34.58506 1872.83
35.16903 1888.03
34.95114 1892.49
34.96856 1900.53
35.02958 1911.91
34.87268 1909.78
35.16034 1920.03
35.68327 1923.57
35.55254 1924.97
35.11674 1924.24
35.14289 1927.88
35.91861 1940.46
36.15394 1949.44
35.97091 1951.27
35.83145 1950.79
35.61356 1943.89
35.36952 1930.11
35.93605 1936.16
36.17138 1937.78
36.32827 1941.99
36.30212 1956.98
36.18009 1959.48
36.32827 1962.87
36.59845 1962.61
36.38927 1949.98
36.63332 1959.53
36.36314 1957.22
36.82507 1960.96
36.3457 1960.23
36.49388 1973.32
36.52002 1974.62
36.43285 1985.44
36.59845 1977.65
36.41543 1963.71
36.31954 1972.83
36.33698 1964.68
36.68561 1967.57
36.7292 1977.1
36.99939 1973.28
38.42011 1981.57
38.81232 1958.12
38.95177 1978.22
39.08253 1973.63
39.07379 1983.53
39.10866 1987.01
38.69902 1987.98
38.78618 1978.34
38.32424 1978.91
38.2545 1969.95
37.9843 1970.07
37.61824 1930.67
37.35676 1925.15
37.80126 1938.99
37.54849 1920.21
37.25216 1920.24
37.67925 1909.57
37.6531 1931.59
37.6531 1936.92
37.93201 1933.75
38.42011 1946.72
38.5857 1955.18
39.03894 1955.06
39.31786 1971.74
39.75637 1981.6
39.4231 1986.51
39.6599 1992.37
39.59851 1988.4
39.61604 1997.92
39.47571 2000.02
39.35292 2000.12
39.36171 1996.74
39.84408 2003.37
39.54588 2002.28
39.43187 2000.72
39.69498 1997.65
40.26506 2007.71
40.7562 2001.54
41.01054 1988.44
41.08071 1995.69
41.22104 1997.45
40.95792 1985.54
40.55448 1984.13
41.01054 1998.98
40.80005 2001.57
40.94039 2011.36
41.6771 2010.4
41.27366 1994.29
40.83513 1982.77
41.2912 1998.3
40.37908 1965.99
40.70358 1982.85
40.72988 1977.8
40.65973 1972.29
40.25629 1946.16
40.13349 1946.17
40.42293 1967.9
40.42293 1964.82
39.93178 1935.1
41.02808 1968.89
40.21243 1928.21
38.61621 1906.13
38.28293 1874.74
38.3531 1877.7
37.90581 1862.49
37.48483 1862.76
38.2654 1886.76
38.66007 1904.01
39.36171 1941.28
38.92318 1927.11
39.48449 1950.82
40.45801 1964.58
40.26506 1961.63
40.77374 1985.05
40.88776 1982.3
40.38784 1994.65
41.17718 2018.05
41.60693 2017.81
41.72094 2012.1
41.97528 2023.57
42.71201 2031.21
42.69446 2031.92
42.87864 2038.26
42.86111 2039.68
42.78217 2038.25
43.51012 2039.33
43.48381 2039.82
43.37855 2041.32
43.0167 2051.8
42.55776 2048.72
42.9814 2052.75
42.34594 2063.5
42.00174 2069.41
41.89584 2067.03
42.14296 2072.83
42.19591 2067.56
42.91079 2053.44
42.76958 2066.55
42.43421 2074.33
43.10496 2071.92
42.73429 2075.37
42.09884 2060.31
42.00174 2059.82
41.39276 2026.14
41.63106 2035.33
41.43689 2002.33
41.18977 1989.63
39.85708 1972.74
40.36898 2012.89
41.93997 2061.23
42.06352 2070.65
42.34594 2078.54
42.76075 2082.17
42.48716 2081.88
42.25769 2088.77
41.87819 2090.57
41.49867 2080.35
40.99561 2058.9
41.2692 2058.2
40.8897 2020.58
40.28954 2002.61
40.80143 2025.9
42.00174 2062.14
41.64871 2044.81
41.12799 2028.26
40.91618 2023.03
40.56314 2011.27
40.13951 1992.67
40.81026 2019.42
40.94266 2022.55
40.52784 2032.12
41.59576 2063.15
41.63988 2051.82
41.48985 2057.09
37.65064 2029.55
36.35326 2002.16
37.07697 2021.25
35.65602 1994.99
36.43269 2020.85
36.71511 2050.03
36.92694 2041.51
37.46531 2062.52
37.43 2055.47
37.38587 2046.74
37.59769 2068.59
37.40353 2068.53
38.03016 2088.48
38.71857 2096.99
38.73635 2100.34
38.6919 2099.68
38.66524 2097.45
38.98522 2110.3
39.24298 2109.66
39.18965 2115.48
39.10077 2113.86
39.16299 2110.74
38.97632 2104.5
39.00299 2117.39
38.46968 2107.78
38.27413 2098.53
38.31857 2101.04
37.65193 2071.26
38.08747 2079.43
37.35861 2044.16
37.31417 2040.24
36.46087 2065.95
36.78086 2053.4
36.94086 2081.19
37.06529 2074.28
37.77638 2099.5
37.58971 2089.27
38.11414 2108.1
38.09637 2104.42
38.13191 2091.5
36.85196 2061.05
36.62975 2056.15
36.41642 2061.02
36.40754 2086.24
36.14088 2067.89
36.19421 2059.69
35.812 2066.96
36.93197 2080.62
36.91418 2076.33
36.81641 2081.9
36.86974 2091.18
37.08307 2102.06
37.11861 2092.43
37.02084 2095.84
37.56305 2106.63
37.47416 2104.99
36.99418 2081.18
38.14082 2100.4
37.90083 2097.29
38.21192 2107.96
38.52301 2112.93
42.54954 2117.69
42.69175 2108.92
43.69615 2114.76
43.60726 2106.85
43.23396 2085.51
43.25172 2108.29
42.87842 2114.49
42.30954 2089.46
41.13625 2080.15
41.50958 2088
42.44287 2116.1
42.10511 2105.33
42.08732 2099.12
42.3362 2098.48
43.30506 2121.1
42.93173 2122.73
42.67397 2129.2
42.56661 2127.83
42.56661 2125.85
42.42347 2130.82
41.95826 2126.06
41.68093 2104.2
42.59346 2123.48
42.45031 2120.79
41.92249 2107.39
42.25349 2111.73
41.97615 2109.6
41.91353 2114.07
41.47516 2095.84
