PROJET DE RESTRUCTURATION DE LA ROUTE MUTSAMUDU - SIMA; ET

LES BRETELLES SIMA-BOUNGOUENI; ET SIMA-BIMBINI

AVANCEMENT DES TRAVAUX N.09 (JUIN-JUILLET 2023)

Longueur= 25.896 M Date : 08-08-2023

MARCHE REALISE

QUANTITES QUANTITES QUANTITES

MARCHE MARCHE MARCHE Quantités Quantités AVANCEMENT
N° QUANTITES MARCHE PRIX Quantités Quantités Quantités
DESIGNATION DES OUVRAGES UNITES Lot Lot 2 Lot 3 exécutées exécutées
PRIX TOTAL UNITAIRES exécutées exécutées exécutées
1(Mutsamu (Sima - (Sima- MONTANT Lot 3 pour la Montant Montant du présent Montant cumulé EN %
(Facture Lot 1 Lot 2 Quantités cumulées
du-Sima) Bimbini) Boungweni) MARCHE (Sima- présente (Facture N.01-N.09) (Facture N.10) (Fact.N01-Fact.N.10)
N01-N09) (Mutsamudu (Sima -
Boungweni (Facture N10)
-Sima) Bimbini)
)

0 - PRIX GENERAUX

0-1 Installations et repli de chantier - Préparation ft. 1.00 0.00 0.00 1.00 293,365,730.00 293,365,730.00 0.70 0.70 205,356,011.00 0.00 205,356,011.00
70.00%

0-2 Etudes et plans d'exécution ft. 1.00 0.00 0.00 1.00 47,530,000.00 47,530,000.00 0.70 0.70 33,271,000.00 0.00 33,271,000.00
70.00%

0-3 Laboratoire ft. 1.00 0.00 0.00 1.00 52,400,000.00 52,400,000.00 0.80 0.80 41,920,000.00 0.00 41,920,000.00
80.00%

0-4 Plans de recolement ft. 1.00 0.00 0.00 1.00 10,374,000.00 10,374,000.00 0.00 0.00 0.00 0.00 0.00
0.00%

TOTAL PRIX GENERAUX 4.00 403,669,730.00 2.20 280,547,011.00 0.00 280,547,011.00 69.50%

I - TERRASSEMENTS

1-1 Débroussaillage m2 58,000.00 5,971.10 5,185.20 69,156.30 1,020.00 70,539,426.00 64,170.000 0.000 64,170.000 65,453,400.00 0.00 65,453,400.00
92.79%

1-2 Décapage m2 54,000.00 7,724.50 5,489.30 67,213.80 1,375.00 92,418,975.00 36,205.110 662.482 662.482 36,867.592 49,782,026.89 910,912.75 50,692,939.64
54.85%

1-3 Déblais ordinaires sans matériel spécifique m3 43,142.75 2,483.00 1,864.80 47,490.55 9,874.00 468,921,690.70 25,370.904 5,181.915 914.010 1,863.800 7,959.725 33,330.629 250,512,306.10 78,594,324.65 329,106,630.75
70.18%

1-4 Déblais en terrain dur avec matériel spécifique m3 76.39 0.00 0.00 76.39 15,960.00 1,219,184.40 227.199 3.480 3.480 230.679 3,626,088.06 55,540.80 3,681,628.86
301.97%

1-5 Remblais en provenance de déblais m3 10,401.82 1,986.40 1,554.00 13,942.22 10,982.00 153,113,467.23 7,612.076 829.910 341.400 997.733 2,169.043 9,781.119 83,595,818.63 23,820,430.23 107,416,248.86
70.15%

1-6 Remblais en provenance d'emprunts m3 11,056.86 731.80 1,864.80 13,653.46 11,354.00 155,021,384.84 4,902.663 4,954.871 132.496 5,087.367 9,990.030 55,664,836.75 57,761,964.92 113,426,801.67
73.17%

