Vous êtes sur la page 1sur 14

Прирост Риск Нужно в + День Лот Депозит

10.0% 5.0% 2.9 1 500.00 RUB 10,000.00 RUB


2 550.00 RUB 11,000.00 RUB
3 605.00 RUB 12,100.00 RUB
4 665.50 RUB 13,310.00 RUB
5 732.05 RUB 14,641.00 RUB
6 805.26 RUB 16,105.10 RUB
7 885.78 RUB 17,715.61 RUB
8 974.36 RUB 19,487.17 RUB
9 1,071.79 RUB 21,435.89 RUB
10 1,178.97 RUB 23,579.48 RUB
11 1,296.87 RUB 25,937.42 RUB
12 1,426.56 RUB 28,531.17 RUB
13 1,569.21 RUB 31,384.28 RUB
14 1,726.14 RUB 34,522.71 RUB
15 1,898.75 RUB 37,974.98 RUB
16 2,088.62 RUB 41,772.48 RUB
17 2,297.49 RUB 45,949.73 RUB
18 2,527.24 RUB 50,544.70 RUB
19 2,779.96 RUB 55,599.17 RUB
20 3,057.95 RUB 61,159.09 RUB
21 3,363.75 RUB 67,275.00 RUB
22 3,700.12 RUB 74,002.50 RUB
Вывод:
23 2,642.08 RUB 52,841.65 RUB
24 2,906.29 RUB 58,125.81 RUB
25 3,196.92 RUB 63,938.40 RUB
26 3,516.61 RUB 70,332.24 RUB
27 3,868.27 RUB 77,365.46 RUB
28 4,255.10 RUB 85,102.01 RUB
29 4,680.61 RUB 93,612.21 RUB
30 5,148.67 RUB 102,973.43 RUB
31 5,663.54 RUB 113,270.77 RUB
32 6,229.89 RUB 124,597.85 RUB
33 6,852.88 RUB 137,057.63 RUB
34 7,538.17 RUB 150,763.39 RUB
35 8,291.99 RUB 165,839.73 RUB
36 9,121.19 RUB 182,423.71 RUB
37 10,033.30 RUB 200,666.08 RUB
38 11,036.63 RUB 220,732.68 RUB
39 12,140.30 RUB 242,805.95 RUB
40 13,354.33 RUB 267,086.55 RUB
41 14,689.76 RUB 293,795.20 RUB
42 16,158.74 RUB 323,174.72 RUB
43 17,774.61 RUB 355,492.20 RUB
44 19,552.07 RUB 391,041.41 RUB
Вывод:
45 13,961.20 RUB 279,223.99 RUB
46 15,357.32 RUB 307,146.39 RUB
47 16,893.05 RUB 337,861.03 RUB
48 18,582.36 RUB 371,647.14 RUB
49 20,440.59 RUB 408,811.85 RUB
50 22,484.65 RUB 449,693.03 RUB
51 24,733.12 RUB 494,662.34 RUB
52 27,206.43 RUB 544,128.57 RUB
53 29,927.07 RUB 598,541.43 RUB
54 32,919.78 RUB 658,395.57 RUB
55 36,211.76 RUB 724,235.13 RUB
56 39,832.93 RUB 796,658.64 RUB
57 43,816.23 RUB 876,324.50 RUB
58 48,197.85 RUB 963,956.96 RUB
59 53,017.63 RUB 1,060,352.65 RUB
60 58,319.40 RUB 1,166,387.92 RUB
61 64,151.34 RUB 1,283,026.71 RUB
62 70,566.47 RUB 1,411,329.38 RUB
63 77,623.12 RUB 1,552,462.32 RUB
64 85,385.43 RUB 1,707,708.55 RUB
65 93,923.97 RUB 1,878,479.40 RUB
66 103,316.37 RUB 2,066,327.34 RUB
Вывод:
67 73,773.28 RUB 1,475,465.64 RUB
68 81,150.61 RUB 1,623,012.21 RUB
69 89,265.67 RUB 1,785,313.43 RUB
70 98,192.24 RUB 1,963,844.77 RUB
71 108,011.46 RUB 2,160,229.25 RUB
72 118,812.61 RUB 2,376,252.17 RUB
73 130,693.87 RUB 2,613,877.39 RUB
74 143,763.26 RUB 2,875,265.13 RUB
75 158,139.58 RUB 3,162,791.64 RUB
76 173,953.54 RUB 3,479,070.81 RUB
77 191,348.89 RUB 3,826,977.89 RUB
78 210,483.78 RUB 4,209,675.68 RUB
79 231,532.16 RUB 4,630,643.25 RUB
80 254,685.38 RUB 5,093,707.57 RUB
81 280,153.92 RUB 5,603,078.33 RUB
82 308,169.31 RUB 6,163,386.16 RUB
83 338,986.24 RUB 6,779,724.78 RUB
84 372,884.86 RUB 7,457,697.25 RUB
85 410,173.35 RUB 8,203,466.98 RUB
86 451,190.68 RUB 9,023,813.68 RUB
87 496,309.75 RUB 9,926,195.04 RUB
88 545,940.73 RUB 10,918,814.55 RUB
Вывод:
Теория Факт Минимум