41.27833 2092.83
40.91154 2079.28
40.83998 2080.15
41.69882 2105.2
41.54674 2108.86
41.12626 2094.11
40.68789 2084.43
41.001 2096.29
41.12626 2100.44
41.79723 2121.24
41.24255 2109.99
41.35886 2122.85
41.07258 2124.2
40.83102 2108.58
40.83998 2102.31
40.49106 2101.49
39.69484 2057.64
39.49802 2063.11
39.76641 2077.42
39.72168 2076.78
39.71273 2068.76
39.63222 2081.34
39.57855 2046.68
39.82904 2051.31
39.90955 2076.62
40.74157 2099.6
40.81314 2108.95
40.93838 2107.4
41.74355 2124.29
41.70777 2126.64
41.97615 2128.28
42.29822 2119.21
40.74157 2114.15
41.2515 2102.15
41.09943 2079.65
40.57158 2067.64
40.56264 2093.25
41.41253 2108.57
41.94038 2108.63
41.77934 2103.84
41.87775 2098.04
42.53082 2093.32
42.56661 2099.84
41.70777 2083.56
41.81513 2077.57
42.34296 2104.18
41.51989 2084.07
41.81513 2086.05
41.80618 2083.39
42.04773 2091.54
42.33401 2102.44
42.56815 2096.92
41.9738 2079.61
41.1183 2035.73
38.78592 1970.89
37.53416 1893.21
36.44453 1867.61
38.46172 1940.51
39.53334 1987.66
39.56037 1988.87
39.19115 1972.18
37.66025 1913.85
39.04707 1948.86
39.17315 1951.13
38.37167 1921.22
39.52434 1969.41
38.78592 1942.04
38.98403 1952.29
39.15513 1961.05
38.75891 1953.03
39.6054 1978.09
39.89357 1995.31
39.84854 1990.2
39.15513 1958.03
39.72247 1966.97
39.53334 1942.74
39.50634 1938.76
39.54237 1932.24
39.56937 1931.34
38.98403 1881.77
39.1191 1884.09
39.85754 1920.03
40.17273 1923.82
41.03724 1951.36
41.99181 1987.05
42.09987 1979.92
42.1449 1995.83
42.73024 2013.43
42.42406 2014.89
42.325 2017.46
42.22594 2003.69
42.03684 1994.24
42.33401 2023.86
42.78427 2033.11
42.88334 2033.66
43.01842 2030.77
42.5051 2018.94
43.25255 2052.51
47.61113 2075.15
48.85386 2071.18
48.34956 2065.89
48.61071 2090.35
48.05238 2089.41
47.40401 2079.36
47.94433 2104.05
48.76382 2109.79
48.98895 2102.31
48.97093 2099.93
49.45721 2099.2
48.77282 2078.58
48.18747 2081.72
48.31354 2075
48.01637 2045.97
47.58411 2023.04
48.42159 2053.19
48.02271 2050.44
48.82052 2083.58
48.90211 2081.24
49.12876 2089.17
49.12876 2086.59
49.18315 2089.14
48.67545 2088.87
48.89304 2090.11
49.27381 2080.41
50.06256 2102.63
50.05349 2079.51
49.13782 2049.62
50.68811 2091.69
50.59745 2077.07
50.57932 2063.59
49.84497 2047.62
50.10788 2052.23
49.01091 2012.37
49.99004 2021.94
50.04442 2043.41
50.88758 2073.07
50.49772 2041.89
49.07436 2005.55
49.70899 2021.15
50.18041 2038.97
50.60652 2064.29
50.47053 2060.99
50.72438 2056.5
51.26834 2078.36
51.05076 2063.36
50.29828 2043.94
49.68178 2012.66
49.90843 2016.71
49.00184 1990.26
47.29742 1943.09
47.44248 1922.03
47.41528 1923.67
47.85045 1938.68
46.81692 1890.28
48.14962 1921.84
46.22764 1880.33
45.83779 1881.33
46.04631 1859.33
45.76525 1868.99
47.40621 1906.9
46.95292 1877.08
47.29742 1903.63
46.43615 1882.95
47.1977 1893.36
49.94471 1940.24
49.60019 1939.38
48.0499 1903.03
47.28835 1912.53
47.1433 1915.45
45.47515 1880.05
44.7952 1853.44
44.67735 1852.21
45.06718 1851.86
45.04904 1829.08
45.7834 1864.78
46.65086 1895.58
47.86529 1926.82
47.65527 1917.83
47.31743 1917.78
48.07531 1945.5
46.73302 1921.27
46.8974 1929.8
47.5731 1951.7
46.84261 1948.05
46.4591 1932.23
48.0114 1978.35
48.34924 1986.45
47.80137 1993.4
47.50917 1999.99
46.59606 2001.76
47.16219 1979.26
48.2488 1989.26
47.52743 1989.57
48.45881 2022.19
48.55013 2019.64
48.93363 2015.93
49.62759 2027.22
49.91066 2040.59
48.84231 2049.58
49.18017 2051.6
49.37191 2049.8
49.28062 2036.71
49.49976 2035.94
48.88797 2037.05
49.9563 2055.01
50.26677 2063.95
50.43113 2059.74
50.74159 2072.78
50.61375 2066.13
49.81934 2045.17
50.33069 2066.66
49.72803 2041.91
49.6915 2047.6
49.59107 2041.99
49.90154 2061.72
50.5407 2082.42
50.54984 2082.78
50.81464 2080.73
51.55426 2094.34
51.49034 2100.8
50.75986 2102.4
50.93334 2091.48
47.28091 2091.58
47.58222 2087.79
46.97044 2091.7
46.51388 2095.15
45.56424 2075.81
45.53685 2065.3
46.21256 2081.43
45.45467 2063.37
45.53685 2051.12
45.60077 2050.63
46.01167 2057.14
45.71948 2058.69
46.58693 2084.39
46.61433 2064.46
47.03436 2064.11
46.64172 2046.61
47.32655 2066.66
46.44383 2047.21
46.71968 2047.63
46.26912 2040.04
46.54498 2052.32
46.00248 2048.04
47.43689 2076.06
47.92423 2090.54
47.71274 2090.1
48.10813 2099.06
48.73339 2096.95
48.59546 2099.33
48.25525 2105.26
47.6208 2099.13
47.93343 2109.41
47.90584 2112.13
47.85068 2119.12
47.46447 2115.48
47.33575 2096.07
46.10361 2079.06
45.81858 2075.32
45.68985 2071.5
46.3335 2077.99
46.09443 2071.22
