Vous êtes sur la page 1sur 1

Rs.

500 to 1 Crore Saving Plan


Monthly Yearly Yearly Total Deposit Total Year End
Year
Deposit(R Deposit (Rs.) Interest (Rs.) Interest (Rs.) Balance
1 500.00 6,000.00 227.50 6,000.00 227.50 6,227.50
2 600.00 7,200.00 708.92 13,200.00 936.42 14,136.42
3 720.00 8,640.00 1,317.15 21,840.00 2,253.57 24,093.57
4 864.00 10,368.00 2,079.67 32,208.00 4,333.24 36,541.24
5 1036.80 12,441.60 3,029.63 44,649.60 7,362.87 52,012.47
6 1244.16 14,929.92 4,206.96 59,579.52 11,569.84 71,149.36
7 1492.99 17,915.90 5,659.76 77,495.42 17,229.60 94,725.02
8 1791.59 21,499.08 7,445.92 98,994.51 24,675.52 1,23,670.03
9 2149.91 25,798.90 9,635.10 1,24,793.41 34,310.62 1,59,104.03
10 2579.89 30,958.68 12,311.13 1,55,752.09 46,621.75 2,02,373.84
11 3095.87 37,150.42 15,574.78 1,92,902.51 62,196.53 2,55,099.04
12 3715.04 44,580.50 19,547.27 2,37,483.01 81,743.79 3,19,226.81
13 4458.05 53,496.60 24,374.28 2,90,979.62 1,06,118.07 3,97,097.69
14 5349.66 64,195.92 30,230.92 3,55,175.54 1,36,348.99 4,91,524.53
15 6419.59 77,035.11 37,327.61 4,32,210.65 1,73,676.60 6,05,887.24
16 7703.51 92,442.13 45,917.18 5,24,652.78 2,19,593.77 7,44,246.55
17 9244.21 1,10,930.56 56,303.34 6,35,583.33 2,75,897.12 9,11,480.45
18 11093.06 1,33,116.67 68,850.93 7,68,700.00 3,44,748.05 11,13,448.05
19 13311.67 1,59,740.00 83,998.12 9,28,440.00 4,28,746.17 13,57,186.17
20 15974.00 1,91,688.00 1,02,271.14 11,20,128.00 5,31,017.32 16,51,145.32
21 19168.80 2,30,025.60 1,24,301.91 13,50,153.60 6,55,319.22 20,05,472.82
22 23002.56 2,76,030.72 1,50,849.18 16,26,184.32 8,06,168.40 24,32,352.72
23 27603.67 3,31,236.86 1,82,823.98 19,57,421.18 9,88,992.38 29,46,413.56
24 33123.69 3,97,484.24 2,21,320.10 23,54,905.42 12,10,312.48 35,65,217.90
25 39748.42 4,76,981.08 2,67,650.63 28,31,886.50 14,77,963.12 43,09,849.61
26 47698.11 5,72,377.30 3,23,391.93 34,04,263.80 18,01,355.04 52,05,618.84
27 57237.73 6,86,852.76 3,90,436.26 40,91,116.56 21,91,791.31 62,82,907.86
28 63685.28 8,24,223.31 4,71,055.08 49,15,339.87 26,62,846.39 75,78,186.26
29 82422.33 9,89,067.97 5,67,974.87 59,04,407.84 32,30,821.26 91,35,229.11
30 98906.80 11,86,881.57 6,84,468.24 70,91,289.41 39,15,289.50 1,10,06,578.9

Vous aimerez peut-être aussi