11,000.00 RUB 8,000.00 RUB 4/10/2018 Чистая прибыль


12,100.00 RUB 0.00 RUB 4/11/2018 Депозит
13,310.00 RUB 0.00 RUB 4/12/2018 Вывод от Ч.П.
14,641.00 RUB 0.00 RUB 4/13/2018
16,105.10 RUB 0.00 RUB 4/14/2018
17,715.61 RUB 0.00 RUB 4/15/2018
19,487.17 RUB 0.00 RUB 4/16/2018
21,435.89 RUB 0.00 RUB 4/17/2018
23,579.48 RUB 0.00 RUB 4/18/2018
25,937.42 RUB 0.00 RUB 4/19/2018
28,531.17 RUB 0.00 RUB 4/20/2018
31,384.28 RUB 0.00 RUB 4/21/2018
34,522.71 RUB 0.00 RUB 4/22/2018
37,974.98 RUB 0.00 RUB 4/23/2018
41,772.48 RUB 0.00 RUB 4/24/2018
45,949.73 RUB 0.00 RUB 4/25/2018
50,544.70 RUB 0.00 RUB 4/26/2018
55,599.17 RUB 0.00 RUB 4/27/2018
61,159.09 RUB 0.00 RUB 4/28/2018
67,275.00 RUB 0.00 RUB 4/29/2018
74,002.50 RUB 0.00 RUB 4/30/2018
81,402.75 RUB 0.00 RUB 5/1/2018
28,561.10 RUB 165,654.38 ₽
58,125.81 RUB
63,938.40 RUB
70,332.24 RUB
77,365.46 RUB
85,102.01 RUB
93,612.21 RUB
102,973.43 RUB
113,270.77 RUB
124,597.85 RUB
137,057.63 RUB
150,763.39 RUB
165,839.73 RUB
182,423.71 RUB
200,666.08 RUB
220,732.68 RUB
242,805.95 RUB
267,086.55 RUB
293,795.20 RUB
323,174.72 RUB
355,492.20 RUB
391,041.41 RUB
430,145.56 RUB
150,921.56 RUB 875,345.06 ₽
307,146.39 RUB
337,861.03 RUB
371,647.14 RUB
408,811.85 RUB
449,693.03 RUB
494,662.34 RUB
544,128.57 RUB
598,541.43 RUB
658,395.57 RUB
724,235.13 RUB
796,658.64 RUB
876,324.50 RUB
963,956.96 RUB
1,060,352.65 RUB
1,166,387.92 RUB
1,283,026.71 RUB
1,411,329.38 RUB
1,552,462.32 RUB
1,707,708.55 RUB
1,878,479.40 RUB
2,066,327.34 RUB
2,272,960.08 RUB
797,494.43 RUB 4,625,467.71 ₽
1,623,012.21 RUB
1,785,313.43 RUB
1,963,844.77 RUB
2,160,229.25 RUB
2,376,252.17 RUB
2,613,877.39 RUB
2,875,265.13 RUB
3,162,791.64 RUB
3,479,070.81 RUB
3,826,977.89 RUB
4,209,675.68 RUB
4,630,643.25 RUB
5,093,707.57 RUB
5,603,078.33 RUB
6,163,386.16 RUB
6,779,724.78 RUB
7,457,697.25 RUB
8,203,466.98 RUB
9,023,813.68 RUB
9,926,195.04 RUB
10,918,814.55 RUB
12,010,696.00 RUB
4,214,092.14 RUB 24,441,734.43 ₽
Риск потери

