Bobot - 25%

PEKERJAAN POER
BERAT BESI PER-M³ BETON

kg besi jarak Jml. Vol./P
No Nama dimensi beton(m) Ø besi (m) Pjg. Btg/P
pls / m1 Besi (m3)
(m)
0.0100 0.617 0.150 4 3.680 0.072
0.0100 0.617 0.150 4 3.680 0.072
1 Poer Type P1 0.60 0.60 0.20
0.0100 0.617 0.150 4 3.680 0.072
0.0100 0.617 0.150 4 3.680 0.072
Total (kg)
Kg besi berat Bekesting
berat
31.525 126.098 ATAS
31.525 6.667 ATAS POS JAGA
31.525 BAWAH
31.525 BAWAH
Total (kg)
Nama jml. Tul. begisting
berat
Ø besi kg besi Jml. Pjg. Pjg.
No dimensi beton(m) Kg besi
(m) pls / m1 Begel Btg/m3 Besi/m3
Balok/Kolom (bh) berat
SLOOF
Begel 0.0080 0.39 0.150 223 33.333 124.880 49.295 226.930 13.33
1 0.15 0.20 0.0120 0.89 6 33.333 200.000 177.634
SL1 15/20
0.0130 1.04 0 33.333 - -
Begel 0.0120 0.89 0.125 33 4.082 64.680 57.447 57.447 5.71
2 0.35 0.70 0.0130 1.04 4 4.082 16.327 17.018 81.466
S1 35/70
0.0160 1.58 10 4.082 40.816 64.448
Begel 0.0120 0.89 0.125 45 5.556 74.700 66.346 66.346 6.67
3 0.30 0.60 0.0130 1.04 2 5.556 11.111 11.582 81.758
S2 30/60
0.0160 1.58 8 5.556 44.444 70.177
Begel 0.0100 0.62 0.125 65 8.000 88.400 54.524 54.524 8.00
4 0.25 0.50 0.0130 1.04 11 8.000 88.000 91.728 91.728
S3 25/50
0.0130 1.04 0 8.000 - -
Begel 0.0080 0.39 0.175 72 12.500 76.320 30.127 30.127 10.00
5 0.20 0.40 0.0130 1.04 6 12.500 75.000 78.178 78.178
S4 20/40
0.0130 1.04 0 12.500 - -
Begel 0.0080 0.39 0.175 96 16.667 82.560 32.590 32.590 10.00
6 0.20 0.30 0.0130 1.04 5 16.667 83.333 86.864 86.864
S5 20/30
0.0130 1.04 0 16.667 - -
Begel 0.0060 0.22 0.150 278 41.667 139.000 30.864 133.662 16.67
5 0.12 0.20 0.0100 0.62 4 41.667 166.667 102.798
Sloof 12/20
0.0130 1.04 0 41.667 - -
Begel 0.0080 0.39 0.150 112 16.667 96.320 38.022 126.839 10.00
6 0.20 0.30 0.0120 0.89 6 16.667 100.000 88.817
SL1 20/30
0.0130 1.04 0 16.667 - -
Begel 0.0080 0.39 0.150 223 33.333 124.880 49.295 167.718 13.33
7 0.15 0.20 0.0120 0.89 4 33.333 133.333 118.423
SL2 15/20
0.0130 1.04 0 33.333 - -
Begel 0.0100 0.62 0.125 107 13.333 102.720 63.356 63.356 8.00
8 0.25 0.30 0.0130 1.04 6 13.333 80.000 83.389 83.389
SL2 25/30
0.0130 1.04 0 13.333 - -
Begel 0.0080 0.39 0.150 112 16.667 96.320 38.022 126.839 10.00
9 0.20 0.30 0.0120 0.89 6 16.667 100.000 88.817
SL2 25/30
0.0130 1.04 0 16.667 - -
KOLOM
Begel 0.0080 0.39 0.150 223 33.333 124.880 49.295 226.930 13.33
1 0.15 0.20 0.0120 0.89 6 33.333 200.000 177.634
K1 15/20
0.0100 0.62 0 33.333 - -
Begel 0.0080 0.39 0.150 186 27.778 130.200 51.396 199.424 16.67
2 0.12 0.30 0.0120 0.89 6 27.778 166.667 148.029
K2 12/30
0.0100 0.62 0 27.778 - -
Begel 0.0080 0.39 0.150 371 55.556 148.400 58.580 255.951 16.67
3 0.12 0.15 0.0120 0.89 4 55.556 222.222 197.371
Kp 12/15
0.0100 0.62 0 55.556 - -
Begel 0.0120 0.89 0.125 33 4.000 94.380 83.826 83.826 8.00
3 0.50 0.50 0.0160 1.58 16 4.000 64.000 101.054 101.054
K1A 50X50
0.0100 0.62 0 4.000 - -
Begel 0.0120 0.89 0.125 51 6.250 74.460 66.133 66.133 10.00
4 0.40 0.40 0.0160 1.58 16 6.250 100.000 157.897 157.897
K1 40X40
0.0100 0.62 0 6.250 - -
Begel 0.0100 0.62 0.125 89 11.111 94.340 58.188 58.188 13.33
5 0.30 0.30 0.0130 1.04 8 11.111 88.889 92.655 92.655
K2 30/30
0.0100 0.62 0 11.111 - -
Begel 0.0120 0.89 0.125 51 6.250 74.460 66.133 66.133 10.00
6 0.40 0.40 0.0160 1.58 12 6.250 75.000 118.423 118.423
K3 40/40
0.0100 0.62 0 6.250 - -
Begel 0.0080 0.39 0.150 84 12.500 89.040 35.148 35.148 20.00
7 0.20 0.40 0.0130 1.04 8 12.500 100.000 104.237 104.237
K4 20/40
0.0100 0.62 0 12.500 - -
Begel 0.0080 0.39 0.175 254 44.444 116.840 46.122 155.773 13.33
8 0.15 0.15 0.0100 0.62 4 44.444 177.778 109.651
Kp 15/15
0.0100 0.62 0 44.444 - -
Begel 0.0060 0.22 0.150 463 69.444 157.420 34.954 281.668 16.67
9 0.12 0.12 0.0120 0.89 4 69.444 277.778 246.714
kolom 12/12
0.0130 1.04 0 69.444 - -
Begel 0.0080 0.39 0.150 167 25.000 110.220 43.509 176.734 20.00
10 0.20 0.20 0.0120 0.89 6 25.000 150.000 133.226
K1 20/20
0.0130 1.04 0 25.000 - -
Begel 0.0100 0.62 0.150 107 16.000 92.020 56.757 56.757 16.00
11 0.25 0.25 0.0130 1.04 6 16.000 96.000 100.067 100.067
K1 25/25
0.0130 1.04 0 16.000 - -
Total (kg)
Nama jml. Tul. begisting
berat
Ø besi kg besi Jml. Pjg. Pjg.
No dimensi beton(m) Kg besi
Begel 0.0080 pls / 0.39
(m) m1 0.150 Begel
167 25.000
Btg/m3 110.220
Besi/m3 43.509 176.734 20.00
12 0.20 0.20 0.0120 0.89 6 25.000 150.000 133.226
K1 25/25
0.0130 1.04 0 25.000 - -
Begel 0.0060 0.22 0.150 297 44.444 136.620 30.335 139.986 13.33
13 0.15 0.15 0.0100 0.62 4 44.444 177.778 109.651
K2 15/15
0.0130 1.04 0 44.444 - -
Begel 0.0080 0.39 0.150 42 6.250 61.320 24.206 68.614 10.00
14 0.40 0.40 0.0120 0.89 8 6.250 50.000 44.409
K1 40/40
0.0130 1.04 0 6.250 - -
BALOK
%
2.26%
1.04%
1.04%
1.17%
1.00%
1.11%
1.31%
1.13%
1.51%
1.06%
1.13%
2.26%
1.89%
2.51%
1.29%
2.01%
1.18%
1.51%
1.33%
1.40%
3.14%
1.70%
1.27%
%
1.70%
1.40%
0.57%
DAFTAR HARGA SATUAN UPAH & BAHAN
No. JENIS BAHAN SAT HARGA
A. DAFTAR HARGA SATUAN BAHAN
I PASIR
1 Pasir cor m3 Rp 154,200.00
2 Pasir pasang / halus m3 Rp 124,500.00
3 Pasir urug m3 Rp 138,000.00
4 Tanah Timbunan Pilihan m3 Rp 64,100.00
5 Tanah subur m3 Rp 220,000.00
6 Ijuk kg Rp 10,450.00
7 Air ltr Rp 100.00
II BATU, SEMEN DAN PAVING

1 Koral 2/3 cm m3 Rp 550,000.00
2 Batu kali 15/20 cm m3 Rp 242,000.00
3 Bata ringan uk. 10x20x60 cm bh Rp 10,000.00
4 Batu bata merah bh Rp 950.00
5 Semen khusus perekat bata ringan @ 40 kg zak Rp 55,000.00
6 Semen khusus plester bata ringan @ 50 kg zak Rp 49,500.00
7 Semen khusus acian bata ringan @ 40 kg zak Rp 60,500.00
8 Semen PPC kg Rp 2,000.00
9 Semen warna ( MU ) kg Rp 26,400.00
10 Beton Ready Mix K175 m3 Rp 1,500,000.00
11 Beton Ready Mix K250 m3 Rp 1,800,000.00
Pek. Pasang tiang pancang hammer system : Mobilisasi dan demobilisasi peralatan pancang (Hammer System),
12 ls Rp 45,000,000.00
termasuk jasa pemancangan
13 Pek. Pasang tiang pancang hammer system : Material Minipile K500, 25x25 cm m1 Rp 319,000.00
14 Pek. Pasang tiang pancang hammer system : Pemecahan kepala minipile bh Rp 60,500.00
15 Pek. Pasang tiang pancang hammer system : Penyambungan pancang dengan plat joint 8 mm / joint welding bh Rp 33,000.00
III BESI, LOGAM DAN BETON

1 Besi beton polos (semua merk yang berlogo "SNI") kg Rp 21,400.00
2 Besi beton ulir (semua merk yang berlogo "SNI") kg Rp 22,470.00
3 Besi Profil Siku kg Rp 12,700.00
4 Besi plat steinless kg Rp 17,000.00
5 Wiremesh M5 kg Rp 15,000.00
6 Talang seng galvalume tb 0,40 mm m¹ Rp 38,500.00
7 Kawat bendrat kg Rp 26,750.00
8 Hollow galvanis 40.40.1 mm m1 Rp 40,500.00
9 Hollow galvanis 50.100.1 mm m1 Rp 214,000.00
10 Hollow galvalume 20.40.0,6 mm m1 Rp 12,840.00
11 Hollow galvalume 40.40.0,6 mm m1 Rp 16,406.67
12 U Runner 25x76x0,06 mm m1 Rp 48,150.00
13 Metal studd 34x75x0,07 mm m1 Rp 48,150.00
14 Tiang railling tangga full steinless steel fabrikan tinggi 85 cm type RK24 bh Rp 615,250.00
15 Pipa steinless steel Ø 1/2" fabrikan typ3 RK1020 panjang @ 6 meter m1 Rp 18,500.00
16 Hand Railling steinless steel type RK 200 kotak kilap 20x50 mm @ 6 meter m1 Rp 105,000.00
17 Sealant tube Rp 42,800.00
18 Kusen aluminium 4" warna coklat tua m1 Rp 117,700.00

19 Selimar pintu aluminium warna coklat tua m1 Rp 96,300.00
20 Selimar jendela aluminium warna coklat tua m1 Rp 96,300.00
21 Profil kaca aluminium warna coklat tua m1 Rp 48,150.00
22 Kusen wpc finishing melamin m1 Rp 101,650.00
23 Daun Pintu wpc finishing melamin uk. 210 x 70 cm bh Rp 2,675,000.00
IV KAYU
1 Kayu kruing usuk 5/7 cm m3 Rp 6,300,000.00
2 Kayu jati balok 8/12, 8/15 cm, 6/12 cm m3 Rp 32,500,000.00
3 Kayu papan jati 2/30, 3/30 cm m3 Rp 36,000,000.00
4 Perancah kayu (MC) m3 Rp 2,625,000.00
5 Kayu Meranti Begesting (MC) m3 Rp 2,625,000.00
6 Multiplek 1220x2440x6 mm lbr Rp 102,000.00
11 Dolken Kayu gelam btg Rp 35,000.00
12 Papan tulis / white board 80x120 + Spidol tulis unit Rp 180,000.00
13 Kursi plastik direksi keet bh Rp 70,000.00
V KERAMIK DAN PELAPIS DINDING

1 Granit tile Polished 60 x 60 cm type Liner White (Valentino Gress) m2 Rp 251,000.00
2 Granit tile Polished 60 x 60 cm type Apolion Black (Valentino Gress) m2 Rp 272,000.00
3 Granit tile Polished 60 x 60 cm type Hampton Cream (Valentino Gress) m2 Rp 185,000.00
4 Granit tile Polished 60 x 60 cm type Brighton White (Valentino Gress) m2 Rp 280,500.00
5 Granit tile Polished 60 x 60 cm type Rover Grey (Valentino Gress) m2 Rp 207,000.00
6 Granit tile Polished 60 x 60 cm type Paradiso Brown (Valentino Gress) m2 Rp 192,000.00
7 Granit tile Unpolished 60 x 60 cm type GStone Cream (Valentino Gress) m2 Rp 246,000.00
8 Granit tile Unpolished 60 x 60 cm type GStone Black (Valentino Gress) m2 Rp 246,000.00
9 Plint granite 10 x 60 cm bh Rp 44,000.00
10 Stepnoising granit tile 10 x 60 cm m1 Rp 51,000.00
11 Keramik 30 x 30 cm motif / warna (Platinum, Asia) m2 Rp 89,000.00
12 Blind road sidewalk safety rubber tactile type line 30x30 cm bh Rp 24,200.00
13 Blind road sidewalk safety rubber tactile type dot 30x30 cm bh Rp 24,200.00
14 Batu alam andhesit m2 Rp 137,500.00
15 Aluminium Composit Panil PVDF tb. 4 mm lbr Rp 935,000.00
16 HPL (High Presure laminated) lbr Rp 595,000.00
17 Wallpaper Vinyl ( Three D Museum ) lbr Rp 153,000.00
18 Melaminto / MDF 3 mm lbr Rp 127,500.00
19 Acrylic putih susu 6 mm (1,22 x 2,44 cm) lbr Rp 765,000.00
20 Sticker Kaca Sandblast terpasang ( Taki Kosai ) m2 Rp 138,000.00
21 Sticker Kaca Sandblast cutting sticker logo PA terpasang unit Rp 550,000.00
22 Pas. Logo material plat stainless finishing cutting stiker tinggi 40 cm ( sesuai gambar ) unit Rp 2,700,000.00
Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing cutting stiker tinggi 15 cm
23 unit Rp 350,000.00
termasuk asesoris lainnya terpasang.
24 Huruf steinless memakai font arial (terpasang) cm Rp 22,000.00
25 Printing kanvas lengkap dengan frame pigura multipleks lapis hpl unit Rp 850,000.00
26 Wall ART 2D dari cutting laser MDF finishing cat duco m2 Rp 2,010,000.00
VI PENUTUP ATAP, PLAFOND, DAN PENUTUP DINDING

1 Gypsumboard tb. 12 mm (Jaya Board ) lbr Rp 221,000.00
2 Gypsumboard tb. 9 mm (Jaya Board ) lbr Rp 91,000.00
3 Plafond upvc tb. 8 mm motif serat kayu uk. 20 x 500 cm ( Shunda Plafond ) lbr Rp 138,000.00
4 Klasiboard tb. 4 mm Uk.1.20 x 2.40 ( Grc ) lbr Rp 88,000.00
5 List profil gypsum m1 Rp 15,000.00
6 Tepung gypsum kg Rp 14,000.00
7 Atap bitumen bergelombang Monolayer 3 mm warna terracota 3D (Onduline) lbr Rp 86,000.00
8 Bubungan atap bitumen monolayer lbr Rp 118,000.00
9 Papan fiber semen L.30 cm tb. 12 mm m1 Rp 22,000.00
10 Asbes gelombang m1 Rp 46,500.00
VII RANGKA ATAP

1 Z galvalume 95.75 mm btg Rp 25,000.00
2 Z galvalume 75.75 mm btg Rp 23,800.00
3 Web CN galvalume 65.75 mm btg Rp 17,900.00
4 Reng galvalume 32.45 mm btg Rp 11,000.00
5 Top Plate CN galvalume 75.75 mm btg Rp 21,500.00
6 Bracing btg Rp 10,300.00
7 Screw bh Rp 500.00
8 L. Bracket bh Rp 6,500.00
9 Dynabolt bh Rp 4,000.00
VIII PENGECATAN
1 Cat Dinding Interior ( Jotun majestic) kg Rp 55,000.00
2 Cat Dinding Exterior (Jotun jotashield ) kg Rp 132,000.00
3 Cat besi (EMCO ) kg Rp 65,000.00
4 Kuas 4" bh Rp 26,000.00
5 Kertas gosok kayu lbr Rp 6,600.00
6 Lem kuning (Castol, Fox) Kg Rp 71,500.00
7 Lem perekat wallpaper / vinyl Kg Rp 269,500.00
8 Alkali siller kg Rp 55,000.00
9 Wood filler (IMPRA) kg Rp 42,100.00
10 Pewarna (IMPRA) kg Rp 72,600.00
11 Shanding (IMPRA) kg Rp 52,250.00
12 Clear doof (IMPRA) kg Rp 62,000.00
13 Joint coumpond kg Rp 7,000.00
14 Joint tape m1 Rp 7,000.00
15 Thiner A ltr Rp 27,500.00
16 Coating batu alam (Propan, Arca) kg Rp 71,000.00
17 Membran bakar m2 Rp 55,000.00
18 Plamir kg Rp 27,500.00
19 Meni (EMCO, Aviant, Asiapaint, Primtop) kg Rp 55,000.00
20 Minyak begisting ltr Rp 10,670.00
21 Minyak pelumas ltr Rp 20,000.00
22 Solar ltr Rp 8,600.00
IX PAKU
1 Paku kg Rp 17,800.00
2 Paku Payung bh Rp 425.00
3 Sekrup bh Rp 440.00
4 Ramset bh Rp 2,600.00
5 Screw bh Rp 580.00
6 Bracket siku btg Rp 60,000.00
X PENGGANTUNG, KUNCI DAN KACA

1 Kunci Slinder ( Dekkson ) bh Rp 115,000.00
2 Pull handle pintu steinless ( H = 60 cm ) steinless (Dekkson) psg Rp 258,000.00
3 Handle pintu steinless + kunci (Dekkson) psg Rp 225,000.00
4 Handle pintu tanam sliding ( Dekkson ) psg Rp 209,000.00
5 Handle + Kunci pintu digital electronic lock type EL 9112 MF FIN PASS (DEKKSON) terpasang set Rp 2,750,000.00
6 Floor hinge dorma BTS 84 (Dekkson,) terpasang bh Rp 1,045,000.00
7 Patch Fitting (Dekkson ) terpasang bh Rp 1,045,000.00
8 Engsel jendela steinless (Dekkson) bh Rp 22,000.00
9 Casement ( Dekkson ) bh Rp 33,000.00
10 Rambuncis ( Dekkson ) bh Rp 27,500.00
11 Grendel Jendela ( Dekkson ) bh Rp 49,500.00
12 Grendel Pintu Tanam ( Dekkson ) bh Rp 99,000.00
13 Grendel Pintu Biasa ( Dekkson ) bh Rp 64,350.00
14 Engsel pintu ( Dekkson ) bh Rp 44,500.00
15 Rel pintu geser lengkap dengan asesoris ( Dekkson ) m1 Rp 533,500.00
16 Door closer TS 77 ( Dekkson ) unit Rp 214,500.00
17 Kaca bening tb. 5 mm (Asahimas, Mulia) m2 Rp 176,000.00
18 Kaca rayban tb. 5 mm (Asahimas, Mulia) m2 Rp 198,000.00
19 Kaca buram tb. 5 mm (Asahimas, Mulia) m2 Rp 198,000.00
20 Kaca tempered tb. 10 mm (Asahimas, Mulia) m2 Rp 1,039,500.00
21 Kaca tempered tb. 12 mm (Asahimas, Mulia) m2 Rp 1,375,000.00
22 Kaca Laminated Tempered 10 mm + 2x6 mm Warna m2 Rp 1,127,500.00
23 Sensor pintu otomatis "DORMA" Type ES 200 STD unit Rp 85,800,000.00
24 Pek. pasang railing raamp (Tinggi 80 cm) pipa steinless pipa steinless Ø 1" + pipa steinless Ø 2" m1 Rp 700,000.00
XI PENGGANTUNG, KUNCI, DAN KACA (INTERIOR MEUBELAIR)

1 Engsel hidrolik / soft closed (Huben, Elco) bh Rp 76,500.00
2 Engsel koboy (Huben, Elco) bh Rp 144,500.00
3 Rel laci / Drawer tipe soft close (Huben, Elco) psg Rp 229,500.00
4 Kaca cermin tb. 5 mm + Bevel 3 cm (Asahimas, Mulia) m2 Rp 479,400.00
XII SANITAIR DAN RIOLLERING

1 Pipa pvc Ø 3/4" Aw ( RUCIKA ) m1 Rp 8,900.00
2 Pipa pvc Ø 1" Aw ( RUCIKA ) m1 Rp 13,500.00
6 Pipa pvc Ø 4" D ( RUCIKA ) m1 Rp 50,000.00
7 Pipa PPR PN 10 (32 mm) m1 Rp 73,000.00
8 Clean out Ø 4" bh Rp 35,000.00
9 Roof drain Ø 4" unit Rp 165,000.00
10 Tandon Air Stainless 2500 liter unit Rp 7,200,000.00
11 Filter Penyaring unit Rp 100,000.00
12 Pelampung Air unit Rp 152,000.00
13 Pompa transfer kap. 200 ltr/menit unit Rp 2,500,000.00
14 Pompa Air Semi Jet untuk booster unit Rp 1,450,000.00
15 Kantor WLC Pompa unit Rp 250,000.00
16 Septic tank Biofilter kap. 1 m3 unit Rp 5,000,000.00
17 Septic tank Biofilter kap. 3 m3 unit Rp 15,000,000.00
18 Gate Valve PVC Ø 1" ( KITZ,ONDA ) bh Rp 132,000.00
19 Gate Valve PPR Ø 1" bh Rp 145,000.00
20 Wastafel gantung LW247CJ ( TOTO ) bh Rp 850,000.00
21 Wastafel gantung LW248JT1 ( TOTO ) bh Rp 770,000.00
22 Wastafel L568V3 ( TOTO ) bh Rp 800,000.00
23 Closed jongkok CE9 (TOTO) bh Rp 5,000,000.00
24 Closed duduk monoblok CW702J / SW784JP ( TOTO ) bh Rp 3,300,000.00

25 Urinoir U57M ( TOTO ) unit Rp 4,100,000.00
26 Sekat Urinoir A100 ( TOTO ) unit Rp 1,980,000.00
27 Shower set TX492SUN (TOTO) bh Rp 5,100,000.00
28 Shower spray / jet washer THX20NB warna putih ( TOTO ) bh Rp 350,000.00
29 Kran wastafel TX108LHBR ( TOTO ) bh Rp 1,100,000.00
30 Kran wastafel TX101LB ( TOTO ) bh Rp 1,100,000.00
31 Krain air stainless T23B13 ( TOTO ) bh Rp 370,000.00
32 Floor Drain TX1EA ( TOTO ) bh Rp 370,000.00
33 Tempat sabun porselen warna putih S11N ( TOTO ) bh Rp 87,500.00
34 Seal tape bh Rp 5,500.00
35 Pipa galvanish Ø 2 1/2" tb. 3 mm ( SPINDO ) MEDIUM B m1 Rp 132,000.00
36 Pipa steinless Ø 2" tb. 1 mm (Spindo) m1 Rp 64,000.00
XIII UNIT INDOOR, OUTDOOR DAN ACCESSORIES AIR CONDITIONER

1 Outdoor Unit - VRF- U-28ME2H7 unit Rp 253,690,000.00
2 Outdoor Unit - VRF - U-24ME2H7 unit Rp 235,360,000.00
3 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit Rp 17,070,000.00
8 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit Rp 9,840,000.00
12 Panel U2 Series (CZ-KPU3H) unit Rp 2,600,000.00
13 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit Rp 2,200,000.00
16 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit Rp 2,110,000.00
17 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P1350PJ2) unit Rp 2,250,000.00
18 Pipa Refrigerant Ø 6,35 x 12,7 m1 Rp 280,000.00
24 Pipa Refrigerant Ø 12,7 x 28,58 m1 Rp 1,150,000.00
28 Wired RC (CZ-RTC6) unit Rp 1,800,000.00
29 Kabel Kontrol AWG18 m1 Rp 78,000.00
30 Refrigerant charging R-410A kg Rp 450,000.00
XIV INSTALASI TELEPHONE

1 PABX 8 PTT 32 Ext unit Rp 25,750,000.00
2 MDF telephone Kap. 32 Ext unit Rp 6,720,000.00
3 Arester Magazine bh Rp 3,180,000.00
4 Grounding max. 10HM unit Rp 4,200,000.00
5 Back Up battery unit Rp 276,000.00
6 UPS 1 KVA unit Rp 10,006,800.00
7 Outlet telephon bh Rp 66,000.00
8 Terminal Box Telephone 20 pair bh Rp 160,000.00
9 Kabel ITC 20 pair 2 x 0,6 mm2 m1 Rp 36,300.00
10 Kabel ITC 2 x 2 x 0,6 mm2 m1 Rp 3,520.00
XV INSTALASI DATA
1 Rack wall mounted bh Rp 3,500,000.00
2 Patchmax Panel 24 port Cat.6 unit Rp 12,000,000.00
3 Switch HUB 24 port unit Rp 1,700,000.00
4 Outlet Data dinding bh Rp 104,500.00
5 Kabel UTP CAT 6 UTP m1 Rp 8,800.00
6 Kabel labeling m1 Rp 7,260.00
7 Pipa Conduit m1 Rp 3,162.50
8 Socket Pipa m1 Rp 935.00
9 Tee Doos bh Rp 3,795.00
10 Klem Pipa bh Rp 935.00
11 Fhiser bh Rp 550.00
XVI CCTV
1 1U 16CH 2SATA 16POE 4K H.265 0TB unit Rp 18,000,000.00
2 Hard Disk Drive 2TB unit Rp 1,050,000.00
3 LED TV 32" unit Rp 3,750,000.00
4 Aruba 293oF 24G 4SFP + Switch unit Rp 58,000,000.00
5 Aruba LIC-AP Controller per AP Capacity License E-LTU unit Rp 920,000.00
6 Aruba LIC-PEF Controller Policy Enforcement Firewall per AP License E-LTU unit Rp 920,000.00
7 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E-LTU Support unit Rp 68,250.00
8 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control Support unit Rp 68,250.00
Network WDR 4MP IR Rugged Mini Dome Camera, 1 / 2,8" CMOS, 2,8 mm, 3 IR LEDs, PoE, IP66, IK10,
9 unit Rp 5,500,000.00
H.265 / H. 264 / Smart Codec
10 Aruba Ion 1930 8G 2SFP 124W Switch unit Rp 8,700,000.00
XVII SOUND SYSTEM

1 Digital Integrated System Manager 8 (X-DCS2000/EN) unit Rp 75,000,000.00
2 Power Amplifier 2 x 250W (X-DA2250) unit Rp 38,000,000.00
3 Main / Primary Digital Paging Microphone C (X-NPMI) unit Rp 22,700,000.00
4 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit Rp 12,800,000.00
5 Push to Talk Microphone (HN-PTT) unit Rp 3,500,000.00
6 Ceilling Speaker 5", 6/3/1,5W, White (L-PCM06A) unit Rp 645,000.00
7 Horn Loudspeaker, 15/7,5W, White, ABS (HN-VC30) unit Rp 1,100,000.00
XVIII FIRE ALARM

1 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit Rp 43,938,000.00
2 Battery Backup 12V 7Ah unit Rp 950,000.00
3 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit Rp 42,210,000.00
4 Isolator Module. EN54 Approved unit Rp 1,341,600.00
5 Terminal Box Fire Alarm unit Rp 1,500,000.00
6 Zone Module (for sensor & manual call point) EN54 Approved unit Rp 3,230,400.00
7 Output Module (for bell & strobe) EN54 Approved unit Rp 2,242,800.00
8 Input Module (for flowswitch & tamper switch) EN54 Approved unit Rp 2,061,600.00
9 CONV Smoke sensor + Bell. UL Approved unit Rp 938,400.00
10 CONV ROR Heat sensor. UL Approved unit Rp 417,000.00
11 CONV Manual Call Point Breakglass w/ Jack Intercomm & Rackbox. UL Approved unit Rp 796,800.00
12 CONV Fire Alarm Bell 6" 24V DC. UL Approved unit Rp 1,255,200.00
13 CONV Fire Alarm Bell Strobe. UL Approved unit Rp 1,311,600.00
14 CONV Waterflow Detector 2,5". UL Approved unit Rp 3,328,800.00
XIX FIRE EXTINGUISHER

1 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) terpasang unit Rp 625,000.00
XX PEKERJAAN SAMBUNG DAYA PLN , SLO DAN GENSET

1 Biaya Penyambungan PLN VA Rp 750.00
2 Jaminan Langganan VA Rp 170.00
3 SLO VA Rp 15.00
4 Materai ls Rp 10,000.00
XXI PENANGKAL PETIR

1 Head Penangkal Petir non radioaktif radius 60 m ( VIKING ) unit Rp 17,500,000.00
2 Grounding rod dia 1 " panjang 6 meter unit Rp 1,380,000.00
3 Dudukan tiang penangkal petir unit Rp 750,000.00
XXII LISTRIK, SOUND SYSTEM, DAN CCTV

1 Kabel NYA 2 x 1.5 mm ( SUPREME ) m1 Rp 7,600.00
2 Kabel NYM 3 x 2.5 mm ( SUPREME ) m1 Rp 31,000.00
3 Kabel NYMHY 2 x 1.5 mm ( SUPREME ) m1 Rp 15,600.00
4 Kabel NYFGBY 4 x 95 mm2 + BC 70 mm2 ( SUPREME ) m1 Rp 451,000.00
5 Kabel NYFGBY 4 x 6 mm2 + BC 10 mm2 ( SUPREME ) m1 Rp 134,000.00
6 Kabel NYFGBY 4 x 2,5 mm2 ( SUPREME ) m1 Rp 72,000.00
7 Kabel NYY 1 x 70 mm2 ( SUPREME ) m1 Rp 250,000.00
8 Kabel NYY 4 x 25 mm2 + BC 16 mm2 ( SUPREME ) m1 Rp 402,000.00
12 Kabel BC 1 x 70 mm2 ( SUPREME ) m1 Rp 85,000.00
13 Kabel RG - 59 mm2 ( BELDEN ) m1 Rp 3,500.00
14 Pipa hight impact Ø 20 mm m1 Rp 2,750.00
15 Isolator bh Rp 6,000.00
16 Klem O 20 mm + Fisher bh Rp 220.00
17 Kabel Tray Tipe u (400x100 mm) m1 Rp 129,500.00
18 Kabel Tray Tipe u (300x100 mm) m1 Rp 110,000.00
19 Lampu downlight 3" LED 3 watt bh Rp 102,000.00
20 Lampu Down Light panel LED 8" 23 watt warm putih ( PHILIPS ) bh Rp 250,000.00
21 Lampu Down Light LED MESON 3" 5,5 watt warm putih ( PHILIPS ) bh Rp 110,000.00
22 Lampu LED Strip 18 watt warm putih ( PHILIPS ) m1 Rp 30,000.00
23 Lampu SpotLight LED 7 watt warm putih ( PHILIPS ) bh Rp 115,000.00
24 Lampu downlight LED kotak Outbow 18 watt ( PHILIPS ) bh Rp 178,200.00
25 Exhaust fan ceiling mounted 10" (KDK) bh Rp 363,000.00
26 Saklar ganda ( PANASONIC ) bh Rp 22,000.00
27 Saklar tunggal ( PANASONIC ) bh Rp 14,000.00
28 Stop kontak ( PANASONIC ) bh Rp 18,500.00
29 Panel MDP (Main Distribution Panel) unit Rp 46,000,000.00
30 Panel P-LP1 (Panel Penerangan lantai 1) unit Rp 15,000,000.00
31 Panel P-AC1 (Panel AC lantai 1) unit Rp 19,100,000.00
32 Panel Utilitas unit Rp 5,000,000.00
XXIII SEWA ALAT

1 Sewa Excavator Std - min 8 jam termasuk Mod & Demob, operator,BBM jam Rp 185,000.00
2 Sewa Bulldozer termasuk Mob & Demob,operator,BBM jam Rp 185,000.00
3 Dump Truck termasuk operator, & BBM jam Rp 61,000.00
4 Vibro Roller termasuk operator & BBM jam Rp 130,000.00
5 Stamper termasuk operator, & BBM jam Rp 52,000.00
6 Baby Roller termasuk operator, & BBM jam Rp 105,000.00
7 Mesin Bor hari Rp 225,000.00
8 Mud Pump hari Rp 150,000.00
9 Generator hari Rp 55,000.00
10 Mata Bor hari Rp 100,000.00
XXIV PEKERJAAN LUMPSUM (Bahan dan Upah Kerja) Terpasang