1-7 Démolition de chaussées sur tablier des ponts m2 222.00 0.00 0.00 222.00 16,550.00 3,674,100.00 38.880 380.663 380.663 419.543 643,464.00 6,299,972.65 6,943,436.65
188.98%

1-8 Démolition de béton armé m3 364.63 652.93 192.62 1,210.18 45,386.00 54,925,229.48 262.965 7.272 1.522 8.794 271.759 11,934,921.09 399,124.48 12,334,045.58
22.46%

1-9 Démolition de béton non armé ou de maçonnerie m3 253.86 3.16 19.54 276.56 32,616.00 9,020,424.76 555.480 15.260 0.177 12.447 27.884 583.364 18,117,535.68 909,477.59 19,027,013.27
210.93%

1-10 Curage des dalots m3 1,163.96 59.36 6.00 1,229.32 11,350.00 13,952,782.00 1,045.373 0.000 1,045.373 11,864,983.55 0.00 11,864,983.55
85.04%

1-11 Curage des fossés et des Caniveaux m3 2,862.81 186.28 313.73 3,362.82 10,555.00 35,494,541.35 2,854.277 0.000 2,854.277 30,126,893.74 0.000 30,126,893.74
84.88%

1-12 Enrochements libres m3 663.06 0.00 0.00 663.06 58,326.00 38,673,637.56 180.438 0.000 180.438 10,524,227.18 0.00 10,524,227.18
27.21%

1-13 Enrochements liés m3 504.25 0.00 0.00 504.25 64,600.00 32,574,550.00 27.842 241.649 241.649 269.491 1,798,593.20 15,610,525.40 17,409,118.60
53.44%

1-14 Engazonnement m2 5,400.00 0.00 0.00 5,400.00 1,268.00 6,847,200.00 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

1-15 Fossé en terre d'évacuation ml 762.00 0.00 0.00 762.00 6,583.00 5,016,246.00 45.500 98.000 98.000 143.500 299,526.50 645,134.00 944,660.50
18.83%

1-16 Abattage d'arbre de circonférence >120cm à 1m du sol u 10.00 4.00 3.00 17.00 191,250.00 3,251,250.00 29.000 3.000 1.000 4.000 33.000 5,546,250.00 765,000.00 6,311,250.00
194.12%

TOTAL TERRASSEMENTS 225,179.91 1,144,664,089.32 160,170.79 599,490,871.37 185,772,407.47 785,263,278.83 68.60%

II - CHAUSSEE

2-1 Scarification de la chaussée sur 0,20m de profondeur m2 79,279.00 26,521.50 15,321.50 121,122.00 1,513.00 183,257,586.00 97,984.426 831.700 831.700 98,816.126 148,250,436.54 1,258,362.10 149,508,798.64
81.58%

2-2 Recyclage de la chaussée sur 0,20m de profondeur m2 0.00 0.00 0.00 0.00 5,548.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

2-3 Déflashage m2 0.00 0.00 0.00 0.00 77,387.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

2-4 Point à temps m2 0.00 0.00 0.00 0.00 35,697.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

2-5 Fondation en matériaux avec CBR > 20 à 95% de l'OPM m3 0.00 0.00 0.00 0.00 28,458.00 0.00 1,354.616 1,226.767 1,226.767 2,581.383 38,549,662.13 34,911,335.29 73,460,997.41

2-6 Base en matériaux sélectionnés CBR > 40 à 95% de l'OPM m3 0.00 0.00 0.00 0.00 42,620.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

2-7 Grave non traitée 0/315 (couche de base) m3 203.62 0.00 0.00 203.62 45,171.00 9,197,719.02 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

2-8 Couche d'accrochage sous BBSG dosé à 0,450Kg/m² m2 90,177.30 28,980.50 16,656.11 135,813.91 1,178.00 159,988,785.98 0.000 29,382.769 14,204.720 43,587.489 43,587.489 0.00 51,346,062.04 51,346,062.04
32.09%