5,191,069.24 RUB 30,108,202 KZT 20.0%


7,796,603.86 RUB 45,220,302 KZT
40.00%

14000 000.00 RUB

12000 000.00 RUB

10000 000.00 RUB

8000 000.00 RUB

Теория
Факт
6000 000.00 RUB

4000 000.00 RUB

2000 000.00 RUB

0.00 RUB
1 5 9 1 3 17 21 25 29 3 3 37 41 45 4 9 53 57 6 1 65 69 73 7 7 81 8 5
Теория
Факт

69 73 7 7 81 8 5
Депозит Риск% Коэфф. Мартина Лот1 Лот2 Лот3

10,000.00 RUB 5.00% 2.5 500 RUB 1,250 RUB 3,125 RUB
11,000.00 RUB 550 RUB 1,375 RUB 3,438 RUB
12,100.00 RUB 605 RUB 1,513 RUB 3,781 RUB
13,310.00 RUB 666 RUB 1,664 RUB 4,159 RUB
14,641.00 RUB 732 RUB 1,830 RUB 4,575 RUB
16,105.10 RUB 805 RUB 2,013 RUB 5,033 RUB
17,715.61 RUB 886 RUB 2,214 RUB 5,536 RUB
19,487.17 RUB 974 RUB 2,436 RUB 6,090 RUB
21,435.89 RUB 1,072 RUB 2,679 RUB 6,699 RUB
23,579.48 RUB 1,179 RUB 2,947 RUB 7,369 RUB
25,937.42 RUB 1,297 RUB 3,242 RUB 8,105 RUB
28,531.17 RUB 1,427 RUB 3,566 RUB 8,916 RUB
31,384.28 RUB 1,569 RUB 3,923 RUB 9,808 RUB
34,522.71 RUB 1,726 RUB 4,315 RUB 10,788 RUB
37,974.98 RUB 1,899 RUB 4,747 RUB 11,867 RUB
41,772.48 RUB 2,089 RUB 5,222 RUB 13,054 RUB
45,949.73 RUB 2,297 RUB 5,744 RUB 14,359 RUB
50,544.70 RUB 2,527 RUB 6,318 RUB 15,795 RUB
55,599.17 RUB 2,780 RUB 6,950 RUB 17,375 RUB
61,159.09 RUB 3,058 RUB 7,645 RUB 19,112 RUB
67,275.00 RUB 3,364 RUB 8,409 RUB 21,023 RUB
74,002.50 RUB 3,700 RUB 9,250 RUB 23,126 RUB
81,402.75 RUB 4,070 RUB 10,175 RUB 25,438 RUB
Общий риск% Столбец1 Столбец2

48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
Депозит Риск% Коэфф. Мартина Лот1 Лот2 Лот3

52,841.65 RUB 5.00% 2.5 2,642 RUB 6,605 RUB 16,513 RUB
58,125.81 RUB 2,906 RUB 7,266 RUB 18,164 RUB
63,938.40 RUB 3,197 RUB 7,992 RUB 19,981 RUB
70,332.24 RUB 3,517 RUB 8,792 RUB 21,979 RUB
77,365.46 RUB 3,868 RUB 9,671 RUB 24,177 RUB
85,102.01 RUB 4,255 RUB 10,638 RUB 26,594 RUB
93,612.21 RUB 4,681 RUB 11,702 RUB 29,254 RUB
102,973.43 RUB 5,149 RUB 12,872 RUB 32,179 RUB
113,270.77 RUB 5,664 RUB 14,159 RUB 35,397 RUB
124,597.85 RUB 6,230 RUB 15,575 RUB 38,937 RUB
137,057.63 RUB 6,853 RUB 17,132 RUB 42,831 RUB
150,763.39 RUB 7,538 RUB 18,845 RUB 47,114 RUB
165,839.73 RUB 8,292 RUB 20,730 RUB 51,825 RUB
182,423.71 RUB 9,121 RUB 22,803 RUB 57,007 RUB
200,666.08 RUB 10,033 RUB 25,083 RUB 62,708 RUB
220,732.68 RUB 11,037 RUB 27,592 RUB 68,979 RUB
242,805.95 RUB 12,140 RUB 30,351 RUB 75,877 RUB
267,086.55 RUB 13,354 RUB 33,386 RUB 83,465 RUB
293,795.20 RUB 14,690 RUB 36,724 RUB 91,811 RUB
323,174.72 RUB 16,159 RUB 40,397 RUB 100,992 RUB
355,492.20 RUB 17,775 RUB 44,437 RUB 111,091 RUB
391,041.41 RUB 19,552 RUB 48,880 RUB 122,200 RUB
430,145.56 RUB 21,507 RUB 53,768 RUB 134,420 RUB
Общий риск%

48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
Депозит Риск% Коэфф. Мартина Лот1 Лот2 Лот3