1 Pek. Ban-banan l. 10 cm m1 Rp 35,000.00
2 Pek. Ban-banan l. 15 cm m1 Rp 55,000.00
3 Pek. Pasang baru PDAM ls Rp 7,500,000.00
4 Pek. Fitting - fitting pipa ls Rp 830,000.00
5 Pek. Material bantu pipa ls Rp 325,000.00
6 Pek. Material bantu listrik ls Rp 2,400,000.00
7 Ijin depnaker ls Rp 2,875,000.00
8 Testing & Commissioning ls Rp 2,400,000.00
9 Mobilitasi & Demobilitasi Peralatan Sumur Bor ls Rp 4,500,000.00
10 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lumpur. ls Rp 3,500,000.00
11 Pek. Deteksi sumber air dalam (geolistrik/ geoelektrik) Hasil lengkap dengan dokumen laporan ls Rp 8,500,000.00
12 Pek. pasang pompa submersible (sumur dalam 80 meter) unit Rp 22,000,000.00
13 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan grounding unit Rp 7,150,000.00
14 Pencucian, pembersihan lubang sumur dengan water jetting ls Rp 1,650,000.00
15 Test pompa sumur meliputi : test uji coba step Down test & recovery 24 jam non stop ls Rp 2,420,000.00
16 Meteran air Ø 2 " bh Rp 550,000.00
17 Ball Valve, Chek valve Ø 2 " pada meteran, knie, flange shock, dlll unit Rp 2,200,000.00
XXV PERALATAN RK3K

1 Penyiapan RKK : Pembuatan prosedur dan instruksi kerja ls Rp 700,000.00
Sosialisasi, promosi dan pelatihan : Spanduk/Banner 6bh, Pengarahan keselamatan konstruksi, Papan informasi
2 ls Rp 300,000.00
K3
3 Alat pelindung kerja : Jaring pengaman roll Rp 550,000.00
4 Alat pelindung diri : Safety helmet / Helm pelindung bh Rp 40,000.00
5 Alat pelindung diri : Safety shoes / Sepatu pengaman psg Rp 150,000.00
6 Alat pelindung diri : Safety gloves / Sarung tangan pengaman psg Rp 15,000.00
7 Alat pelindung diri : Safety vest / Rompi kerja bh Rp 35,000.00
8 Alat pelindung diri : Safety belt / Sabuk pengaman bh Rp 80,000.00
9 Alat pelindung diri : Masker box Rp 25,000.00
10 Alat pelindung diri : Kacamata pengaman bh Rp 50,000.00
11 Alat pelindung diri : Ear plug / Penutup telinga psg Rp 2,000.00
12 Asuransi dan Perijinan : Asuransi Konstruksi ls Rp 24,000,000.00
13 Personil keselamatan konstruksi : Petugas K3 ( 1 org selama pelaksanaan ) org/bln Rp 2,516,000.00
14 Fasilitas sarana, prasarana dan alat kesehatan : Peralatan P3K ( Kotak P3K, tandu, obat luka, perban, dll ) ls Rp 500,000.00
15 Rambu - rambu : Rambu peringatan bh Rp 150,000.00

16 Konsultasi dengan ahli K3 : Ahli Arsitek dan Ahli Bangunan Gedung org/jam Rp 500,000.00
Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi : Alat Pemadam Api Ringan
17 bh Rp 800,000.00
(APAR)
B. DAFTAR UPAH TENAGA KERJA

1 Mandor hari Rp 158,000.00
2 Kepala Tukang Bor hari Rp 140,000.00
3 Kepala Tukang Batu hari Rp 140,000.00
4 Kepala Tukang Besi hari Rp 140,000.00
5 Kepala Tukang Kayu hari Rp 140,000.00
6 Kepala Tukang Alluminium hari Rp 140,000.00
7 Kepala Tukang Cat hari Rp 140,000.00
8 Kepala Tukang Listrik hari Rp 140,000.00
9 Kepala Tukang Pipa hari Rp 140,000.00
10 Tukang Gali hari Rp 130,000.00
11 Tukang Bor hari Rp 130,000.00
12 Tukang Batu hari Rp 130,000.00
13 Tukang Besi hari Rp 130,000.00
14 Tukang Kayu hari Rp 130,000.00
15 Tukang Alluminium hari Rp 130,000.00
16 Tukang Cat hari Rp 130,000.00

17 Tukang Listrik hari Rp 130,000.00
18 Tukang Pipa hari Rp 130,000.00
19 Pekerja hari Rp 115,000.00
20 Mandor Interior hari Rp 225,000.00
21 Kepala tukang interior hari Rp 210,000.00
22 Tukang kayu interior hari Rp 180,000.00
23 Pekerja interior hari Rp 150,000.00
24 Geologist/ geophysicist hari Rp 100,000.00
25 Site Manager hari Rp 95,000.00
26 Administrasi/ Keuangan hari Rp 50,000.00
27 Logistik hari Rp 55,000.00
ANALISA HARGA SATUAN PEKERJAAN ( AHSP )
NO MATA PEKERJAAN KOEF. SAT. HARGA SATUAN JUMLAH
PEKERJAAN PERSIAPAN
1 Uitzet dan pemasangan bouplank / m1

An. A.2.2.1.4 Bahan :
(AHSP PUPR 2022) Kayu usuk meranti 0.0120 m3 Rp 2,625,000.00 Rp 31,500.00
Paku usuk 0.0200 kg Rp 17,800.00 Rp 356.00
Kayu papan meranti 0.0070 m3 Rp 2,625,000.00 Rp 18,375.00
Jumlah Bahan Rp 50,231.00
Upah:
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
Kepala Tukang kayu 0.0100 hari Rp 140,000.00 Rp 1,400.00
Tukang kayu 0.1000 hari Rp 130,000.00 Rp 13,000.00
Pekerja 0.1000 hari Rp 115,000.00 Rp 11,500.00
Jumlah Upah Rp 26,690.00
Jumlah Total Bahan Dan Upah Rp 76,921.00
Over Head + Profit 10% Rp 7,692.10
Jumlah Total Rp 84,613.10
2 Pembuatan direksikeet (Kantor) 3X4 m /unit
LS Bahan :
Beton lantai kerja 1.2000 m3 Rp 1,560,861.27 Rp 1,873,033.53
Kayu 5/7 0.6806 kg Rp 6,300,000.00 Rp 4,287,622.50
Triplek 6mm (dinding, pintu, jendela, meja) 45.5000 m2 Rp 102,000.00 Rp 4,641,000.00
Paku 2.0000 kg Rp 17,800.00 Rp 35,600.00
Asbes gelombang 21.8400 m2 Rp 46,500.00 Rp 1,015,560.00
Paku payung 25.0000 pcs Rp 425.00 Rp 10,625.00
Papan tulis / white board 80x120 + Spidol tulis 1.0000 unit Rp 180,000.00 Rp 180,000.00
Engsel pintu 3.0000 bh Rp 44,500.00 Rp 133,500.00
Grendel pintu 1.0000 bh Rp 64,350.00 Rp 64,350.00
Engsel jendela 3.0000 bh Rp 22,000.00 Rp 66,000.00
Grendel jendela 2.0000 bh Rp 49,500.00 Rp 99,000.00
Meja 1.6x2.4 m triplek 6mm 3.8400 m2 Rp 102,000.00 Rp 391,680.00
Kursi plastik direksi 4.0000 bh Rp 70,000.00 Rp 280,000.00
Jumlah Bahan Rp 13,077,971.03
Upah:
Mandor 1.2000 hari Rp 158,000.00 Rp 189,600.00
Jumlah Upah Rp 1,175,200.00
Jumlah Total Bahan Dan Upah Rp 14,253,171.03
Over Head + Profit 10% Rp 1,425,317.10
Jumlah Total Rp 15,678,488.13
PEKERJAAN GALIAN DAN URUGAN
3 Pengeboran Sumur Dalam Ø 10" / hari dengan kecepatan pengeboran 7 m1 per hari
Bahan : An. Hps
Solar non subsidi 45.0000 liter Rp 8,600.00 Rp 387,000.00
Minyak Pelumas 4.5000 liter Rp 20,000.00 Rp 90,000.00
Sewa alat :
Mesin Bor 1.0000 hari Rp 225,000.00 Rp 225,000.00
Mud Pump 1.0000 hari Rp 150,000.00 Rp 150,000.00
Generator 1.0000 hari Rp 55,000.00 Rp 55,000.00
Mata Bor 1.0000 hari Rp 100,000.00 Rp 100,000.00
Jumlah Bahan dan alat Rp 1,007,000.00
Upah:
Geologist/ geophysicist 1.0000 hari Rp 100,000.00 Rp 100,000.00
Site Manager 1.0000 hari Rp 95,000.00 Rp 95,000.00
Administrasi/ Keuangan 1.0000 hari Rp 50,000.00 Rp 50,000.00
Logistik 1.0000 hari Rp 55,000.00 Rp 55,000.00
Operator/ Tukang Bor 1.0000 hari Rp 130,000.00 Rp 130,000.00
Kepala Tukang Bor 1.0000 hari Rp 140,000.00 Rp 140,000.00
Jumlah Total Upah Dan Bahan (A) Rp 1,692,000.00
Jumlah Total biaya pengeboran per m1 (A/7) Rp 241,714.29
4 Pengkeprasan Tanah Dengan Alat Berat / m3
( SNI 2835:2008 ) Upah :
6.1 ( Revisi 2008 ) Mandor 0.1250 hari Rp 158,000.00 Rp 19,750.00
Peralatan :
Sewa Excavator Std - min 8 jam termasuk Mod & Demob, operator,BBM 0.0535 jam Rp 185,000.00 Rp 9,897.50
Dump Truck termasuk operator, & BBM 0.0975 jam Rp 61,000.00 Rp 5,947.50
Alat Bantu 1.0000 ls Rp 1,000.00 Rp 1,000.00
Jumlah Peralatan Rp 16,845.00
Jumlah Total Upah Dan Peralatan Rp 50,970.00
5 Pengurugan Tanah Kembali ( bekas keprasan tanah eksisting ) Dengan Alat Berat / m3
Analisa BM Upah :
Mandor 0.1250 hari Rp 158,000.00 Rp 19,750.00
Peralatan :
Vibro Roller termasuk operator & BBM 0.0230 jam Rp 130,000.00 Rp 2,990.00
Jumlah Total Upah Dan Peralatan Rp 37,115.00
6 Pengurugan Timbunan Biasa Padat Dengan Alat Berat / m3

Analisa BM Upah :
Mandor 0.0210 hari Rp 158,000.00 Rp 3,318.00
Bahan :
Tanah Timbunan Pilihan 1.2000 m3 Rp 64,100.00 Rp 76,920.00
Air 4.9600 ltr Rp 100.00 Rp 496.00
Peralatan :
Sewa Bulldozer termasuk Mob & Demob,operator,BBM 0.0605 jam Rp 185,000.00 Rp 11,192.50
Baby Roller termasuk operator, & BBM 0.0100 jam Rp 105,000.00 Rp 1,050.00
Alat Bantu 1.0000 ls Rp 100.00 Rp 100.00
Jumlah Total Upah + Bahan + Peralatan Rp 121,826.50
7 Pengurugan Timbunan Biasa Padat Dengan Stamper / m3
Analisa BM Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
Bahan :
Air 4.9600 ltr Rp 100.00 Rp 496.00
Peralatan :
Stamper termasuk operator, & BBM 0.0088 jam Rp 52,000.00 Rp 457.60
Alat Bantu 1.0000 ls Rp 100.00 Rp 100.00
Jumlah Peralatan Rp 557.60
Jumlah Total Upah + Bahan + Peralatan Rp 110,673.60
8 Galian Tanah Biasa Sedalam 1 m / m3
An. 1.7.1.a Upah :
(AHSP PUPR 2022) Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
9 Urug Tanah Kembali / m3
An. 1.7.2.a Upah :
10 Urug Pasir / m3
An. 1.7.2.d Bahan :
(AHSP PUPR 2022) Pasir urug 1.2000 m3 Rp 138,000.00 Rp 165,600.00
Upah :
Mandor 0.0100 hari Rp 158,000.00 Rp 1,580.00
Jumlah Total Upah Dan Bahan Rp 201,680.00
11 Pembersihan Lapangan dan Perataan / m2

An. 1.7.3.1.a Upah :
12 Urug Tanah Timbunan Padat Untuk Peninggian Lantai Bangunan / m3
An. ( SNI 2835:2008 ) Upah :
Bahan :
13 Urug Koral / m3
An. ( SNI 2835:2008 ) Upah :
Bahan :
Koral 2/3 cm 1.2000 m3 Rp 550,000.00 Rp 660,000.00
14 Urug Tanah Taman / m3
An. ( SNI 2835:2008 ) Upah :
Bahan :
Tanah subur 1.2000 m3 Rp 220,000.00 Rp 264,000.00
15 Memasang Lapisan Ijuk Tebal 10 cm , Untuk Bidang Resapan / m2
An. A.1.5.1.13 Upah :
Bahan :
Ijuk 6.0000 kg Rp 10,450.00 Rp 62,700.00
PEKERJAAN PASANGAN DAN PAVING
1 Memasang Dinding Bata Ringan / m2

An. A.4.4.1.26 Bahan :
(AHSP PUPR 2022) Bata ringan uk. 10x20x60 cm 8.4000 bh Rp 10,000.00 Rp 84,000.00
Semen khusus perekat bata ringan @ 40 kg 0.0630 kg Rp 1,375.00 Rp 86.63
Alat bantu 10% dari harga bahan 1.0000 ls Rp 1,000.00 Rp 1,000.00
Upah :
Mandor 0.0030 hari Rp 158,000.00 Rp 474.00
Kepala tukang batu 0.0130 hari Rp 140,000.00 Rp 1,820.00
Tukang batu 0.1300 hari Rp 130,000.00 Rp 16,900.00
Jumlah Total Bahan Dan Upah / m2 Rp 181,445.63
2 Memasang Dinding Bata Merah Tebal 1 bata (Rollag) 1 pc : 3 ps / m2
An. A.4.4.1.2 Bahan :
(AHSP PUPR 2022) Batu bata merah 140.0000 bh Rp 950.00 Rp 133,000.00
Semen PPC 32.9500 kg Rp 2,000.00 Rp 65,900.00
Pasir pasang / halus 0.0910 m3 Rp 124,500.00 Rp 11,329.50
Upah :
Mandor 0.0300 hari Rp 158,000.00 Rp 4,740.00
3 Memasang Dinding Bata Merah Tebal 1/2 Bata 1 Pc : 3 Ps / m2
An. A.4.4.1.8 Bahan :
(AHSP PUPR 2022) Batu bata merah ( 5x11x22 cm ) 70.0000 bj Rp 950.00 Rp 66,500.00
Semen PPC 14.3700 kg Rp 2,000.00 Rp 28,740.00
Upah :
Mandor 0.0150 hari Rp 158,000.00 Rp 2,370.00
4 Memasang 1 m3 Pondasi Batu Belah, Campuran 1 Pc : 5 Pp
An. 2.1.2.a.4.b.c Bahan :
(AHSP PUPR 2022) Batu kali 15/20 cm 1.2000 m3 Rp 242,000.00 Rp 290,400.00
Semen PPC 136.0000 kg Rp 2,000.00 Rp 272,000.00
Upah :
Mandor 0.0750 hari Rp 158,000.00 Rp 11,850.00
5 Pembuatan Bak Kontrol uk. 60x60x85 cm / Unit

Bahan & Upah : An. HPS
- Galian tanah 0.7776 m3 Rp 99,220.00 Rp 77,153.47
- Urug Koral 0.0891 m3 Rp 765,688.00 Rp 68,222.80
- Pas. Rollag Bata 1pc : 3ps 0.8640 m2 Rp 344,046.45 Rp 297,256.13
- Pas. Bata trasram 1pc : 3ps 3.0600 m2 Rp 166,639.00 Rp 509,915.34
- Plesteran trasram 1Pc : 3Ps 3.0600 m2 Rp 84,574.05 Rp 258,796.59
- Acian 3.0600 m2 Rp 50,028.00 Rp 153,085.68
- Lantai Kerja t. 5 cm 0.0540 m3 Rp 1,560,861.27 Rp 84,286.51
- Pasir bawah lantai kerja t. 5 cm 0.0540 m3 Rp 221,848.00 Rp 11,979.79
- tutup beton tb. 7 cm 0.0252 m3 Rp 9,076,567.56 Rp 228,729.50
Jumlah Total Harga Satuan Rp 1,689,425.82
PEKERJAAN BETON, BESI DAN BEGISTING
1 Membuat 1 m3 Beton Mutu Fc = 8,3 Mpa ( K100 ), Slump ( 12 ± 2 ) cm, w/c = 0,66
An. A.4.1.1.3 Bahan :
(AHSP PUPR 2022) Semen PPC 267.0000 kg Rp 2,000.00 Rp 534,000.00
Pasir cor 840.0000 kg Rp 110.14 Rp 92,520.00
Koral 2/3 cm 1029.0000 kg Rp 407.41 Rp 419,222.22
Air 215.0000 liter Rp 100.00 Rp 21,500.00
Upah :
Mandor 0.0830 hari Rp 158,000.00 Rp 13,114.00
An. A.4.1.1.5 Bahan :
Pasir cor 760.0000 kg Rp 110.14 Rp 83,708.57
Koral 2/3 cm 1029.0000 kg Rp 407.41 Rp 419,222.22
Air 215.0000 liter Rp 100.00 Rp 21,500.00
Upah :
Mandor 0.0830 hari Rp 158,000.00 Rp 13,114.00
An. A.4.1.1.8 Bahan :
Pasir cor 692.0000 kg Rp 110.14 Rp 76,218.86
Koral 2/3 cm 1039.0000 kg Rp 407.41 Rp 423,296.30
Air 215.0000 liter Rp 100.00 Rp 21,500.00
Upah :
Mandor 0.0830 hari Rp 158,000.00 Rp 13,114.00
4 Membuat 1 m3 Beton Ready Mix Mutu Fc = 14,5 Mpa ( K175 )

Bahan : An. HPS
Beton Ready Mix K175 1.0000 m3 Rp 1,500,000.00 Rp 1,500,000.00
Upah :
Mandor 0.0830 hari Rp 158,000.00 Rp 13,114.00
5 Membuat 1 m3 Beton Ready Mix Mutu Fc = 21,7 Mpa ( K250 )

Bahan : An. HPS
Beton Ready Mix K250 1.0000 m3 Rp 1,800,000.00 Rp 1,800,000.00
Upah :
Mandor 0.0830 hari Rp 158,000.00 Rp 13,114.00
6 Pekerjaan Pembesian Polos (10 kg)
An. A.4.1.1.15 Bahan :
(AHSP PUPR 2022) Besi beton polos (semua merk yang berlogo "SNI") 10.5000 kg Rp 21,400.00 Rp 224,700.00
Kawat bendrat 0.1500 kg Rp 26,750.00 Rp 4,012.50
Jumlah Bahan / 10 Kg Rp 228,712.50
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
Kepala tukang besi 0.0070 hari Rp 140,000.00 Rp 980.00
Tukang besi 0.0700 hari Rp 130,000.00 Rp 9,100.00
Jumlah Upah / 10 Kg Rp 18,762.00
Jumlah Total Bahan Dan Upah / 10 Kg Rp 247,474.50
7 Pekerjaan Pembesian Ulir (10 kg)
An. A.4.1.1.15 Bahan :
(AHSP PUPR 2022) Besi beton ulir (semua merk yang berlogo "SNI") 10.5000 kg Rp 22,470.00 Rp 235,935.00
Kawat bendrat 0.1500 kg Rp 26,750.00 Rp 4,012.50
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
8 Pemasangan jaring kawat baja Wiremesh / kg
An. A.4.1.1.17 Bahan :
(AHSP PUPR 2022) Wiremesh M5 1.0200 kg Rp 15,000.00 Rp 15,300.00
Kawat bendrat 0.0050 kg Rp 26,750.00 Rp 133.75
Upah :
Mandor 0.0001 hari Rp 158,000.00 Rp 15.80
Tukang besi 0.0025 hari Rp 130,000.00 Rp 325.00
Pekerja 0.0025 hari Rp 115,000.00 Rp 287.50
Jumlah Upah Rp 978.30
9 Membuat Begisting Pondasi Bahan Kayu Dipakai 2 kali ( m2 )

An. A.4.1.1.18 Bahan :
(AHSP PUPR 2022) Kayu Meranti Begesting (MC) 0.0200 m3 Rp 2,625,000.00 Rp 52,500.00
Minyak begisting 0.1000 ltr Rp 10,670.00 Rp 1,067.00
Paku 0.3000 kg Rp 17,800.00 Rp 5,340.00
Upah :
Mandor 0.0260 hari Rp 158,000.00 Rp 4,108.00
Kepala tukang kayu 0.0260 hari Rp 140,000.00 Rp 3,640.00
10 Membuat Begisting Sloof Bahan Kayu Dipakai 2 kali ( m2 )
An. A.4.1.1.19 Bahan :
Minyak begisting 0.1000 lbr Rp 10,670.00 Rp 1,067.00
Paku 0.3000 kg Rp 17,800.00 Rp 5,340.00
Upah :
Mandor 0.0260 hari Rp 158,000.00 Rp 4,108.00
11 Membuat Begisting Kolom Bahan Kayu Dipakai 2 kali ( m2 )
An. A.4.1.1.20 Bahan :
Perancah kayu (MC) 0.0075 m3 Rp 2,625,000.00 Rp 19,687.50
Multiplek 1220x2440x9 mm 0.1750 lbr Rp 180,000.00 Rp 31,500.00
Dolken Kayu gelam 1.0000 btg Rp 35,000.00 Rp 35,000.00
Paku 0.4000 kg Rp 17,800.00 Rp 7,120.00
Upah :
Mandor 0.0330 hari Rp 158,000.00 Rp 5,214.00
12 Membuat Begisting Balok Bahan Kayu Dipakai 2 kali ( m2 )

An. A.4.1.1.21 Bahan :
Paku 0.4000 kg Rp 17,800.00 Rp 7,120.00
Upah :
Mandor 0.0330 hari Rp 158,000.00 Rp 5,214.00
13 Membuat Begisting Plat Bahan Kayu Dipakai 2 kali ( m2 )
An. A.4.1.1.22 ) Bahan :
(AHSP PUPR 2022 Kayu Meranti Begesting (MC) 0.0200 m3 Rp 2,625,000.00 Rp 52,500.00
Paku 0.4000 kg Rp 17,800.00 Rp 7,120.00
Upah :
Mandor 0.0330 hari Rp 158,000.00 Rp 5,214.00
14 Rabatan Beton Bertulang tb. 8 cm Wiremesh M5 / m3
Bahan & Upah :
Beton Ready mix mutu f'c = 14,5 Mpa ( K175 ) 1.0000 m3 Rp 1,740,581.15 Rp 1,740,581.15
Wiremesh M5 68.1250 kg Rp 18,053.25 Rp 1,229,878.00
15 Poer type PC1 / m3
Bahan & Upah :
Pembesian Ulir 125.0841 kg Rp 28,458.05 Rp 3,559,650.17
Begisting 4.4444 m2 Rp 176,280.50 Rp 783,468.89
16 Poer type PC2 & PC2A / m3
Bahan & Upah :
Begisting 3.3333 m2 Rp 176,280.50 Rp 587,601.67
Bahan & Upah :
Begisting 2.2222 m2 Rp 176,280.50 Rp 391,734.44
18 Poer type PC4 & PC4A/ m3

Bahan & Upah :
Begisting 2.2222 m2 Rp 176,280.50 Rp 391,734.44
Bahan & Upah :
Begisting 1.8519 m2 Rp 176,280.50 Rp 326,445.37
20 Pondasi Tangga Poer 145x60x20 cm / m3
Bahan & Upah :
Begisting 4.7126 m2 Rp 176,280.50 Rp 830,747.18
21 S1 Sloof 35x70 cm / m3
Bahan & Upah :
Pembesian polos 57.4469 kg Rp 27,222.20 Rp 1,563,831.48
Begisting 5.7143 m2 Rp 183,499.25 Rp 1,048,567.14
Bahan & Upah :
Begisting 6.6667 m2 Rp 183,499.25 Rp 1,223,328.33
Bahan & Upah :
Begisting 8.0000 m2 Rp 183,499.25 Rp 1,467,994.00
Bahan & Upah :
Pembesian polos 30.1268 kg Rp 27,222.20 Rp 820,116.94
Begisting 10.0000 m2 Rp 183,499.25 Rp 1,834,992.50
Bahan & Upah :
Begisting 10.0000 m2 Rp 183,499.25 Rp 1,834,992.50
26 K1A & K1B Kolom 50x50 cm / m3
Bahan & Upah :
Begisting 8.0000 m2 Rp 304,233.05 Rp 2,433,864.40
27 K1 Kolom 40x40 cm / m3
Bahan & Upah :
Begisting 10.0000 m2 Rp 304,233.05 Rp 3,042,330.50
Bahan & Upah :
Begisting 13.3333 m2 Rp 304,233.05 Rp 4,056,440.67
Bahan & Upah :
Begisting 10.0000 m2 Rp 304,233.05 Rp 3,042,330.50
Bahan & Upah :
Begisting 20.0000 m2 Rp 304,233.05 Rp 6,084,661.00
31 Kp Kolom 15x15 cm / m3
Bahan & Upah :
Beton mutu f'c = 14,5 Mpa ( K175 ) 1.0000 m3 Rp 1,560,861.27 Rp 1,560,861.27
Begisting 13.3333 m2 Rp 304,233.05 Rp 4,056,440.67
32 B1 Balok 35x70 cm / m3
Bahan & Upah :
Begisting 7.1429 m2 Rp 347,064.30 Rp 2,479,030.71
Bahan & Upah :
Begisting 8.3333 m2 Rp 347,064.30 Rp 2,892,202.50
Bahan & Upah :
Begisting 10.0000 m2 Rp 347,064.30 Rp 3,470,643.00
Bahan & Upah :
Begisting 12.5000 m2 Rp 347,064.30 Rp 4,338,303.75
Bahan & Upah :
Begisting 13.3333 m2 Rp 347,064.30 Rp 4,627,524.00
Bahan & Upah :
Begisting 16.6667 m2 Rp 304,233.05 Rp 5,070,550.83
38 Balok penahan air 10x25 cm / m3
Bahan & Upah :
Begisting 20.0000 m2 Rp 304,233.05 Rp 6,084,661.00
39 BLT Balok Latei 12x20 cm / m3
Bahan & Upah :
Begisting 13.3333 m2 Rp 347,064.30 Rp 4,627,524.00
40 BD Balok Bordes 20x30 cm / m3
Bahan & Upah :
Begisting 13.3333 m2 Rp 347,064.30 Rp 4,627,524.00
41 S1 Plat lantai beton tb. 12 cm / m3
Bahan & Upah :
Begisting 8.3333 m2 Rp 381,233.05 Rp 3,176,942.08
42 S2 Plat lantai beton tb. 15 cm / m3
Bahan & Upah :
Begisting 6.6667 m2 Rp 381,233.05 Rp 2,541,553.67
43 Dinding beton tb. 10 cm / m3
Bahan & Upah :
Begisting 10.0000 m2 Rp 381,233.05 Rp 3,812,330.50
44 Plat lantai beton tb. 15 cm / m3
Bahan & Upah :
Begisting 6.6667 m2 Rp 381,233.05 Rp 2,541,553.67
45 Plat meja beton tb. 7 cm / m3
Bahan & Upah :
Begisting 14.2857 m2 Rp 381,233.05 Rp 5,446,186.43
46 Plat lisplank beton tb. 7 cm / m3

Bahan & Upah :
Begisting 14.2857 m2 Rp 381,233.05 Rp 5,446,186.43
47 Plat tangga beton tb. 15 cm / m3
Bahan & Upah :
Begisting 6.6667 m2 Rp 381,233.05 Rp 2,541,553.67
48 Anak tangga beton / m3
Bahan & Upah :
Begisting 6.6667 m2 Rp 381,233.05 Rp 2,541,553.67
49 P1 Poer 60x60x25 cm / m3 (PAGAR DEPAN)
Bahan & Upah :
Begisting 6.6667 m2 Rp 176,280.50 Rp 1,175,203.33
50 Kolom 20x20 cm / m3 (PAGAR DEPAN)
Bahan & Upah :
Begisting 20.0000 m2 Rp 304,233.05 Rp 6,084,661.00
51 P1 Poer 60x60x20 cm / m3 (PAGAR KELILING)
Bahan & Upah :
Begisting 6.6667 m2 Rp 176,280.50 Rp 1,175,203.33
52 K1 Kolom 20x20 cm / m3 (PAGAR KELILING)
Bahan & Upah :
Begisting 20.0000 m2 Rp 304,233.05 Rp 6,084,661.00
53 Tutup Beton tb. 12 cm / m3 (BIOSEPTIC)
Bahan & Upah :
Begisting 8.3333 m2 Rp 381,233.05 Rp 3,176,942.08
54 Sloof 12x20 cm / m3 (BIOSEPTIC)
Bahan & Upah :
Begisting 16.6667 m2 Rp 176,280.50 Rp 2,938,008.33
55 Kolom 12x12 cm / m3 (BIOSEPTIC)
Bahan & Upah :
Begisting 16.6667 m2 Rp 176,280.50 Rp 2,938,008.33
56 Ring balk 12x15 cm / m3 (BIOSEPTIC)

Bahan & Upah :
Begisting 16.6667 m2 Rp 176,280.50 Rp 2,938,008.33
57 Plat beton tb. 20 cm / m3 (LANDSCAPE)
Analisa CK Bahan & Upah :
Begisting 5.0000 m2 Rp 381,233.05 Rp 1,906,165.25
58 Plat beton tb. 7cm / m3 (TUTUP SALURAN) LANDSCAPE
Pembesian Polos 71.4739 kg Rp 27,222.20 Rp 1,945,677.07
Begisting 14.2857 m2 Rp 381,233.05 Rp 5,446,186.43
59 Dinding Beton tb. 20 cm / m3 (SUMUR BOR)
Begisting 5.0000 m2 Rp 381,233.05 Rp 1,906,165.25
PEKERJAAN PLESTERAN
1 Memasang Plesteran Bata Ringan tebal ±10 mm / m2

Bahan : An. HPS
Semen khusus plester bata ringan @ 50 kg 0.4000 zak Rp 49,500.00 Rp 19,800.00
Air 4.0000 liter Rp 100.00 Rp 400.00
Upah :
Mandor 0.0150 hari Rp 158,000.00 Rp 2,370.00
Jumlah Total Bahan dan Upah Rp 45,920.00
2 Memasang 1 m2 Plesteran 1 Pc : 3 Pp, Tebal 15 mm
An. 3.2.1.c Bahan :
Upah :
Mandor 0.0150 hari Rp 158,000.00 Rp 2,370.00
3 Memasang Acian Bata Ringan tebal ±2 mm / m2

Bahan : An. HPS
Semen khusus acian bata ringan @ 40 kg 0.0500 zak Rp 60,500.00 Rp 3,025.00
Air 0.6500 liter Rp 100.00 Rp 65.00
Upah :
Mandor 0.0150 hari Rp 158,000.00 Rp 2,370.00
4 Memasang Acian beton expose / m2
An. 3.2.2.c Bahan :
Upah :
Mandor 0.0100 hari Rp 158,000.00 Rp 1,580.00
5 Memasang Benangan + Tali Air + Kol-Kolan / m1
Bahan : An. HPS
Semen khusus plester bata ringan @ 50 kg 0.1300 kg Rp 49,500.00 Rp 6,435.00
Upah :
Tukang Batu 0.1200 hari Rp 130,000.00 Rp 15,600.00
PEKERJAAN LANTAI DAN PELAPIS DINDING
1 Memasang Lapisan HPL ( High Presure Laminated ) / m2

Bahan : An. HPS
HPL (High Presure laminated) 0.4031 lbr Rp 595,000.00 Rp 239,854.88
Lem kuning (Castol, Fox) 0.2976 kg Rp 71,500.00 Rp 21,279.76
Upah :
Mandor Interior 0.0300 hari Rp 225,000.00 Rp 6,750.00
Kepala tukang interior 0.0500 hari Rp 210,000.00 Rp 10,500.00
Tukang kayu interior 0.1300 hari Rp 180,000.00 Rp 23,400.00
Pekerja interior 0.1500 hari Rp 150,000.00 Rp 22,500.00
2 Memasang Walpaper /m2

Bahan : An. HPS
Wallpaper Vinyl ( Three D Museum ) 1.2000 m2 Rp 153,000.00 Rp 183,600.00
Lem perekat wallpaper / vinyl 0.2000 kg Rp 269,500.00 Rp 53,900.00
Upah :
3 Memasang Triplek Lapis Melamito 3 mm / m2
Bahan : An. HPS
Melaminto / MDF 3 mm 0.6047 lbr Rp 127,500.00 Rp 77,096.21
Upah :
4 Memasang Acrylic Bening 6 mm / m2
Bahan : An. HPS
Acrylic putih susu 6 mm (1,22 x 2,44 cm) 0.5500 lbr Rp 765,000.00 Rp 420,750.00
Upah :
Mandor Interior 0.0025 hari Rp 225,000.00 Rp 562.50
5 Pasang Granit tile 60x60 cm / m2 ( Pholished )
An. A.4.4.3.9 Bahan :
(AHSP PUPR 2022) Granit tile Polished 60 x 60 cm type Liner White (Valentino Gress) 3.0556 bh Rp 82,145.45 Rp 251,000.00
Semen warna ( MU ) 1.3000 kg Rp 26,400.00 Rp 34,320.00
Semen PPC 9.8000 kg Rp 2,000.00 Rp 19,600.00
Upah :
Mandor 0.0130 hari Rp 158,000.00 Rp 2,054.00
Jumlah Upah dan Bahan Rp 359,396.50