46.03926 2083.25
47.06909 2088.9
46.8852 2085.45
47.73113 2113.32
45.81858 2037.41
44.53128 2000.54
45.45996 2036.09
46.47142 2070.77
47.05071 2098.86
47.04151 2102.95
47.05071 2088.55
47.24381 2099.73
47.24381 2097.9
48.08974 2129.9
48.3564 2137.16
48.92648 2152.14
49.20233 2152.43
49.41381 2163.75
49.37704 2161.74
49.61611 2166.89
48.81615 2163.78
51.40912 2173.02
51.30799 2165.17
52.016 2175.03
52.16311 2168.48
52.19069 2169.18
51.66658 2166.58
51.68498 2170.06
52.11714 2173.6
52.02519 2170.84
52.02519 2157.03
52.38379 2163.79
52.76997 2164.25
53.29409 2182.87
53.38605 2180.89
53.51477 2181.74
53.34926 2175.49
53.60673 2185.79
53.2757 2184.05
53.44121 2190.15
53.14513 2178.15
53.25617 2182.22
53.29317 2187.02
53.31168 2183.87
53.35794 2182.64
53.56148 2186.9
53.617 2175.44
53.82055 2172.47
53.69103 2169.04
53.75579 2180.38
53.56148 2176.12
53.16365 2170.95
53.28392 2170.86
53.35794 2179.98
53.30244 2186.48
53.34869 2186.16
53.13588 2181.3
52.00711 2127.81
52.78431 2159.04
52.30319 2127.02
52.05337 2125.77
52.91383 2147.26
52.96935 2139.16
52.67327 2139.12
52.56225 2139.76
53.44122 2163.12
53.49674 2177.18
53.13588 2164.69
52.64552 2146.1
53.617 2159.93
53.69103 2171.37
53.10814 2151.13
53.29317 2168.27
53.12662 2161.2
52.96009 2150.49
53.33019 2159.73
53.42271 2160.77
53.47822 2153.74
53.70028 2163.66
52.91383 2136.73
52.83981 2139.18
52.66402 2132.55
53.12662 2132.98
52.94159 2126.5
53.34869 2139.6
53.2284 2144.29
52.96935 2141.34
55.19915 2141.16
56.43896 2151.33
56.42971 2143.16
56.09661 2139.43
55.60624 2133.04
55.39344 2126.41
55.43972 2126.15
55.32868 2111.72
54.98635 2097.94
54.7828 2088.66
54.32017 2085.18
55.90232 2131.52
55.94859 2139.56
55.67101 2163.26
54.31094 2167.48
54.607 2164.45
53.77429 2164.2
54.83619 2180.39
55.56274 2176.94
56.4849 2187.12
56.21477 2181.9
56.68982 2198.18
56.93201 2202.94
56.26134 2204.72
56.38244 2213.35
56.45696 2201.72
56.90406 2204.66
56.13093 2198.81
55.14356 2191.08
55.19014 2191.95
56.09369 2204.71
55.84217 2212.23
57.16488 2241.35
56.82954 2246.19
57.72377 2259.53
57.91005 2256.96
58.66456 2271.72
58.38511 2253.28
58.29197 2262.03
58.03115 2258.07
59.26071 2262.53
59.18619 2270.76
59.18619 2265.18
59.19551 2260.96
58.90675 2263.79
58.944 2268.88
58.67387 2249.92
58.59005 2249.26
57.88211 2238.83
58.29197 2257.83
58.03115 2270.75
58.03115 2269
58.53416 2276.98
58.34786 2268.9
58.32922 2268.9
58.86016 2275.32
58.31991 2270.44
58.40375 2274.64
58.24539 2267.89
58.21745 2271.89
58.03115 2263.69
58.44101 2271.31
58.64593 2265.2
59.16756 2280.07
59.3166 2298.37
59.86616 2296.68
61.27269 2294.69
60.66724 2280.9
60.22012 2278.87
59.22345 2279.55
58.84153 2280.85
59.3166 2297.42
59.27934 2292.56
59.08373 2293.08
58.9999 2294.67
59.67055 2307.87
59.61467 2316.1
60.28534 2328.25
60.51025 2337.58
60.47276 2349.25
60.46337 2347.22
60.5571 2351.16
60.43527 2365.38
60.31344 2362.82
60.5571 2363.81
60.5571 2367.34
60.19162 2369.75
59.95734 2363.64
60.85699 2395.96
59.98546 2381.92
60.21037 2383.12
60.2291 2375.31
60.35094 2368.39
60.90383 2362.98
60.66018 2364.87
60.84761 2372.6
60.64144 2373.47
60.3603 2365.45
60.67894 2385.26
60.57584 2381.38
60.79138 2378.25
60.84761 2373.47
60.17287 2344.02
60.94132 2348.45
60.79138 2345.96
60.89447 2343.98
61.00691 2341.59
61.18499 2358.57
61.35367 2361.13
61.57857 2368.06
61.71913 2362.72
61.42864 2358.84
61.59732 2360.16
61.438 2352.95
61.59732 2357.49
61.55047 2355.54
61.40987 2357.16
61.36303 2353.78
61.12874 2344.93
60.86634 2328.95
61.36303 2349.01
61.2787 2342.19
60.95069 2338.17
61.38178 2355.84
62.22519 2348.69
63.28414 2374.15
63.64963 2388.61
63.56528 2387.45
63.9776 2388.77
64.15566 2384.2
65.04595 2388.33
64.94286 2391.17
64.73669 2388.13
64.48366 2389.52
64.66171 2399.29
64.60549 2399.38
64.6992 2396.92
64.95223 2399.63
64.15566 2394.44
64.08069 2390.9
64.12756 2402.32
65.41878 2400.67
63.59974 2357.03
63.81652 2365.72
63.79768 2381.73
64.51398 2394.02
64.73077 2398.42
64.81558 2404.39
65.6167 2415.07
65.93714 2415.82
66.36128 2412.91
65.82405 2411.8
66.06911 2430.06
67.63364 2439.07
68.12376 2436.1
68.34993 2429.33
68.22742 2433.14
67.81271 2433.79
66.27645 2431.77
65.7675 2429.39
66.58747 2440.35
66.22931 2437.92
65.8806 2432.46
65.97485 2433.15
66.79481 2453.46
65.89002 2437.03
66.22931 2435.61
66.21989 2434.5
67.11527 2438.3
66.47438 2439.07
65.23029 2419.38
65.78635 2440.69
64.55169 2419.7
64.96639 2423.41
64.25007 2429.01
65.10777 2432.54