2-9 Couche d'imprégnation en cut-back 0/1 dosé à 1,2Kg/m² m2 109,314.46 27,263.55 17,137.31 153,715.32 1,532.00 235,491,870.24 68,719.348 19,068.523 19,068.523 87,787.871 105,278,041.14 29,212,977.24 134,491,018.37
57.11%
 MARCHE REALISE

QUANTITES QUANTITES QUANTITES

MARCHE MARCHE MARCHE Quantités Quantités AVANCEMENT
N° QUANTITES MARCHE PRIX Quantités Quantités Quantités
DESIGNATION DES OUVRAGES UNITES Lot Lot 2 Lot 3 exécutées exécutées
PRIX TOTAL UNITAIRES exécutées exécutées exécutées
1(Mutsamu (Sima - (Sima- MONTANT Lot 3 pour la Montant Montant du présent Montant cumulé EN %
(Facture Lot 1 Lot 2 Quantités cumulées
du-Sima) Bimbini) Boungweni) MARCHE (Sima- présente (Facture N.01-N.09) (Facture N.10) (Fact.N01-Fact.N.10)
N01-N09) (Mutsamudu (Sima -
Boungweni (Facture N10)
-Sima) Bimbini)
)

2-10 Revêtement monocouche m2 8,707.10 2,920.79 1,563.99 13,191.88 4,097.00 54,047,132.36 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

2-11 Revêtement bicouche m2 4,418.40 1,788.10 1,432.25 7,638.75 5,691.00 43,472,126.25 0.000 2,442.925 5,636.555 8,079.480 8,079.480 0.00 45,980,320.68 45,980,320.68
105.77%

2-12 Béton Bitumineux Semi Grenu - BBSG 0/10 T 11,272.19 2,683.75 1,696.31 15,652.25 104,620.00 1,637,538,395.00 0.000 3,468.159 1,420.472 4,888.631 4,888.631 0.00 511,448,575.22 511,448,575.22
31.23%

2-13 Grave bitume 0/14 T 0.00 0.00 0.00 0.00 175,602.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

2-14 Plus-value de Transport > 5 km des matériaux de fondation m3/km 0.00 0.00 0.00 0.00 980.00 0.00 275.955 2,171.879 2,171.879 2,447.834 270,435.90 2,128,441.42 2,398,877.32

2-15 Plus-value de Transport > 5 km des matériaux de base m3/km 142,695.13 35,219.26 18,520.09 196,434.48 964.00 189,362,838.72 21,992.572 155,628.336 1,376.057 157,004.393 178,996.965 21,200,839.41 151,352,234.85 172,553,074.26
91.12%

2-16 Fourniture et pose de bordures de type T2 ml 6,587.13 1,124.80 940.80 8,652.73 8,423.00 72,881,944.79 1,184.160 865.650 865.650 2,049.810 9,974,179.68 7,291,369.95 17,265,549.63
23.69%

2-17 Bordure franchissable type A2 ml 250.30 5.00 5.00 260.30 8,124.00 2,114,677.20 180.840 158.800 158.800 339.640 1,469,144.16 1,290,091.20 2,759,235.36
130.48%

2-18 Bordure type CS2 ml 3,572.60 80.00 782.00 4,434.60 8,827.00 39,144,214.20 1,369.980 1,084.480 1,084.480 2,454.460 12,092,813.46 9,572,704.96 21,665,518.42
55.35%

2-19 Chaussée en béton vibré Q350 m3 0.00 0.00 0.00 0.00 181,250.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

2-20 Trottoirs en béton balayé m2 2,597.20 175.95 228.65 3,001.80 23,750.00 71,292,750.00 38.561 1,149.424 1,149.424 1,187.985 915,823.75 27,298,820.00 28,214,643.75
39.58%