An. A.4.4.3.9 Bahan :
(AHSP PUPR 2022) Granit tile Polished 60 x 60 cm type Apolion Black (Valentino Gress) 3.0556 bh Rp 89,018.18 Rp 272,000.00
Semen PPC 9.8000 kg Rp 2,000.00 Rp 19,600.00
Upah :
Mandor 0.0130 hari Rp 158,000.00 Rp 2,054.00
An. A.4.4.3.9 Bahan :
(AHSP PUPR 2022) Granit tile Polished 60 x 60 cm type Hampton Cream (Valentino Gress) 3.0556 bh Rp 60,545.45 Rp 185,000.00
Semen PPC 9.8000 kg Rp 2,000.00 Rp 19,600.00
Upah :
Mandor 0.0130 hari Rp 158,000.00 Rp 2,054.00
An. A.4.4.3.9 Bahan :
(AHSP PUPR 2022) Granit tile Polished 60 x 60 cm type Brighton White (Valentino Gress) 3.0556 bh Rp 91,800.00 Rp 280,500.00
Semen PPC 9.8000 kg Rp 2,000.00 Rp 19,600.00
Upah :
Mandor 0.0130 hari Rp 158,000.00 Rp 2,054.00
9 Pasang Granit tile 60x60 cm / m2 ( Unpholished )

An. A.4.4.3.9 Bahan :
(AHSP PUPR 2022) Granit tile Unpolished 60 x 60 cm type GStone Cream (Valentino Gress) 3.0556 bh Rp 80,509.09 Rp 246,000.00
Semen PPC 9.8000 kg Rp 2,000.00 Rp 19,600.00
Upah :
Mandor 0.0130 hari Rp 158,000.00 Rp 2,054.00
10 Pasang Granit tile 60x60 cm / m2 ( Unpholished )
An. A.4.4.3.9 Bahan :
(AHSP PUPR 2022) Granit tile Unpolished 60 x 60 cm type GStone Black (Valentino Gress) 3.0556 bh Rp 80,509.09 Rp 246,000.00
Semen PPC 9.8000 kg Rp 2,000.00 Rp 19,600.00
Upah :
Mandor 0.0130 hari Rp 158,000.00 Rp 2,054.00
11 Pasang Granit Mozaik / unit
Bahan : An. HPS
Granit tile Polished 60 x 60 cm type Liner White (Valentino Gress) 2.2800 m2 Rp 251,000.00 Rp 572,280.00
Granit tile Polished 60 x 60 cm type Apolion Black (Valentino Gress) 2.0160 m2 Rp 272,000.00 Rp 548,352.00
Granit tile Polished 60 x 60 cm type Hampton Cream (Valentino Gress) 3.2000 m2 Rp 207,000.00 Rp 662,400.00
Granit tile Polished 60 x 60 cm type Paradiso Brown (Valentino Gress) 1.4400 m2 Rp 192,000.00 Rp 276,480.00
Semen PPC 87.5728 kg Rp 2,000.00 Rp 175,145.60
Upah :
Mandor 0.2323 hari Rp 158,000.00 Rp 36,709.09
Jumlah Upah dan Bahan Rp 3,464,881.19
12 Pasang Plint Granite 10x60 cm / m1

An. A.4.4.3.24 Bahan :
(AHSP PUPR 2022) Plint granite 10 x 60 cm 2.0000 bh Rp 44,000.00 Rp 88,000.00
Pasir pasang / halus 0.0030 m3 Rp 124,500.00 Rp 373.50
Semen PPC 1.1400 kg Rp 2,000.00 Rp 2,280.00
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
13 Pasang StepNoiz Granite 10x60 cm / m1
Bahan :
Stepnoising granit tile 10 x 60 cm 2.0000 m1 Rp 51,000.00 Rp 102,000.00
Semen PPC 2.7300 kg Rp 2,000.00 Rp 5,460.00
Upah :
Mandor 0.0350 hari Rp 158,000.00 Rp 5,530.00
14 Pasang Blind road sidewalk / safety rubber tactile type line 30x30 cm / m1
Bahan :
Blind road sidewalk safety rubber tactile type line 30x30 cm 3.5000 bh Rp 24,200.00 Rp 84,700.00
Upah :
Mandor 0.0350 hari Rp 158,000.00 Rp 5,530.00
15 Pasang Blind road sidewalk / safety rubber tactile type dot 30x30 cm / m1
Bahan :
Blind road sidewalk safety rubber tactile type dot 30x30 cm 3.5000 bh Rp 24,200.00 Rp 84,700.00
Upah :
Mandor 0.0350 hari Rp 158,000.00 Rp 5,530.00
16 Pasang Keramik Lantai 30x30 cm / m2

An. A.4.4.3.36 Bahan :
(AHSP PUPR 2022) Keramik 30 x 30 cm motif / warna (Platinum, Asia) 1.0500 m2 Rp 89,000.00 Rp 93,450.00
Semen PPC 10.0000 kg Rp 2,000.00 Rp 20,000.00
Upah :
Mandor 0.0350 hari Rp 158,000.00 Rp 5,530.00
17 Pasang Lapisan Batu Alam Andhesit / m2
Bahan :
Batu alam andhesit 1.1000 m2 Rp 137,500.00 Rp 151,250.00
Semen PPC 11.7500 kg Rp 2,000.00 Rp 23,500.00
Upah :
Mandor 0.0350 hari Rp 158,000.00 Rp 5,530.00
18 Memasang Pelapis Dinding ACP PVDF ( Aluminium Composite Panel ) / m2
Bahan :
Aluminium Composit Panil PVDF tb. 4 mm 0.3695 lbr Rp 935,000.00 Rp 345,505.24
Hollow galvanis 40.40.1 mm 0.8000 btg Rp 40,500.00 Rp 32,400.00
Bracket siku / spigot / stiffner 0.2670 btg Rp 60,000.00 Rp 16,020.00
Paku / Sekrup Beton 0.0800 kg Rp 17,800.00 Rp 1,424.00
Paku Sekrup 0.1100 kg Rp 17,800.00 Rp 1,958.00
Sealant 0.2500 tube Rp 42,800.00 Rp 10,700.00
Peralatan dan alat bantu :
Sewa scafoding 0.0200 set Rp 110,000.00 Rp 2,200.00
Alat bantu lainnya 1.0000 ls Rp 10,000.00 Rp 10,000.00
Upah :
Mandor 0.0070 hari Rp 158,000.00 Rp 1,106.00
Kepala tukang besi 0.0700 hari Rp 140,000.00 Rp 9,800.00
Tukang besi las Kontruksi 0.7000 hari Rp 130,000.00 Rp 91,000.00
PEKERJAAN KUSEN DAUN PINTU DAN JENDELA
1 Membuat Dan Memasang 1 m3 Kusen Pintu Dan Kusen Jendela, Kayu Kelas I
An. ( SNI 3434:2008 ) Bahan :
6.2 ( Revisi 2008 ) Kayu jati balok 8/12, 8/15 cm, 6/12 cm 1.2000 m3 Rp 32,500,000.00 Rp 39,000,000.00
Paku 10 cm 1.2500 kg Rp 17,800.00 Rp 22,250.00
Upah :
Mandor 0.3000 hari Rp 158,000.00 Rp 47,400.00
Tukang kayu 18.0000 hari Rp 130,000.00 Rp 2,340,000.00
Jumlah Upah Rp 3,329,400.00
Jumlah Total Bahan dan Upah Rp 42,423,150.00
2 Membuat Dan Memasang 1 m2 Daun Pintu Panel,, Kayu Kelas I
An. ( SNI 3434:2008 ) Bahan :
6.5 ( Revisi 2008 ) Kayu papan jati 2/30, 3/30 cm 0.0400 m3 Rp 36,000,000.00 Rp 1,440,000.00
Upah :
Mandor 0.0500 hari Rp 158,000.00 Rp 7,900.00
3 Memasang Kusen Alluminium/ m1
An. A.4.2.1.24 Bahan :
(AHSP PUPR 2022) Kusen aluminium 4" warna coklat tua 1.1000 m1 Rp 117,700.00 Rp 129,470.00
Sekrup 2.0000 bh Rp 440.00 Rp 880.00
Upah :
Mandor 0.0021 hari Rp 158,000.00 Rp 331.80
Kepala tukang Almunium 0.0043 hari Rp 140,000.00 Rp 602.00
Tukang Alluminium 0.0430 hari Rp 130,000.00 Rp 5,590.00
4 Memasang Jendela Kaca Rangka Aluminium/ m2
An. A.4.2.1.25 Bahan :
(AHSP PUPR 2022) Selimar jendela aluminium warna coklat tua 4.4000 m1 Rp 96,300.00 Rp 423,720.00
Profil kaca aluminium warna coklat tua 4.5000 m1 Rp 48,150.00 Rp 216,675.00
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
Kepala tukang Almunium 0.0090 hari Rp 140,000.00 Rp 1,260.00
5 Memasang Pintu Kaca Rangka Aluminium/ m2

An. A.4.2.1.25 Bahan :
(AHSP PUPR 2022) Selimar pintu aluminium warna coklat tua 4.4000 m' Rp 96,300.00 Rp 423,720.00
Profil kaca aluminium warna coklat tua 4.5000 m' Rp 48,150.00 Rp 216,675.00
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
Kepala tukang Almunium 0.0090 hari Rp 140,000.00 Rp 1,260.00
6 Memasang Pintu Jendela type PJ1 / Unit (GEDUNG)
Kaca tempered tb. 12 mm (Asahimas, Mulia) 19.1424 m2 Rp 1,689,537.85 Rp 32,341,809.34
Floor hinge dorma BTS 84 (Dekkson,) terpasang 1.0000 bh Rp 1,045,000.00 Rp 1,045,000.00
Patch Fitting (Dekkson ) terpasang 1.0000 bh Rp 1,045,000.00 Rp 1,045,000.00
Pull handle pintu steinless ( H = 60 cm ) steinless (Dekkson) 1.0000 psg Rp 309,587.85 Rp 309,587.85
Sensor pintu otomatis "DORMA" Type ES 200 STD 1.0000 unit Rp 85,800,000.00 Rp 85,800,000.00
Upah kerja 5% dari harga bahan 1.0000 ls Rp 4,290,000.00 Rp 4,290,000.00
ACP + Rangka hollow galvanis 40.40.1,2 mm 13.6000 m2 Rp 623,659.56 Rp 8,481,770.08
Sticker Kaca Sandblast cutting sticker logo PA terpasang 1.0000 ls Rp 550,000.00 Rp 550,000.00
9 Memasang Pintu type PJ4 / Unit (GEDUNG)
Kusen aluminium 4" warna coklat tua 11.7500 m1 Rp 158,825.48 Rp 1,866,199.39
Selimar pintu aluminium warna coklat tua 1.6800 m2 Rp 742,308.60 Rp 1,247,078.45
Selimar jendela aluminium warna coklat tua 0.8050 m2 Rp 742,308.60 Rp 597,558.42
Engsel pintu ( Dekkson ) 3.0000 bh Rp 72,297.50 Rp 216,892.50
Handle pintu steinless + kunci (Dekkson) 1.0000 psg Rp 273,287.85 Rp 273,287.85
Casement ( Dekkson ) 2.0000 bh Rp 51,865.00 Rp 103,730.00
Grendel Jendela ( Dekkson ) 1.0000 bh Rp 64,633.80 Rp 64,633.80
Kaca rayban tb. 5 mm (Asahimas, Mulia) 2.9062 m2 Rp 267,721.85 Rp 778,053.24
Door closer TS 77 ( Dekkson ) 1.0000 unit Rp 321,996.40 Rp 321,996.40
10 Memasang Pintu type PJ5 dan PJ5' / Unit (GEDUNG)
Kaca rayban tb. 5 mm (Asahimas, Mulia) 4.3314 m2 Rp 267,721.85 Rp 1,159,610.42
11 Memasang Pintu type PJ6 / Unit (GEDUNG)

Selimar pintu aluminium warna coklat tua 1.2600 m2 Rp 742,308.60 Rp 935,308.84
Rel pintu geser lengkap dengan asesoris ( Dekkson ) 1.5000 m1 Rp 533,500.00 Rp 800,250.00
Handle pintu tanam sliding ( Dekkson ) 1.0000 psg Rp 255,687.85 Rp 255,687.85
Kunci Slinder ( Dekkson ) 1.0000 bh Rp 152,287.85 Rp 152,287.85
12 Memasang Pintu type PJ7 dan PJ7' / Unit (GEDUNG)
13 Memasang Pintu type P1 / Unit (GEDUNG)
Kusen Kayu jati 8/12 cm 0.0891 m3 Rp 46,665,465.00 Rp 4,157,332.95
Daun pintu panel kayu papan jati 3/30 cm 3.8400 m2 Rp 2,233,715.00 Rp 8,577,465.60
Grendel Pintu Tanam ( Dekkson ) 1.0000 set Rp 143,283.80 Rp 143,283.80
Angker + Dook 8.0000 bh Rp 10,000.00 Rp 80,000.00
Finish Melamin 11.6338 m2 Rp 189,601.50 Rp 2,205,785.93
14 Memasang Pintu type P2 dan P2' / Unit (GEDUNG)
Rangka daun pintu multiplek tb. 15 mm 0.5300 m2 Rp 255,896.31 Rp 135,625.04
Pelapis daun pintu multiplek + lapis HPL tb. 9 mm 3.0400 m2 Rp 778,395.13 Rp 2,366,321.18
Grendel Pintu Biasa ( Dekkson ) 1.0000 set Rp 105,168.80 Rp 105,168.80
Handle + Kunci pintu digital electronic lock type EL 9112 MF FIN PASS (DEKK 1.0000 set Rp 2,750,000.00 Rp 2,750,000.00

Rel pintu geser lengkap dengan asesoris ( Dekkson ) 1.6000 m1 Rp 533,500.00 Rp 853,600.00
Kusen aluminium 4" warna coklat tua 5.1000 m1 Rp 158,825.48 Rp 810,009.95
Kusen wpc finishing melamin 7.1000 m1 Rp 101,650.00 Rp 721,715.00
Daun Pintu wpc finishing melamin uk. 210 x 92 cm 1.0000 unit Rp 3,852,000.00 Rp 3,852,000.00
Rel pintu geser lengkap dengan asesoris ( Dekkson ) 1.9000 m1 Rp 533,500.00 Rp 1,013,650.00
Kusen wpc finishing melamin 5.0000 m1 Rp 101,650.00 Rp 508,250.00
Daun Pintu wpc finishing melamin uk. 210 x 70 cm 1.0000 unit Rp 2,675,000.00 Rp 2,675,000.00
Selimar pintu aluminium warna coklat tua 1.1200 m2 Rp 742,308.60 Rp 831,385.63
Kaca buram tb. 5 mm (Asahimas, Mulia) 0.3024 m2 Rp 267,721.85 Rp 80,959.09
Sticker Kaca Sandblast terpasang ( Taki Kosai ) 1.0976 m2 Rp 138,000.00 Rp 151,468.80
24 Memasang Jendela type J1 / Unit (GEDUNG)
Selimar jendela aluminium warna coklat tua 0.8050 m2 Rp 742,308.60 Rp 597,558.42
Selimar jendela aluminium warna coklat tua 1.6100 m2 Rp 742,308.60 Rp 1,195,116.85

Kaca bening tb. 5 mm (Asahimas, Mulia) 1.4384 m2 Rp 241,101.85 Rp 346,800.90
34 Memasang Boven type BV1 / Unit (GEDUNG)
Kaca buram tb. 5 mm (Asahimas, Mulia) 0.3968 m2 Rp 267,721.85 Rp 106,232.03
35 Memasang Boven type BV2 / Unit (GEDUNG)
PEKERJAAN PENGGANTUNG KUNCI DAN KACA
1 Memasang Kunci / bh
An. A.4.6.2.4 Bahan :
(AHSP PUPR 2022) Kunci Pintu Silinder 1.0000 bh Rp 115,000.00 Rp 115,000.00
Upah :
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
2 Memasang Engsel Jendela / bh
An. A.4.6.2.6 Bahan :
(AHSP PUPR 2022) Casement 1.0000 bh Rp 33,000.00 Rp 33,000.00
Upah :
Mandor 0.0005 hari Rp 158,000.00 Rp 79.00
3 Memasang Engsel Pintu / bh
An. A.4.6.2.5 Bahan :
(AHSP PUPR 2022) Engsel Pintu 1.0000 bh Rp 44,500.00 Rp 44,500.00
Upah :
Mandor 0.0008 hari Rp 158,000.00 Rp 126.40
4 Memasang Handle Pintu Steinless + Kunci / psg
An. SNI ( Revisi ) 12.6.6.1 Bahan :
Upah : An. SNI ( Revisi ) 12.6.6.2
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
5 Memasang Pull handle pintu ( H = 70 cm ) steinless / psg

Pull handle pintu ( H = 70 cm ) steinless 1.0000 psg Rp 258,000.00 Rp 258,000.00
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
6 Memasang Handle Pintu Tanam Sliding / psg
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
7 Pasang Grendel Jendela / Bh
An. A.4.6.2.11 Bahan :
(AHSP PUPR 2022) Rambuncis 1.0000 bh Rp 27,500.00 Rp 27,500.00
Upah :
Mandor 0.0010 hari Rp 158,000.00 Rp 158.00
8 Pasang Grendel Pintu Tanam / Bh
An. A.4.6.2.11 Bahan :
(AHSP PUPR 2022) Grendel Pintu Tanam 1.0000 set Rp 99,000.00 Rp 99,000.00
Upah :
Mandor 0.0010 hari Rp 158,000.00 Rp 158.00
9 Pasang Grendel Pintu Baisa / Bh

An. A.4.6.2.11 Bahan :
(AHSP PUPR 2022) Grendel Pintu Biasa 1.0000 set Rp 64,350.00 Rp 64,350.00
Upah :
Mandor 0.0010 hari Rp 158,000.00 Rp 158.00
10 Pasang Door Clozer / Unit
An. A.4.6.2.10 Bahan :
(AHSP PUPR 2022) Door Clozer 1.0000 set Rp 214,500.00 Rp 214,500.00
Upah :
Mandor 0.0030 hari Rp 158,000.00 Rp 474.00
11 Memasang Kaca Rayban T. 5 mm / m2
An. A.4.6.2.17 Bahan :
(AHSP PUPR 2022) Kaca Rayban t. 5 mm 1.1000 m2 Rp 198,000.00 Rp 217,800.00
Upah :
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
12 Memasang Kaca Buram T. 5 mm / m2
An. A.4.6.2.17 Bahan :
(AHSP PUPR 2022) Kaca Buram t. 5 mm 1.1000 m2 Rp 198,000.00 Rp 217,800.00
Upah :
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
13 Memasang Kaca Bening T. 5 mm / m2

An. A.4.6.2.17 Bahan :
(AHSP PUPR 2022) Kaca Bening t. 5 mm 1.1000 m2 Rp 176,000.00 Rp 193,600.00
Upah :
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
14 Memasang Kaca Tempered T. 10 mm / m2
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
15 Memasang Kaca Tempered T. 12 mm / m2
Mandor 0.0008 hari Rp 158,000.00 Rp 118.50
16 Memasang Kaca Cermin T. 5 mm + Bevel 3 cm / m2
An. A.4.6.2.20 Bahan :
(AHSP PUPR 2022 ) Kaca cermin tb. 5 mm + Bevel 3 cm (Asahimas, Mulia) 1.1000 m2 Rp 479,400.00 Rp 527,340.00
Upah :
Mandor 0.0080 hari Rp 158,000.00 Rp 1,264.00
17 Memasang kaca Laminated Temperade 10 mm + 2x6 mm warna / m2

Bahan :
Kaca Laminated Tempered 10 mm + 2x6 mm Warna 1.1000 m2 Rp 1,127,500.00 Rp 1,240,250.00
PVB interlayer 0,38 mm (warna) 1.1000 m2 Rp 49,500.00 Rp 54,450.00
Upah :
Mandor 0.0010 hari Rp 158,000.00 Rp 158.00
PEKERJAAN PARTISI DAN RALLING
1 Memasang Dinding Partisi Double Gypsump + Rangka Metal Studd Termasuk Peredam (Insulasi) / m2
Bahan :
U Runner 25x76x0,06 mm 2.2000 m¹ Rp 48,150.00 Rp 105,930.00
Metal studd 34x75x0,07 mm 5.4000 m¹ Rp 48,150.00 Rp 260,010.00
Gypsumboard tb. 12 mm (Jaya Board ) 0.6944 lbr Rp 221,000.00 Rp 153,472.22
Sekrup 20.0000 bh Rp 440.00 Rp 8,800.00
Joint coumpond 0.6000 kg Rp 7,000.00 Rp 4,200.00
Joint tape 1.6000 m1 Rp 7,000.00 Rp 11,200.00
Upah : An. HPS
Mandor 0.0500 hari Rp 158,000.00 Rp 7,900.00
2 Pasang Ralling Tangga + Handril stainless steel / m1
Bahan & Upah:
Kaca tempered tb. 10 mm (Asahimas, Mulia) 0.5250 m2 Rp 1,283,582.85 Rp 673,881.00
Tiang railling tangga full steinless steel fabrikan tinggi 85 cm type RK24 2.0000 bh Rp 615,250.00 Rp 1,230,500.00
Dynabolt M6 4.0000 bh Rp 15,000.00 Rp 60,000.00
Sekrup 10.0000 bh Rp 440.00 Rp 4,400.00
Hand Railling steinless steel type RK 200 kotak kilap 20x50 mm @ 6 meter 1.0500 m1 Rp 105,000.00 Rp 110,250.00
PEKERJAAN RANGKA PENUTUP DINDING
1 Pasang Hollow Galvanis 40x40x1 mm / m1

Bahan :
Hollow galvanis 40.40.1 mm 1.2000 m' Rp 40,500.00 Rp 48,600.00
Upah : An. HPS
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
2 Pasang Hollow Galvanis 50x100x1 mm / m1

Bahan :
Hollow galvanis 50.100.1 mm 1.2000 m' Rp 214,000.00 Rp 256,800.00
Upah : An. HPS
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
3 Pasang Hollow Galvalum 40.40.0,6 mm / m1
Bahan :
Hollow galvalume 40.40.0,6 mm 1.2000 m' Rp 16,406.67 Rp 19,688.00
Upah : An. HPS
4 Memasang Multiplek tb. 6 mm / m2 (tunggal)
Bahan :
Upah :
Bahan :
Upah :
6 Memasang Multiplek tb. 9 mm / m2 (rangkap)

Bahan :
Upah :
Bahan :
Upah :
Bahan :
Upah :
Bahan :
Upah :

Bahan :
Upah :
11 Memasang Multipleks tb. 20 mm / m2 (rangkap)
Bahan :
Upah :
PEKERJAAN AKSESORIS MEUBELAIR
1 Memasang Rel Laci / Drawer Tipe Soft Close / Psg

Bahan :
Rel laci / Drawer tipe soft close (Huben, Elco) 1.0000 bh Rp 229,500.00 Rp 229,500.00
Upah : An. HPS
Pekerja Interior 0.1500 hari Rp 150,000.00 Rp 22,500.00
2 Memasang Engsel Hidrolik / Soft Closed / bh
Bahan :
Engsel hidrolik / soft closed (Huben, Elco) 1.0000 bh Rp 76,500.00 Rp 76,500.00
Upah : An. HPS
3 Memasang Engsel Koboy / bh
Bahan : An. HPS
Engsel koboy (Huben, Elco) 1.0000 bh Rp 144,500.00 Rp 144,500.00
Upah : An. HPS
PEKERJAAN INTERIOR
1 Memasang Dinding Partisi Double Multiplek 9 mm + Rangka Metal Studd / m2

Bahan :
Metal studd 34x75x0,07 mm 5.4000 m1 Rp 48,150.00 Rp 260,010.00
U Runner 25x76x0,06 mm 2.2000 m1 Rp 48,150.00 Rp 105,930.00
Screw 42.0000 pcs Rp 580.00 Rp 24,360.00
Upah : An. HPS
2 Membuat Nat 2 cm Dari Multiplek 6 mm Lapis HPL / m1
Bahan & Upah :
Multiplek 6 mm (tunggal) 0.0480 m2 Rp 140,604.72 Rp 6,749.03
HPL (High Presure laminated) 0.0480 m2 Rp 356,713.10 Rp 17,122.23
3 Membuat Nat 3 cm Dari Multiplek 6 mm Lapis HPL / m1
Bahan & Upah :
4 Membuat Pelapis Dinding Dari Multiplek 20 mm (rangkap) Lapis HPL / m2
Bahan & Upah :
Multiplek 20 mm (rangkap) 2.8800 m2 Rp 421,073.68 Rp 1,212,692.20
5 Membuat Pelapis Dinding Dari Multiplek 15 mm (tunggal) Lapis HPL / m2
Bahan & Upah :
Bahan & Upah :
Bahan & Upah :
Bahan & Upah :
9 Membuat Kisi - Kisi Multiplek 9 mm Lapis HPL 10/5 cm / m1
Bahan & Upah :
INTERIOR PELAYANAN TERPADU SATU PINTU (PTSP)
1 Membuat Interior Dinding R. PTSP Uk. 9,65 x 3,50 m / UNIT ( VIEW A )

Bahan & Upah :
Multiplek 6 mm (tunggal) dilapisi HPL ( Nat 2 cm ) 19.2000 m1 Rp 23,871.26 Rp 458,328.11
Multiplek 9 mm (tunggal) dilapisi HPL ( pelapis dinding ) 88.3330 m2 Rp 778,395.13 Rp 68,757,976.61
Rangka hollow galvanis 40.40.1 mm 233.5800 m1 Rp 57,189.00 Rp 13,358,206.62
INFORMASI Huruf steinless tinggi 10 cm ( Font = Arial ) 9.0000 bh Rp 220,000.00 Rp 1,980,000.00
PENDAFTARAN PERKARA Huruf steinless tinggi 10 cm ( Font = Arial ) 18.0000 bh Rp 220,000.00 Rp 3,960,000.00
KASIR Huruf steinless tinggi 10 cm ( Font = Arial ) 5.0000 bh Rp 220,000.00 Rp 1,100,000.00
MEJA 3 Huruf steinless tinggi 10 cm ( Font = Arial ) 5.0000 bh Rp 220,000.00 Rp 1,100,000.00
PENGADUAN Huruf steinless tinggi 10 cm ( Font = Arial ) 9.0000 bh Rp 220,000.00 Rp 1,980,000.00
POJOK E-COURT Huruf steinless tinggi 10 cm ( Font = Arial ) 12.0000 bh Rp 220,000.00 Rp 2,640,000.00
INZAGE Huruf steinless tinggi 10 cm ( Font = Arial ) 6.0000 bh Rp 220,000.00 Rp 1,320,000.00
PELAYANAN TERPADU SATU PINTU (PTSP) Huruf steinless tinggi 20 cm ( Font30.0000
= Arial ) bh Rp 440,000.00 Rp 13,200,000.00
Acrylic bening tb. 6 mm 3.1500 m2 Rp 488,193.75 Rp 1,537,810.31
Lampu LED strip 13.8500 m1 Rp 87,423.60 Rp 1,210,816.86
Wallpaper 9.2733 m2 Rp 353,485.00 Rp 3,277,972.45
Jumlah Total Bahan Dan Upah per unit Rp 119,586,172.69
Jumlah Total Bahan Dan Upah per m2 Rp 3,540,671.29
2 Membuat Interior Dinding R. PTSP Uk. 2,60 x 3,50 m / UNIT ( VIEW C )
Bahan & Upah :
Rangka hollow galvanis 40.40.1 mm 66.1600 m1 Rp 57,189.00 Rp 3,783,624.24
POSBAKUM Huruf steinless tinggi 20 cm ( Font = Arial ) 8.0000 bh Rp 440,000.00 Rp 3,520,000.00
Acrylic bening tb. 6 mm 1.4400 m2 Rp 488,193.75 Rp 702,999.00
Lampu LED strip 6.8000 m1 Rp 87,423.60 Rp 594,480.48
Wallpaper 13.6200 m2 Rp 353,485.00 Rp 4,814,465.70
3 Membuat Devider tinggi 120 cm / unit
Bahan & Upah :
Partisi double multiplek 9 mm + Rangka metal studd 1.4400 m2 Rp 719,455.00 Rp 1,036,015.20
HPL (High Presure Laminated) 1.4400 m2 Rp 356,713.10 Rp 513,666.87
4 Membuat Meja PTSP TYPE A Multipleks lapis HPL tinggi 75 cm / unit
Bahan & Upah :
Multiplek 15 mm (tunggal) 30.1563 m2 Rp 255,896.31 Rp 7,716,885.88
HPL (High Presure Laminated) 38.2368 m2 Rp 356,713.10 Rp 13,639,549.76
Engsel koboy 2.0000 bh Rp 196,075.00 Rp 392,150.00
5 Membuat Meja PTSP TYPE B Multipleks lapis HPL tinggi 75 cm / unit
Bahan & Upah :
Engsel koboy 2.0000 bh Rp 196,075.00 Rp 392,150.00
INTERIOR RUANG SIDANG UTAMA
1 Membuat Interior Dinding R. Sidang Utama Uk. 7,85 x 3,40 m / UNIT ( VIEW A )
Bahan & Upah :
Rangka hollow galvalume 40.40.0,6 mm 26.8800 m1 Rp 44,971.30 Rp 1,208,828.54
Wall ART 2D dari cutting laser MDF finishing cat duco 1.4152 m2 Rp 2,010,000.00 Rp 2,844,552.00
Jumlah Total Bahan Dan Upah per m2 Rp 874,645.62
2 Membuat Interior Dinding R. Sidang Utama Uk. 10,42 x 3,40 m / UNIT ( VIEW B )
Bahan & Upah :
Multiplek 6 mm (tunggal) dilapisi HPL ( Nat 3 cm ) 39.3200 m1 Rp 29,839.07 Rp 1,173,272.21
Rangka hollow galvalume 40.40.0,6 mm 21.1200 m1 Rp 44,971.30 Rp 949,793.86
3 Membuat Interior Dinding R. Sidang Utama Uk. 7,60 x 3,20 m / UNIT ( VIEW C )
Bahan & Upah :
4 Membuat Interior Dinding R. Sidang Utama Uk. 10,42 x 3,40 m / UNIT ( VIEW D )
Bahan & Upah :
Multiplek 6 mm (tunggal) dilapisi HPL ( Nat 3 cm ) 39.3200 m1 Rp 29,839.07 Rp 1,173,272.21
5 Membuat Meja Sidang Multipleks lapis HPL tinggi 85 cm , panjang 468 cm / unit
Bahan & Upah :
List stainelss 2 cm 9.1000 m1 Rp 25,000.00 Rp 227,500.00
6 Membuat Meja Sidang Multipleks lapis HPL tinggi 85 cm , panjang 108 cm / unit
Bahan & Upah :
List stainelss 2 cm 2.9000 m1 Rp 25,000.00 Rp 72,500.00
INTERIOR RUANG RECEPTIONIST
1 Membuat Interior Dinding R. Lobby Uk. 7,85 x 3,65 m / UNIT ( VIEW A )

Bahan & Upah :
Jumlah Total Bahan Dan Upah per m2 Rp 209,192.04
2 Membuat Interior Dinding R. Lobby Uk. 7,85 x 3,40 m / UNIT ( VIEW B )
Bahan & Upah :
Multiplek 20 mm (tunggal) dilapisi HPL ( pelapis dinding ) 2.5508 m2 Rp 1,726,359.07 Rp 4,403,596.72
Rangka hollow galvalume 40.40.0,6 mm 31.9200 m1 Rp 44,971.30 Rp 1,435,483.90
Kisi - kisi multiplek 9 mm dilapis HPL uk. 10 x 5 cm 52.0000 m2 Rp 144,330.00 Rp 7,505,159.79
Logo pengadilan agama dari acrylic finishing cutting stiker tinggi 40 cm 1.0000 unit Rp 2,700,000.00 Rp 2,700,000.00
PENGADILAN AGAMA NANGA PINOH Huruf steinless tinggi 12 cm ( Font = Arial )
25.0000 bh Rp 264,000.00 Rp 6,600,000.00
3 Membuat Meja Receptionist Multipleks lapis HPL tinggi 110 cm , panjang 350 cm / unit
Bahan & Upah :
Multiplek 9 mm (rangkap) 2.6100 m2 Rp 243,702.01 Rp 636,062.24
Multiplek 15 mm (rangkap) 2.4500 m2 Rp 358,993.60 Rp 879,534.31
Engsell hirdrolik / Soft close 4.0000 bh Rp 121,275.00 Rp 485,100.00
PEKERJAAN PLAFOND
1 Pasang penutup plafond gypsumboard T. 9 mm + Rangka hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 / m2
Bahan :
Penggantung hollow galvalume 20.40.0,6 mm 2.0000 m1 Rp 16,406.67 Rp 32,813.33
Ramset 8.0000 bh Rp 2,600.00 Rp 20,800.00
Gypsumboard tb. 9 mm 0.3640 lbr Rp 91,000.00 Rp 33,124.00
Paku sekrup 5.0000 bh Rp 440.00 Rp 2,200.00
Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
Jumlah Total Harga Satuan Rp 170,611.33
2 Pasang plafond droop ceilling gypsumboard T. 9 mm tinggi 30 cm + Rangka hollow galvanis 40.40.1 mm / m1
Bahan :
Gypsumboard tb. 9 mm 0.2431 lbr Rp 91,000.00 Rp 22,118.06
Paku sekrup 3.0000 kg Rp 440.00 Rp 1,320.00
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
Kepala tukang kayu 0.0050 hari Rp 140,000.00 Rp 700.00
3 Pasang penutup plafond kalsiboard T. 4 mm + Rangka hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 / m2
Bahan :
Ramset 8.0000 bh Rp 2,600.00 Rp 20,800.00
Klasiboard tb. 4 mm Uk.1.20 x 2.40 ( Grc ) 0.3640 lbr Rp 88,000.00 Rp 32,032.00
Paku sekrup 5.0000 bh Rp 440.00 Rp 2,200.00
Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
4 Pasang penutup plafond upvc tb. 8 mm motif serat kayu + Rangka hollow galvanis 40.40.1 mm termasuk penggantung hollow galvanis 20.40.1 / m2
Bahan :
Ramset 8.0000 bh Rp 2,600.00 Rp 20,800.00
Plafond upvc tb. 8 mm motif serat kayu uk. 20 x 500 cm ( Shunda Plafond ) 1.1000 lbr Rp 138,000.00 Rp 151,800.00
Sekrup 0.1100 kg Rp 440.00 Rp 48.40
Upah :
Mandor 0.0300 hari Rp 158,000.00 Rp 4,740.00
5 Memasang List Plafond / m1
Bahan :
List Gypsum 1.0500 m1 Rp 15,000.00 Rp 15,750.00
Tepung Gypsum Board 0.1500 kg Rp 14,000.00 Rp 2,100.00
Upah :
PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Memasang Rangka Atap Baja Ringan Full System bentang s/d 8 m / m2