64.62708 2409.75
65.4659 2425.18
65.95602 2427.43
65.96543 2425.53
67.05872 2443.25
67.64307 2447.83
68.59499 2459.27
69.13223 2459.14
69.08508 2460.61
69.61289 2473.83
69.95219 2473.45
69.54692 2472.54
69.36783 2469.91
69.92392 2477.13
69.79196 2477.83
68.95315 2475.42
68.84004 2472.1
68.51959 2470.3
68.40652 2476.35
68.10489 2477.57
68.00123 2472.16
68.50075 2476.83
68.23686 2480.91
68.60442 2474.92
68.30283 2474.02
67.30378 2438.21
68.33108 2441.32
69.35842 2465.84
69.37736 2464.61
69.7848 2468.11
68.6004 2430.01
68.68568 2425.55
68.3635 2428.37
69.32052 2452.51
68.90362 2444.04
68.87517 2438.97
68.99834 2443.05
69.00782 2444.24
69.2163 2446.3
70.1259 2457.59
70.84603 2471.65
70.05959 2476.55
69.74689 2457.85
69.54793 2465.54
70.43858 2465.1
70.09749 2461.43
70.83655 2488.11
70.76074 2496.48
71.26294 2498.37
70.84603 2495.62
71.35767 2500.23
71.21556 2503.87
71.48087 2506.65
71.00709 2508.24
70.31542 2500.6
70.50491 2502.22
69.41527 2496.66
69.41527 2496.84
69.97432 2507.04
69.99326 2510.06
70.58072 2519.36
70.69441 2529.12
70.3628 2534.58
70.77021 2537.74
71.98304 2552.07
72.01148 2549.33
72.28625 2544.73
72.28625 2550.64
72.40942 2555.24
73.0727 2550.93
73.42327 2553.17
73.57487 2557.64
73.51804 2559.36
73.53697 2561.26
73.82124 2562.1
74.67401 2575.21
74.69296 2564.98
74.72137 2569.13
74.50345 2557.15
74.62663 2560.4
79.41159 2581.07
79.4874 2572.83
78.81467 2575.26
78.81467 2579.36
79.63901 2579.85
79.72427 2587.84
80.03697 2591.13
79.84746 2590.64
80.12223 2594.38
79.6769 2584.62
79.46845 2582.3
79.52529 2584.84
79.63901 2578.87
79.02003 2564.62
79.22951 2585.64
78.4677 2578.85
78.59149 2582.14
79.72472 2599.03
79.14381 2597.08
79.28665 2602.42
79.86755 2601.42
80.82935 2627.04
79.36284 2626.07
80.15323 2647.58
80.23895 2642.22
77.21069 2639.44
77.69635 2629.57
78.82956 2629.27
78.5534 2636.98
80.14372 2651.5
81.16264 2659.99
81.49595 2664.11
81.27691 2662.85
80.64841 2652.01
82.70534 2675.81
82.25776 2690.16
81.73402 2681.47
81.43882 2679.25
81.41976 2684.57
81.42928 2683.34
81.32454 2680.5
81.61974 2682.62
81.62927 2687.54
81.45786 2673.61
81.84829 2695.81
82.2292 2713.06
82.95293 2723.99
83.98138 2743.15
84.0671 2747.71
84.00996 2751.29
83.62905 2748.23
83.87664 2767.56
85.3241 2786.24
84.13374 2776.42
85.83833 2802.56
85.80024 2798.03
85.70503 2810.3
87.23819 2832.97
87.51435 2839.13
87.43817 2837.54
87.92381 2839.25
89.57127 2872.87
89.43794 2853.53
88.31426 2822.43
90.47591 2823.81
89.7617 2821.98
87.40006 2762.13
83.80045 2648.94
86.97153 2695.14
85.33363 2681.66
80.95316 2581
83.97188 2619.55
84.87652 2656
85.54313 2662.94
86.88258 2698.63
88.65257 2731.2
88.0211 2732.22
88.70996 2716.26
87.53317 2701.33
87.76279 2703.96
89.99203 2747.3
91.29319 2779.6
90.12596 2744.28
89.71455 2713.83
88.83434 2677.67
89.0257 2691.25
89.59019 2720.94
89.28401 2728.12
89.80067 2726.8
90.34602 2738.97
92.36477 2786.57
92.58482 2783.02
90.32689 2765.31
89.79109 2749.48
90.10682 2747.33
90.50867 2752.01
88.87261 2712.92
89.10223 2716.94
88.48035 2711.93
85.9067 2643.69
83.40958 2588.26
89.72414 2658.55
85.60052 2612.62
85.52399 2605
87.32269 2640.87
84.69162 2581.88
85.83015 2614.45
88.33683 2644.69
88.38467 2662.84
86.32767 2604.47
86.84431 2613.16
88.86304 2656.87
87.88717 2642.19
89.53278 2663.99
89.05441 2656.3
90.09727 2677.84
91.9151 2706.39
92.2691 2708.64
91.95335 2693.13
90.89134 2670.14
91.22623 2670.29
89.09267 2634.56
88.3177 2639.4
90.18335 2666.94
91.6759 2669.91
89.47536 2648.05
90.89134 2654.8
89.4658 2635.67
90.00159 2629.73
91.04444 2663.42
92.05861 2672.63
91.66634 2671.92
92.74746 2697.79
93.67552 2723.07
93.47458 2727.72
93.79031 2730.13
93.11102 2711.45
93.35126 2722.46
92.41917 2720.13
92.59213 2712.97
93.78366 2733.01
93.68757 2724.44
94.80221 2733.29
94.46587 2727.76
94.51394 2721.33
94.17761 2689.86
95.08088 2724.01
94.97516 2705.27
96.84893 2734.62
97.69453 2746.87
98.19418 2748.8
98.48244 2772.35
96.93541 2770.37
97.65608 2779.03
97.09876 2782
97.34859 2786.85
96.90657 2775.63
97.45428 2782.49
96.21473 2779.66
96.91619 2773.75
96.91619 2762.59
97.8867 2767.32
97.18525 2749.76
96.48378 2754.88
94.54277 2717.07
95.20579 2723.06
93.726 2699.63
94.77338 2716.31
94.75415 2718.37
96.0994 2726.71
95.17696 2713.22
95.8592 2736.61
97.20447 2759.82
97.86747 2784.17
98.12692 2793.84
97.99239 2774.02
100.116 2798.29
101.3075 2801.31
100.8078 2798.43
101.8071 2809.55
101.0096 2815.62
100.3178 2804.49
102.1146 2801.83
103.7482 2806.98