2-21 Accotements bétonnés m2 2,955.30 738.62 343.76 4,037.68 22,250.00 89,838,380.00 449.570 0.000 449.570 10,002,932.50 0.00 10,002,932.50
11.13%

2-22 Drains m3 108.00 0.00 0.00 108.00 69,885.00 7,547,580.00 0.450 0.000 0.450 31,448.25 0.00 31,448.25
0.42%

2-23 Litho-stabilisation (couche de base ép.15) m3 18,469.79 5,389.74 3,463.64 27,323.17 38,114.00 1,041,395,301.38 12,032.644 2,818.844 2,818.844 14,851.488 458,612,193.42 107,437,420.22 566,049,613.63
54.35%

2-24 Descente d'eau ml 68.00 14.00 2.00 84.00 242,663.00 20,383,692.00 40.130 0.000 40.130 9,738,066.19 0.00 9,738,066.19
47.77%

TOTAL CHAUSSEE 691,674.49 3,856,954,993.14 448,559.31 816,386,016.52 980,528,715.16 1,796,914,731.68 46.59%

III - OUVRAGES D'ASSAINISSEMENT

3-1 Fouilles en terrain ordinaire m3 4,630.63 243.97 62.23 4,936.83 9,874.00 48,746,217.55 2,552.915 163.043 113.680 53.564 330.287 2,883.202 25,207,482.71 3,261,253.84 28,468,736.55
58.40%

3-2 Fouilles en terrain rocheux à la barre à mine m3 236.45 0.00 0.00 236.45 14,364.00 3,396,367.80 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

3-3 Remblais pour fouilles d'ouvrages m3 5,704.98 21.35 142.12 5,868.45 11,023.00 64,687,924.35 497.760 1,138.505 144.322 225.821 1,508.648 2,006.408 5,486,808.48 16,629,826.90 22,116,635.38
34.19%

3-4 Filet d'eau maçonné ml 907.00 327.00 0.00 1,234.00 28,282.00 34,899,988.00 0.000 27.800 27.800 27.800 0.00 786,239.60 786,239.60
2.25%

3-5 Filet d'eau en béton Q350 ml 0.00 0.00 0.00 0.00 27,784.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

3-6 Fossé maçonné type 1 ml 150.00 0.00 0.00 150.00 29,376.00 4,406,400.00 112.500 204.650 499.400 704.050 816.550 3,304,800.00 20,682,172.80 23,986,972.80
544.37%

3-7 Fossé maçonné type 2 ml 53.00 0.00 0.00 53.00 34,423.00 1,824,419.00 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

3-8 Fossé maçonné type FM40 ml 2,386.00 850.00 300.00 3,536.00 32,179.00 113,784,944.00 4,422.240 366.250 375.220 354.100 1,095.570 5,517.810 142,303,260.96 35,254,347.03 177,557,607.99
156.05%

3-9 Fossé maçonné type FM50 ml 3,834.42 1,265.00 1,021.00 6,120.42 33,838.00 207,102,772.00 6,837.462 183.300 90.810 299.250 573.360 7,410.822 231,366,039.16 19,401,355.68 250,767,394.84
121.08%

3-10 Caniveau bétonné 40x50 ml 0.00 162.00 0.00 162.00 47,233.00 7,651,746.00 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

3-11 Caniveau bétonné 50x50 ml 4,677.00 655.00 300.00 5,632.00 48,610.00 273,771,520.00 3,621.600 0.000 3,621.600 176,045,976.00 0.00 176,045,976.00
64.30%

3-12 Caniveau bétonné 50x60 ml 200.00 0.00 100.00 300.00 59,893.00 17,967,900.00 225.130 0.000 225.130 13,483,711.09 0.00 13,483,711.09
75.04%

3-13 Caniveau bétonné 80x100 ml 0.00 0.00 0.00 0.00 113,881.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

3-14 Grille artisanale sur caniveau béton ml 56.00 0.00 0.00 56.00 73,217.00 4,100,152.00 26.380 14.000 14.000 40.380 1,931,464.46 1,025,038.00 2,956,502.46
72.11%