Bahan :
Z galvalume 95.75 mm 1.5400 btg Rp 25,000.00 Rp 38,500.00
Z galvalume 75.75 mm 0.8000 btg Rp 23,800.00 Rp 19,040.00
Web CN galvalume 65.75 mm 0.9300 btg Rp 17,900.00 Rp 16,647.00
Reng galvalume 32.45 mm 6.8000 btg Rp 11,000.00 Rp 74,800.00
Top Plate CN galvalume 75.75 mm 0.3000 btg Rp 21,500.00 Rp 6,450.00
Bracing 0.9500 btg Rp 10,300.00 Rp 9,785.00
Screw 33.0000 bh Rp 500.00 Rp 16,500.00
L. Bracket 1.0000 bh Rp 6,500.00 Rp 6,500.00
Dynabolt 1.0000 bh Rp 4,000.00 Rp 4,000.00
Upah :
Mandor 0.0080 hari Rp 158,000.00 Rp 1,264.00
Tukang besi kayu 0.1000 hari Rp 130,000.00 Rp 13,000.00
Lain-lain :
Transport 1.0000 ls Rp 10,000.00 Rp 10,000.00
Operasional 1.0000 ls Rp 12,000.00 Rp 12,000.00
Jumlah Operasional Rp 22,000.00
2 Memasang 1 Kg Besi Siku
An. A.4.2.1.1 Bahan :
(AHSP PUPR 2022) Besi Profil siku 1.1500 kg Rp 12,700.00 Rp 14,605.00
Upah :
Mandor 0.0030 hari Rp 158,000.00 Rp 474.00
Tukang besi las kontruksi 0.0600 hari Rp 130,000.00 Rp 7,800.00
3 Pasang Kalsiplank tb. 12 mm L.30 cm + Rangka Hollow Galvalume / m1
Bahan :
Papan fiber semen L.30 cm tb. 12 mm 1.0000 m1 Rp 22,000.00 Rp 22,000.00
Sekrup 16.0000 bh Rp 440.00 Rp 7,040.00
Hollow galvalume 2.0000 m1 Rp 12,840.00 Rp 25,680.00
Upah :
Mandor 0.0150 hari Rp 158,000.00 Rp 2,370.00
4 Pasang Penutup Atap Bitumen Bergelombang Monolayer 3 mm / m2

An. A.4.5.2.2 Bahan :
(Permen PUPR28 2016) Atap bitumen bergelombang Monolayer 3 mm warna terracota 3D (Onduline) 3.7100 lbr Rp 86,000.00 Rp 319,060.00
Screw 16.1290 kg Rp 580.00 Rp 9,354.82
Upah :
Mandor 0.0100 hari Rp 158,000.00 Rp 1,580.00
Kepala Tukang 0.0100 hari Rp 140,000.00 Rp 1,400.00
Tukang 0.1000 hari Rp 130,000.00 Rp 13,000.00
5 Pasang Nok Bitumen Monolayer / m1
An. A.4.5.2.2 Bahan :
(Permen PUPR28 2016) Bubungan atap bitumen monolayer 1.4740 m1 Rp 118,000.00 Rp 173,932.00
Screw 10.2560 kg Rp 580.00 Rp 5,948.48
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
Kepala Tukang 0.0130 hari Rp 140,000.00 Rp 1,820.00
Tukang 0.1250 hari Rp 130,000.00 Rp 16,250.00
6 Memasang Talang Datar/ Jurai Seng Bjls 28 Lebar 90 cm / m1
An. ( SNI 7393:2008 ) Bahan :
6.18 ( Revisi 2008 ) Seng plat 1.0500 m' Rp 38,500.00 Rp 40,425.00
Paku 1 cm - 2,5 cm 0.0150 kg Rp 17,800.00 Rp 267.00
Papan kayu kelas II atau III (Meranti) 0.0190 m3 Rp 2,625,000.00 Rp 49,875.00
Upah :
Mandor 0.0100 hari Rp 158,000.00 Rp 1,580.00
Kepala tukang 0.0250 hari Rp 140,000.00 Rp 3,500.00
Tukang 0.4000 hari Rp 130,000.00 Rp 52,000.00
7 Pembuatan tangga darurat pipa galvanis / Unit
Bahan :
- Pipa Galvanis Ø 2,5" 19.9500 m1 Rp 268,103.00 Rp 5,348,654.85
- Pelapisan pipa dengan cat besi 4.0092 m2 Rp 58,883.00 Rp 236,070.90
8 Memasang Atap Kaca temperade 10 mm + 2x6 mm laminated warna / Unit
Bahan & Upah :
Hollow galvanis 50.100.1 mm 52.7700 m1 Rp 286,209.00 Rp 15,103,248.93
Kaca Tempered 10 mm + Laminated Warna 2x6 mm 14.4495 m2 Rp 1,450,001.30 Rp 20,951,793.78
Besi siku 70.70.7 11.8080 kg Rp 33,680.90 Rp 397,704.07
Dynabolt M12 16.0000 bh Rp 5,000.00 Rp 80,000.00
Pengecatan besi 25.2408 m2 Rp 58,883.00 Rp 1,486,254.03
PEKERJAAN PENGECATAN
1 Mengecat Tembok Baru (1 Lapis Plamir,1 Lapis Cat Dasar, 2 Lapis Cat Penutup)Interior / m2
An. 3.3.10.c Bahan :
(AHSP PUPR 2022) Plamur tembok 0.1000 kg Rp 27,500.00 Rp 2,750.00
Cat tembok dasar 0.1000 kg Rp 55,000.00 Rp 5,500.00
Cat tembok penutup 0.2600 kg Rp 55,000.00 Rp 14,300.00
Upah :
Mandor 0.0025 hari Rp 158,000.00 Rp 395.00
Kepala tukang cat 0.0063 hari Rp 140,000.00 Rp 882.00
Tukang cat 0.0630 hari Rp 130,000.00 Rp 8,190.00
Jumlah Total Bahan dan Upah 34,317.00
2 Pekerjaan cat tembok baru (1 lapis plamir,1 lapis cat dasar, 2 lapis cat penutup)Exterior / m2
An. 3.3.10.c Bahan :
(AHSP PUPR 2022) Alkali Sealer 0.1000 kg Rp 55,000.00 Rp 5,500.00
cat tembok dasar 0.1000 kg Rp 132,000.00 Rp 13,200.00
cat tembok penutup 0.2600 kg Rp 132,000.00 Rp 34,320.00
Upah :
Mandor 0.0025 hari Rp 158,000.00 Rp 395.00
KepalaTukang cat 0.0063 hari Rp 140,000.00 Rp 882.00
Jumlah Total Harga Satuan 64,787.00
3 Mengecat Bidang Besi Baru (1 Lapis Cat Dasar, 2 Lapis Cat Penutup) / m2
Bahan :
Meni 0.2000 kg Rp 55,000.00 Rp 11,000.00
Plamir besi 0.1500 kg Rp 27,500.00 Rp 4,125.00
Cat dasar 0.1700 kg Rp 65,000.00 Rp 11,050.00
Cat penutup 2 kali 0.2600 kg Rp 65,000.00 Rp 16,900.00
Upah :
Mandor 0.0025 hari Rp 158,000.00 Rp 395.00
Kepala tukang cat 0.0060 hari Rp 140,000.00 Rp 840.00
4 Pelapisan deck dengan membran bakar / m2
Bahan :
Membran bakar 1.1000 m2 Rp 55,000.00 Rp 60,500.00
Material dan alat bantu lainnya 20% 1.0000 ls Rp 11,000.00 Rp 11,000.00
Upah :
Mandor 0.0025 hari Rp 158,000.00 Rp 395.00
KepalaTukang cat 0.0063 hari Rp 140,000.00 Rp 882.00
5 Pelapisan Dengan Coating Batu Alam / m2

Bahan :
Coating batu alam (Propan, Arca) 0.1000 kg Rp 71,000.00 Rp 7,100.00
Kuas 4" 0.0100 bh Rp 26,000.00 Rp 260.00
Upah :
Mandor 0.0025 hari Rp 158,000.00 Rp 395.00
KepalaTukang cat 0.0200 hari Rp 140,000.00 Rp 2,800.00
6 Pelapisan Dengan Melamin doof / m2
Bahan :
Wood filler (IMPRA) 0.2000 kg Rp 42,100.00 Rp 8,420.00
Pewarna (IMPRA) 0.0500 kg Rp 72,600.00 Rp 3,630.00
Shanding (IMPRA) 0.5000 kg Rp 52,250.00 Rp 26,125.00
Clear doof (IMPRA) 0.2000 kg Rp 62,000.00 Rp 12,400.00
Joint coumpond 0.2000 kg Rp 7,000.00 Rp 1,400.00
Thiner A 0.8500 ltr Rp 27,500.00 Rp 23,375.00
Kertas gosok kayu 2.0000 bh Rp 6,600.00 Rp 13,200.00
Alat Bantu 1.0000 ls Rp 15,000.00 Rp 15,000.00
Upah :
Mandor 0.0025 Hari Rp 158,000.00 Rp 395.00
Kepala Tukang Cat 0.0080 Hari Rp 140,000.00 Rp 1,120.00
Tukan Cat 0.5000 Hari Rp 130,000.00 Rp 65,000.00
Pekerja 0.0200 Hari Rp 115,000.00 Rp 2,300.00
PEKERJAAN SANITAIR DAN PLUMBING
1 Memasang Pipa PVC AW Diameter 3/4 " / m1

An. A.5.1.1.26 Bahan :
(AHSP PUPR 2022) Pipa PVC AW Ø 3/4" type AW 1.2000 m' Rp 8,900.00 Rp 10,680.00
Perlengkapan 35 % Harga Pipa 1.0000 ls Rp 3,115.00 Rp 3,115.00
Upah :
Mandor 0.0018 hari Rp 158,000.00 Rp 284.40
Kepala tukang Pipa 0.0060 hari Rp 140,000.00 Rp 840.00
Tukang Pipa 0.0600 hari Rp 130,000.00 Rp 7,800.00
2 Memasang Pipa PVC AW Diameter 1 " / m1

An. A.5.1.1.27 Bahan :
(AHSP PUPR 2022) Pipa PVC AW Ø 1" type AW 1.2000 m' Rp 13,500.00 Rp 16,200.00
Upah :
Mandor 0.0018 hari Rp 158,000.00 Rp 284.40
3 Memasang Pipa PVC AW Diameter 3" / m1
An. A.5.1.1.31 Bahan :
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
Kepala tukang Pipa 0.0135 hari Rp 140,000.00 Rp 1,890.00
An. A.5.1.1.32 Bahan :
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
5 Memasang Pipa PVC D Diameter 4" / m1
Bahan :
Pipa PVC AW Ø 4" type D 1.2000 m' Rp 50,000.00 Rp 60,000.00
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00

Bahan :
Pipa pvc Ø 6" Aw ( RUCIKA ) 1.2000 m' Rp 198,055.00 Rp 237,666.00
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
7 Memasang Pipa PPR PN 10 ( 32 x 2,9 mm ) / m1
Bahan :
Pipa PPR PN 10 (32 mm) 1.2000 m' Rp 73,000.00 Rp 87,600.00
Upah :
Mandor 0.0040 hari Rp 158,000.00 Rp 632.00
8 Memasang Pipa Galvanis Diameter 2,5" / m1
Bahan :
Pipa galvanish Ø 2 1/2" tb. 3 mm ( SPINDO ) MEDIUM B 1.2000 m' Rp 132,000.00 Rp 158,400.00
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
9 Memasang Pipa Steinless Diameter 2" tb. 1 mm / m1
Bahan :
Pipa steinless Ø 2" tb. 1 mm (Spindo) 1.2000 m' Rp 64,000.00 Rp 76,800.00
Upah :
Mandor 0.0018 hari Rp 158,000.00 Rp 284.40
10 Pasang Closed Duduk Monoblok / bh

An. A.5.1.1.1 Bahan :
(AHSP PUPR 2022) Closed duduk monoblok CW702J / SW784JP ( TOTO ) 1.0000 bh Rp 3,300,000.00 Rp 3,300,000.00
Perlengkapan 6 % Harga Klosed 1.0000 ls Rp 198,000.00 Rp 198,000.00
Upah :
Mandor 0.1600 hari Rp 158,000.00 Rp 25,280.00
Kepala tukang Batu 0.0010 hari Rp 140,000.00 Rp 140.00
11 Pasang Closed jongkok Porselen / 1 bh
An. A.5.1.1.2 Bahan :
(AHSP PUPR 2022) Closed jongkok CE9 (TOTO) 1.0000 bh Rp 5,000,000.00 Rp 5,000,000.00
Pasangan bata 1Pc:3Ps 0.0360 m2 Rp 166,639.00 Rp 5,999.00
Upah :
Mandor 0.1600 hari Rp 158,000.00 Rp 25,280.00
Kepala tukang Batu 0.1500 hari Rp 140,000.00 Rp 21,000.00
12 Pasang Urinoir / bh
An. A.5.1.1.4 Bahan :
(AHSP PUPR 2022) Urinoir U57M ( TOTO ) 1.0000 bh Rp 4,100,000.00 Rp 4,100,000.00
Semen PPC 6.0000 kg Rp 2,000.00 Rp 12,000.00
Upah :
Mandor 0.0500 hari Rp 158,000.00 Rp 7,900.00
13 Pasang Sekat Urinoir / bh
Bahan :
Sekat Urinoir A100 ( TOTO ) 1.0000 bh Rp 1,980,000.00 Rp 1,980,000.00
Upah :
Mandor 0.0500 hari Rp 158,000.00 Rp 7,900.00
14 Pasang Wastafel / bh
An. A.5.1.1.5 Bahan :
(AHSP PUPR 2022) Wastafel gantung LW247CJ ( TOTO ) 1.2000 unit Rp 850,000.00 Rp 1,020,000.00
Semen PC 6.0000 kg Rp 2,000.00 Rp 12,000.00
Pasir pasang 0.0100 m3 Rp 124,500.00 Rp 1,245.00
Upah :
Mandor 0.0600 hari Rp 158,000.00 Rp 9,480.00
An. A.5.1.1.5 Bahan :
(AHSP PUPR 2022) Wastafel gantung LW248JT1 ( TOTO ) 1.2000 bh Rp 770,000.00 Rp 924,000.00
Semen PC 6.0000 kg Rp 2,000.00 Rp 12,000.00
Upah :
Mandor 0.0600 hari Rp 158,000.00 Rp 9,480.00
An. A.5.1.1.5 Bahan :
(AHSP PUPR 2022) Wastafel L568V3 ( TOTO ) 1.2000 bh Rp 800,000.00 Rp 960,000.00
Semen PC 6.0000 kg Rp 2,000.00 Rp 12,000.00
Upah :
Mandor 0.0600 hari Rp 158,000.00 Rp 9,480.00
17 Memasang Shower Set / bh
Bahan :
Shower set TX492SUN (TOTO) 1.0000 bh Rp 5,100,000.00 Rp 5,100,000.00
Seal tape 0.5000 bh Rp 5,500.00 Rp 2,750.00
Upah :
18 Memasang Shower Spray / bh

Bahan :
Shower spray / jet washer THX20NB warna putih ( TOTO ) 1.0000 bh Rp 350,000.00 Rp 350,000.00
Seal tape 0.5000 bh Rp 5,500.00 Rp 2,750.00
Upah :
19 Memasang Kran Wastafel stainless / bh
An. A.5.1.1.35 Bahan :
(AHSP PUPR 2022) Kran wastafel TX108LHBR ( TOTO ) 1.0000 bh Rp 1,100,000.00 Rp 1,100,000.00
Seal tape 0.0250 bh Rp 5,500.00 Rp 137.50
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
20 Memasang Kran Wastafel Stainless / bh
An. A.5.1.1.35 Bahan :
(AHSP PUPR 2022) Kran wastafel TX101LB ( TOTO ) 1.0000 bh Rp 1,100,000.00 Rp 1,100,000.00
Seal tape 0.0250 bh Rp 5,500.00 Rp 137.50
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
21 Memasang Kran Air Steinless / bh
An. A.5.1.1.35 Bahan :
(AHSP PUPR 2022) Krain air stainless T23B13 ( TOTO ) 1.0000 bh Rp 370,000.00 Rp 370,000.00
Seal tape 0.0250 bh Rp 5,500.00 Rp 137.50
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
22 Memasang Floor Drain Steinless / bh

An. A.5.1.1.36 Bahan :
(AHSP PUPR 2022) Floor Drain TX1EA ( TOTO ) 1.0000 bh Rp 370,000.00 Rp 370,000.00
Upah :
Mandor 0.0050 hari Rp 158,000.00 Rp 790.00
23 Memasang Tempat sabun porselen / bh
Bahan :
Tempat sabun porselen warna putih S11N ( TOTO ) 1.0000 bh Rp 87,500.00 Rp 87,500.00
Upah :
24 Pembuatan Rumah Pompa uk. 70x70x70 / Unit
Bahan :
- Galian tanah 0.0840 m³ Rp 99,220.00 Rp 8,334.48
- Rabat t. 5 cm 0.0245 m³ Rp 1,560,861.27 Rp 38,241.10
- Pasang bata merah 1Pc : 3Ps 1.9600 m³ Rp 199,590.19 Rp 391,196.77
- Plesteran trasram 1Pc : 3Ps 3.9200 m² Rp 50,512.00 Rp 198,007.04
- Benangan Sudut 5.6000 m¹ Rp 24,238.50 Rp 135,735.60
- Sloof 12/15 cm 0.0110 m³ Rp 8,137,431.10 Rp 89,715.18
- Kolom 12/15 cm 0.0110 m³ Rp 12,166,498.24 Rp 134,135.64
- Pas. Plat penutup bordes tb. 8 1.0000 unit Rp 50,000.00 Rp 50,000.00
25 Pembuatan Rumah Bioseptic uk. 215x215x220 cm / Unit
Bahan :
- Galian tanah 12.8018 m³ Rp 99,220.00 Rp 1,270,194.60
- Lantai Kerja t. 5 cm 0.5290 m³ Rp 1,560,861.27 Rp 825,695.61
- Sloof 12/20 cm 0.2064 m³ Rp 8,137,431.10 Rp 1,679,565.78
- Kolom 12/12 cm 0.2131 m³ Rp 12,166,498.24 Rp 2,592,924.10
- Ring balk 12/15 cm 0.1548 m³ Rp 10,768,756.03 Rp 1,667,003.43
- Pasang bata merah 1Pc : 3Ps 13.7640 m² Rp 199,590.19 Rp 2,747,159.34
- Plesteran trasram 1Pc : 3Ps 13.7640 m² Rp 84,574.05 Rp 1,164,077.22
- Acian dinding 19.0540 m² Rp 50,028.00 Rp 953,233.51
- Pas. Penutup plat beton tb. 12 0.6348 m³ Rp 9,299,812.58 Rp 5,903,521.03
26 Sumur peresap (1 unit)
Resapan (1 unit)
Bahan & Upah : An. HPS
- Galian tanah 6.5940 m3 Rp 99,220.00 Rp 654,256.68
- Urugan pasir T. 20 cm 2.0030 m3 Rp 221,848.00 Rp 444,361.54
- Urugan kerikil 0.2100 m3 Rp 765,688.00 Rp 160,794.48
- Urugan tanah bekas galian 0.9610 m3 Rp 33,015.40 Rp 31,727.80
- Pasang bata trasram 1Pc : 3Ps 0.6220 m2 Rp 166,639.00 Rp 103,649.46
- Pasang bata tanpa spesi 1.0360 m2 Rp 84,645.00 Rp 87,692.22
- Pasang rollag bata 1Pc : 3Ps 0.4560 m2 Rp 344,046.45 Rp 156,885.18
- Pasang ijuk tb. 10 cm 1.4600 m2 Rp 90,552.00 Rp 132,205.92
- Plesteran trasram 1Pc : 3Ps 1.5070 m2 Rp 84,574.05 Rp 127,453.09
- Penutup beton bertulang tb. 12 cm 0.1130 m3 Rp 8,984,155.84 Rp 1,015,209.61
Jumlah Rp 2,914,235.99
PEKERJAAN MEKANIKAL, ELEKTRIKAL( ME )
1 Pek. Penarikan Kabel NYFGBY (4 x 95 mm2 ) + BC 70 mm2 / m1

Bahan :
Kabel NYFGBY 4 x 95 mm2 + BC 70 mm2 ( SUPREME ) 1.1500 m' Rp 451,000.00 Rp 518,650.00
Perlengkapan Instalasi 5.0000 % Rp 518,650.00 Rp 25,932.50
Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
Kepala tukang listrik 0.0400 hari Rp 140,000.00 Rp 5,600.00
Tukang listrik 0.0250 hari Rp 130,000.00 Rp 3,250.00
Tukang gali 0.0400 hari Rp 130,000.00 Rp 5,200.00
Bahan :
Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
3 Pek. Penarikan Kabel NYFGBY (4 x 2,5 mm2 ) / m1
Bahan :
Kabel NYFGBY 4 x 2,5 mm2 ( SUPREME ) 1.1500 m' Rp 72,000.00 Rp 82,800.00
Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
Bahan :
Upah :
Mandor 0.0250 hari Rp 158,000.00 Rp 3,950.00
5 Pek. Penarikan Kabel NYY (4 x 25 mm2 ) + BC 16 mm2 / m1

Bahan :
Kabel NYY 4 x 25 mm2 + BC 16 mm2 ( SUPREME ) 1.1500 m' Rp 402,000.00 Rp 462,300.00
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
Bahan :
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
Bahan :
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
Bahan :
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
9 Pek. Penarikan Kabel NYM (3 x 2,5 mm2 ) / m1

Bahan :
Kabel NYM 3 x 2.5 mm ( SUPREME ) 1.1500 m' Rp 31,000.00 Rp 35,650.00
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
10 Pek. Penarikan Kabel Tray Tipe U (400 x 100 mm ) / m1
Bahan :
Kabel Tray Tipe u (400x100 mm) 1.0000 m' Rp 129,500.00 Rp 129,500.00
Accesories kabel Tray 30% dari harga bahan 1.0000 ls Rp 38,850.00 Rp 38,850.00
Besi siku 40.40.4 1.0000 kg Rp 12,700.00 Rp 12,700.00
Mur Baut + Fisher 4.0000 pcs Rp 1,500.00 Rp 6,000.00
Upah :
Mandor 0.0200 hari Rp 158,000.00 Rp 3,160.00
11 Pek. Penarikan Kabel Tray Tipe U (300 x 100 mm ) / m1
Bahan :
Kabel Tray Tipe u (300x100 mm) 1.0000 m' Rp 110,000.00 Rp 110,000.00
Accesories kabel Tray 30% dari harga bahan 1.0000 ls Rp 33,000.00 Rp 33,000.00
Besi siku 40.40.4 1.0000 kg Rp 12,700.00 Rp 12,700.00
Mur Baut + Fisher 4.0000 pcs Rp 1,500.00 Rp 6,000.00
Upah :
Mandor 0.0200 hari Rp 158,000.00 Rp 3,160.00
12 Pek. Pasang Lampu Down Light 3" LED 3 watt / Bh
Bahan :
Lampu downlight 3" LED 3 watt 1.0000 Bh Rp 102,000.00 Rp 102,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
13 Pek. Pasang Lampu Down Light Panel 8" LED 23W Putih / Bh
Bahan :
Lampu Down Light panel LED 8" 23 watt warm putih ( PHILIPS ) 1.0000 Bh Rp 250,000.00 Rp 250,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
14 Pek. Pasang Lampu Down Light Outbow Kotak LED 18 watt / Bh
Bahan :
Lampu downlight LED kotak Outbow 18 watt ( PHILIPS ) 1.0000 Bh Rp 178,200.00 Rp 178,200.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
15 Pek. Pasang Lampu Down Meson LED 3" 5,5W Putih / Bh
Bahan :
Lampu Down Light LED MESON 3" 5,5 watt warm putih ( PHILIPS ) 1.0000 Bh Rp 110,000.00 Rp 110,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
16 Pek. Pasang Lampu Spot Light LED 7W Putih / Bh
Bahan :
Lampu SpotLight LED 7 watt warm putih ( PHILIPS ) 1.0000 Bh Rp 115,000.00 Rp 115,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
17 Pek. Pasang Lampu LED Strip 18 W Warm White / m1

Bahan :
Lampu LED Strip 18 watt warm putih ( PHILIPS ) 1.0000 Bh Rp 30,000.00 Rp 30,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
18 Pek. Pasang Exhaust fan Ceiling Mounted / Bh
Bahan :
Exhaust fan ceiling mounted 10" (KDK) 1.0000 Bh Rp 363,000.00 Rp 363,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
19 Pek. Pasang Stop Kontak / Bh
Bahan :
Stop kontak ( PANASONIC ) 1.0000 Bh Rp 18,500.00 Rp 18,500.00
Perlengkapan Instalasi 5.0000 % Rp 18,500.00 Rp 925.00
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
20 Pek. Pasang Saklar Tunggal / Bh
Bahan :
Saklar tunggal ( PANASONIC ) 1.0000 Bh Rp 14,000.00 Rp 14,000.00
Perlengkapan Instalasi 5.0000 % Rp 14,000.00 Rp 700.00
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
21 Pek. Pasang Sakalr Ganda / Bh

Bahan :
Saklar ganda ( PANASONIC ) 1.0000 Bh Rp 22,000.00 Rp 22,000.00
Upah :
Mandor 0.0140 hari Rp 158,000.00 Rp 2,212.00
22 Pemasangan 1 Bh Titik Lampu / Stop Kontak
Bahan : An. HPS
Islator 10.0000 bh Rp 6,000.00 Rp 60,000.00
Kabel NYM 3 x 2.5 mm ( SUPREME ) 10.0000 m' Rp 31,000.00 Rp 310,000.00
Pipa hight impact Ø 20 mm 10.0000 m1 Rp 2,750.00 Rp 27,500.00
T Doos Pvc 1.0000 bh Rp 3,795.00 Rp 3,795.00
Upah :
Mandor 0.0500 hari Rp 158,000.00 Rp 7,900.00
23 Pemasangan Head Penangkal Petir non radioaktif radius 60 m Ex. VIKING / unit
Bahan :
Head Penangkal Petir non radioaktif radius 60 m Ex. VIKING 1.0000 unit Rp 17,500,000.00 Rp 17,500,000.00
Upah :
Mandor 0.2000 hari Rp 158,000.00 Rp 31,600.00
24 Pemasangan Down Conductor NYY 1 x 70 mm / unit
Bahan :
Kabel NYY 1 x 70 mm 1.0000 m1 Rp 250,000.00 Rp 250,000.00
Pipa PVC type aw Ø 3/4" 2.0000 m1 Rp 8,900.00 Rp 17,800.00
Klem dan material bantu 5.0000 bh Rp 4,000.00 Rp 20,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
25 Pemasangan Down Conductor BC 1 x 70 mm / unit

Bahan :
Kabel BC 1 x 70 mm 1.0000 m1 Rp 85,000.00 Rp 85,000.00
Klem dan material bantu 5.0000 bh Rp 4,000.00 Rp 20,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
26 Pemasangan Grounding rod dia 1 " panjang 6 meter / unit
Bahan :
Grounding rod dia 1 " panjang 6 meter 1.0000 unit Rp 1,380,000.00 Rp 1,380,000.00
Upah :
Mandor 0.2000 hari Rp 158,000.00 Rp 31,600.00
27 Pemasangan Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu / unit
Bahan :
Dudukan tiang 1.0000 Unit Rp 750,000.00 Rp 750,000.00
Klem dan material bantu 5.0000 Bh Rp 4,000.00 Rp 20,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
28 Pemasangan Rack wall mounted / Bh
Bahan :
Rack wall mounted 1.0000 Bh Rp 3,500,000.00 Rp 3,500,000.00
Perlengkapan instalasi 5.0000 % Rp 3,500,000.00 Rp 175,000.00
Upah :
Mandor 0.0170 hari Rp 158,000.00 Rp 2,686.00
29 Pemasangan Switch Hub 24 port Cat.6 / Unit

Bahan :
Switch Hub 24 port Cat.6 1.0000 unit Rp 1,700,000.00 Rp 1,700,000.00
Upah :
30 Pemasangan Out let Data Dinding / Unit
Bahan :
Out let Data Dinding 1.0000 Bh Rp 104,500.00 Rp 104,500.00
Upah :
31 Pemasangan Instalasi LAN / Unit
Bahan :
Kabel UTP CAT 6 UTP 25.0000 m1 Rp 8,800.00 Rp 220,000.00
Kabel labeling 2.0000 m1 Rp 7,260.00 Rp 14,520.00
Pipa Conduit 2.0000 m1 Rp 3,162.50 Rp 6,325.00
Socket Pipa 5.0000 m1 Rp 935.00 Rp 4,675.00
Tee Doos 3.0000 Bh Rp 3,795.00 Rp 11,385.00
Klem Pipa 1.0000 Bh Rp 935.00 Rp 935.00
Fhiser 1.0000 Bh Rp 550.00 Rp 550.00
Upah :
Mandor 0.1000 hari Rp 158,000.00 Rp 15,800.00
32 Pemasangan Terminal Box Telephone / Bh
Bahan :
Terminal Box Telephone 1.0000 Bh Rp 160,000.00 Rp 160,000.00
Upah :
33 Pemasangan Outlet Telephone / Bh

Bahan :
Outlet telephon 1.0000 Bh Rp 66,000.00 Rp 66,000.00
Upah :
34 Penarikan Kabel ITC 2 x 0,6 mm2 / m1
Bahan :
Kabel ITC 20 pair 2 x 0,6 mm2 1.0000 m1 Rp 36,300.00 Rp 36,300.00
Upah :
35 Pemasangan Instalasi Telephone / Titik
Bahan :
Kabel ITC 2x2x0,6mm2 30.0000 m1 Rp 3,520.00 Rp 105,600.00
Socket Pipa 1.0000 m1 Rp 935.00 Rp 935.00
Tee Doos 1.0000 Bh Rp 3,795.00 Rp 3,795.00
Klem Pipa 0.5000 Bh Rp 935.00 Rp 467.50
Fhiser 0.5000 Bh Rp 550.00 Rp 275.00
Upah :
Mandor 0.1000 hari Rp 158,000.00 Rp 15,800.00
36 Pemasangan Instalasi Ceilling Speaker / Horn Speaker / Volume Control / Camera Coaxial / Titik
Bahan :
Kabel NYMHY 2 x 1,5 mm 15.000 m1 Rp 15,600.00 Rp 234,000.00
Perlengkapan instalasi 5.000 % Rp 281,437.50 Rp 14,071.88

Upah :
Mandor 0.014 hari Rp 158,000.00 Rp 2,212.00
37 Pemasangan Instalasi CCTV / Unit

Bahan :
Kabel RG - 59 15.000 m1 Rp 3,500.00 Rp 52,500.00

Socket Pipa 3.000 Bh Rp 935.00 Rp 2,805.00
Tee Doos 1.000 Bh Rp 3,795.00 Rp 3,795.00
Klem O 20 mm + Fisher 1.000 Bh Rp 220.00 Rp 220.00
Upah :
Mandor 0.100 hari Rp 158,000.00 Rp 15,800.00
38 Pemasangan Instalasi Detector Fire Alarm / Titik
Bahan :
Kabel NYA 2 x 1,5 mm2 15.000 m1 Rp 7,600.00 Rp 114,000.00

Socket Pipa 1.000 Bh Rp 935.00 Rp 935.00
Tee Doos 1.000 Bh Rp 3,795.00 Rp 3,795.00
Klem Pipa 0.500 Bh Rp 935.00 Rp 467.50
Upah :
Mandor 0.100 hari Rp 158,000.00 Rp 15,800.00
PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR MAHKAMAH AGUNG 76
KEGIATAN : PENGADAAN SARANA DAN PRASARANA DILINGKUNGAN MAHKAMAH AGUNG
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PENGADILAN AGAMA NANGA PINOH
LOKASI : JL. KOMPLEK PERKANTORAN, DESA KELAKIK, KEC. NANGA PINOH, KAB. MELAWI - KODE POS : 79672
PENGADILAN AGAMA NANGA PINOH KONTRAKTOR PELAKSANA : PT. ARMADA BEBAROKAH - PANGKALAN BUN , KALTENG
JL. Kramat Raya Blok 0 No.03 Kel.Paal Kec.Nanga Pinoh
Kota/Kab. Melawi Kalimantan Barat
NO. KONTRAK / TANGGAL KONTRAK : W.14-A10/ 882/PL.01/ VII/ 22 Tanggal 22 Juli 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK )

Jenis barang/jasa Harga satuan
Satuan Volume Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%)
(Rp.)
A PEKERJAAN PERSIAPAN / SARANA PRASARANA
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan

ls 1.00 300,000.00 11.00 33,000.00 333,000.00 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022
konstruksi, Papan informasi K3
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat
ls 1.00 500,000.00 11.00 55,000.00 555,000.00 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178
Alat Pemadam Api Ringan (APAR)
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164
tulis
Rp 105,844,591.82 Rp 105,844,591.82 0.7091
II PEKERJAAN PONDASI PENAHAN TANAH DALAM
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157
Rp 2,948,913,471.33 Rp 2,948,913,471.33 19.7555

III PEKERJAAN PEMATANGAN LAHAN
22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman\/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075
tumbuhan termasuk pembuangan keluar lokasi proyek.
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939
Pek. Pengurugan tanah kembali ( bekas keprasan tanah eksisting ) dengan alat berat
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762
(area parkiran dan halaman)
Rp 1,782,778,909.98 Rp 1,782,778,909.98 11.9433
IV PEKERJAAN RAMP BETON
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 260,773.45 2,631,441.18 Thp II Thp II Thp II Thp II Thp II Thp II
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 207,697,360.08 Rp - 0.0000
JUMLAH A Rp 5,045,234,333.22 Rp 4,837,536,973.14 32.4078
B PEKERJAAN GEDUNG
B1 PEKERJAAN LANTAI 1
I PEKERJAAN PERSIAPAN
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793
Rp 11,833,988.17 Rp 11,833,988.17 0.0793

KONTRAK ADDENDUM 2 ( 60% KONTRAK ) 77

(Rp.)
II PEKERJAAN GALIAN DAN URUGAN
29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.1520
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0161
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599
(area dalam gedung)
34 Pek. Urug tanah taman m3 87.70 330,088.00 11.00 3,184,490.56 32,134,404.73 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 657,388,651.87 Rp 625,254,247.14 4.1887

III PEKERJAAN PASANGAN
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000
40 Pek. Pasang pipa drain PVC AW 4 m1 212.14 177,250.70 11.00 4,136,215.98 41,738,179.48 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699
Rp 904,116,691.23 Rp 872,813,056.62 5.8472

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346
pancang (Hammer System), termasuk jasa pemancangan
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113
8 mm / joint welding
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 0.0927
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 0.1409
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 8,882,819.22 89,635,721.21 8.19 9,857,772.65 11.00 8,882,819.22 89,635,721.21 0.6005
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 0.3079
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379

(Rp.)
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 171,650.59 1,732,110.52 0.17 8,952,724.77 11.00 171,650.59 1,732,110.52 0.0116
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564
78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 0.0891
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818
Rp 5,688,094,741.16 Rp 5,688,094,741.16 38.1059

V PEKERJAAN PLESTERAN
81 Pek. Plesteran dinding bata ringan m2 2,317.54 50,512.00 11.00 12,876,998.30 129,940,619.19 Thp II Thp II Thp II Thp II Thp II Thp II
82 Pek. Plesteran trasraam 1pc 3ps m2 665.92 84,574.05 11.00 6,195,187.86 62,515,077.54 Thp II Thp II Thp II Thp II Thp II Thp II
83 Pek. Acian dinding bata ringan m2 2,153.26 31,691.00 11.00 7,506,288.68 75,745,276.69 Thp II Thp II Thp II Thp II Thp II Thp II
84 Pek. Acian dinding + beton expose m2 1,795.39 50,028.00 11.00 9,880,159.39 99,699,790.23 Thp II Thp II Thp II Thp II Thp II Thp II
85 Pek. Benangan sudut m1 2,508.62 24,238.50 11.00 6,688,557.11 67,493,621.79 Thp II Thp II Thp II Thp II Thp II Thp II
86 Pek. Ban - banan L.10 cm m1 224.61 35,000.00 11.00 864,748.50 8,726,098.50 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 446,385,133.69 Rp - 0
VI PEKERJAAN LANTAI DAN PELAPIS DINDING
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 95.85 134,095.50 11.00 1,413,835.90 14,266,889.58 Thp II Thp II Thp II Thp II Thp II Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 15.00 134,095.50 11.00 221,257.58 2,232,690.08 Thp II Thp II Thp II Thp II Thp II Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 914.89 395,336.15 11.00 39,785,765.14 401,474,539.15 Thp II Thp II Thp II Thp II Thp II Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 84.62 418,436.15 11.00 3,894,795.32 39,302,025.46 Thp II Thp II Thp II Thp II Thp II Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 74.30 389,836.15 11.00 3,186,023.65 32,149,875.00 Thp II Thp II Thp II Thp II Thp II Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 64.18 389,836.15 11.00 2,752,165.25 27,771,849.36 Thp II Thp II Thp II Thp II Thp II Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 222.07 427,786.15 11.00 10,449,596.45 105,445,927.85 Thp II Thp II Thp II Thp II Thp II Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 56.94 322,736.15 11.00 2,021,425.60 20,398,021.98 Thp II Thp II Thp II Thp II Thp II Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 391.00 129,132.85 11.00 5,554,003.88 56,044,948.23 Thp II Thp II Thp II Thp II Thp II Thp II
97 Pek. Pasang Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang step noizing
granit tile 60granite
x 60 cm10mosaic
x 60 cm
custom (sesuai gambar) terdiri dari - Granit m1 143.85 161,185.75 11.00 2,550,522.72 25,737,092.85
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit 1.00 3,811,369.31 11.00 419,250.62 4,230,619.93 Thp II Thp II Thp II Thp II Thp II Thp II
Granit tile tipe Paradiso Brown
99 Pek. Pasang batu alam andhesit m2 209.06 302,816.25 11.00 6,963,677.56 70,269,837.15 Thp II Thp II Thp II Thp II Thp II Thp II
100 Pek. Pasang walpaper vinyl m2 259.53 353,485.00 11.00 10,091,442.49 101,831,828.72 Thp II Thp II Thp II Thp II Thp II Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial bh 25.00 660,000.00 11.00 1,815,000.00 18,315,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
tinggi 30 cm)
102 bh 1.00 2,700,000.00 11.00 297,000.00 2,997,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Pas. Logo material plat stainless finishing cutting stiker tinggi 40 cm ( sesuai gambar )
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh 18.00 350,000.00 11.00 693,000.00 6,993,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
cutting stiker tinggi 15 cm termasuk asesoris lainnya terpasang.
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 m2 204.81 623,659.56 11.00 14,050,282.79 141,780,126.29 Thp II Thp II Thp II Thp II Thp II Thp II
mm, aluminium alloy 5005 Rangka Hollow Galvanis 40.40 mm
Rp 1,071,241,271.63 Rp - 0
VII PEKERJAAN KUSEN , DAUN PINTU DAN JENDELA
Pek. Memasang pintu jendela type PJ1 terdiri dari ACP PVDF tb.4 mm aluminium
skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered
105 tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless unit 1.00 133,863,167.27 11.00 14,724,948.40 148,588,115.67 Thp II Thp II Thp II Thp II Thp II Thp II
H = 60 cm,kunci pintu patch lock, Floor Hinge, Patch top, Mesin sensor otomatis
komplit dengan material \/ komponen pendukung lainnya terpasang.
106 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit 1.00 43,197,934.94 11.00 4,751,772.84 47,949,707.78 Thp II Thp II Thp II Thp II Thp II Thp II
tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless
H = 60 cm,kunci pintu patch lock, Floor Hinge, Patch top Dan Acesorise pintu Lainya
107 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit 1.00 33,856,480.16 11.00 3,724,212.82 37,580,692.98 Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Memasang pintu jendela type PJ4 terdiri dari Kusen aluminium 4 warna coklat
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit 1.00 5,469,430.05 11.00 601,637.31 6,071,067.36 Thp II Thp II Thp II Thp II Thp II Thp II
coklat tua, engsel pintu, handle + kunci pintu, casement, rambuncis, kaca ryban tb. 5
mm dan door closer

(Rp.)
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 3.00 5,485,724.54 11.00 1,810,289.10 18,267,462.72 Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm dan door closer
110 tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 2.00 5,731,648.58 11.00 1,260,962.69 12,724,259.85 Thp II Thp II Thp II Thp II Thp II Thp II
sliding, kunci silinder dan kaca ryban tb. 5 mm
Pek. Memasang pintu type P1 terdiri dari Kusen kayu jati 8\/12 cm, daun pintu panel
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit 3.00 17,195,267.57 11.00 5,674,438.30 57,260,241.01 Thp II Thp II Thp II Thp II Thp II Thp II
60 cm, kunci slinder, door closer, angker + dook, kaca rayban tb. 5 mm dan finishing
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit 2.00 2,824,007.53 11.00 621,281.66 6,269,296.72 Thp II Thp II Thp II Thp II Thp II Thp II
pelapis daun pintu multiplek tb. 9 mm + lapis HPL, engsel pintu, grendel pintu.
113 Pek. Memasang pintu type P3 terdiri dari Kusen aluminium 4 warna coklat tua, unit 2.00 7,700,173.73 11.00 1,694,038.22 17,094,385.68 Thp II Thp II Thp II Thp II Thp II Thp II
selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu digital
electrionic lock type EL 9112 MF FIN PASS, kaca ryban tb. 5 mm dan door closer
selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H=
60 cm, kunci silinder, kaca ryban tb. 5 mm dan door closer
Pek. Memasang pintu type P5 terdiri dari Kusen aluminium 4 warna coklat tua,
116 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 5.00 3,593,538.90 11.00 1,976,446.40 19,944,140.90 Thp II Thp II Thp II Thp II Thp II Thp II
ryban tb. 5 mm dan door closer
117 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 1.00 3,593,538.90 11.00 395,289.28 3,988,828.18 Thp II Thp II Thp II Thp II Thp II Thp II
118 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 1.00 4,159,736.24 11.00 457,570.99 4,617,307.23 Thp II Thp II Thp II Thp II Thp II Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan kaca unit 1.00 2,935,572.52 11.00 322,912.98 3,258,485.50 Thp II Thp II Thp II Thp II Thp II Thp II
ryban tb. 5 mm
121 Pek. Memasang pintu type P8 terdiri dari Kusen WPC finish melamin, daun pintu unit 1.00 5,995,340.70 11.00 659,487.48 6,654,828.18 Thp II Thp II Thp II Thp II Thp II Thp II
WPC finish melamin, rel pintu sliding, handle pintu tanam sliding, kunci silinder
122 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu unit 8.00 3,778,599.15 11.00 3,325,167.25 33,553,960.45 Thp II Thp II Thp II Thp II Thp II Thp II
WPC finish melamin, engsel pintu, handle + kunci pintu dan grendel pintu biasa
123 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu unit 7.00 3,778,599.15 11.00 2,909,521.35 29,359,715.40 Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Memasang jendela type J1 terdiri dari Kusen aluminium 4 warna coklat tua,
124 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 8.00 2,233,107.98 11.00 1,965,135.02 19,829,998.86 Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
5 mm
5 mm
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit 2.00 346,800.00 11.00 76,296.00 769,896.00 Thp II Thp II Thp II Thp II Thp II Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit 1.00 3,862,374.34 11.00 424,861.18 4,287,235.52 Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 12.00 487,413.18 11.00 643,385.40 6,492,343.56 Thp II Thp II Thp II Thp II Thp II Thp II
kaca buram tb. 5 mm
130 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 11.00 839,694.06 11.00 1,016,029.81 10,252,664.47 Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
Rp 592,904,767.65 Rp - 0

(Rp.)
VIII PEKERJAAN PARTISI DAN RAILING
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 49.56 2,286,934.10 11.00 12,467,449.94 125,807,903.94 Thp II Thp II Thp II Thp II Thp II Thp II
terpasang termasuk hand railling produki fabrikan (Sesuai Gambar)
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 72.55 700,000.00 11.00 5,586,350.00 56,371,350.00 Thp II Thp II Thp II Thp II Thp II Thp II
cm ) termasuk material pendukung terpasang .
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi m2 90.62 709,513.44 11.00 7,072,571.87 71,368,679.81 Thp II Thp II Thp II Thp II Thp II Thp II
type 1 - 9)
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 5.94 607,121.90 11.00 396,693.45 4,002,997.54 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 257,550,931.28 Rp - 0
IX PEKERJAAN INTERIOR
A. INTERIOR SIDANG UTAMA
135 Interior Dinding VIEW A m2 25.12 874,645.62 11.00 2,416,820.78 24,387,918.75 Thp II Thp II Thp II Thp II Thp II Thp II
136 Interior Dinding VIEW B m2 33.34 1,078,115.22 11.00 3,954,354.13 39,903,028.02 Thp II Thp II Thp II Thp II Thp II Thp II
137 Interior Dinding VIEW C m2 24.32 2,267,782.83 11.00 6,066,772.63 61,219,251.05 Thp II Thp II Thp II Thp II Thp II Thp II
138 Interior Dinding VIEW D m2 33.34 1,078,115.22 11.00 3,954,354.13 39,903,028.02 Thp II Thp II Thp II Thp II Thp II Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 2.00 14,472,374.88 11.00 3,183,922.47 32,128,672.23 Thp II Thp II Thp II Thp II Thp II Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 2.00 4,357,099.98 11.00 958,562.00 9,672,761.96 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 207,214,660.04 Rp - 0
B. INTERIOR RUANG RECEPTIONIST
141 Interior Dinding VIEW A m2 28.65 209,192.04 11.00 659,326.24 6,653,201.17 Thp II Thp II Thp II Thp II Thp II Thp II
142 Interior Dinding VIEW B m2 26.69 2,515,893.71 11.00 7,386,412.34 74,535,615.46 Thp II Thp II Thp II Thp II Thp II Thp II
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit 1.00 14,695,372.60 11.00 1,616,490.99 16,311,863.59 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 97,500,680.22 Rp - 0
C. INTERIOR PELAYANAN TERPADU SATU PINTU (PTSP)
144 Interior Dinding VIEW A m2 33.25 3,540,671.29 11.00 12,950,005.24 130,677,325.64 Thp II Thp II Thp II Thp II Thp II Thp II
145 Interior Dinding VIEW C m2 9.10 3,784,155.73 11.00 3,787,939.89 38,223,757.03 Thp II Thp II Thp II Thp II Thp II Thp II
146 Devider type A tinggi 120 cm unit 8.00 1,036,015.20 11.00 911,693.38 9,199,814.98 Thp II Thp II Thp II Thp II Thp II Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit 1.00 22,488,537.88 11.00 2,473,739.17 24,962,277.05 Thp II Thp II Thp II Thp II Thp II Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit 1.00 7,656,528.60 11.00 842,218.15 8,498,746.75 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 211,561,921.43 Rp - 0
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 619.00 187,672.47 11.00 12,778,618.48 128,947,877.41 Thp II Thp II Thp II Thp II Thp II Thp II
termasuk penggantung hollow galvalume 20.40.0,6 mm
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 166.29 186,471.27 11.00 3,410,811.26 34,418,186.40 Thp II Thp II Thp II Thp II Thp II Thp II
penggantung hollow galvalume 20.40.0,6 mm
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 88.77 327,113.31 11.00 3,194,253.29 32,232,919.61 Thp II Thp II Thp II Thp II Thp II Thp II
galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 mm
Pek. Pasang plafond droop ceilling gypsumboard tb. 9 mm tinggi 30 cm + rangka
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 129.80 124,165.86 11.00 1,772,840.15 17,889,568.78 Thp II Thp II Thp II Thp II Thp II Thp II
mm
153 Pek. List plafond gypsum m1 738.15 33,110.00 11.00 2,688,416.12 27,128,562.62 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 240,617,114.81 Rp - 0
XI PEKERJAAN PENGECATAN
154 Pek. Cat dinding interior m2 2,910.39 37,748.70 11.00 12,084,978.29 121,948,417.28 Thp II Thp II Thp II Thp II Thp II Thp II
155 Pek. Cat dinding weatheshield (exterior) m2 791.56 71,265.70 11.00 6,205,183.25 62,615,940.04 Thp II Thp II Thp II Thp II Thp II Thp II
156 Pek. Cat partisi m2 181.24 37,748.70 11.00 752,573.18 7,594,147.57 Thp II Thp II Thp II Thp II Thp II Thp II
157 Pek. Cat plafond m2 843.70 37,748.70 11.00 3,503,322.84 35,351,712.29 Thp II Thp II Thp II Thp II Thp II Thp II
158 Pek. Coating batu alam m2 209.06 42,740.50 11.00 982,876.78 9,918,120.23 Thp II Thp II Thp II Thp II Thp II Thp II
159 Pek. Pelapisan deck dengan membran bakar m2 170.56 97,104.70 11.00 1,821,839.54 18,384,017.17 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 255,812,354.58 Rp - 0
XII PEKERJAAN MEKANIKAL/ ELEKTRIKAL/ PLUMBING
I ) PEKERJAAN MEKANIKAL
A PEKERJAAN TATA UDARA / UNIT AIR CONDITIONING
Lantai 1

(Rp.)
Pengadaan dan Pemasangan Unit AC VRF System
160 Outdoor Unit VRF - U-28ME2H7 unit 1.00 253,690,000.00 11.00 27,905,900.00 281,595,900.00 Thp II Thp II Thp II Thp II Thp II Thp II
161 Outdoor Unit VRF - U-24ME2H7 unit 1.00 235,360,000.00 11.00 25,889,600.00 261,249,600.00 Thp II Thp II Thp II Thp II Thp II Thp II
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit 4.00 17,070,000.00 11.00 7,510,800.00 75,790,800.00 Thp II Thp II Thp II Thp II Thp II Thp II
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit 9.00 9,840,000.00 11.00 9,741,600.00 98,301,600.00 Thp II Thp II Thp II Thp II Thp II Thp II
Pengadaan dan Pemasangan Accesories

171 Panel U2 series (CZ-KPU3H) unit 14.00 2,600,000.00 11.00 4,004,000.00 40,404,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit 7.00 2,200,000.00 11.00 1,694,000.00 17,094,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit 1.00 2,110,000.00 11.00 232,100.00 2,342,100.00 Thp II Thp II Thp II Thp II Thp II Thp II
176 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P1350PJ2) unit 1.00 2,250,000.00 11.00 247,500.00 2,497,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
177 Pipa Refrigerant Thp II Thp II Thp II Thp II Thp II
178 - Pipa 6,35 x 12,7 m1 63.00 280,000.00 11.00 1,940,400.00 19,580,400.00 Thp II Thp II Thp II Thp II Thp II Thp II
179 - Pipa 9,52 x 12,7 m1 9.00 340,000.00 11.00 336,600.00 3,396,600.00 Thp II Thp II Thp II Thp II Thp II Thp II
184 - Pipa 12,7 x 28,58 m1 17.00 1,150,000.00 11.00 2,150,500.00 21,700,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
185 - Pipa 15,88 x 28,58 m1 4.00 1,370,000.00 11.00 602,800.00 6,082,800.00 Thp II Thp II Thp II Thp II Thp II Thp II
188 Kabel Kontrol AWG18 m1 295.00 78,000.00 11.00 2,531,100.00 25,541,100.00 Thp II Thp II Thp II Thp II Thp II Thp II
189 Refrigerant charging R-410A kg 92.00 450,000.00 11.00 4,554,000.00 45,954,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
190 Wired RC (CZ-RTC6) unit 29.00 1,800,000.00 11.00 5,742,000.00 57,942,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 1,500,756,075.00 Rp - 0
B PEKERJAAN FIRE EXTINGHUISER
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit 10.00 625,000.00 11.00 687,500.00 6,937,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 6,937,500.00 Rp - 0
II PEKERJAAN ELEKTRIKAL DAN ELEKTRONIKA.
A PEKERJAAN SAMBUNG DAYA PLN, SLO DAN GENSET
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7306
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00 Thp II Thp II Thp II Thp II Thp II Thp II
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 135,969,450.00 Rp 133,777,200.00 0.8962


(Rp.)
B. PEKERJAAN PANEL DAN KEBEL FEEDER
196 Panel MDP (Main Distribution Panel) unit 1.00 46,000,000.00 11.00 5,060,000.00 51,060,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
197 Panel P-LP1 (Panel Penerangan lantai 1) unit 1.00 15,000,000.00 11.00 1,650,000.00 16,650,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit 1.00 19,100,000.00 11.00 2,101,000.00 21,201,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
199 Panel Utilitas unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 69.46 623,900.75 11.00 4,766,907.44 48,102,429.64 Thp II Thp II Thp II Thp II Thp II Thp II
201 m1 67.00 120,494.00 11.00 888,040.78 8,961,138.78 Thp II Thp II Thp II Thp II Thp II Thp II
Kabel Feeder ATS Panel MDP ke PKG NYFGBY (4 x 2,5 mm2) + BC 4 mm2
202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 67.45 623,900.75 11.00 4,628,825.73 46,709,059.61 Thp II Thp II Thp II Thp II Thp II Thp II
203 Kabel Feeder MDP ke P-LP1 NYY (4 x 16 mm2) + BC 10 mm2 m1 5.00 352,648.45 11.00 193,956.65 1,957,198.90 Thp II Thp II Thp II Thp II Thp II Thp II
204 Kabel Feeder MDP ke P-LP2 NYY (4 x 10 mm2) + BC 10 mm2 m1 10.00 233,105.95 11.00 256,416.55 2,587,476.05 Thp II Thp II Thp II Thp II Thp II Thp II
205 Kabel Feeder MDP ke P-AC1 NYY (4 x 35 mm2) + BC 25 mm2 m1 6.00 731,199.70 11.00 482,591.80 4,869,790.00 Thp II Thp II Thp II Thp II Thp II Thp II
206 Kabel Feeder MDP ke P-AC2 NYY (4 x 25 mm2) + BC 16 mm2 m1 11.00 547,901.20 11.00 662,960.45 6,689,873.65 Thp II Thp II Thp II Thp II Thp II Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 51.00 202,845.50 11.00 1,137,963.26 11,483,083.75 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 225,821,050.38 Rp - 0
C. PEKERJAAN PENERANGAN DAN STOP KONTAK
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh 154.00 341,523.60 11.00 5,785,409.78 58,380,044.18 Thp II Thp II Thp II Thp II Thp II Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh 11.00 179,823.60 11.00 217,586.56 2,195,646.16 Thp II Thp II Thp II Thp II Thp II Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh 7.00 185,598.60 11.00 142,910.92 1,442,101.12 Thp II Thp II Thp II Thp II Thp II Thp II
211 Lampu Down Light OB Kotak LED 18W bh 10.00 258,594.60 11.00 284,454.06 2,870,400.06 Thp II Thp II Thp II Thp II Thp II Thp II
212 Lampu LED Strip 18 W Warm White m1 86.00 87,423.60 11.00 827,027.26 8,345,456.86 Thp II Thp II Thp II Thp II Thp II Thp II
213 Exhaust fan ceiling mounted 10 bh 10.00 472,038.60 11.00 519,242.46 5,239,628.46 Thp II Thp II Thp II Thp II Thp II Thp II
214 Stop Kontak bh 47.00 33,156.20 11.00 171,417.55 1,729,758.95 Thp II Thp II Thp II Thp II Thp II Thp II
215 Saklar Ganda bh 35.00 37,198.70 11.00 143,215.00 1,445,169.50 Thp II Thp II Thp II Thp II Thp II Thp II
216 Saklar Tunggal bh 16.00 27,958.70 11.00 49,207.31 496,546.51 Thp II Thp II Thp II Thp II Thp II Thp II
217 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 182.00 461,389.50 11.00 9,237,017.79 93,209,906.79 Thp II Thp II Thp II Thp II Thp II Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 10.00 461,389.50 11.00 507,528.45 5,121,423.45 Thp II Thp II Thp II Thp II Thp II Thp II
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 47.00 461,389.50 11.00 2,385,383.72 24,070,690.22 Thp II Thp II Thp II Thp II Thp II Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 6.00 461,389.50 11.00 304,517.07 3,072,854.07 Thp II Thp II Thp II Thp II Thp II Thp II
221 Kabel tray listrik 400 x 100 m1 62.54 233,761.00 11.00 1,608,135.42 16,227,548.36 Thp II Thp II Thp II Thp II Thp II Thp II
222 Kabel tray elektronik 300 x 100 m1 66.89 205,876.00 11.00 1,514,815.02 15,285,860.66 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 239,133,035.35 Rp - 0
D. PEKERJAAN SOUND SYSTEM LANTAI 1
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik 22.00 336,849.01 11.00 815,174.60 8,225,852.82 Thp II Thp II Thp II Thp II Thp II Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik 4.00 336,849.01 11.00 148,213.56 1,495,609.60 Thp II Thp II Thp II Thp II Thp II Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh 22.00 645,000.00 11.00 1,560,900.00 15,750,900.00 Thp II Thp II Thp II Thp II Thp II Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh 4.00 1,100,000.00 11.00 484,000.00 4,884,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 30,356,362.43 Rp - 0
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit 1.00 4,095,273.60 11.00 450,480.10 4,545,753.70 Thp II Thp II Thp II Thp II Thp II Thp II
228 Patchmax Panel 24 port Cat.6 unit 1.00 12,000,000.00 11.00 1,320,000.00 13,320,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
229 Switch Hub 24 port Cat.6 unit 1.00 1,917,740.00 11.00 210,951.40 2,128,691.40 Thp II Thp II Thp II Thp II Thp II Thp II
230 Out let Data Dinding unit 22.00 162,690.00 11.00 393,709.80 3,972,889.80 Thp II Thp II Thp II Thp II Thp II Thp II
231 Instalasi Outlet Data\/wifi unit 22.00 423,159.00 11.00 1,024,044.78 10,333,542.78 Thp II Thp II Thp II Thp II Thp II Thp II
232 Material bantu Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
233 Testing , Commissioning Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 39,628,877.68 Rp - 0

(Rp.)
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit 1.00 18,000,000.00 11.00 1,980,000.00 19,980,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
235 Hard Disk Drive 2TB unit 1.00 1,050,000.00 11.00 115,500.00 1,165,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
236 LED TV 32 unit 1.00 3,750,000.00 11.00 412,500.00 4,162,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit 8.00 920,000.00 11.00 809,600.00 8,169,600.00 Thp II Thp II Thp II Thp II Thp II Thp II
238 unit 8.00 920,000.00 11.00 809,600.00 8,169,600.00 Thp II Thp II Thp II Thp II Thp II Thp II
Aruba LIC-PEF Controller Policy Enforcement Firewall per AP License E-LTU
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E- unit 8.00 68,250.00 11.00 60,060.00 606,060.00 Thp II Thp II Thp II Thp II Thp II Thp II
LTU Support
240 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control unit 8.00 68,250.00 11.00 60,060.00 606,060.00 Thp II Thp II Thp II Thp II Thp II Thp II
Support
Unit Camera CCTV Thp II Thp II Thp II Thp II Thp II
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik 3.00 461,389.50 11.00 152,258.54 1,536,427.04 Thp II Thp II Thp II Thp II Thp II Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik 13.00 221,575.75 11.00 316,853.32 3,197,338.07 Thp II Thp II Thp II Thp II Thp II Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II Thp II Thp II Thp II Thp II Thp II
unit 13.00 5,500,000.00 11.00
LEDs, PoE, IP66, IK10, H.265 \/ H. 264 \/ Smart Codec 7,865,000.00 79,365,000.00
244 Aruba Ion 1930 8G 2SFP 124W Switch unit 3.00 8,700,000.00 11.00 2,871,000.00 28,971,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 155,929,085.11 Rp - 0
G. PEKERJAAN FIRE ALARM
LANTAI 1
245 Terminal Box Fire Alarm unit 1.00 1,500,000.00 11.00 165,000.00 1,665,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit 3.00 3,230,400.00 11.00 1,066,032.00 10,757,232.00 Thp II Thp II Thp II Thp II Thp II Thp II
247 Output Module (for bell & strobe) EN54 Approved unit 1.00 2,242,800.00 11.00 246,708.00 2,489,508.00 Thp II Thp II Thp II Thp II Thp II Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit 2.00 2,061,600.00 11.00 453,552.00 4,576,752.00 Thp II Thp II Thp II Thp II Thp II Thp II
249 CONV Smoke sensor + Bell. UL Approved unit 16.00 938,400.00 11.00 1,651,584.00 16,665,984.00 Thp II Thp II Thp II Thp II Thp II Thp II
250 CONV ROR Heat sensor. UL Approved unit 17.00 417,000.00 11.00 779,790.00 7,868,790.00 Thp II Thp II Thp II Thp II Thp II Thp II
251 unit 1.00 796,800.00 11.00 87,648.00 884,448.00 Thp II Thp II Thp II Thp II Thp II Thp II
CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit 1.00 1,255,200.00 11.00 138,072.00 1,393,272.00 Thp II Thp II Thp II Thp II Thp II Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit 1.00 1,311,600.00 11.00 144,276.00 1,455,876.00 Thp II Thp II Thp II Thp II Thp II Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit 1.00 3,328,800.00 11.00 366,168.00 3,694,968.00 Thp II Thp II Thp II Thp II Thp II Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik 16.00 322,228.50 11.00 567,122.16 5,722,778.16 Thp II Thp II Thp II Thp II Thp II Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik 17.00 322,228.50 11.00 602,567.30 6,080,451.80 Thp II Thp II Thp II Thp II Thp II Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Thp II Thp II Thp II Thp II Thp II Thp II
1.00 322,228.50 11.00 35,445.14 357,673.64
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II Thp II Thp II Thp II Thp II Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II Thp II Thp II Thp II Thp II Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 64,685,754.49 Rp - 0
H. PEKERJAAN TELEPON
LANTAI 1
Pengkabelan dari MDF Telp ke :
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45,705.00 11.00 51,783.77 522,545.27 Thp II Thp II Thp II Thp II Thp II Thp II
262 Out let telephone Wall bh 8.00 120,340.00 11.00 105,899.20 1,068,619.20 Thp II Thp II Thp II Thp II Thp II Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365,472.25 11.00 321,615.58 3,245,393.58 Thp II Thp II Thp II Thp II Thp II Thp II
264 TB telp. 20 pair bh 1.00 223,740.00 11.00 24,611.40 248,351.40 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 5,084,909.45 Rp - 0
III). PEKERJAAN PLUMBING
A. PEKERJAAN INSTALASI AIR BERSIH, POMPA DAN GWT
PEKERJAAN GWT DAN ROOFTANK
265 Pompa transfer kap. 200 ltr /menit unit 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
266 Pompa Air Semi Jet untuk booster unit 1.00 1,450,000.00 11.00 159,500.00 1,609,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
267 Rumah pompa 100x100x100 cm unit 1.00 1,045,365.81 11.00 114,990.24 1,160,356.05 Thp II Thp II Thp II Thp II Thp II Thp II
268 Kontrol WLC Pompa unit 2.00 250,000.00 11.00 55,000.00 555,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
269 Tandon bawah beton kapasitas 5 m3 (2 unit) terdiri dari Thp II Thp II Thp II Thp II Thp II
270 - Pek. Galian m3 19.15 99,220.00 11.00 209,028.76 2,109,290.20 Thp II Thp II Thp II Thp II Thp II Thp II
271 - Pek. Urugan Pasir m3 1.56 221,848.00 11.00 38,166.73 385,137.00 Thp II Thp II Thp II Thp II Thp II Thp II
272 - Pek. Lantai kerja tb.5 cm m3 0.50 1,560,861.27 11.00 86,534.15 873,208.23 Thp II Thp II Thp II Thp II Thp II Thp II
273 - Pek. Dinding Beton tb.10 cm m3 2.43 7,453,776.32 11.00 1,988,704.79 20,067,839.26 Thp II Thp II Thp II Thp II Thp II Thp II
274 - Pek. Plat Beton tb.15 cm m3 1.38 9,339,025.46 11.00 1,414,582.19 14,274,420.24 Thp II Thp II Thp II Thp II Thp II Thp II