103.4503 2820.4
106.4963 2846.07
105.3337 2837.44
103.4695 2818.82
101.2498 2802.6
101.9321 2816.29
102.1243 2813.36
103.3638 2827.22
103.8154 2840.35
103.9019 2850.4
104.6226 2858.45
105.2087 2857.7
105.3817 2853.58
104.7379 2833.28
103.9788 2821.93
105.276 2839.96
103.8484 2818.37
103.8291 2840.69
103.7712 2850.13
103.0864 2857.05
102.2279 2862.96
103.2696 2861.82
103.7519 2856.98
104.5622 2874.69
105.7197 2896.74
106.3563 2897.52
108.054 2914.04
107.9865 2901.13
108.3531 2901.52
107.755 2896.72
104.649 2888.6
104.8902 2878.05
104.3789 2871.68
105.5075 2877.13
107.3016 2887.89
107.755 2888.92
108.9125 2904.18
109.3562 2904.98
108.1698 2888.8
109.2019 2904.31
107.7454 2907.95
109.5492 2930.75
110.2147 2929.67
110.6102 2919.37
110.398 2915.56
109.9447 2905.97
110.3594 2914
110.3208 2913.98
111.5169 2924.59
111.0732 2923.43
111.0925 2925.51
108.7968 2901.61
108.1601 2885.57
106.9255 2884.43
108.2856 2880.34
102.4015 2785.68
102.1603 2728.37
105.6908 2767.13
103.7905 2750.79
107.0702 2809.92
106.7904 2809.21
104.6587 2768.78
104.813 2767.78
105.7486 2755.88
104.2728 2740.69
98.69746 2656.1
104.4657 2705.57
103.1732 2658.69
100.1733 2641.25
100.0575 2682.63
103.0285 2711.74
102.17 2740.37
102.4015 2723.06
103.7037 2738.31
103.9063 2755.45
107.9962 2813.89
107.7936 2806.83
105.6908 2781.01
103.0864 2726.22
103.1539 2722.18
101.6911 2701.58
103.9289 2730.2
104.9073 2736.27
101.352 2690.73
98.5329 2641.89
99.88917 2649.93
99.85041 2632.56
103.1442 2673.45
103.7933 2682.17
107.649 2743.79
106.748 2737.8
107.4261 2760.17
108.5886 2790.37
105.1302 2700.06
105.7792 2695.95
101.5457 2633.08
104.2292 2637.72
105.198 2636.78
105.6727 2651.07
106.0311 2650.54
102.7179 2599.95
99.67603 2545.94
100.7223 2546.16
100.451 2506.96
98.33915 2467.42
95.1616 2416.62
91.18967 2351.1
97.41881 2467.7
98.01945 2488.83
97.25412 2485.74
98.39726 2506.85
97.96132 2510.03
94.35753 2447.89
98.74601 2531.94
98.87196 2549.69
99.58883 2574.41
101.0129 2584.96
100.3639 2596.64
99.58883 2596.26
98.86227 2582.61
101.7298 2610.3
102.0882 2616.1
102.8051 2635.96
104.3455 2670.71
102.3789 2632.9
103.3767 2638.7
102.8826 2642.33
103.8223 2664.76
101.7976 2643.85
99.72449 2640
103.057 2681.05
101.1679 2704.1
99.56946 2706.53
102.437 2724.87
103.8708 2737.7
102.7179 2731.61
101.9817 2706.05
102.3692 2707.88
101.9623 2709.8
103.5511 2744.73
103.4736 2753.03
103.5608 2745.73
104.8395 2775.6
104.7911 2779.76
104.2463 2784.7
106.445 2774.88
107.9628 2792.67
108.5659 2796.11
109.3151 2793.9
109.1302 2792.38
108.994 2784.49
109.4805 2803.69
109.2178 2792.81
108.673 2789.65
108.7216 2771.45
107.3985 2748.93
107.5152 2743.07
109.7724 2783.3
110.5409 2791.52
111.3971 2810.92
111.4847 2808.48
112.7689 2822.48
114.3839 2832.94
114.4617 2832.57
114.3353 2824.23
116.9621 2854.88
113.878 2800.71
114.4715 2798.36
114.7147 2818.46
113.6056 2805.37
113.7612 2815.44
114.7439 2834.4
115.7946 2867.19
115.96 2867.24
116.7189 2873.4
116.1254 2879.39
116.641 2892.74
116.6799 2895.77
116.0476 2878.2
116.9329 2888.21
117.0691 2888.32
117.6723 2907.41
117.7696 2905.58
117.4972 2907.06
118.4701 2900.45
120.0267 2905.03
120.4061 2907.97
122.0406 2933.68
121.6223 2927.25
125.6501 2926.17
126.37 2939.88
126.2533 2943.03
127.0608 2945.83
124.4145 2923.73
122.7897 2917.52
125.4068 2945.64
124.6772 2932.47
122.1184 2884.05
122.1087 2879.42
122.099 2870.72
123.6848 2881.4
120.0072 2811.87
121.3499 2834.41
123.0587 2850.96
125.9004 2876.32
125.0606 2859.53
123.254 2840.23
123.9181 2864.36
124.67 2856.27
123.215 2822.24
123.2736 2826.06
123.1955 2802.39
122.0041 2783.02
122.7756 2788.86
120.7737 2752.06
117.024 2744.45
120.2659 2803.27
122.8732 2826.15
124.8164 2843.49
128.3123 2873.34
129.4841 2886.73
128.9958 2885.72
128.4002 2879.84
129.2107 2891.64
129.3377 2886.98
129.7282 2889.67
131.984 2917.75
132.5015 2926.46
133.7319 2954.18
133.7514 2950.46
134.5424 2945.35
130.2946 2917.38
130.7829 2913.78
130.9977 2924.92
130.8122 2941.76
132.4918 2964.33
133.3706 2973.01
134.2299 2995.82
133.8393 2990.41
133.7417 2975.95
133.2534 2979.63
134.6108 2993.07
135.1478 2999.91
135.6361 3013.77
135.6361 3014.3
133.8589 3004.04
133.0679 2984.42
133.2144 2995.11
133.4096 2976.61
135.1771 2985.03
136.0169 3005.47
137.4133 3019.56
136.8958 3003.67
138.0188 3025.86
137.716 3020.97
137.052 3013.18
133.0679 2980.38
134.8158 2953.56
133.6831 2932.05
129.1033 2844.74
131.525 2881.77
132.1011 2883.98
135.6263 2938.09