279,223.99 RUB 5.00% 2.5 13,961 RUB 34,903 RUB 87,257 RUB
307,146.39 RUB 15,357 RUB 38,393 RUB 95,983 RUB
337,861.03 RUB 16,893 RUB 42,233 RUB 105,582 RUB
371,647.14 RUB 18,582 RUB 46,456 RUB 116,140 RUB
408,811.85 RUB 20,441 RUB 51,101 RUB 127,754 RUB
449,693.03 RUB 22,485 RUB 56,212 RUB 140,529 RUB
494,662.34 RUB 24,733 RUB 61,833 RUB 154,582 RUB
544,128.57 RUB 27,206 RUB 68,016 RUB 170,040 RUB
598,541.43 RUB 29,927 RUB 74,818 RUB 187,044 RUB
658,395.57 RUB 32,920 RUB 82,299 RUB 205,749 RUB
724,235.13 RUB 36,212 RUB 90,529 RUB 226,323 RUB
796,658.64 RUB 39,833 RUB 99,582 RUB 248,956 RUB
876,324.50 RUB 43,816 RUB 109,541 RUB 273,851 RUB
963,956.96 RUB 48,198 RUB 120,495 RUB 301,237 RUB
1,060,352.65 RUB 53,018 RUB 132,544 RUB 331,360 RUB
1,166,387.92 RUB 58,319 RUB 145,798 RUB 364,496 RUB
1,283,026.71 RUB 64,151 RUB 160,378 RUB 400,946 RUB
1,411,329.38 RUB 70,566 RUB 176,416 RUB 441,040 RUB
1,552,462.32 RUB 77,623 RUB 194,058 RUB 485,144 RUB
1,707,708.55 RUB 85,385 RUB 213,464 RUB 533,659 RUB
1,878,479.40 RUB 93,924 RUB 234,810 RUB 587,025 RUB
2,066,327.34 RUB 103,316 RUB 258,291 RUB 645,727 RUB
2,272,960.08 RUB 113,648 RUB 284,120 RUB 710,300 RUB
Общий риск%

48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
48.75%
Депозит Риск% Коэфф. Мартина Лот1 Лот2

1,475,465.64 RUB 5.00% 2.5 73,773 RUB 184,433 RUB


1,623,012.21 RUB 81,151 RUB 202,877 RUB
1,785,313.43 RUB 89,266 RUB 223,164 RUB
1,963,844.77 RUB 98,192 RUB 245,481 RUB
2,160,229.25 RUB 108,011 RUB 270,029 RUB
2,376,252.17 RUB 118,813 RUB 297,032 RUB
2,613,877.39 RUB 130,694 RUB 326,735 RUB
2,875,265.13 RUB 143,763 RUB 359,408 RUB
3,162,791.64 RUB 158,140 RUB 395,349 RUB
3,479,070.81 RUB 173,954 RUB 434,884 RUB
3,826,977.89 RUB 191,349 RUB 478,372 RUB
4,209,675.68 RUB 210,484 RUB 526,209 RUB
4,630,643.25 RUB 231,532 RUB 578,830 RUB
5,093,707.57 RUB 254,685 RUB 636,713 RUB
5,603,078.33 RUB 280,154 RUB 700,385 RUB
6,163,386.16 RUB 308,169 RUB 770,423 RUB
6,779,724.78 RUB 338,986 RUB 847,466 RUB
7,457,697.25 RUB 372,885 RUB 932,212 RUB
8,203,466.98 RUB 410,173 RUB 1,025,433 RUB
9,023,813.68 RUB 451,191 RUB 1,127,977 RUB
9,926,195.04 RUB 496,310 RUB 1,240,774 RUB
10,918,814.55 RUB 545,941 RUB 1,364,852 RUB
12,010,696.00 RUB 600,535 RUB 1,501,337 RUB
Лот3 Общий риск%

461,083 RUB 48.75%


507,191 RUB 48.75%
557,910 RUB 48.75%
613,701 RUB 48.75%
675,072 RUB 48.75%
742,579 RUB 48.75%
816,837 RUB 48.75%
898,520 RUB 48.75%
988,372 RUB 48.75%
1,087,210 RUB 48.75%
1,195,931 RUB 48.75%
1,315,524 RUB 48.75%
1,447,076 RUB 48.75%
1,591,784 RUB 48.75%
1,750,962 RUB 48.75%
1,926,058 RUB 48.75%
2,118,664 RUB 48.75%
2,330,530 RUB 48.75%
2,563,583 RUB 48.75%
2,819,942 RUB 48.75%
3,101,936 RUB 48.75%
3,412,130 RUB 48.75%
3,753,343 RUB 48.75%

Vous aimerez peut-être aussi