(Rp.)
275 - Pek. Penutup tandon beton tb.7cm m3 0.06 9,462,444.65 11.00 61,567.40 621,271.00 Thp II Thp II Thp II Thp II Thp II Thp II
276 - Pek. Keramik 30x30 cm m2 22.40 251,275.75 11.00 619,143.45 6,247,720.25 Thp II Thp II Thp II Thp II Thp II Thp II
277 Tandon Air Stainless 2500 liter unit 2.00 7,200,000.00 11.00 1,584,000.00 15,984,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
278 Pipa PPR PN 10 (32mm) m1 45.68 144,745.70 11.00 727,318.19 7,339,301.77 Thp II Thp II Thp II Thp II Thp II Thp II
279 PVC type AW 1 m1 6.10 37,388.34 11.00 25,087.58 253,156.45 Thp II Thp II Thp II Thp II Thp II Thp II
280 Get Valve PVC 1 unit 2.00 132,000.00 11.00 29,040.00 293,040.00 Thp II Thp II Thp II Thp II Thp II Thp II
281 Get Valve PPR 1 unit 6.00 145,000.00 11.00 95,700.00 965,700.00 Thp II Thp II Thp II Thp II Thp II Thp II
282 Filter Penyaring unit 1.00 100,000.00 11.00 11,000.00 111,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
283 Pelampung Air unit 1.00 152,000.00 11.00 16,720.00 168,720.00 Thp II Thp II Thp II Thp II Thp II Thp II
284 Pasang Baru PDAM unit 1.00 7,500,000.00 11.00 825,000.00 8,325,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
LANTAI 1
Pemipaan Pipa Air Bersih :
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039
Rp 92,420,656.89 Rp 8,301,996.45 0.0556
B. PEKERJAAN PIPA AIR KOTOR DAN VENTING
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15,000,000.00 11.00 4,950,000.00 49,950,000.00 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2231
290 Rumah Septic tank Biofilter unit 4.00 18,803,374.63 11.00 8,273,484.84 83,486,983.36 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 Thp II Thp II Thp II Thp II Thp II Thp II
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 Thp II Thp II Thp II Thp II Thp II Thp II
294 Clean out dia 4 unit 20.00 35,000.00 11.00 77,000.00 777,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 Thp II Thp II Thp II Thp II Thp II Thp II
296 Material bantu ls 1.00 325,000.00 11.00 35,750.00 360,750.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 174,912,908.31 Rp 81,513,095.58 0.5461
XIII PEKERJAAN SANITAIR
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II Thp II Thp II Thp II Thp II Thp II
bh 6.00 4,450,512.00 11.00
CW702J \/ SW784JP 2,937,337.92 29,640,409.92
298 bh 4.00 5,898,506.90 11.00 Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang closed jongkok lengkap dengan aksesoris terpasang (TOTO) CE9 2,595,343.04 26,189,370.64
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW247CJ 672,868.90 6,789,858.90
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) L568V3 643,828.90 6,496,818.90
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW248JT1 156,601.23 1,580,248.73
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh 2.00 4,818,159.50 11.00 1,059,995.09 10,696,314.09 Thp II Thp II Thp II Thp II Thp II Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh 2.00 2,476,298.00 11.00 544,785.56 5,497,381.56 Thp II Thp II Thp II Thp II Thp II Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh 10.00 403,865.00 11.00 444,251.50 4,482,901.50 Thp II Thp II Thp II Thp II Thp II Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh 5.00 1,275,645.25 11.00 701,604.89 7,079,831.14 Thp II Thp II Thp II Thp II Thp II Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh 4.00 1,275,645.25 11.00 561,283.91 5,663,864.91 Thp II Thp II Thp II Thp II Thp II Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh 1.00 5,628,865.00 11.00 619,175.15 6,248,040.15 Thp II Thp II Thp II Thp II Thp II Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh 10.00 472,645.25 11.00 519,909.78 5,246,362.28 Thp II Thp II Thp II Thp II Thp II Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh 11.00 424,974.00 11.00 514,218.54 5,188,932.54 Thp II Thp II Thp II Thp II Thp II Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh 10.00 112,090.00 11.00 123,299.00 1,244,199.00 Thp II Thp II Thp II Thp II Thp II Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 1.25 112,930.84 11.00 15,527.99 156,691.54 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 122,201,225.78 Rp - 0
JUMLAH B.1 Rp 13,436,059,798.62 JUMLAH B.1 Rp 7,421,588,325.12 49.7190
B.2 PEKERJAAN LANTAI 2

I PEKERJAAN PASANGAN
312 Pek. Pasang bata ringan m2 573.32 199,590.19 11.00 12,587,173.30 127,016,021.44 Thp II Thp II Thp II Thp II Thp II Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 253.96 166,639.00 11.00 4,655,105.46 46,974,245.98 Thp II Thp II Thp II Thp II Thp II Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 414.44 166,639.00 11.00 7,596,713.74 76,657,747.70 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 250,648,015.12 Rp - 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701

(Rp.)
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0027
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 1.9522
Rp 1,723,680,515.19 Rp 1,723,680,515.19 11.5474
III PEKERJAAN PLESTERAN
329 Pek. Plesteran dinding bata ringan m2 1,146.64 50,512.00 11.00 6,371,087.65 64,290,066.31 Thp II Thp II Thp II Thp II Thp II Thp II
330 Pek. Plesteran trasraam 1pc 3ps m2 1,336.78 84,574.05 11.00 12,436,296.05 125,493,532.91 Thp II Thp II Thp II Thp II Thp II Thp II
331 Pek. Acian dinding bata ringan m2 1,146.64 31,691.00 11.00 3,997,191.53 40,335,296.39 Thp II Thp II Thp II Thp II Thp II Thp II
332 Pek. Acian dinding + beton expose m2 1,909.91 50,028.00 11.00 10,510,410.64 106,059,598.23 Thp II Thp II Thp II Thp II Thp II Thp II
333 Pek. Benangan sudut m1 2,997.62 24,238.50 11.00 7,992,359.36 80,650,171.73 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 422,543,500.57 Rp - 0
IV PEKERJAAN LANTAI DAN PELAPIS DINDING
335 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 Thp II Thp II Thp II Thp II Thp II Thp II
m2 319.64 623,659.56 11.00 21,928,325.40 221,276,738.14
Rp 221,276,738.14 Rp - 0
V PEKERJAAN KUSEN , DAUN PINTU DAN JENDELA
336 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna Thp II Thp II Thp II Thp II Thp II Thp II
unit 2.00 5,469,430.05 11.00 1,203,274.61 12,142,134.71
mm dan door closer
337 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 1.00 5,485,724.54 11.00 603,429.70 6,089,154.24 Thp II Thp II Thp II Thp II Thp II Thp II
338 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 1.00 5,485,724.54 11.00 603,429.70 6,089,154.24 Thp II Thp II Thp II Thp II Thp II Thp II
339 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II Thp II Thp II Thp II Thp II Thp II
unit 2.00 8,610,565.30 11.00 1,894,324.37 19,115,454.97
tua, selimar pintu aluminium warna coklat tua dan kaca ryban tb. 5 mm
340 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II Thp II Thp II Thp II Thp II Thp II
unit 2.00 8,610,565.30 11.00 1,894,324.37 19,115,454.97
341 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit 8.00 5,700,647.88 11.00 5,016,570.13 50,621,753.17 Thp II Thp II Thp II Thp II Thp II Thp II
342 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit 5.00 5,700,647.88 11.00 3,135,356.33 31,638,595.73 Thp II Thp II Thp II Thp II Thp II Thp II
346 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II Thp II Thp II Thp II Thp II Thp II
unit 6.00 3,778,599.15 11.00 2,493,875.44 25,165,470.34
347 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II Thp II Thp II Thp II Thp II Thp II
unit 7.00 3,778,599.15 11.00 2,909,521.35 29,359,715.40

(Rp.)
348 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, grendel unit 2.00 2,654,671.62 11.00 584,027.76 5,893,371.00 Thp II Thp II Thp II Thp II Thp II Thp II
pintu biasa dan kaca ryban tb. 5 mm
pintu biasa, kaca ryban tb. 5 mm, kaca buram tb. 5 mm dan sticker kaca sandblast
5 mm
5 mm
5 mm
5 mm
355 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 2.00 3,724,680.07 11.00 819,429.62 8,268,789.76 Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
356 Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II
unit 1.00 7,764,324.04 11.00 854,075.64 8,618,399.68
kaca ryban tb. 5 mm
357 Pek. Memasang jendela type J8 terdiri dari Kusen aluminium 4 warna coklat tua dan Thp II Thp II Thp II Thp II Thp II Thp II
unit 6.00 1,515,107.97 11.00 999,971.26 10,090,619.08
kaca ryban tb. 5 mm
unit 10.00 2,688,741.16 11.00 2,957,615.28 29,845,026.88
kaca ryban tb. 5 mm
unit 2.00 3,862,374.34 11.00 849,722.35 8,574,471.03
kaca ryban tb. 5 mm
360 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II
unit 11.00 487,413.18 11.00 589,769.95 5,951,314.93
kaca buram tb. 5 mm
361 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II
unit 3.00 839,694.06 11.00 277,099.04 2,796,181.22
kaca ryban tb. 5 mm
Rp 448,992,792.53 Rp - 0
VI PEKERJAAN TANGGA, RAILING DAN PARTISI
362 Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung Thp II Thp II Thp II Thp II Thp II Thp II
m1 20.30 2,286,934.10 11.00 5,106,723.85 51,531,486.08
363 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi Thp II Thp II Thp II Thp II Thp II Thp II
m2 89.26 709,513.44 11.00 6,966,116.48 70,294,448.08
type 10 - 15)
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit 1.00 5,584,725.75 11.00 614,319.83 6,199,045.58 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 128,024,979.73 Rp - 0
VII PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1383
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna
m2 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2296
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400
369 Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40 Thp II Thp II Thp II Thp II Thp II Thp II
m1 184.90 70,499.00 11.00 1,433,879.16 14,469,144.26
mm
Pek. Pasang penutup atap kaca tempered tb. 10 mm + laminated tempered 2x6 mm +
370 PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm finishing unit 2.00 38,361,400.81 11.00 8,439,508.18 85,162,309.80 Thp II Thp II Thp II Thp II Thp II Thp II
cat
Rp 928,086,575.60 Rp 828,455,121.54 5.5500
VIII PEKERJAAN PLAFOND
371 Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II
m2 215.42 186,471.27 11.00 4,418,609.23 44,587,784.03
galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 40.40.0,6 mm.
372 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II
m2 28.01 327,113.31 11.00 1,007,958.78 10,171,220.37
Rp 54,759,004.41 Rp - 0

(Rp.)
IX PEKERJAAN PENGECATAN
373 Pek. Cat dinding weatheshield (exterior) m2 922.57 71,265.70 11.00 7,232,196.46 72,979,436.98 Thp II Thp II Thp II Thp II Thp II Thp II
374 Pek. Cat plafond m2 215.42 37,748.70 11.00 894,490.36 9,026,220.95 Thp II Thp II Thp II Thp II Thp II Thp II
375 Pek. Cat partisi m2 178.51 37,748.70 11.00 741,245.55 7,479,841.49 Thp II Thp II Thp II Thp II Thp II Thp II
376 Pek. Pelapisan deck dengan membran bakar m2 402.10 97,104.70 11.00 4,295,037.99 43,340,837.86 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 132,826,337.27 Rp - 0
X PEKERJAAN ELEKTRIKAL / PLUMBING
I). PEKERJAAN ELEKTRIKAL DAN ELEKTRONIKA
A. PEKERJAAN PENERANGAN DAN STOP KONTAK
Lantai 2
377 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 29.00 461,389.50 11.00 1,471,832.51 14,852,128.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 14,852,128.00 Rp - 0
B PEKERJAAN PENANGKAL PETIR
378 Penangkal Petir Viking Radius 60 M unit 1.00 19,686,260.00 11.00 2,165,488.60 21,851,748.60 Thp II Thp II Thp II Thp II Thp II Thp II
379 Kabel BC 1 x 70 mm2 m1 10.00 187,853.60 11.00 206,638.96 2,085,174.96 Thp II Thp II Thp II Thp II Thp II Thp II
380 Kabel NYY 1 x 70 mm2 m1 37.17 369,353.60 11.00 1,510,176.06 15,239,049.38 Thp II Thp II Thp II Thp II Thp II Thp II
381 Grounding rod dia 1 panjang 6 meter unit 1.00 1,954,260.00 11.00 214,968.60 2,169,228.60 Thp II Thp II Thp II Thp II Thp II Thp II
382 Bak kontrol unit 1.00 1,689,425.82 11.00 185,836.84 1,875,262.66 Thp II Thp II Thp II Thp II Thp II Thp II
383 Ijin Depnaker unit 1.00 2,875,000.00 11.00 316,250.00 3,191,250.00 Thp II Thp II Thp II Thp II Thp II Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit 1.00 929,143.60 11.00 102,205.80 1,031,349.40 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 47,443,063.59 Rp - 0
C PEKERJAAN SOUND SYSTEM LANTAI 2
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 11.00 8,250,000.00 83,250,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 11.00 4,180,000.00 42,180,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 11.00 2,497,000.00 25,197,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 11.00 1,408,000.00 14,208,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 168,720,000.00 Rp - 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 11.00 6,380,000.00 64,380,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 64,380,000.00 Rp - 0
E PEKERJAAN FIRE ALARM
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 11.00 4,833,180.00 48,771,180.00 Thp II Thp II Thp II Thp II Thp II Thp II
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 11.00 209,000.00 2,109,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 11.00 4,643,100.00 46,853,100.00 Thp II Thp II Thp II Thp II Thp II Thp II
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 11.00 295,173.78 2,978,571.78 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 100,711,851.78 Rp - 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 11.00 2,832,500.00 28,582,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 11.00 739,200.00 7,459,200.00 Thp II Thp II Thp II Thp II Thp II Thp II
397 Arester Magazine bh 1.00 3,180,000.00 11.00 349,800.00 3,529,800.00 Thp II Thp II Thp II Thp II Thp II Thp II
398 Grounding max. 10HM unit 1.00 4,200,000.00 11.00 462,000.00 4,662,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 11.00 50,752.85 512,142.35 Thp II Thp II Thp II Thp II Thp II Thp II
400 Back Up battery unit 1.00 276,000.00 11.00 30,360.00 306,360.00 Thp II Thp II Thp II Thp II Thp II Thp II
401 UPS 1 KVA unit 1.00 10,006,800.00 11.00 1,100,748.00 11,107,548.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 56,159,550.35 Rp - 0
II ). PEKERJAAN PLUMBING
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185

(Rp.)
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069
Rp 9,491,300.68 Rp 9,491,300.68 0.0636
LANTAI 2
407 Clean out dia 4 unit 8.00 35,000.00 11.00 30,800.00 310,800.00 Thp II Thp II Thp II Thp II Thp II Thp II
408 Fiting - fiting unit 1.00 830,000.00 11.00 91,300.00 921,300.00 Thp II Thp II Thp II Thp II Thp II Thp II
409 Material bantu unit 1.00 325,000.00 11.00 35,750.00 360,750.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 24,287,141.37 Rp - 0
C. PEKERJAAN TALANG AIR HUJAN
410 Roof Drain dia 4 unit 29.00 165,000.00 11.00 526,350.00 5,311,350.00 Thp II Thp II Thp II Thp II Thp II Thp II
411 PVC type D dia 4 m1 487.11 117,575.70 11.00 6,299,952.91 63,572,252.14 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 68,883,602.14 Rp - 0
XI. PEKERJAAN LAIN LAIN
412 Pek. Finishing / pembersihan akhir ls 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 2,775,000.00 Rp - 0
C. PEKERJAAN PAGAR DEPAN
I. PEKERJAAN PERSIAPAN
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 105.61 84,613.10 11.00 982,958.84 9,918,948.34 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 9,918,948.34 Rp - 0
II. PEKERJAAN GALIAN DAN URUGAN
414 Pek. Galian tanah pondasi m3 533.91 99,220.00 11.00 5,827,250.92 58,802,259.32 Thp II Thp II Thp II Thp II Thp II Thp II
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 16.97 221,848.00 11.00 414,213.95 4,179,795.35 Thp II Thp II Thp II Thp II Thp II Thp II
416 Pek. Urug tanah kembali m3 26.18 33,015.40 11.00 95,071.94 959,362.29 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 63,941,416.96 Rp - 0
417 Pek. pasang batu kali 1Pc 5Ps m3 316.21 1,014,725.80 11.00 35,295,061.18 356,159,253.70 Thp II Thp II Thp II Thp II Thp II Thp II
418 Pek. Pasang pipa drain PVC AW 4 m1 315.77 177,250.70 11.00 6,156,825.93 62,127,970.75 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 418,287,224.45 Rp - 0
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 8.49 1,560,861.27 11.00 1,457,147.50 14,703,942.97 Thp II Thp II Thp II Thp II Thp II Thp II
420 Pek. poer 60x60x25 cm m3 2.79 7,244,180.35 11.00 2,223,238.95 22,434,502.13 Thp II Thp II Thp II Thp II Thp II Thp II
421 Pek. kolom 20x20 cm m3 4.86 12,580,459.88 11.00 6,719,978.45 67,810,691.63 Thp II Thp II Thp II Thp II Thp II Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg 88.82 27,222.20 11.00 265,957.78 2,683,755.81 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 107,632,892.53 Rp - 0
JUMLAH C Rp 599,780,482.28 JUMLAH C Rp - 0
D. PEKERJAAN PAGAR KELILING
423 Pek. Uitzet dan pasang bowplank m2 47.56 84,613.10 11.00 442,661.89 4,466,860.93 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 4,466,860.93 Rp - 0
424 Pek. Galian tanah pondasi m3 589.82 99,220.00 11.00 6,437,462.78 64,959,851.65 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 64,959,851.65 Rp - 0
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 522.10 1,014,725.80 11.00 58,276,382.56 588,061,678.56 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 588,061,678.56 Rp - 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7,802,960.24 11.00 1,297,788.35 13,095,864.23 Thp II Thp II Thp II Thp II Thp II Thp II
427 Pek. Kolom 20x20 cm m3 6.60 12,580,459.88 11.00 9,138,949.28 92,220,306.32 Thp II Thp II Thp II Thp II Thp II Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg 106.58 27,222.20 11.00 319,149.34 3,220,506.97 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 108,536,677.52 Rp - 0
V PEKERJAAN SANITAIR
429 Pek. Pasang Pipa drain PVC AW 4 m1 257.30 177,250.70 11.00 5,016,718.76 50,623,252.97 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 50,623,252.97 Rp - 0
JUMLAH D Rp 816,648,321.64 JUMLAH D Rp - 0
E PEKERJAAN SUMUR BOR DALAM
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0335
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632
Rp 18,315,000.00 Rp 18,315,000.00 0.1227
II PEKERJAAN PEMBUATAN SUMUR BOR DAN PERPIPAAN
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0008
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0002
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0226
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0012
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0025

(Rp.)
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0008
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0143
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 Thp II
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.0672
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 1.00 22,000,000.00 11.00 2,420,000.00 24,384,592.00 0.1634
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan groundin unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532
Rp 86,323,643.28 Rp 86,159,264.34 0.5772
III PEKERJAAN FINISHING, TESTING DAN LAIN LAIN
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0123

(Rp.)
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 1.00 2,420,000.00 11.00 266,200.00 Thp II
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 Thp II Thp II Thp II Thp II Thp II Thp II
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit 1.00 2,200,000.00 11.00 242,000.00 2,442,000.00 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 7,570,200.00 Rp 1,831,500.00 0.0123
JUMLAH E Rp 112,208,843.28 JUMLAH E Rp 106,305,764.34 0.7122
REKAPITULASI REKAPITULASI
A PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 5,045,234,333.22 PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4078
B PEKERJAAN GEDUNG PEKERJAAN GEDUNG
B1 PEKERJAAN LANTAI 1 Rp 13,436,059,798.62 PEKERJAAN LANTAI 1 Rp 7,421,588,325.12 49.7190
B.2 PEKERJAAN LANTAI 2 Rp 4,868,542,096.47 PEKERJAAN LANTAI 2 Rp 2,561,626,937.40 17.1610
C. PEKERJAAN PAGAR DEPAN Rp 599,780,482.28 PEKERJAAN PAGAR DEPAN Rp -
D. PEKERJAAN PAGAR KELILING Rp 816,648,321.64 PEKERJAAN PAGAR KELILING Rp -
E PEKERJAAN SUMUR BOR DALAM Rp 112,208,843.28 PEKERJAAN SUMUR BOR DALAM Rp 106,305,764.34 0.7122
JUMLAH A + B + C + D + E Rp 24,878,473,875.50 Rp 14,927,058,000.00 100.0
Terbilang : Empat Belas Milyar Sembilan Ratus Dua Puluh Tujuh Juta Lima Puluh Delapan Ribu Rupiah
Nanga Pinoh, 22 Juli 2022
Disetujui oleh Diperiksa oleh : Diperiksa oleh :

Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor Pelaksana
Pembangunan Gedung Kantor PA Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMADA BEBAROKAH
MISLAN, S.Sos ANDRIA ARISANTO, ST, MT H AZAN PURALEM

NIP. 19720303 200312 1 004 Direktur Project Manager
91
PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR MAHKAMAH AGUNG

Kota/Kab. Melawi Kalimantan Barat NO. KONTRAK / TANGGAL KONTRAK : W.14-A10/ 882/PL.01/ VII/ 22 Tanggal 22 Juli 2022
KONTRAK AWAL ( 100% KONTRAK ) KONTRAK ADDENDUM 1 ( 25% KONTRAK )

(Rp.)
I BIAYA K3
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan

ls 1.00 300,000.00 11.00 33,000.00 333,000.00 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0054
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 20.00 40,000.00 11.00 88,000.00 888,000.00 0.0143
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 Thp II
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 20.00 35,000.00 11.00 77,000.00 777,000.00 0.0125
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 Thp II
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat
ls 1.00 500,000.00 11.00 55,000.00 555,000.00 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0090
luka, perban, dll )
18 Pembuatan direksi keet 3x4 m kayu 5/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.2803
tulis
JUMLAH Rp 105,844,591.82 Rp 80,292,391.82 1.2957
JUMLAH Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.4680
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.6350
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 18.9722
JUMLAH Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.4020
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 260,773.45 2,631,441.18 10.69 221,848.00 11.00 260,773.45 2,631,441.18 0.0425
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 3.3092
JUMLAH Rp 207,697,360.08 Rp 207,697,360.08 3.3517
JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5173
B PEKERJAAN GEDUNG
PENGADILAN AGAMA NANGA PINOH
JL. Kramat Raya Blok 0 No.03 Kel.Paal Kec.Nanga Pinoh 92

(Rp.)
JUMLAH Rp 11,833,988.17 Rp 11,833,988.17 0.1910
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570
(area dalam gedung)
34 Pek. Urug tanah taman m3 87.70 330,088.00 11.00 3,184,490.56 32,134,404.73
JUMLAH Rp 657,388,651.87 Rp 625,254,247.14 10.0899
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 Thp II
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 Thp II
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 Thp II
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 Thp II
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 Thp II
40 Pek. Pasang pipa drain PVC AW 4 m1 212.14 177,250.70 11.00 4,136,215.98 41,738,179.48 Thp II
JUMLAH Rp 904,116,691.23 Rp - 0.0000
IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 Thp II
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 Thp II
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 Thp II
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 Thp II
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 Thp II
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 Thp II
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 Thp II
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 Thp II
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 Thp II
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 Thp II
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 Thp II
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 Thp II
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 8,882,819.22 89,635,721.21 Thp II

(Rp.)
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 Thp II
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 Thp II
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 Thp II
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 Thp II
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 171,650.59 1,732,110.52 Thp II
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 Thp II
78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 Thp II
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 Thp II
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 Thp II
JUMLAH Rp 5,688,094,741.16 Rp 461,182,800.00 7.4422
81 Pek. Plesteran dinding bata ringan m2 2,317.54 50,512.00 11.00 12,876,998.30 129,940,619.19 Thp II
82 Pek. Plesteran trasraam 1pc 3ps m2 665.92 84,574.05 11.00 6,195,187.86 62,515,077.54 Thp II
83 Pek. Acian dinding bata ringan m2 2,153.26 31,691.00 11.00 7,506,288.68 75,745,276.69 Thp II
84 Pek. Acian dinding + beton expose m2 1,795.39 50,028.00 11.00 9,880,159.39 99,699,790.23 Thp II
85 Pek. Benangan sudut m1 2,508.62 24,238.50 11.00 6,688,557.11 67,493,621.79 Thp II
86 Pek. Ban - banan L.10 cm m1 224.61 35,000.00 11.00 864,748.50 8,726,098.50 Thp II
JUMLAH Rp 446,385,133.69 Rp -
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 95.85 134,095.50 11.00 1,413,835.90 14,266,889.58 Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 15.00 134,095.50 11.00 221,257.58 2,232,690.08 Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 914.89 395,336.15 11.00 39,785,765.14 401,474,539.15 Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 84.62 418,436.15 11.00 3,894,795.32 39,302,025.46 Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 74.30 389,836.15 11.00 3,186,023.65 32,149,875.00 Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 64.18 389,836.15 11.00 2,752,165.25 27,771,849.36 Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 222.07 427,786.15 11.00 10,449,596.45 105,445,927.85 Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 56.94 322,736.15 11.00 2,021,425.60 20,398,021.98 Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 391.00 129,132.85 11.00 5,554,003.88 56,044,948.23 Thp II
97 Pek. Pasang Thp II
x 60 cm10mosaic
x 60 cm
custom (sesuai gambar) terdiri dari - Granit m1 143.85 161,185.75 11.00 2,550,522.72 25,737,092.85
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit 1.00 3,811,369.31 11.00 419,250.62 4,230,619.93
Granit tile tipe Paradiso Brown Thp II
99 Pek. Pasang batu alam andhesit m2 209.06 302,816.25 11.00 6,963,677.56 70,269,837.15 Thp II
100 Pek. Pasang walpaper vinyl m2 259.53 353,485.00 11.00 10,091,442.49 101,831,828.72 Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial bh 25.00 660,000.00 11.00 1,815,000.00 18,315,000.00
tinggi 30 cm) Thp II
102 bh 1.00 2,700,000.00 11.00 297,000.00 2,997,000.00

Pas. Logo material plat stainless finishing cutting stiker tinggi 40 cm ( sesuai gambar ) Thp II
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh 18.00 350,000.00 11.00 693,000.00 6,993,000.00
cutting stiker tinggi 15 cm termasuk asesoris lainnya terpasang. Thp II
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 m2 204.81 623,659.56 11.00 14,050,282.79 141,780,126.29
mm, aluminium alloy 5005 Rangka Hollow Galvanis 40.40 mm Thp II
JUMLAH Rp 1,071,241,271.63 Rp -
105 tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless unit 1.00 133,863,167.27 11.00 14,724,948.40 148,588,115.67 Thp II
106 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit 1.00 43,197,934.94 11.00 4,751,772.84 47,949,707.78 Thp II

(Rp.)
107 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit 1.00 33,856,480.16 11.00 3,724,212.82 37,580,692.98 Thp II
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit 1.00 5,469,430.05 11.00 601,637.31 6,071,067.36 Thp II
mm dan door closer
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 3.00 5,485,724.54 11.00 1,810,289.10 18,267,462.72 Thp II
110 tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 2.00 5,731,648.58 11.00 1,260,962.69 12,724,259.85 Thp II
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit 3.00 17,195,267.57 11.00 5,674,438.30 57,260,241.01 Thp II
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit 2.00 2,824,007.53 11.00 621,281.66 6,269,296.72 Thp II
113 Pek. Memasang pintu type P3 terdiri dari Kusen aluminium 4 warna coklat tua, unit 2.00 7,700,173.73 11.00 1,694,038.22 17,094,385.68 Thp II
116 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 5.00 3,593,538.90 11.00 1,976,446.40 19,944,140.90 Thp II
117 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 1.00 3,593,538.90 11.00 395,289.28 3,988,828.18 Thp II
118 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 1.00 4,159,736.24 11.00 457,570.99 4,617,307.23 Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan kaca unit 1.00 2,935,572.52 11.00 322,912.98 3,258,485.50 Thp II
ryban tb. 5 mm
121 Pek. Memasang pintu type P8 terdiri dari Kusen WPC finish melamin, daun pintu unit 1.00 5,995,340.70 11.00 659,487.48 6,654,828.18 Thp II
122 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu unit 8.00 3,778,599.15 11.00 3,325,167.25 33,553,960.45 Thp II
123 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu unit 7.00 3,778,599.15 11.00 2,909,521.35 29,359,715.40 Thp II
124 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 8.00 2,233,107.98 11.00 1,965,135.02 19,829,998.86 Thp II
5 mm
5 mm
5 mm

(Rp.)
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit 2.00 346,800.00 11.00 76,296.00 769,896.00 Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit 1.00 3,862,374.34 11.00 424,861.18 4,287,235.52 Thp II
kaca ryban tb. 5 mm
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 12.00 487,413.18 11.00 643,385.40 6,492,343.56 Thp II
kaca buram tb. 5 mm
130 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 11.00 839,694.06 11.00 1,016,029.81 10,252,664.47 Thp II
kaca ryban tb. 5 mm
JUMLAH Rp 592,904,767.65 Rp -
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 49.56 2,286,934.10 11.00 12,467,449.94 125,807,903.94 Thp II
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 72.55 700,000.00 11.00 5,586,350.00 56,371,350.00 Thp II
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi m2 90.62 709,513.44 11.00 7,072,571.87 71,368,679.81 Thp II
type 1 - 9)
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 5.94 607,121.90 11.00 396,693.45 4,002,997.54 Thp II
JUMLAH Rp 257,550,931.28 Rp -
135 Interior Dinding VIEW A m2 25.12 874,645.62 11.00 2,416,820.78 24,387,918.75 Thp II
136 Interior Dinding VIEW B m2 33.34 1,078,115.22 11.00 3,954,354.13 39,903,028.02 Thp II
137 Interior Dinding VIEW C m2 24.32 2,267,782.83 11.00 6,066,772.63 61,219,251.05 Thp II
138 Interior Dinding VIEW D m2 33.34 1,078,115.22 11.00 3,954,354.13 39,903,028.02 Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 2.00 14,472,374.88 11.00 3,183,922.47 32,128,672.23 Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 2.00 4,357,099.98 11.00 958,562.00 9,672,761.96 Thp II
JUMLAH Rp 207,214,660.04 Rp -
141 Interior Dinding VIEW A m2 28.65 209,192.04 11.00 659,326.24 6,653,201.17 Thp II
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit 1.00 14,695,372.60 11.00 1,616,490.99 16,311,863.59 Thp II
JUMLAH Rp 97,500,680.22 Rp -
144 Interior Dinding VIEW A m2 33.25 3,540,671.29 11.00 12,950,005.24 130,677,325.64 Thp II
146 Devider type A tinggi 120 cm unit 8.00 1,036,015.20 11.00 911,693.38 9,199,814.98 Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit 1.00 22,488,537.88 11.00 2,473,739.17 24,962,277.05 Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit 1.00 7,656,528.60 11.00 842,218.15 8,498,746.75 Thp II
JUMLAH Rp 211,561,921.43 Rp -
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 619.00 187,672.47 11.00 12,778,618.48 128,947,877.41 Thp II
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 166.29 186,471.27 11.00 3,410,811.26 34,418,186.40 Thp II
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 88.77 327,113.31 11.00 3,194,253.29 32,232,919.61 Thp II
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 129.80 124,165.86 11.00 1,772,840.15 17,889,568.78 Thp II
mm
153 Pek. List plafond gypsum m1 738.15 33,110.00 11.00 2,688,416.12 27,128,562.62 Thp II
JUMLAH Rp 240,617,114.81 Rp -
154 Pek. Cat dinding interior m2 2,910.39 37,748.70 11.00 12,084,978.29 121,948,417.28 Thp II

(Rp.)
155 Pek. Cat dinding weatheshield (exterior) m2 791.56 71,265.70 11.00 6,205,183.25 62,615,940.04 Thp II
156 Pek. Cat partisi m2 181.24 37,748.70 11.00 752,573.18 7,594,147.57 Thp II
157 Pek. Cat plafond m2 843.70 37,748.70 11.00 3,503,322.84 35,351,712.29 Thp II
158 Pek. Coating batu alam m2 209.06 42,740.50 11.00 982,876.78 9,918,120.23 Thp II
159 Pek. Pelapisan deck dengan membran bakar m2 170.56 97,104.70 11.00 1,821,839.54 18,384,017.17 Thp II
JUMLAH Rp 255,812,354.58 Rp -
Lantai 1
160 Outdoor Unit VRF - U-28ME2H7 unit 1.00 253,690,000.00 11.00 27,905,900.00 281,595,900.00 Thp II
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit 4.00 17,070,000.00 11.00 7,510,800.00 75,790,800.00 Thp II
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit 9.00 9,840,000.00 11.00 9,741,600.00 98,301,600.00 Thp II

171 Panel U2 series (CZ-KPU3H) unit 14.00 2,600,000.00 11.00 4,004,000.00 40,404,000.00 Thp II
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit 7.00 2,200,000.00 11.00 1,694,000.00 17,094,000.00 Thp II
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit 1.00 2,110,000.00 11.00 232,100.00 2,342,100.00 Thp II
177 Pipa Refrigerant
178 - Pipa 6,35 x 12,7 m1 63.00 280,000.00 11.00 1,940,400.00 19,580,400.00 Thp II
179 - Pipa 9,52 x 12,7 m1 9.00 340,000.00 11.00 336,600.00 3,396,600.00 Thp II
180 - Pipa 9,52 x 15,88 m1 76.00 370,000.00 11.00 3,093,200.00 31,213,200.00 Thp II
181 - Pipa 9,52 x 19,05 m1 13.00 450,000.00 11.00 643,500.00 6,493,500.00 Thp II
182 - Pipa 9,52 x 22,22 m1 12.00 503,000.00 11.00 663,960.00 6,699,960.00 Thp II
183 - Pipa 12,7 x 25,4 m1 33.00 780,500.00 11.00 2,833,215.00 28,589,715.00 Thp II
184 - Pipa 12,7 x 28,58 m1 17.00 1,150,000.00 11.00 2,150,500.00 21,700,500.00 Thp II
185 - Pipa 15,88 x 28,58 m1 4.00 1,370,000.00 11.00 602,800.00 6,082,800.00 Thp II
186 - Pipa 19,05 x 31,75 m1 40.00 1,500,000.00 11.00 6,600,000.00 66,600,000.00 Thp II
187 - Pipa 22,22 x 38,10 m1 65.00 1,600,000.00 11.00 11,440,000.00 115,440,000.00 Thp II
188 Kabel Kontrol AWG18 m1 295.00 78,000.00 11.00 2,531,100.00 25,541,100.00 Thp II
189 Refrigerant charging R-410A kg 92.00 450,000.00 11.00 4,554,000.00 45,954,000.00 Thp II
190 Wired RC (CZ-RTC6) unit 29.00 1,800,000.00 11.00 5,742,000.00 57,942,000.00 Thp II
JUMLAH Rp 1,500,756,075.00 Rp -
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit 10.00 625,000.00 11.00 687,500.00 6,937,500.00 Thp II
JUMLAH Rp 6,937,500.00 Rp -
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 Thp II