134.4741 2918.65
132.5991 2882.7
135.3432 2926.32
131.2673 2840.6
130.9734 2847.6
133.3739 2888.68
135.6077 2923.65
134.481 2900.51
135.98 2924.43
134.9904 2922.95
130.6893 2847.11
132.7076 2878.38
132.9917 2869.16
132.8153 2887.94
135.3235 2924.58
135.0688 2926.46
133.2857 2906.27
134.8435 2937.78
137.2145 2976
136.2837 2978.71
134.7357 2978.43
133.3248 2979.39
133.364 3000.93
134.7357 3009.57
134.5397 3007.39
133.5698 2997.96
134.6083 3005.7
135.7154 3006.73
138.2138 3006.79
136.6168 2992.07
136.3229 2991.78
134.5985 2966.6
136.5384 2984.87
136.7148 2977.62
134.9414 2961.79
136.2151 2976.74
134.2948 2940.25
131.9238 2887.61
133.5208 2910.63
135.3235 2952.01
134.3438 2938.79
132.9232 2893.06
135.4411 2919.4
136.2837 2938.13
136.8519 2970.27
136.7246 2966.15
138.7037 2995.68
137.5672 2989.69
136.8617 2997.95
134.6279 2986.2
135.6272 3006.72
133.609 2995.99
134.4613 3004.52
137.1067 3010.29
137.8807 3022.55
141.2706 3039.42
139.9382 3036.89
141.6821 3046.77
140.4672 3037.56
140.8102 3066.91
141.6234 3078.27
141.5352 3074.62
141.1433 3076.78
141.3392 3085.18
143.0048 3093.08
143.1518 3087.01
144.0923 3091.84
144.3275 3094.04
145.0623 3096.63
146.9336 3120.46
147.2961 3122.03
147.3451 3120.18
147.0895 3108.46
146.9519 3103.54
147.06 3110.29
148.6723 3133.64
149.4587 3140.52
149.7438 3153.63
148.8197 3140.98
147.0207 3113.87
146.7848 3093.2
147.3156 3112.76
147.3943 3117.43
149.1835 3145.91
148.8001 3135.96
148.574 3132.52
149.1343 3141.63
150.6483 3168.57
151.9165 3168.8
152.8996 3191.45
152.0738 3192.52
151.7592 3191.14
153.0765 3205.37
154.7478 3221.22
154.7478 3224.01
154.7182 3223.38
155.9864 3239.91
156.2715 3240.02
154.9247 3221.29
155.0329 3230.78
157.9035 3257.85
155.9373 3234.85
156.3403 3246.28
154.9149 3237.18
157.3824 3253.05
159.3486 3274.7
158.6113 3265.35
160.5185 3288.13
159.3879 3283.15
160.4202 3289.29
163.3596 3316.81
164.2739 3329.62
163.684 3320.79
162.8976 3321.75
163.9003 3325.54
162.2487 3295.47
159.5354 3243.63
162.6616 3276.24
165.198 3273.4
169.8578 3283.66
167.3509 3225.52
171.4307 3248.92
177.0737 3297.59
176.8574 3334.69
180.5243 3345.78
180.7799 3327.71
185.5086 3352.09
181.3206 3357.75
181.586 3379.45
180.603 3373.94
182.2152 3380.16
184.0634 3370.29
184.6154 3386.15
181.7962 3373.23
176.0491 3337.75
168.4586 3225.89
165.6788 3128.21
167.7489 3116.39
155.9295 2978.76
159.705 2954.22
170.3316 3090.23
162.1694 3003.37
168.1235 3130.12
163.9044 3023.94
159.2713 2972.37
148.477 2746.56
158.6305 2882.23
151.4442 2741.38
137.0815 2480.64
156.5702 2711.02
133.4933 2386.13
144.4847 2529.19
138.4024 2398.1
140.6796 2409.39
135.3958 2304.92
134.0453 2237.4
146.2295 2447.33
144.8297 2475.56
153.8889 2630.07
147.5701 2541.47
157.9503 2626.65
155.4662 2584.59
149.9458 2470.5
153.051 2526.9
151.6414 2488.65
162.9186 2663.68
161.1639 2659.41
162.7806 2749.98
162.7905 2789.82
163.1552 2761.63
171.2287 2846.06
169.4346 2783.36
174.5211 2799.55
176.059 2874.56
172.5693 2823.16
165.4323 2736.56
171.0512 2799.31
168.9811 2797.8
172.0666 2836.74
171.5737 2878.48
167.394 2863.39
174.9056 2939.51
176.6603 2912.43
172.0863 2830.71
176.2955 2842.74
178.1882 2868.44
179.9429 2848.42
180.9878 2881.19
182.0524 2929.8
184.0831 2930.19
179.9133 2870.12
177.1926 2820
177.9615 2852.5
180.5541 2863.7
182.2792 2953.91
181.0174 2922.94
183.5282 2971.61
181.3238 2948.51
181.4029 2955.45
179.4852 2991.77
179.7224 3036.13
179.3171 3029.73
181.1459 3044.31
180.7307 3055.73
182.7868 3080.82
183.2317 3122.87
180.8197 3112.35
185.0505 3193.93
186.1972 3232.39
187.6207 3207.18
194.5798 3190.14
184.1312 3002.1
185.5844 3041.31
186.7706 3066.59
191.3474 3124.74
192.0097 3113.49
194.0658 3115.34
192.9093 3097.74
198.267 3117.86
199.5916 3131.29
195.5684 3050.33
198.0397 3083.76
194.0757 3009.05
196.1615 3053.24
201.1733 3100.29
202.3496 3115.86
203.8917 3130.01
208.2807 3179.72
205.8588 3145.32
210.3862 3169.94
211.8592 3152.05
211.2166 3185.04
204.6924 3155.22
205.9577 3197.52
205.6513 3226.56
201.5786 3215.57
200.5505 3224.73
209.1704 3251.84
206.3531 3257.3
209.3187 3276.02
200.2144 3235.66
198.9887 3215.63
201.5094 3239.41
199.7004 3218.44
201.7169 3258.44
201.5588 3246.22
202.656 3271.12
214.0537 3294.61
210.841 3306.51
210.495 3327.77
213.8658 3349.16
210.0403 3351.28
205.8588 3360.47
201.0448 3333.69
206.7881 3380.35
206.3037 3373.43
206.5014 3372.85
207.8655 3381.99
209.0616 3389.78
207.7933 3374.85
212.6289 3385.51
211.0831 3397.16
211.747 3431.28
