Valor do financiamento 20,000.

00
Taxa 9%
Período 60

Total de juros 2,706,211.68

Valor total 25,289.18

Períodos Saldo devedor Juros Amortização

0 20,000.00
1 21,378.51 1,800.00 -R$ 1,378.51
2 22,881.09 1,924.07 -R$ 1,502.58
3 24,518.91 2,059.30 -R$ 1,637.81
4 26,304.12 2,206.70 -R$ 1,785.22
5 28,250.01 2,367.37 -R$ 1,945.88
6 30,371.02 2,542.50 -R$ 2,121.01
7 32,682.92 2,733.39 -R$ 2,311.91
8 35,202.90 2,941.46 -R$ 2,519.98
9 37,949.68 3,168.26 -R$ 2,746.77
10 40,943.66 3,415.47 -R$ 2,993.98
11 44,207.10 3,684.93 -R$ 3,263.44
12 47,764.26 3,978.64 -R$ 3,557.15
13 51,641.55 4,298.78 -R$ 3,877.30
14 55,867.81 4,647.74 -R$ 4,226.25
15 60,474.42 5,028.10 -R$ 4,606.62
16 65,495.64 5,442.70 -R$ 5,021.21
17 70,968.76 5,894.61 -R$ 5,473.12
18 76,934.46 6,387.19 -R$ 5,965.70
19 83,437.07 6,924.10 -R$ 6,502.61
20 90,524.92 7,509.34 -R$ 7,087.85
21 98,250.68 8,147.24 -R$ 7,725.76
22 106,671.75 8,842.56 -R$ 8,421.07
23 115,850.73 9,600.46 -R$ 9,178.97
24 125,855.81 10,426.57 -R$ 10,005.08
25 136,761.34 11,327.02 -R$ 10,905.54
26 148,648.38 12,308.52 -R$ 11,887.03
27 161,605.24 13,378.35 -R$ 12,956.87
28 175,728.23 14,544.47 -R$ 14,122.99
29 191,122.28 15,815.54 -R$ 15,394.05
30 207,901.80 17,201.01 -R$ 16,779.52
31 226,191.48 18,711.16 -R$ 18,289.68
32 246,127.22 20,357.23 -R$ 19,935.75
33 267,857.19 22,151.45 -R$ 21,729.96
34 291,542.85 24,107.15 -R$ 23,685.66
35 317,360.22 26,238.86 -R$ 25,817.37
36 345,501.15 28,562.42 -R$ 28,140.93
37 376,174.77 31,095.10 -R$ 30,673.62
38 409,609.01 33,855.73 -R$ 33,434.24
39 446,052.34 36,864.81 -R$ 36,443.32
40 485,775.56 40,144.71 -R$ 39,723.22
41 529,073.88 43,719.80 -R$ 43,298.31
42 576,269.04 47,616.65 -R$ 47,195.16
43 627,711.77 51,864.21 -R$ 51,442.73
44 683,784.34 56,494.06 -R$ 56,072.57
45 744,903.44 61,540.59 -R$ 61,119.10
46 811,523.27 67,041.31 -R$ 66,619.82
47 884,138.87 73,037.09 -R$ 72,615.61
48 963,289.89 79,572.50 -R$ 79,151.01
49 1,049,564.49 86,696.09 -R$ 86,274.60
50 1,143,603.81 94,460.80 -R$ 94,039.32
51 1,246,106.66 102,924.34 -R$ 102,502.86
52 1,357,834.78 112,149.60 -R$ 111,728.11
53 1,479,618.42 122,205.13 -R$ 121,783.64
54 1,612,362.59 133,165.66 -R$ 132,744.17
55 1,757,053.74 145,112.63 -R$ 144,691.15
56 1,914,767.09 158,134.84 -R$ 157,713.35
57 2,086,674.64 172,329.04 -R$ 171,907.55
58 2,274,053.87 187,800.72 -R$ 187,379.23
59 2,478,297.24 204,664.85 -R$ 204,243.36
60 2,700,922.50 223,046.75 -R$ 222,625.26
 84

Prestação

R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49
R$ 421.49