(Rp.)
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 Thp II
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00 Thp II
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00 Thp II
JUMLAH Rp 135,969,450.00 Rp - 0.0000

196 Panel MDP (Main Distribution Panel) unit 1.00 46,000,000.00 11.00 5,060,000.00 51,060,000.00 Thp II
197 Panel P-LP1 (Panel Penerangan lantai 1) unit 1.00 15,000,000.00 11.00 1,650,000.00 16,650,000.00 Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit 1.00 19,100,000.00 11.00 2,101,000.00 21,201,000.00 Thp II
199 Panel Utilitas unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 69.46 623,900.75 11.00 4,766,907.44 48,102,429.64 Thp II
201 m1 67.00 120,494.00 11.00 888,040.78 8,961,138.78 Thp II

202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 67.45 623,900.75 11.00 4,628,825.73 46,709,059.61 Thp II
203 Kabel Feeder MDP ke P-LP1 NYY (4 x 16 mm2) + BC 10 mm2 m1 5.00 352,648.45 11.00 193,956.65 1,957,198.90 Thp II
205 Kabel Feeder MDP ke P-AC1 NYY (4 x 35 mm2) + BC 25 mm2 m1 6.00 731,199.70 11.00 482,591.80 4,869,790.00 Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 51.00 202,845.50 11.00 1,137,963.26 11,483,083.75 Thp II
JUMLAH Rp 225,821,050.38 Rp -
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh 154.00 341,523.60 11.00 5,785,409.78 58,380,044.18 Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh 11.00 179,823.60 11.00 217,586.56 2,195,646.16 Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh 7.00 185,598.60 11.00 142,910.92 1,442,101.12 Thp II
211 Lampu Down Light OB Kotak LED 18W bh 10.00 258,594.60 11.00 284,454.06 2,870,400.06 Thp II
212 Lampu LED Strip 18 W Warm White m1 86.00 87,423.60 11.00 827,027.26 8,345,456.86 Thp II
213 Exhaust fan ceiling mounted 10 bh 10.00 472,038.60 11.00 519,242.46 5,239,628.46 Thp II
214 Stop Kontak bh 47.00 33,156.20 11.00 171,417.55 1,729,758.95 Thp II
215 Saklar Ganda bh 35.00 37,198.70 11.00 143,215.00 1,445,169.50 Thp II
216 Saklar Tunggal bh 16.00 27,958.70 11.00 49,207.31 496,546.51 Thp II
217 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 182.00 461,389.50 11.00 9,237,017.79 93,209,906.79 Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 10.00 461,389.50 11.00 507,528.45 5,121,423.45 Thp II
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 47.00 461,389.50 11.00 2,385,383.72 24,070,690.22 Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 6.00 461,389.50 11.00 304,517.07 3,072,854.07 Thp II
221 Kabel tray listrik 400 x 100 m1 62.54 233,761.00 11.00 1,608,135.42 16,227,548.36 Thp II
222 Kabel tray elektronik 300 x 100 m1 66.89 205,876.00 11.00 1,514,815.02 15,285,860.66 Thp II
JUMLAH Rp 239,133,035.35 Rp -
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik 22.00 336,849.01 11.00 815,174.60 8,225,852.82 Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik 4.00 336,849.01 11.00 148,213.56 1,495,609.60 Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh 22.00 645,000.00 11.00 1,560,900.00 15,750,900.00 Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh 4.00 1,100,000.00 11.00 484,000.00 4,884,000.00 Thp II
JUMLAH Rp 30,356,362.43 Rp -
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit 1.00 4,095,273.60 11.00 450,480.10 4,545,753.70 Thp II
228 Patchmax Panel 24 port Cat.6 unit 1.00 12,000,000.00 11.00 1,320,000.00 13,320,000.00 Thp II
229 Switch Hub 24 port Cat.6 unit 1.00 1,917,740.00 11.00 210,951.40 2,128,691.40 Thp II
230 Out let Data Dinding unit 22.00 162,690.00 11.00 393,709.80 3,972,889.80 Thp II
231 Instalasi Outlet Data\/wifi unit 22.00 423,159.00 11.00 1,024,044.78 10,333,542.78 Thp II

(Rp.)
232 Material bantu Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 Thp II
233 Testing , Commissioning Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 Thp II
JUMLAH Rp 39,628,877.68 Rp -
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit 1.00 18,000,000.00 11.00 1,980,000.00 19,980,000.00 Thp II
235 Hard Disk Drive 2TB unit 1.00 1,050,000.00 11.00 115,500.00 1,165,500.00 Thp II
236 LED TV 32 unit 1.00 3,750,000.00 11.00 412,500.00 4,162,500.00 Thp II
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit 8.00 920,000.00 11.00 809,600.00 8,169,600.00 Thp II
238 unit 8.00 920,000.00 11.00 809,600.00 8,169,600.00 Thp II

239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E- unit 8.00 68,250.00 11.00 60,060.00 606,060.00 Thp II
LTU Support
240 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control unit 8.00 68,250.00 11.00 60,060.00 606,060.00 Thp II
Support
Unit Camera CCTV
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik 3.00 461,389.50 11.00 152,258.54 1,536,427.04 Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik 13.00 221,575.75 11.00 316,853.32 3,197,338.07 Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II
unit 13.00 5,500,000.00 11.00
LEDs, PoE, IP66, IK10, H.265 \/ H. 264 \/ Smart Codec 7,865,000.00 79,365,000.00
244 Aruba Ion 1930 8G 2SFP 124W Switch unit 3.00 8,700,000.00 11.00 2,871,000.00 28,971,000.00 Thp II
JUMLAH Rp 155,929,085.11 Rp -
LANTAI 1
245 Terminal Box Fire Alarm unit 1.00 1,500,000.00 11.00 165,000.00 1,665,000.00 Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit 3.00 3,230,400.00 11.00 1,066,032.00 10,757,232.00 Thp II
247 Output Module (for bell & strobe) EN54 Approved unit 1.00 2,242,800.00 11.00 246,708.00 2,489,508.00 Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit 2.00 2,061,600.00 11.00 453,552.00 4,576,752.00 Thp II
249 CONV Smoke sensor + Bell. UL Approved unit 16.00 938,400.00 11.00 1,651,584.00 16,665,984.00 Thp II
250 CONV ROR Heat sensor. UL Approved unit 17.00 417,000.00 11.00 779,790.00 7,868,790.00 Thp II
251 1.00 796,800.00 11.00 87,648.00 884,448.00 Thp II
CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved unit
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit 1.00 1,255,200.00 11.00 138,072.00 1,393,272.00 Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit 1.00 1,311,600.00 11.00 144,276.00 1,455,876.00 Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit 1.00 3,328,800.00 11.00 366,168.00 3,694,968.00 Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik 16.00 322,228.50 11.00 567,122.16 5,722,778.16 Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik 17.00 322,228.50 11.00 602,567.30 6,080,451.80 Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Thp II
1.00 322,228.50 11.00 35,445.14 357,673.64
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
JUMLAH Rp 64,685,754.49 Rp -
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45,705.00 11.00 51,783.77 522,545.27 Thp II
262 Out let telephone Wall bh 8.00 120,340.00 11.00 105,899.20 1,068,619.20 Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365,472.25 11.00 321,615.58 3,245,393.58 Thp II
264 TB telp. 20 pair bh 1.00 223,740.00 11.00 24,611.40 248,351.40 Thp II
JUMLAH Rp 5,084,909.45 Rp -
265 Pompa transfer kap. 200 ltr /menit unit 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 Thp II
266 Pompa Air Semi Jet untuk booster unit 1.00 1,450,000.00 11.00 159,500.00 1,609,500.00 Thp II
267 Rumah pompa 100x100x100 cm unit 1.00 1,045,365.81 11.00 114,990.24 1,160,356.05 Thp II
268 Kontrol WLC Pompa unit 2.00 250,000.00 11.00 55,000.00 555,000.00 Thp II
269 Tandon bawah beton kapasitas 5 m3 (2 unit) terdiri dari
270 - Pek. Galian m3 19.15 99,220.00 11.00 209,028.76 2,109,290.20 Thp II
271 - Pek. Urugan Pasir m3 1.56 221,848.00 11.00 38,166.73 385,137.00 Thp II
272 - Pek. Lantai kerja tb.5 cm m3 0.50 1,560,861.27 11.00 86,534.15 873,208.23 Thp II

(Rp.)
273 - Pek. Dinding Beton tb.10 cm m3 2.43 7,453,776.32 11.00 1,988,704.79 20,067,839.26 Thp II
274 - Pek. Plat Beton tb.15 cm m3 1.38 9,339,025.46 11.00 1,414,582.19 14,274,420.24 Thp II
275 - Pek. Penutup tandon beton tb.7cm m3 0.06 9,462,444.65 11.00 61,567.40 621,271.00 Thp II
276 - Pek. Keramik 30x30 cm m2 22.40 251,275.75 11.00 619,143.45 6,247,720.25 Thp II
277 Tandon Air Stainless 2500 liter unit 2.00 7,200,000.00 11.00 1,584,000.00 15,984,000.00 Thp II
278 Pipa PPR PN 10 (32mm) m1 45.68 144,745.70 11.00 727,318.19 7,339,301.77 Thp II
279 PVC type AW 1 m1 6.10 37,388.34 11.00 25,087.58 253,156.45 Thp II
280 Get Valve PVC 1 unit 2.00 132,000.00 11.00 29,040.00 293,040.00 Thp II
281 Get Valve PPR 1 unit 6.00 145,000.00 11.00 95,700.00 965,700.00 Thp II
282 Filter Penyaring unit 1.00 100,000.00 11.00 11,000.00 111,000.00 Thp II
283 Pelampung Air unit 1.00 152,000.00 11.00 16,720.00 168,720.00 Thp II
284 Pasang Baru PDAM unit 1.00 7,500,000.00 11.00 825,000.00 8,325,000.00 Thp II
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 Thp II
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 Thp II
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 Thp II
JUMLAH Rp 92,420,656.89 Rp - 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15,000,000.00 11.00 4,950,000.00 49,950,000.00 Thp II
290 Rumah Septic tank Biofilter unit 4.00 18,803,374.63 11.00 8,273,484.84 83,486,983.36 Thp II
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 Thp II
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 Thp II
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 Thp II
294 Clean out dia 4 unit 20.00 35,000.00 11.00 77,000.00 777,000.00 Thp II
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 Thp II
296 Material bantu ls 1.00 325,000.00 11.00 35,750.00 360,750.00 Thp II
JUMLAH Rp 174,912,908.31 Rp - 0.0000
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II
bh 6.00 4,450,512.00 11.00
CW702J \/ SW784JP 2,937,337.92 29,640,409.92
298 bh 4.00 5,898,506.90 11.00 Thp II
Pek. Pasang closed jongkok lengkap dengan aksesoris terpasang (TOTO) CE9 2,595,343.04 26,189,370.64
299 bh 4.00 1,529,247.50 11.00 Thp II
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW247CJ 672,868.90 6,789,858.90
300 bh 4.00 1,463,247.50 11.00 Thp II
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) L568V3 643,828.90 6,496,818.90
301 bh 1.00 1,423,647.50 11.00 Thp II
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW248JT1 156,601.23 1,580,248.73
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh 2.00 4,818,159.50 11.00 1,059,995.09 10,696,314.09 Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh 2.00 2,476,298.00 11.00 544,785.56 5,497,381.56 Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh 10.00 403,865.00 11.00 444,251.50 4,482,901.50 Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh 5.00 1,275,645.25 11.00 701,604.89 7,079,831.14 Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh 4.00 1,275,645.25 11.00 561,283.91 5,663,864.91 Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh 1.00 5,628,865.00 11.00 619,175.15 6,248,040.15 Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh 10.00 472,645.25 11.00 519,909.78 5,246,362.28 Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh 11.00 424,974.00 11.00 514,218.54 5,188,932.54 Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh 10.00 112,090.00 11.00 123,299.00 1,244,199.00 Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 1.25 112,930.84 11.00 15,527.99 156,691.54 Thp II
JUMLAH Rp 122,201,225.78 Rp -

312 Pek. Pasang bata ringan m2 573.32 199,590.19 11.00 12,587,173.30 127,016,021.44 Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 253.96 166,639.00 11.00 4,655,105.46 46,974,245.98 Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 414.44 166,639.00 11.00 7,596,713.74 76,657,747.70 Thp II
JUMLAH Rp 250,648,015.12 Rp -
II PEKERJAAN BETON
316 Pek. Kolom praktis 15x15 cm (Kp) m3 9.87 9,857,772.65 11.00 10,706,324.79 108,036,550.16 Thp II
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 Thp II
318 Pek. Balok latei 12x20 cm (BLT) m3 5.29 8,687,420.85 11.00 5,051,846.42 50,977,723.00 Thp II

(Rp.)
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 Thp II
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 Thp II
325 Pek. Plat meja beton tb. 7 cm m3 0.35 8,952,724.77 11.00 346,885.86 3,500,393.63 Thp II
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 Thp II
327 Pek. Plat beton tb.15 cm (S2) m3 10.77 8,315,846.52 11.00 9,848,353.09 99,378,835.68 Thp II
328 Pek. Plat lisplank beton tb. 7 cm m3 7.17 9,462,444.65 11.00 7,461,593.70 75,294,263.66 Thp II
JUMLAH Rp 1,723,680,515.19 Rp - 0.0000
330 Pek. Plesteran trasraam 1pc 3ps m2 1,336.78 84,574.05 11.00 12,436,296.05 125,493,532.91 Thp II
JUMLAH Rp 422,543,500.57 Rp -
335 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 Thp II
m2 319.64 623,659.56 11.00 21,928,325.40 221,276,738.14
JUMLAH Rp 221,276,738.14 Rp -
336 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna Thp II
unit 2.00 5,469,430.05 11.00 1,203,274.61 12,142,134.71
mm dan door closer
337 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 1.00 5,485,724.54 11.00 603,429.70 6,089,154.24 Thp II
339 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II
unit 2.00 8,610,565.30 11.00 1,894,324.37 19,115,454.97
340 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II
unit 2.00 8,610,565.30 11.00 1,894,324.37 19,115,454.97
341 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit 8.00 5,700,647.88 11.00 5,016,570.13 50,621,753.17 Thp II
346 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II
unit 6.00 3,778,599.15 11.00 2,493,875.44 25,165,470.34
347 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II
unit 7.00 3,778,599.15 11.00 2,909,521.35 29,359,715.40
348 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, grendel unit 2.00 2,654,671.62 11.00 584,027.76 5,893,371.00 Thp II

(Rp.)
5 mm
5 mm
5 mm
5 mm
355 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 2.00 3,724,680.07 11.00 819,429.62 8,268,789.76 Thp II
5 mm
356 Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II
unit 1.00 7,764,324.04 11.00 854,075.64 8,618,399.68
kaca ryban tb. 5 mm
357 Pek. Memasang jendela type J8 terdiri dari Kusen aluminium 4 warna coklat tua dan Thp II
unit 6.00 1,515,107.97 11.00 999,971.26 10,090,619.08
kaca ryban tb. 5 mm
unit 10.00 2,688,741.16 11.00 2,957,615.28 29,845,026.88
kaca ryban tb. 5 mm
unit 2.00 3,862,374.34 11.00 849,722.35 8,574,471.03
kaca ryban tb. 5 mm
360 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II
unit 11.00 487,413.18 11.00 589,769.95 5,951,314.93
kaca buram tb. 5 mm
361 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II
unit 3.00 839,694.06 11.00 277,099.04 2,796,181.22
kaca ryban tb. 5 mm
JUMLAH Rp 448,992,792.53 Rp -
362 Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung Thp II
m1 20.30 2,286,934.10 11.00 5,106,723.85 51,531,486.08
363 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi Thp II
m2 89.26 709,513.44 11.00 6,966,116.48 70,294,448.08
type 10 - 15)
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit 1.00 5,584,725.75 11.00 614,319.83 6,199,045.58 Thp II
JUMLAH Rp 128,024,979.73 Rp -
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 Thp II
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna Thp II
m2 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 Thp II
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 Thp II
369 Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40 Thp II
m1 184.90 70,499.00 11.00 1,433,879.16 14,469,144.26
mm
370 PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm finishing unit 2.00 38,361,400.81 11.00 8,439,508.18 85,162,309.80 Thp II
cat
JUMLAH Rp 928,086,575.60 Rp - 0.0000
371 Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow Thp II
m2 215.42 186,471.27 11.00 4,418,609.23 44,587,784.03
372 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow Thp II
m2 28.01 327,113.31 11.00 1,007,958.78 10,171,220.37
JUMLAH Rp 54,759,004.41 Rp -
374 Pek. Cat plafond m2 215.42 37,748.70 11.00 894,490.36 9,026,220.95 Thp II
JUMLAH Rp 132,826,337.27 Rp -
Lantai 2
JUMLAH Rp 14,852,128.00 Rp -
378 Penangkal Petir Viking Radius 60 M unit 1.00 19,686,260.00 11.00 2,165,488.60 21,851,748.60 Thp II

(Rp.)
379 Kabel BC 1 x 70 mm2 m1 10.00 187,853.60 11.00 206,638.96 2,085,174.96 Thp II
380 Kabel NYY 1 x 70 mm2 m1 37.17 369,353.60 11.00 1,510,176.06 15,239,049.38 Thp II
381 Grounding rod dia 1 panjang 6 meter unit 1.00 1,954,260.00 11.00 214,968.60 2,169,228.60 Thp II
382 Bak kontrol unit 1.00 1,689,425.82 11.00 185,836.84 1,875,262.66 Thp II
383 Ijin Depnaker unit 1.00 2,875,000.00 11.00 316,250.00 3,191,250.00 Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit 1.00 929,143.60 11.00 102,205.80 1,031,349.40 Thp II
JUMLAH Rp 47,443,063.59 Rp -
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 11.00 8,250,000.00 83,250,000.00 Thp II
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 11.00 4,180,000.00 42,180,000.00 Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 11.00 2,497,000.00 25,197,000.00 Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 11.00 1,408,000.00 14,208,000.00 Thp II
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 Thp II
JUMLAH Rp 168,720,000.00 Rp -
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 11.00 6,380,000.00 64,380,000.00 Thp II
JUMLAH Rp 64,380,000.00 Rp -
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 11.00 4,833,180.00 48,771,180.00 Thp II
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 11.00 209,000.00 2,109,000.00 Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 11.00 4,643,100.00 46,853,100.00 Thp II
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 11.00 295,173.78 2,978,571.78 Thp II
JUMLAH Rp 100,711,851.78 Rp -
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 11.00 2,832,500.00 28,582,500.00 Thp II
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 11.00 739,200.00 7,459,200.00 Thp II
397 Arester Magazine bh 1.00 3,180,000.00 11.00 349,800.00 3,529,800.00 Thp II
398 Grounding max. 10HM unit 1.00 4,200,000.00 11.00 462,000.00 4,662,000.00 Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 11.00 50,752.85 512,142.35 Thp II
400 Back Up battery unit 1.00 276,000.00 11.00 30,360.00 306,360.00 Thp II
401 UPS 1 KVA unit 1.00 10,006,800.00 11.00 1,100,748.00 11,107,548.00 Thp II
JUMLAH Rp 56,159,550.35 Rp -
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 Thp II
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 Thp II
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 Thp II
JUMLAH Rp 9,491,300.68 Rp - 0.0000
LANTAI 2
408 Fiting - fiting unit 1.00 830,000.00 11.00 91,300.00 921,300.00 Thp II
409 Material bantu unit 1.00 325,000.00 11.00 35,750.00 360,750.00 Thp II
JUMLAH Rp 24,287,141.37 Rp -
410 Roof Drain dia 4 unit 29.00 165,000.00 11.00 526,350.00 5,311,350.00 Thp II
411 PVC type D dia 4 m1 487.11 117,575.70 11.00 6,299,952.91 63,572,252.14 Thp II
JUMLAH Rp 68,883,602.14 Rp -
412 Pek. Finishing / pembersihan akhir ls 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 Thp II
JUMLAH Rp 2,775,000.00 Rp -
JUMLAH B.2 Rp 4,868,542,096.47 JUMLAH B.2 Rp - 0.0000
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 105.61 84,613.10 11.00 982,958.84 9,918,948.34 Thp II
JUMLAH Rp 9,918,948.34 Rp -
414 Pek. Galian tanah pondasi m3 533.91 99,220.00 11.00 5,827,250.92 58,802,259.32 Thp II
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 16.97 221,848.00 11.00 414,213.95 4,179,795.35 Thp II
416 Pek. Urug tanah kembali m3 26.18 33,015.40 11.00 95,071.94 959,362.29 Thp II

(Rp.)
JUMLAH Rp 63,941,416.96 Rp -
417 Pek. pasang batu kali 1Pc 5Ps m3 316.21 1,014,725.80 11.00 35,295,061.18 356,159,253.70 Thp II
JUMLAH Rp 418,287,224.45 Rp -
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 8.49 1,560,861.27 11.00 1,457,147.50 14,703,942.97 Thp II
420 Pek. poer 60x60x25 cm m3 2.79 7,244,180.35 11.00 2,223,238.95 22,434,502.13 Thp II
421 Pek. kolom 20x20 cm m3 4.86 12,580,459.88 11.00 6,719,978.45 67,810,691.63 Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg 88.82 27,222.20 11.00 265,957.78 2,683,755.81 Thp II
JUMLAH Rp 107,632,892.53 Rp -
JUMLAH C Rp 599,780,482.28 JUMLAH C Rp -
423 Pek. Uitzet dan pasang bowplank m2 47.56 84,613.10 11.00 442,661.89 4,466,860.93 Thp II
JUMLAH Rp 4,466,860.93 Rp -
JUMLAH Rp 64,959,851.65 Rp -
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 522.10 1,014,725.80 11.00 58,276,382.56 588,061,678.56 Thp II
JUMLAH Rp 588,061,678.56 Rp -
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7,802,960.24 11.00 1,297,788.35 13,095,864.23 Thp II
427 Pek. Kolom 20x20 cm m3 6.60 12,580,459.88 11.00 9,138,949.28 92,220,306.32 Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg 106.58 27,222.20 11.00 319,149.34 3,220,506.97 Thp II
JUMLAH Rp 108,536,677.52 Rp -
429 Pek. Pasang Pipa drain PVC AW 4 m1 257.30 177,250.70 11.00 5,016,718.76 50,623,252.97 Thp II
JUMLAH Rp 50,623,252.97 Rp -
JUMLAH D Rp 816,648,321.64 JUMLAH D Rp -
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi 0.0627
lumpur. Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan 0.1523
dokumen laporan Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00
JUMLAH Rp 18,315,000.00 Rp 18,315,000.00 0.2956
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021
JUMLAH Rp 86,323,643.28 Rp 86,211,922.65 1.3912
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 0.0433
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit 1.00 2,200,000.00 11.00 242,000.00 2,442,000.00
JUMLAH Rp 7,570,200.00 Rp 4,517,700.00 0.0729

(Rp.)
B.2 PEKERJAAN LANTAI 2 Rp 4,868,542,096.47 PEKERJAAN LANTAI 2 Rp -
Disetujui oleh : Diperiksa oleh : Dibuat oleh :

Pejabat Pembuat Komitmen Konsultan Supervisi Kontraktor Pelaksana

NIP. 19720303 200312 1 004 Direktur Direktur Utama
105
BOBOT MINGGU I 22 Juli - 28 Juli 2022
KONTRAK ADDENDUM 1 ( 25% KONTRAK ) MINGGU LALU MINGGU I
Jenis barang/jasa Progres Bobot Progres Bobot s/d

Satuan Volume Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Bobot Minggu ini Minggu Ini s/d Minggu Ini
Progres Minggu Minggu ini
Harga satuan (Rp.) Minggu lalu Lalu
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 1.00 700,000.00 11.00 77,000.00 777,000.00 0.01 0% 0.000 100% 0.0125 1.0000 0.0125
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 0% 0.0000 100% 0.0054 1.0000 0.0054
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
konstruksi, Papan informasi K3 1.00 300,000.00 11.00 33,000.00 333,000.00 0.01
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 20.00 40,000.00 11.00 88,000.00 888,000.00 0.01 0% 0.0000 100% 0.0143 1.0000 0.0143
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 20.00 150,000.00 11.00 330,000.00 3,330,000.00 0.05 0% 0.0000 100% 0.0537 1.0000 0.0537
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 20.00 35,000.00 11.00 77,000.00 777,000.00 0.01 0% 0.0000 100% 0.0125 1.0000 0.0125
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 40.00 25,000.00 11.00 110,000.00 1,110,000.00 0.02 0% 0.0000 100% 0.0179 1.0000 0.0179
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 5.00 50,000.00 11.00 27,500.00 277,500.00 0.00 0% 0.0000 100% 0.0045 1.0000 0.0045
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 5.00 2,000.00 11.00 1,100.00 11,100.00 0.00 0% 0.0000 100% 0.0002 1.0000 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.43 0% 0.0000 100% 0.4299 1.0000 0.4299
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.36 0% 0.0000 100% 0.3605 1.0000 0.3605
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 0% 0.0000 100% 0.0090 1.0000 0.0090
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 6.00 150,000.00 11.00 99,000.00 999,000.00 0.02 0% 0.0000 100% 0.0161 1.0000 0.0161
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.04 0% 0.0000 100% 0.0358 1.0000 0.0358
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0% 0.0000 100% 0.0430 1.0000 0.0430
Alat Pemadam Api Ringan (APAR) 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.04
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0% 0.0000 100% 0.2803 1.0000 0.2803
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 0.0000 1.2957 1.2957
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.25 0% 0.0000 0% 0.0000 0.0000 0.0000
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 797.00 99,220.00 11.00 8,698,617.40 87,776,957.40 1.41 0% 0.0000 0% 0.0000 0.0000 0.0000
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 45.81 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 0.0000 0.0000 0.0000

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman\/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 10,130.00 21,340.00 11.00 23,779,162.00 217,203,362.00 3.86 0% 0.0000 0% 0.0000 0.0000 0.0000
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3.28 0% 0.0000 0% 0.0000 0.0000 0.0000
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 0% 0.0000 0% 0.0000 0.0000 0.0000
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 18.90 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 0.0000 0.0000 0.0000
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 260,773.45 2,631,441.18 10.69 221,848.00 11.00 260,773.45 2,631,441.18 0.04 0% 0.0000 0% 0.0000 0.0000 0.0000
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 3.30 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 0.0000 1.2957 1.2957
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.1910 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0000 0.0000 0.0000

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.3662 0% 0.0000 0% 0.0000 0.0000 0.0000
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.1996 0% 0.0000 0% 0.0000 0.0000 0.0000
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0388 0% 0.0000 0% 0.0000 0.0000 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.4283 0% 0.0000 0% 0.0000 0.0000 0.0000
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570 0% 0.0000 0% 0.0000 0.0000 0.0000
(area dalam gedung) 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.0000 0.0000
KONTRAK ADDENDUM 1 ( 25% KONTRAK ) MINGGU LALU MINGGU I 106


Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000
IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 171,694.74 89,144,338.09
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 326,750.51 284,293,003.46
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 171,694.74 13,520,867.10
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 0% 0.0000 0% 0.0000 0.0000 0.0000
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
pancang (Hammer System), termasuk jasa pemancangan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 6.4226 0% 0.0000 0% 0.0000 0.0000 0.0000
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 6,655.00 11,550,660.00 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.1864 0% 0.0000 0% 0.0000 0.0000 0.0000
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 0% 0.0000 0% 0.0000 0.0000 0.0000
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 705,507.02 13,839,738.86
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 643,355.25 21,034,207.43
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 1,121,022.10 5,904,932.96
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 1,084,354.99 89,635,721.21
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 955,616.29 45,957,943.58
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 1,308,077.56 5,583,469.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 984,799.72 1,732,110.52
77 Pek. Plat lantai tb. 12 cm (S1) m3 104.72 8,386,952.49 11.00 922,564.77 974,892,647.43
78 Pek. Plat lisplank beton tb. 7 cm m3 104.72 8,984,156.05 11.00 988,257.17 0.00
79 Pek. Plat tangga beton tb. 15 cm m3 1.27 9,462,444.65 11.00 1,040,868.91 13,304,022.12
80 Pek. Anak tangga beton m3 5.92 12,453,148.47 11.00 1,369,846.33 81,827,014.72
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 0.0000 0.0000 0.0000
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0

Rp 211,561,921.43 Rp - 0 0

X PEKERJAAN PLAFOND
Rp 240,617,114.81 Rp - 0 0
Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 ###
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15,000,000.00 11.00 4,950,000.00 49,950,000.00 ###
290 Rumah Septic tank Biofilter unit 4.00 18,803,374.63 11.00 8,273,484.84 83,486,983.36 ###
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
294 Clean out dia 4 unit 20.00 35,000.00 11.00 77,000.00 777,000.00 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
296 Material bantu ls 1.00 325,000.00 11.00 35,750.00 360,750.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0
JUMLAH B.1 Rp 13,436,059,798.62 JUMLAH B.1 Rp 1,098,271,035.31 17.6582 0.0000 0.0000 0.0000

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON

Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000

Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
JUMLAH B.2 Rp 4,868,542,096.47 JUMLAH B.2 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
JUMLAH C Rp 599,780,482.28 JUMLAH C Rp - 0 0.0000 0.0000 0.0000
423 Pek. Uitzet dan pasang bowplank m2 47.56 84,613.10 11.00 442,661.89 4,466,860.93 Thp II Thp II Thp II Thp II
Rp 4,466,860.93 Rp - 0 0
424 Pek. Galian tanah pondasi m3 589.82 99,220.00 11.00 6,437,462.78 64,959,851.65 Thp II Thp II Thp II Thp II
Rp 64,959,851.65 Rp - 0 0
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 522.10 1,014,725.80 11.00 58,276,382.56 588,061,678.56 Thp II Thp II Thp II Thp II Thp II
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7,802,960.24 11.00 1,297,788.35 13,095,864.23 Thp II Thp II Thp II Thp II
427 Pek. Kolom 20x20 cm m3 6.60 12,580,459.88 11.00 9,138,949.28 92,220,306.32 Thp II Thp II Thp II Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg 106.58 27,222.20 11.00 319,149.34 3,220,506.97 Thp II Thp II Thp II Thp II
Rp 108,536,677.52 Rp - 0 0
429 Pek. Pasang Pipa drain PVC AW 4 m1 257.30 177,250.70 11.00 5,016,718.76 50,623,252.97 Thp II Thp II Thp II Thp II
Rp 50,623,252.97 Rp - 0 0
JUMLAH D Rp 816,648,321.64 JUMLAH D Rp - 0 0.0000 0.0000 0.0000

430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0806 0% 0.0000 0% 0.0000 0.0000 0.0000
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0627 0% 0.0000 0% 0.0000 0.0000 0.0000
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.1523 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.0000 0.0000 0.0000
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 81.00 265,885.71 11.00 2,369,041.68 23,794,063.56 0.3840 0% 0.0000 30% 0.1152 0.3000 0.1152
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0019 0% 0.0000 0% 0.0000 0.0000 0.0000
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0004 0% 0.0000 0% 0.0000 0.0000 0.0000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0545 0% 0.0000 0% 0.0000 0.0000 0.0000
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0030 0% 0.0000 0% 0.0000 0.0000 0.0000
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0059 0% 0.0000 0% 0.0000 0.0000 0.0000
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0018 0% 0.0000 0% 0.0000 0.0000 0.0000
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0056 0% 0.0000 0% 0.0000 0.0000 0.0000
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0345 0% 0.0000 0% 0.0000 0.0000 0.0000
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0114 0% 0.0000 0% 0.0000 0.0000 0.0000
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0015 0% 0.0000 0% 0.0000 0.0000 0.0000
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0.0000 0.0000
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0017 0% 0.0000 0% 0.0000 0.0000 0.0000
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.1988 0% 0.0000 0% 0.0000 0.0000 0.0000
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.1619 0% 0.0000 0% 0.0000 0.0000 0.0000
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 0.3941 0% 0.0000 0% 0.0000 0.0000 0.0000
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan groundin unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.1281 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 0.0000 0.1152 0.1152
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.03 0% 0.0000 0% 0.0000 0.0000 0.0000
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 0.04 0% 0.0000 0% 0.0000 0.0000 0.0000
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0000 0.0000
JUMLAH E Rp 112,208,843.28 JUMLAH E Rp 109,044,622.65 1.7532 0.0000 0.1152 0.1152
A PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 5,045,234,333.22 PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,989,541,842.05 80.5886 0.0000 1.2957 1.2957
B1 PEKERJAAN LANTAI 1 Rp 13,436,059,798.62 PEKERJAAN LANTAI 1 Rp 1,098,271,035.31 17.6582 0.0000 0.0000 0.0000
B.2 PEKERJAAN LANTAI 2 Rp 4,868,542,096.47 PEKERJAAN LANTAI 2 Rp - 0.0000 0.0000 0.0000
E PEKERJAAN SUMUR BOR DALAM Rp 112,208,843.28 PEKERJAAN SUMUR BOR DALAM Rp 109,044,622.65 1.7532 0.0000 0.1152 0.1152
0.0000 1.4109 1.4109
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU I 1.4109

Disetujui oleh : Mengetahui : Dibuat :
Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Konsultan Pengawas
Pembangunan Gedung Kantor PA Nanga Pinoh Pengadilan Agama Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN
MISLAN, S.Sos Mislan, S.Sos. A. ADHITYAWAN N, ST, MT