214.5017 3443.62
219.1392 3478.73
224.5198 3484.55
226.8286 3508.01
223.4794 3500.31
225.2036 3526.65
229.5437 3580.84
215.3242 3455.06
212.3019 3426.96
200.8173 3331.84
209.3688 3398.96
203.5026 3339.19
202.1748 3340.97
203.5423 3383.54
206.8817 3401.2
203.1856 3385.49
201.065 3357.01
198.5679 3319.47
200.6984 3281.06
205.534 3315.57
198.7661 3236.92
201.3425 3246.59
205.9304 3298.46
207.5356 3351.6
205.3755 3335.47
208.4176 3363
210.5282 3380.8
204.3152 3348.42
208.4671 3408.6
204.0377 3360.97
207.9221 3419.44
208.6653 3446.83
213.8477 3477.14
219.3869 3534.22
220.8336 3511.93
218.8518 3488.67
217.6627 3483.34
217.6627 3483.81
212.2722 3426.92
212.6983 3443.12
212.8469 3435.56
212.9361 3453.49
214.2639 3465.39
208.1698 3400.97
211.311 3390.68
200.8371 3271.03
202.8586 3310.11
200.629 3269.96
200.4903 3310.24
204.553 3369.16
214.4225 3443.44
221.2597 3510.45
221.6858 3509.44
216.4043 3550.5
209.0914 3545.53
214.581 3572.66
213.4811 3537.01
214.5414 3585.15
215.2548 3626.91
212.51 3609.53
209.7083 3567.79
211.0396 3581.87
209.0228 3557.54
208.7446 3577.59
212.4703 3635.41
212.4802 3629.65
213.8314 3638.35
212.6789 3621.63
214.805 3662.45
213.9704 3669.01
212.8478 3666.72
212.967 3699.12
212.8975 3691.96
214.6063 3702.25
210.4237 3672.82
209.152 3668.1
211.8742 3663.46
212.8081 3647.49
212.7385 3694.62
217.855 3701.17
217.9941 3722.48
217.1695 3709.41
221.1435 3694.92
222.4848 3687.26
219.5837 3690.01
221.3025 3703.06
223.4981 3735.36
222.6934 3727.04
220.2395 3732.04
220.9746 3756.07
216.2754 3700.65
216.484 3726.86
210.8707 3748.14
216.8715 3803.79
218.1928 3824.68
216.0767 3799.61
213.5333 3801.19
214.9341 3809.84
211.6357 3795.54
211.2681 3768.25
215.0335 3798.91
222.8822 3851.85
223.5081 3853.07
224.4817 3841.47
228.0385 3855.36
230.8203 3849.62
231.3865 3750.77
237.3774 3787.38
230.4526 3714.24
238.0927 3773.86
237.9536 3826.31
241.4209 3830.17
240.4373 3871.74
240.6261 3886.83
240.8943 3915.59
242.1859 3911.23
241.2421 3909.88
242.9012 3916.38
243.398 3934.83
242.1163 3932.59
243.1719 3931.33
242.7636 3913.97
239.9555 3906.71
233.5227 3876.5
232.2879 3881.37
233.5625 3925.43
228.0259 3829.34
231.4017 3811.15
235.9425 3901.82
232.8854 3870.29
226.6019 3819.72
225.7754 3768.47
230.6249 3841.94
226.4327 3821.35
232.7957 3875.44
231.4415 3898.81
236.1317 3939.34
234.7575 3943.34
233.8214 3968.94
236.7092 3962.71
236.042 3974.12
229.7486 3915.46
229.3802 3913.1
234.9965 3940.59
236.5798 3910.52
234.4687 3889.14
231.3618 3909.52
235.4844 3974.54
234.2496 3971.09
230.8739 3958.55
234.7774 3972.89
241.3297 4019.87
248.0214 4077.91
246.8165 4073.94
248.8479 4079.95
252.1838 4097.17
254.7728 4128.8
254.8326 4127.99
257.4017 4141.59
254.5139 4124.66
258.4075 4170.42
259.6422 4185.47
257.6507 4163.26
257.1727 4134.94
259.4829 4173.42
256.0873 4134.98
260.0505 4180.17
260.4488 4187.62
260.8671 4186.72
253.4883 4183.18
251.4469 4211.47
251.1183 4181.17
250.7996 4192.66
246.7468 4164.66
245.4323 4167.59
248.6786 4201.62
251.3971 4232.6
246.1393 4188.43
245.1933 4152.1
237.9938 4063.04
242.0068 4112.5
247.1053 4173.85
244.1478 4163.29
242.0566 4127.83
242.6555 4115.68
246.009 4159.12
244.7015 4155.86
250.3008 4197.05
251.239 4188.13
251.0095 4195.99
248.8336 4200.88
249.2029 4204.11
246.9273 4202.04
246.8275 4208.12
245.2405 4192.85
250.3108 4229.89
253.325 4226.52
252.0874 4227.26
253.1055 4219.55
256.7485 4239.18
257.3972 4247.44
259.3934 4255.15
257.8663 4246.59
256.8882 4223.7
260.4015 4221.86
258.9343 4166.45
262.1282 4224.79
265.0027 4246.44
264.7631 4241.84
266.1804 4266.49
264.5136 4280.7
268.2065 4290.61
270.8814 4291.8
270.3824 4297.5
271.0811 4319.94
277.1195 4352.34
277.1295 4343.54
279.3951 4358.13
276.8899 4320.82
277.4089 4369.55
276.7901 4384.63
280.4431 4369.21
281.9702 4374.3
280.493 4360.03
280.2136 4327.16
276.4807 4258.49
278.7863 4323.06
280.8623 4358.69
285.5933 4367.48
289.1165 4411.79
288.4977 4422.3
285.9925 4401.46
285.6731 4400.64
285.9526 4419.15
284.3656 4395.26
284.2758 4387.16
286.5714 4423.15
285.9626 4402.66
288.9668 4429.1
288.9069 4436.52
287.7791 4432.35
285.8927 4436.75
286.4017 4442.41
289.2563 4460.83
292.2904 4468
294.0371 4472.94
292.52 4448.08
290.73 4400.27
296.77 4405.8
304.36 4441.67
304.65 4479.53
302.62 4486.23
302.01 4496.19
299.09 4470
299.72 4509.37
303.59 4528.79
301.88 4522.68
Bootstrapped Sample of Caterpillar
Caterpillar Ford MotorMicrosoft
42.55896 6.968545 23.94872 #NAME? #NAME?