3-15 Grille béton ml 90.00 0.00 0.00 90.00 70,984.00 6,388,560.00 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

3-16 Dalle ajourée sur fossé maçonné et caniveau en béton ml 186.16 75.50 50.60 312.26 31,719.00 9,904,574.94 407.110 91.590 3.500 36.080 131.170 538.280 12,913,122.09 4,160,581.23 17,073,703.32
172.38%

3-17 Cunette béton de 1,00 m (P = 0,20) ml 306.00 0.00 19.00 325.00 56,772.00 18,450,900.00 6.680 143.500 143.500 150.180 379,236.96 8,146,782.00 8,526,018.96
46.21%

3-18 Cunette béton de 1,50 m (P = 0,30) ml 226.84 0.00 0.00 226.84 72,984.00 16,555,690.56 52.280 26.200 26.200 78.480 3,815,603.52 1,912,180.80 5,727,784.32
34.60%

3-19 Gabions m3 0.00 0.00 0.00 0.00 95,188.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00

3-20 Maçonnerie de moëllons m3 4,772.10 579.26 205.11 5,556.47 62,236.00 345,812,466.92 2,394.084 2,454.593 54.667 24.318 2,533.578 4,927.662 148,998,211.82 157,679,760.41 306,677,972.23
88.68%

3-21 Rejointoiement de maçonnerie m2 557.41 0.00 0.00 557.41 9,961.00 5,552,361.00 0.000 0.000 0.000 0.00 0.00 0.00
0.00%

3-22 Murs en pierres sèches m3 0.00 0.00 0.00 0.00 51,211.00 0.00 0.000 0.000 0.000 0.00 0.00 0.00
 MARCHE REALISE

QUANTITES QUANTITES QUANTITES

MARCHE MARCHE MARCHE Quantités Quantités AVANCEMENT
N° QUANTITES MARCHE PRIX Quantités Quantités Quantités
DESIGNATION DES OUVRAGES UNITES Lot Lot 2 Lot 3 exécutées exécutées
PRIX TOTAL UNITAIRES exécutées exécutées exécutées
1(Mutsamu (Sima - (Sima- MONTANT Lot 3 pour la Montant Montant du présent Montant cumulé EN %
(Facture Lot 1 Lot 2 Quantités cumulées
du-Sima) Bimbini) Boungweni) MARCHE (Sima- présente (Facture N.01-N.09) (Facture N.10) (Fact.N01-Fact.N.10)
N01-N09) (Mutsamudu (Sima -
Boungweni (Facture N10)
-Sima) Bimbini)
)

3-23 Béton de propreté m3 189.86 14.06 6.58 210.50 60,261.00 12,685,226.74 49.600 2.827 0.759 3.586 53.186 2,988,945.60 216,095.95 3,205,041.55
25.27%

3-24 Béton ordinaire dosé à 250 kg m3 152.96 13.04 6.42 172.42 122,650.00 21,147,313.00 374.714 14.423 9.808 10.197 34.428 409.142 45,958,672.10 4,222,594.20 50,181,266.30
237.29%

3-25 Béton de fondation dosé à 300 kg m3 278.38 0.00 0.00 278.38 142,261.00 39,602,617.18 62.771 23.373 2.298 0.670 26.341 89.112 8,929,865.23 3,747,297.00 12,677,162.23
32.01%

3-26 Béton dosé à 350 kg de ciment m3 1,051.30 37.00 5.68 1,093.98 148,761.00 162,741,558.78 350.952 12.779 5.368 3.697 21.844 372.796 52,207,970.47 3,249,535.28 55,457,505.76
34.08%

3-27 Béton dosé à 400 kg de ciment m3 251.09 9.26 3.09 263.44 150,636.00 39,684,150.38 83.215 8.194 1.604 9.798 93.013 12,535,174.74 1,475,931.53 14,011,106.27
35.31%