43.06779 7.429503 23.95645 #NAME? #NAME?
43.19862 7.707428 23.80944 #NAME? #NAME?
43.37307 7.904015 23.56182 #NAME? #NAME?
43.86009 7.924348 23.72432 #NAME? #NAME?
46.61497 8.209057 23.42254 #NAME? #NAME?
45.24118 8.046366 23.26779 #NAME? #NAME?
45.30659 7.91757 23.48444 #NAME? #NAME?
45.05217 7.971799 23.95645 #NAME? #NAME?
43.99832 7.863342 23.87907 #NAME? #NAME?
Mean #NAME?
Max #NAME?
Min #NAME?
Mean #NAME?
ped Sample of Caterpillar
Mean SD
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
Microsoft Ret
23.94872 23.95645 23.95645
23.95645 0.000323023567 23.94872 23.95645
23.80944 -0.00613688512 23.95645 23.95645
23.56182 -0.01039982679 23.26779 23.26779
23.72432 0.006896750468 23.94872 23.48444
23.42254 -0.0127201533 23.80944 23.95645
23.26779 -0.00660722422 23.26779 23.26779
23.48444 0.009311500458 23.95645 23.56182
23.95645 0.020098793908 23.95645 23.95645
23.80944 23.26779
Mean 23.68133 9.6E-05 23.72432 23.48444
SD 0.257918 0.011272832045 23.80944 23.95645
23.42254 23.94872
23.48444 23.80944
23.42254 23.42254
23.94872 23.48444
Mean SD
23.94872 23.42254 23.94872 23.48444 23.72432 23.72432 23.80944 23.48444 23.74598 0.20425
23.95645 23.56182 23.95645 23.72432 23.95645 23.26779 23.95645 23.72432 23.80092 0.222695
23.80944 23.95645 23.26779 23.95645 23.80944 23.95645 23.72432 23.48444 23.78777 0.225749
23.95645 23.72432 23.95645 23.95645 23.48444 23.48444 23.56182 23.95645 23.66164 0.271033
23.95645 23.94872 23.42254 23.80944 23.95645 23.42254 23.72432 23.56182 23.72354 0.2195
23.48444 23.72432 23.42254 23.56182 23.95645 23.72432 23.95645 23.48444 23.70807 0.199704
23.48444 23.80944 23.80944 23.95645 23.42254 23.95645 23.80944 23.95645 23.67402 0.268989
23.72432 23.94872 23.95645 23.80944 23.48444 23.26779 23.26779 23.26779 23.6245 0.278379
23.72432 23.72432 23.56182 23.42254 23.72432 23.95645 23.56182 23.48444 23.7073 0.189784
23.42254 23.42254 23.72432 23.56182 23.72432 23.95645 23.42254 23.42254 23.57343 0.207981
23.95645 23.95645 23.56182 23.56182 23.42254 23.48444 23.72432 23.95645 23.68331 0.200947
23.95645 23.95645 23.26779 23.95645 23.56182 23.56182 23.26779 23.80944 23.71039 0.26415
23.56182 23.42254 23.95645 23.42254 23.95645 23.56182 23.95645 23.95645 23.71658 0.24317
23.72432 23.42254 23.26779 23.95645 23.72432 23.56182 23.95645 23.56182 23.64694 0.215635
23.26779 23.95645 23.56182 23.26779 23.94872 23.80944 23.48444 23.48444 23.5626 0.242984
23.42254 23.95645 23.95645 23.94872 23.42254 23.94872 23.94872 23.56182 23.75991 0.237193
Averag 23.69293
SD 0.230759
A company plans to take on a project that is forecast to give the cash flows in Exhibit below
Growth rate 5%
Discount rate 10%
Project life 5 years
Cash flows in Million (Rs)
Year 0 1 2 3
Cf -10000 2400 2520 2646
NPV -39
IRR 9.85%
Growth rates
Sensitivity analysis - One dimensional 0.03 0.04 0.05
NPV -39 -394 -218 -39
What will be the groth rate at which the IRR=10% (Break even point)
Growt Rates
-39 3% 4%
7% 407.2164 603.4636
8% 128.8421 317.9887
9% -137.9442 44.43644
10% -393.7597 -217.8292
11% -639.1822 -469.4039
es
at
rowth rates
0.06 0.07 8%
144 330
Growt Rates
5% 6% 7% 8%
803.4662 1007.278 1214.953 1426.547
510.7371 707.139 907.2462 1111.111
230.2733 419.6156 612.5131 809.0159
-38.58095 144.0322 330.0579 519.544
-296.4395 -120.2438 59.22876 242.0241
-543.8777 -373.8053 -200.5849 -24.17264
-781.435 -617.2078 -449.9555 -279.6358
Chart Title
Base 10% -10% Chart Title
5% 5.5% 4.5%
10% 11.0% 9.0%
g
r
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
0% 5% 10
8% 9% 10% 11% 12% 13% 14% 15% 16% 17%
0.925926 0.917431 0.909091 0.900901 0.892857 0.884956 0.877193 0.869565 0.862069 0.854701
Chart Title
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
0% 5% 10% 15% 20% 25% 30% 35%
18% 19% 20% 21% 22% 23% 24% 25% 26% 27%
0.847458 0.840336 0.833333 0.826446 0.819672 0.813008 0.806452 0.8 0.793651 0.787402
28% 29% 30% 31% 32% 33%
0.78125 0.775194 0.769231 0.763359 0.757576 0.75188