3-28 Acier à haute adhérence Fe E500 kg 125,495.76 60,000.00 13,000.00 198,495.76 1,385.00 274,916,627.60 172,812.618 1,870.227 206.414 462.662 2,539.303 175,351.921 239,345,475.93 3,516,934.66 242,862,410.59
88.34%

3-29 Enduit deux couches m2 160.00 0.00 0.00 160.00 4,775.00 764,000.00 0.000 35.944 35.944 35.944 0.00 171,632.60 171,632.60
22.47%

TOTAL OUVRAGES D'ASSAINISSEMENTS 236,027.61 1,736,546,397.80 204,649.42 1,127,201,821.32 285,539,559.50 1,412,741,380.83 81.35%

IV - SIGNALISATION ET DIVERS

4-1 Signalisation horizontale ft. 1.00 1.00 1.00 3.00 21,005,760.00 33,064,836.98 0.000 0.00 0.00 0.00 0.00 0.00
0.00%

4-2 Signalisation verticale ft. 1.00 1.00 1.00 3.00 14,188,373.00 22,333,695.16 0.000 0.00 0.00 0.00 0.00 0.00
0.00%

4-3 Balise de signalisation u 100.00 28.00 16.00 144.00 135,000.00 19,440,000.00 0.000 0.00 0.00 0.00 0.00 0.00
0.00%

4-4 Eclairage public ft. 1.00 1.00 1.00 3.00 40,177,486.00 63,242,749.85 0.000 0.00 0.00 0.00 0.00 0.00
0.00%

4-5 Déplacement des réseaux éléctriques ft. 1.00 1.00 1.00 3.00 14,200,000.00 22,351,996.65 0.000 0.00 0.00 0.00 0.00 0.00
0.00%

4-6 Déplacement des réseaux téléphoniques ft. 1.00 1.00 1.00 3.00 18,300,000.00 28,805,743.07 3.000 0.00 3.00 28,805,743.07 0.00 28,805,743.07
100.00%

4-7 Espaces verts ft. 1.00 1.00 1.00 3.00 12,054,674.00 18,975,073.06 0.000 0.00 0.00 0.00 0.00 0.00
0.00%

TOTAL SIGNALISATION ET DIVERS 208,214,094.77 28,805,743.07 0.00 28,805,743.07 13.83%

RECAPITULATIF MARCHE Facture - N.01-N.09 Facture-N.10 CUMUL Avancement (%)

SERIE 0 PRIX GENERAUX 403,669,730.00 280,547,011.00 0.00 280,547,011.00 69.50%

SERIE 1 TERRASSEMENTS 1,144,664,089.32 599,490,871.37 185,772,407.47 785,263,278.83 68.60%

SERIE 2 CHAUSSEE 3,856,954,993.14 816,386,016.52 980,528,715.16 1,796,914,731.68 46.59%

SERIE 3 OUVRAGES D'ASSAINISSEMENT 1,736,546,397.80 1,127,201,821.32 285,539,559.50 1,412,741,380.83 81.35%

SERIE 4 SIGNALISATIONS ET DIVERS 208,214,094.77 28,805,743.07 0.00 28,805,743.07 13.83%

TOTAL TRAVAUX LOT1-LOT2-LOT3…........... = 7,350,049,305.03 2,852,431,463.27 1,451,840,682.13 4,304,272,145.41 58.56%

Rabais de 8% sur la Totalité de l'offre 588,003,944.40 228,194,517.06 116,147,254.57 344,341,771.63

MONTANT TOTAL AVEC RABAIS 6,762,045,360.63 2,624,236,946.21 1,335,693,427.56 3,959,930,373.78 58.56%

PREPARE PAR VERIFIER PAR

YU YAN PU JEAN BAPTISTE MPINGANE

Directeur des Travaux / CGC Mission de Contrôle / ALTERAZ