NIP. 19720303 200312 1 004 NIP.19720303 200312 1 004 Team Leader
113
BOBOT MINGGU I 22 Juli - 28 Juli 2022
KONTRAK ADDENDUM 1 ( 25% KONTRAK ) MINGGU LALU MINGGU I

I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 1.00 700,000.00 11.00 77,000.00 777,000.00 0.01 0% 0.000 100% 0.0125 1.0000 0.0125
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 0% 0.0000 100% 0.0054 1.0000 0.0054
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 20.00 40,000.00 11.00 88,000.00 888,000.00 0.01 0% 0.0000 100% 0.0143 1.0000 0.0143
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 20.00 150,000.00 11.00 330,000.00 3,330,000.00 0.05 0% 0.0000 100% 0.0537 1.0000 0.0537
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 20.00 35,000.00 11.00 77,000.00 777,000.00 0.01 0% 0.0000 100% 0.0125 1.0000 0.0125
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 40.00 25,000.00 11.00 110,000.00 1,110,000.00 0.02 0% 0.0000 100% 0.0179 1.0000 0.0179
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 5.00 50,000.00 11.00 27,500.00 277,500.00 0.00 0% 0.0000 100% 0.0045 1.0000 0.0045
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 5.00 2,000.00 11.00 1,100.00 11,100.00 0.00 0% 0.0000 100% 0.0002 1.0000 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.43 0% 0.0000 100% 0.4299 1.0000 0.4299
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.36 0% 0.0000 100% 0.3605 1.0000 0.3605
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 0% 0.0000 100% 0.0090 1.0000 0.0090
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 6.00 150,000.00 11.00 99,000.00 999,000.00 0.02 0% 0.0000 100% 0.0161 1.0000 0.0161
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.04 0% 0.0000 100% 0.0358 1.0000 0.0358
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0% 0.0000 100% 0.0430 1.0000 0.0430
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0% 0.0000 100% 0.2803 1.0000 0.2803
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 0.0000 1.2957 1.2957
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.25 0% 0.0000 0% 0.0000 0.0000 0.0000
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 797.00 99,220.00 11.00 8,698,617.40 87,776,957.40 1.41 0% 0.0000 0% 0.0000 0.0000 0.0000
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 45.81 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 0.0000 0.0000 0.0000

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman\/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 10,130.00 21,340.00 11.00 23,779,162.00 217,203,362.00 3.86 0% 0.0000 0% 0.0000 0.0000 0.0000
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3.28 0% 0.0000 0% 0.0000 0.0000 0.0000
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 0% 0.0000 0% 0.0000 0.0000 0.0000
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 18.90 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 0.0000 0.0000 0.0000
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 260,773.45 2,631,441.18 10.69 221,848.00 11.00 260,773.45 2,631,441.18 0.04 0% 0.0000 0% 0.0000 0.0000 0.0000
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 3.30 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 0.0000 1.2957 1.2957
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.1910 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0000 0.0000 0.0000

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.3662 0% 0.0000 0% 0.0000 0.0000 0.0000
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.1996 0% 0.0000 0% 0.0000 0.0000 0.0000
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0388 0% 0.0000 0% 0.0000 0.0000 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.4283 0% 0.0000 0% 0.0000 0.0000 0.0000
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.0000 0.0000


Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000
IV PEKERJAAN BETON
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 0% 0.0000 0% 0.0000 0.0000 0.0000
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 6.4226 0% 0.0000 0% 0.0000 0.0000 0.0000
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 6,655.00 11,550,660.00 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.1864 0% 0.0000 0% 0.0000 0.0000 0.0000
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 0% 0.0000 0% 0.0000 0.0000 0.0000
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 0.0000 0.0000 0.0000
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0

Rp 211,561,921.43 Rp - 0 0

X PEKERJAAN PLAFOND
Rp 240,617,114.81 Rp - 0 0
Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON

Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000

Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0806 0% 0.0000 0% 0.0000 0.0000 0.0000

431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0627 0% 0.0000 0% 0.0000 0.0000 0.0000
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.1523 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.0000 0.0000 0.0000
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 81.00 265,885.71 11.00 2,369,041.68 23,794,063.56 0.3840 0% 0.0000 30% 0.1152 0.3000 0.1152
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0019 0% 0.0000 0% 0.0000 0.0000 0.0000
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0004 0% 0.0000 0% 0.0000 0.0000 0.0000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0545 0% 0.0000 0% 0.0000 0.0000 0.0000
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0030 0% 0.0000 0% 0.0000 0.0000 0.0000
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0059 0% 0.0000 0% 0.0000 0.0000 0.0000
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0018 0% 0.0000 0% 0.0000 0.0000 0.0000
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0056 0% 0.0000 0% 0.0000 0.0000 0.0000
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0345 0% 0.0000 0% 0.0000 0.0000 0.0000
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0114 0% 0.0000 0% 0.0000 0.0000 0.0000
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0015 0% 0.0000 0% 0.0000 0.0000 0.0000
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0.0000 0.0000
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0017 0% 0.0000 0% 0.0000 0.0000 0.0000
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.1988 0% 0.0000 0% 0.0000 0.0000 0.0000
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.1619 0% 0.0000 0% 0.0000 0.0000 0.0000
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 0.3941 0% 0.0000 0% 0.0000 0.0000 0.0000
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan groundin unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.1281 0% 0.0000 0% 0.0000 0.0000 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 0.0000 0.1152 0.1152
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.03 0% 0.0000 0% 0.0000 0.0000 0.0000
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 0.04 0% 0.0000 0% 0.0000 0.0000 0.0000
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0000 0.0000
0.0000 1.4109 1.4109
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU I 1.4109

Disetujui oleh : Mengetahui : Diperiksa oleh : Dibuat oleh
Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor P
Pembangunan Gedung Kantor PA Nanga Pinoh Pengadilan Agama Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMAD
MISLAN, S.Sos Mislan, S.Sos. A. ADHITYAWAN N, ST, MT Ir. BASUKI,

NIP. 19720303 200312 1 004 NIP.19720303 200312 1 004 Team Leader Manager Tek
BOBOT MINGGU I 29 Juli - 5 Agustus 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU II
Progres
Jenis barang/jasa Progres Bobot Progres Bobot Bobot s/d
s/d
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Minggu Minggu Minggu Minggu Minggu
Minggu
lalu Lalu ini Ini Ini
ini
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 100% 0.0052 0% 0 100% 0.0052053
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 100% 0.0022 0% 0 100% 0.0022308
ls 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 100% 0.0818 0% 0 100% 0.0817978
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0 100% 0.0148723
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 100% 0.0558 0% 0 100% 0.0557712
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 0% 0 100% 0.0055771
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 100% 0.0130 0% 0 100% 0.0130133
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0 100% 0.0148723
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 100% 0.0223 0% 0 100% 0.0223
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 0% 0 100% 0.0056
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 100% 0.0002 0% 0 100% 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 100% 0.1785 0% 0 100% 0.1785
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 100% 0.1497 0% 0 100% 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 100% 0.0037 0% 0 100% 0.0037
ls 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 100% 0.0067 0% 0 100% 0.0067
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0 100% 0.0149
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 100% 0.0178 0% 0 100%
Alat Pemadam Api Ringan (APAR) 0.0178
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 100% 0.1164 0% 0 100% 0.1164
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022 0% 0.0000 30% 0.0307 30% 0.0307
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375 0% 0.0000 30% 0.1913 30% 0.1913
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157 0% 0.0000 3% 0.5705 3% 0.5705
JUMLAH Rp 2,948,913,471.33 19.7555 0.0000 0.7924 0.7924
22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman\/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 0% 0.0000 100% 1.6075 100% 1.6075
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657 0% 0.0000 50% 0.6828 50% 0.6828
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 0% 0.0000 50% 0.5470 50% 0.5470
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 0% 0.0000 0% 0.0000 0% 0.0000
JUMLAH Rp 1,782,778,909.98 11.9433 0.0000 2.8373 2.8373
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp - 0.0000 0
JUMLAH A Rp 4,837,536,973.14 32.4078 0.7091 3.6297 4.3388
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU II 122

Progres
s/d
Minggu
ini
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793 0% 0.0000 0% 0.0000 0% 0.0000
JUMLAH Rp 11,833,988.17 0.0793 0.0000 0.0000 0.0000
29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.1520 0% 0.0000 0% 0.0000 0% 0.0000
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829 0% 0.0000 0% 0.0000 0% 0.0000
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0161 0% 0.0000 0% 0.0000 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0% 0.0000 0% 0.0000 0% 0.0000
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 0% 0.0000 0% 0.0000 0% 0.0000
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599
(area dalam gedung)
34 Pek. Urug tanah taman m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp 625,254,247.14 4.1887 0.0000 0.0000 0.0000
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116 0% 0.0000 0% 0.0000 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126 0% 0.0000 0% 0.0000 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249 0% 0.0000 0% 0.0000 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282 0% 0.0000 0% 0.0000 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000 0% 0.0000 0% 0.0000 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699 0% 0.0000 0% 0.0000 0% 0.0000
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000
IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 0% 0.0000 0% 0.0000 0% 0.0000
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0% 0.0000 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0% 0.0000 0% 0.0000 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 0% 0.0000 60% 0.2008 60% 0.2008
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 0% 0.0000 20% 0.5333 20% 0.5333
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 0% 0.0000 0% 0.0000 0% 0.0000
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 0% 0.0000 5% 0.0006 5% 0.0006
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 0.0927 0% 0.0000 0% 0.0000 0% 0.0000
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 0.1409 0% 0.0000 0% 0.0000 0% 0.0000
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396 0% 0.0000 0% 0.0000 0% 0.0000
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 0% 0.0000 0% 0.0000
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 0% 0.0000 0% 0.0000
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 0% 0.0000 0% 0.0000
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 0% 0.0000 0% 0.0000
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 0% 0.0000 0% 0.0000
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 0% 0.0000 0% 0.0000

Progres
s/d
Minggu
ini
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 0% 0.0000 0% 0.0000
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 0% 0.0000 0% 0.0000
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 0% 0.0000 0% 0.0000
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 0% 0.0000 0% 0.0000
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 8,882,819.22 89,635,721.21 0.6005 0% 0.0000 0% 0.0000 0% 0.0000
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 0.3079 0% 0.0000 0% 0.0000 0% 0.0000
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374 0% 0.0000 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 171,650.59 1,732,110.52 0.0116 0% 0.0000 0% 0.0000 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564 0% 0.0000 0% 0.0000 0% 0.0000
78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 0.0891 0% 0.0000 0% 0.0000 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482 0% 0.0000 0% 0.0000 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 0.0000 0.7346 0.7346

81 Pek. Plesteran dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
82 Pek. Plesteran trasraam 1pc 3ps m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
83 Pek. Acian dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
84 Pek. Acian dinding + beton expose m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
85 Pek. Benangan sudut m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
86 Pek. Ban - banan L.10 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
97 Pek. Pasang Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
x 60 cm10mosaic
x 60 cm
custom (sesuai gambar) terdiri dari - Granit m1
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Granit tile tipe Paradiso Brown Thp II Thp II
99 Pek. Pasang batu alam andhesit m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
100 Pek. Pasang walpaper vinyl m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
tinggi 30 cm) Thp II Thp II
102 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pas. Logo material plat stainless finishing cutting stiker tinggi 40 cm ( sesuai gambar ) Thp II Thp II
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
cutting stiker tinggi 15 cm termasuk asesoris lainnya terpasang. Thp II Thp II
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm, aluminium alloy 5005 Rangka Hollow Galvanis 40.40 mm Thp II Thp II

Progres
s/d
Minggu
ini
Rp - 0 0
105 tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
106 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm dan door closer
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
110 tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
113 Pek. Memasang pintu type P3 terdiri dari Kusen aluminium 4 warna coklat tua, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
116 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
118 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
ryban tb. 5 mm
121 Pek. Memasang pintu type P8 terdiri dari Kusen WPC finish melamin, daun pintu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Progres
s/d
Minggu
ini
124 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
5 mm
5 mm
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
type 1 - 9)
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
135 Interior Dinding VIEW A m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
136 Interior Dinding VIEW B m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
137 Interior Dinding VIEW C m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
138 Interior Dinding VIEW D m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
146 Devider type A tinggi 120 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Progres
s/d
Minggu
ini
Rp - 0 0
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm
153 Pek. List plafond gypsum m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
154 Pek. Cat dinding interior m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
155 Pek. Cat dinding weatheshield (exterior) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
156 Pek. Cat partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
157 Pek. Cat plafond m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
158 Pek. Coating batu alam m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
159 Pek. Pelapisan deck dengan membran bakar m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Lantai 1
160 Outdoor Unit VRF - U-28ME2H7 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pengadaan dan Pemasangan Accesories Thp II Thp II

171 Panel U2 series (CZ-KPU3H) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
177 Pipa Refrigerant Thp II Thp II
178 - Pipa 6,35 x 12,7 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Progres
s/d
Minggu
ini
188 Kabel Kontrol AWG18 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
189 Refrigerant charging R-410A kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
190 Wired RC (CZ-RTC6) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7306 0% 0.0000 0% 0.0000 0% 0.0000
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656 0% 0.0000 0% 0.0000 0% 0.0000
194 SLO VA Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
195 Materai ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

196 Panel MDP (Main Distribution Panel) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
197 Panel P-LP1 (Panel Penerangan lantai 1) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
199 Panel Utilitas unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
201 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
203 Kabel Feeder MDP ke P-LP1 NYY (4 x 16 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
205 Kabel Feeder MDP ke P-AC1 NYY (4 x 35 mm2) + BC 25 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
211 Lampu Down Light OB Kotak LED 18W bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
212 Lampu LED Strip 18 W Warm White m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
213 Exhaust fan ceiling mounted 10 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
214 Stop Kontak bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
215 Saklar Ganda bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
216 Saklar Tunggal bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
217 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Progres
s/d
Minggu
ini
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
221 Kabel tray listrik 400 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
222 Kabel tray elektronik 300 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
228 Patchmax Panel 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
229 Switch Hub 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
230 Out let Data Dinding unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
231 Instalasi Outlet Data\/wifi unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
232 Material bantu Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
233 Testing , Commissioning Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
235 Hard Disk Drive 2TB unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
236 LED TV 32 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
238 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E- unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LTU Support
240 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Support
Unit Camera CCTV Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LEDs, PoE, IP66, IK10, H.265 \/ H. 264 \/ Smart Codec
244 Aruba Ion 1930 8G 2SFP 124W Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
245 Terminal Box Fire Alarm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
247 Output Module (for bell & strobe) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
249 CONV Smoke sensor + Bell. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
250 CONV ROR Heat sensor. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Progres
s/d
Minggu
ini
253 CONV Fire Alarm Bell Strobe. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
262 Out let telephone Wall bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
264 TB telp. 20 pair bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
265 Pompa transfer kap. 200 ltr /menit unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
266 Pompa Air Semi Jet untuk booster unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
267 Rumah pompa 100x100x100 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
268 Kontrol WLC Pompa unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
269 Tandon bawah beton kapasitas 5 m3 (2 unit) terdiri dari Thp II Thp II
270 - Pek. Galian m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
271 - Pek. Urugan Pasir m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
272 - Pek. Lantai kerja tb.5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
273 - Pek. Dinding Beton tb.10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
274 - Pek. Plat Beton tb.15 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
275 - Pek. Penutup tandon beton tb.7cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
276 - Pek. Keramik 30x30 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
277 Tandon Air Stainless 2500 liter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
278 Pipa PPR PN 10 (32mm) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
279 PVC type AW 1 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
280 Get Valve PVC 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
281 Get Valve PPR 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
282 Filter Penyaring unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
283 Pelampung Air unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
284 Pasang Baru PDAM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2231 0% 0.0000 0% 0.0000 0% 0.0000
290 Rumah Septic tank Biofilter unit 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796 0% 0.0000 0% 0.0000 0% 0.0000
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
292 PVC type AW dia 3 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
294 Clean out dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
295 Fiting - fiting ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
296 Material bantu ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
CW702J \/ SW784JP
298 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang closed jongkok lengkap dengan aksesoris terpasang (TOTO) CE9

Progres
s/d
Minggu
ini
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW247CJ
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) L568V3
Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW248JT1
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0.0000 0.0000
JUMLAH B.1 JUMLAH B.1 Rp 7,421,588,325.12 49.7190 0.0000 0.7346 0.7346

312 Pek. Pasang bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0027 0% 0.0000 0% 0.0000 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388 0% 0.0000 0% 0.0000 0% 0.0000
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 1.9522 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
335 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0
336 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
mm dan door closer

Progres
s/d
Minggu
ini
339 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
unit
341 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
346 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
unit
348 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, grendel unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
5 mm
5 mm
5 mm
5 mm
356 Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
357 Pek. Memasang jendela type J8 terdiri dari Kusen aluminium 4 warna coklat tua dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
360 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0

Progres
s/d
Minggu
ini
362 Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
363 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
type 10 - 15)
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1383 0% 0.0000 0% 0.0000 0% 0.0000
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 0% 0.0000 0% 0.0000 0% 0.0000
m2 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2296 0% 0.0000 0% 0.0000 0% 0.0000
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400 0% 0.0000 0% 0.0000 0% 0.0000
369 Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
mm
370 PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm finishing unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
371 Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
372 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
378 Penangkal Petir Viking Radius 60 M unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
379 Kabel BC 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
380 Kabel NYY 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
381 Grounding rod dia 1 panjang 6 meter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
382 Bak kontrol unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
383 Ijin Depnaker unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
386 Power Amplifier 2 x 250W (X-DA2250) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
389 Push to Talk Microphone (HN-PTT) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
392 Battery Backup 12V 7Ah unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Progres
s/d
Minggu
ini
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
394 Isolator Module. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
396 MDF telephone Kap. 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
397 Arester Magazine bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
398 Grounding max. 10HM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
400 Back Up battery unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
401 UPS 1 KVA unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
408 Fiting - fiting unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
409 Material bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
410 Roof Drain dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
411 PVC type D dia 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
412 Pek. Finishing / pembersihan akhir ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
JUMLAH B.2 JUMLAH B.2 Rp 2,561,626,937.40 17.1610 0.0000 0.0000
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
414 Pek. Galian tanah pondasi m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
416 Pek. Urug tanah kembali m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
417 Pek. pasang batu kali 1Pc 5Ps m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
418 Pek. Pasang pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
420 Pek. poer 60x60x25 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
421 Pek. kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
JUMLAH C JUMLAH C Rp - 0 0.0000 0.0000
423 Pek. Uitzet dan pasang bowplank m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0
Rp - 0 0 0

Progres
s/d
Minggu
ini
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
427 Pek. Kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0
429 Pek. Pasang Pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
JUMLAH D JUMLAH D Rp - 0 0.0000 0.0000 0.0000
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0335 0% 0.0000 100% 0.0335 100% 0.0335
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 0% 0.0000 100% 0.0260 100% 0.0260
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632 0% 0.0000 100% 0.0632 100% 0.0632
Rp 18,315,000.00 0.1227 0.0000 0.1227 0.1227
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602 30% 0.0480 50% 0.0801 80% 0.1281
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0008 0% 0.0000 0% 0.0000 0% 0.0000
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0002 0% 0.0000 0% 0.0000 0% 0.0000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0226 0% 0.0000 0% 0.0000 0% 0.0000
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0012 0% 0.0000 0% 0.0000 0% 0.0000
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0025 0% 0.0000 0% 0.0000 0% 0.0000
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0008 0% 0.0000 0% 0.0000 0% 0.0000
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023 0% 0.0000 0% 0.0000 0% 0.0000
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0143 0% 0.0000 0% 0.0000 0% 0.0000
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047 0% 0.0000 0% 0.0000 0% 0.0000
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006 0% 0.0000 0% 0.0000 0% 0.0000
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 Thp II Thp II
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007 0% 0.0000 0% 0.0000 0% 0.0000
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825 0% 0.0000 0% 0.0000 0% 0.0000
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.0672 0% 0.0000 0% 0.0000 0% 0.0000
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,384,592.00 0.1634 0% 0.0000 0% 0.0000 0% 0.0000
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan grounding unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 0% 0.0000 0% 0.0000 0% 0.0000
Rp 86,159,264.34 0.5772 0.0480 0.0801 0.1281
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0123 0% 0.0000 0% 0.0000 0% 0.0000
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls
452 Meteran air 2 bh
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit
Rp 1,831,500.00 0.0123 0.0000 0.0000 0.0000
JUMLAH E JUMLAH E Rp 106,305,764.34 0.7122 0.0480 0.2028 0.2508
A PEKERJAAN PERSIAPAN / SARANA PRASARANA PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4078 0.7091 3.6297 4.3388
B1 PEKERJAAN LANTAI 1 PEKERJAAN LANTAI 1 Rp 7,421,588,325.12 49.7190 0.0000 0.7346 0.7346
B.2 PEKERJAAN LANTAI 2 PEKERJAAN LANTAI 2 Rp 2,561,626,937.40 17.1610 0.0000 0.0000 0.0000
C. PEKERJAAN PAGAR DEPAN PEKERJAAN PAGAR DEPAN Rp -
D. PEKERJAAN PAGAR KELILING PEKERJAAN PAGAR KELILING Rp -
E PEKERJAAN SUMUR BOR DALAM PEKERJAAN SUMUR BOR DALAM Rp 106,305,764.34 0.7122 0.0480 0.2028 0.2508
0.7571 4.5671 5.3242
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU II 5.3242
Nanga Pinoh, 5 Agustus 2022

Disetujui oleh : Diperiksa oleh : Dibuat oleh
Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor P
Pembangunan Gedung Kantor PA Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMA

Progres
s/d
Minggu
ini
MISLAN, S.Sos A. ADHITYAWAN N, ST, MT Ir. BASUKI,
NIP. 19720303 200312 1 004 Site Engineer Project Mana
BOBOT MINGGU II 29 Juli - 05 Agustus 2022

Harga satuan Progres Minggu Minggu ini
(Rp.) Minggu lalu Lalu
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 1.00 700,000.00 11.00 77,000.00 777,000.00 0.01 100% 0.013 0% 0.0000 100% 0.0125
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 100% 0.0054 0% 0.0000 100% 0.0054
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 20.00 40,000.00 11.00 88,000.00 888,000.00 0.01 100% 0.0143 0% 0.0000 100% 0.0143
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 20.00 150,000.00 11.00 330,000.00 3,330,000.00 0.05 100% 0.0537 0% 0.0000 100% 0.0537
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 20.00 35,000.00 11.00 77,000.00 777,000.00 0.01 100% 0.0125 0% 0.0000 100% 0.0125
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 40.00 25,000.00 11.00 110,000.00 1,110,000.00 0.02 100% 0.0179 0% 0.0000 100% 0.0179
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 5.00 50,000.00 11.00 27,500.00 277,500.00 0.00 100% 0.0045 0% 0.0000 100% 0.0045
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 5.00 2,000.00 11.00 1,100.00 11,100.00 0.00 100% 0.0002 0% 0.0000 100% 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.43 100% 0.4299 0% 0.0000 100% 0.4299
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.36 100% 0.3605 0% 0.0000 100% 0.3605
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 100% 0.0090 0% 0.0000 100% 0.0090
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 6.00 150,000.00 11.00 99,000.00 999,000.00 0.02 100% 0.0161 0% 0.0000 100% 0.0161
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.04 100% 0.0358 0% 0.0000 100% 0.0358
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 100% 0.0430 0% 0.0000 100% 0.0430
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 100% 0.2803 0% 0.0000 100% 0.2803
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 1.2957 0.0000 1.2957
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.25 0% 0.0000 30% 0.0750 30% 0.0750
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 797.00 99,220.00 11.00 8,698,617.40 87,776,957.40 1.41 0% 0.0000 30% 0.4230 30% 0.4230
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 45.81 0% 0.0000 3% 1.3743 3% 1.3743
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 0.0000 1.8723 1.8723

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman\/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 10,130.00 21,340.00 11.00 23,779,162.00 217,203,362.00 3.86 0% 0.0000 100% 3.8600 100% 3.8600
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 3.28 0% 0.0000 50% 1.6400 50% 1.6400
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 0% 0.0000 50% 1.3150 50% 1.3150
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 18.90 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 0.0000 6.8150 6.8150
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 260,773.45 2,631,441.18 10.69 221,848.00 11.00 260,773.45 2,631,441.18 0.04 0% 0.0000 0% 0.0000 0% 0.0000
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 3.30 0% 0.0000 0% 0.0000 0% 0.0000
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 1.2957 8.6873 9.9830
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.1910 0% 0.0000 0% 0.0000 0% 0.0000
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0000 0.0000 0.0000

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.3662 0% 0.0000 0% 0.0000 0% 0.0000
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.1996 0% 0.0000 0% 0.0000 0% 0.0000
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0388 0% 0.0000 0% 0.0000 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.4283 0% 0.0000 0% 0.0000 0% 0.0000
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.0000 0.0000
Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000
IV PEKERJAAN BETON

ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 6,655.00 11,550,660.00 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.1864 0% 0.0000 0% 0.0000 0% 0.0000
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 0.0000 1.7695 1.7695
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0
Rp 211,561,921.43 Rp - 0 0
X PEKERJAAN PLAFOND
Rp 240,617,114.81 Rp - 0 0

Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON
Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0

Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0806 0% 0.0000 100% 0.0806 100% 0.0806
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lu Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0627 0% 0.0000 100% 0.0627 100% 0.0627
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.1523 0% 0.0000 100% 0.1523 100% 0.1523
Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.0000 0.2956 0.2956
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 81.00 265,885.71 11.00 2,369,041.68 23,794,063.56 0.3840 30% 0.1152 50% 0.1920 80% 0.3072
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0019 0% 0.0000 0% 0.0000 0% 0.0000
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0004 0% 0.0000 0% 0.0000 0% 0.0000

436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0545 0% 0.0000 0% 0.0000 0% 0.0000
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0030 0% 0.0000 0% 0.0000 0% 0.0000
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0059 0% 0.0000 0% 0.0000 0% 0.0000
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0018 0% 0.0000 0% 0.0000 0% 0.0000
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0056 0% 0.0000 0% 0.0000 0% 0.0000
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0345 0% 0.0000 0% 0.0000 0% 0.0000
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0114 0% 0.0000 0% 0.0000 0% 0.0000
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0015 0% 0.0000 0% 0.0000 0% 0.0000
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0% 0.0000
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0017 0% 0.0000 0% 0.0000 0% 0.0000
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.1988 0% 0.0000 0% 0.0000 0% 0.0000
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.1619 0% 0.0000 0% 0.0000 0% 0.0000
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 0.3941 0% 0.0000 0% 0.0000 0% 0.0000
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan groundin unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.1281 0% 0.0000 0% 0.0000 0% 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 0.1152 0.1920 0.3072
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.03 0% 0.0000 0% 0.0000 0% 0.0000
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 0.04 0% 0.0000 0% 0.0000 0% 0.0000
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0000 0.0000
1.4109 10.9443 12.3552
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU II 12.3552

Disetujui oleh : Mengetahui : Diperiksa oleh : Dibuat oleh
Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor P
Pembangunan Gedung Kantor PA Nanga Pinoh Pengadilan Agama Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMAD
MISLAN, S.Sos Mislan, S.Sos. A. ADHITYAWAN N, ST, MT Ir. BASUKI,

NIP. 19720303 200312 1 004 NIP.19720303 200312 1 004 Team Leader Manager Tek
BOBOT MINGGU II 29 Juli - 05 Agustus 2022

I BIAYA K3
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 1.2957 0.0000 1.2957
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 0.0000 1.8723 1.8723

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 0% 0.0000 50% 1.3150 50% 1.3150
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 0.0000 6.8150 6.8150
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 1.2957 8.6873 9.9830
B PEKERJAAN GEDUNG
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0000 0.0000 0.0000

m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.0000 0.0000
Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000
IV PEKERJAAN BETON

ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 0.0000 1.7695 1.7695
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0
Rp 211,561,921.43 Rp - 0 0
X PEKERJAAN PLAFOND
Rp 240,617,114.81 Rp - 0 0

Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON
Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 422,543,500.57 Rp - 0 0

Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lu Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0627 0% 0.0000 100% 0.0627 100% 0.0627
Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.0000 0.2956 0.2956

444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0% 0.0000
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan groundin unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.1281 0% 0.0000 0% 0.0000 0% 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 0.1152 0.1920 0.3072
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0000 0.0000
1.4109 10.9443 12.3552
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU II 12.3552


BOBOT MINGGU III
6 Agustus - 12 Agustus 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU III
Jenis barang/jasa Progres Bobot Progres Bobot Progres

Bobot s/d
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) s/d Minggu Minggu Minggu s/d
Minggu Ini
Minggu Lalu ini Ini Minggu ini
lalu
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 100% 0.0052 0% 0.0000 100% 0.0052
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 100% 0.0022 0% 0.0000 100% 0.0022
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 100% 0.0818 0% 0.0000 100% 0.0818
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0.0000 100% 0.0149
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 100% 0.0558 0% 0.0000 100% 0.0558
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 0% 0.0000 100% 0.0056
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 100% 0.0130 0% 0.0000 100% 0.0130
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0.0000 100% 0.0149
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 100% 0.0223 0% 0.0000 100% 0.0223
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 0% 0.0000 100% 0.0056
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 100% 0.0002 0% 0.0000 100% 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 100% 0.1785 0% 0.0000 100% 0.1785
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 100% 0.1497 0% 0.0000 100% 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 100% 0.0037 0% 0.0000 100% 0.0037
ls
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 100% 0.0067 0% 0.0000 100% 0.0067
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0.0000 100% 0.0149
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 100% 0.0178 0% 0.0000 100% 0.0178
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 100% 0.1164 0% 0.0000 100% 0.1164
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
JUMLAH Rp 2,948,913,471.33 19.7555 0.7924 0.95079 1.7432

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 100% 1.6075 0% 0.0000 100% 1.6075
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 50% 0.5470 50% 0.5470 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 0% 0.0000 5% 0.3938 5% 0.3938
JUMLAH Rp 1,782,778,909.98 11.9433 2.8373 1.6236099 4.4609
JUMLAH Rp - 0.0000 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 4.3388 2.5744 6.9132
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU III 147

Bobot s/d
Minggu Ini
lalu
B PEKERJAAN GEDUNG
JUMLAH Rp 11,833,988.17 0.0793 0.0000 0.0396 0.0396

33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 0% 0.0000 0% 0.0000 0% 0.0000
m3
(area dalam gedung)
JUMLAH Rp 625,254,247.14 4.1887 0.0000 0.0000 0.0000
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 60% 0.2008 40% 0.1339 100% 0.3346
ls
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 0% 0 0% 0.0000 0% 0.0000
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 0% 0 0% 0.0000 0% 0.0000
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 0% 0.0000 0% 0.0000
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 0% 0.0000 0% 0.0000
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 0% 0.0000 0% 0.0000
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 0% 0.0000 0% 0.0000
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 0% 0.0000 0% 0.0000
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 0% 0.0000 0% 0.0000

Bobot s/d
Minggu Ini
lalu
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 0% 0.0000 0% 0.0000
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 0% 0.0000 0% 0.0000
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 0% 0.0000 0% 0.0000
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 0.7340 0.7204 1.4545

Rp - 0 0 0
97 Pek. Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
tinggi 30 cm)
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

Bobot s/d
Minggu Ini
lalu
Rp - 0 0 0 0
mm dan door closer
melamin
ryban tb. 5 mm

Bobot s/d
Minggu Ini
lalu
5 mm
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0 0
type 1 - 9)
Rp - 0 0 0
Rp - 0 0 0
Rp - 0 0 0

Bobot s/d
Minggu Ini
lalu
Rp - 0 0 0
X PEKERJAAN PLAFOND
mm
Rp - 0 0 0
Rp - 0 0 0
Lantai 1


Bobot s/d
Minggu Ini
lalu
Rp - 0 0 0
Rp - 0 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000
Rp - 0 0 0
LANTAI 1

Bobot s/d
Minggu Ini
lalu
Rp - 0 0 0
LANTAI 1
Rp - 0 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0
LANTAI 1

Bobot s/d
Minggu Ini
lalu
251 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Approved titik
Rp - 0 0 0
LANTAI 1
Rp - 0 0 0
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000

Bobot s/d
Minggu Ini
lalu
CW702J \/ SW784JP
Rp - 0 0 0

Rp - 0 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0 0
m2
Rp - 0 0 0
unit
mm dan door closer

Bobot s/d
Minggu Ini
lalu
unit
unit
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm

Bobot s/d
Minggu Ini
lalu
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0 0
m1
m2
type 10 - 15)
Rp - 0 0 0
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0% 0.0000 0% 0.0000 0% 0.0000
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
m2
Rp - 0 0 0
Rp - 0 0 0
Lantai 2
Rp - 0 0 0
Rp - 0 0 0
Rp - 0 0 0

Bobot s/d
Minggu Ini
lalu
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0 0
Lantai 2
Rp - 0 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0 0
Rp - 0 0 0
Rp - 0 0 0
JUMLAH B.2 JUMLAH B.2 Rp 2,561,626,937.40 17.1610 0 0
Rp - 0 0 0
Rp - 0 0 0
Rp - 0 0 0
IV PEKERJAAN BETON

Bobot s/d
Minggu Ini
lalu
Rp - 0 0 0
JUMLAH C JUMLAH C Rp - 0 0 0
Rp - 0 0 0
Rp - 0 0 0
Rp - 0 0 0
IV PEKERJAAN BETON
Rp - 0 0 0
Rp - 0 0 0
JUMLAH D JUMLAH D Rp - 0 0.0000 0.0000 0.0000
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 0% 0.0000 50% 0.0266 50% 0.0266
grounding
Rp 86,159,264.34 0.5772 0.1281 0.3944 0.5225
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 Thp II Thp II
452 Meteran air 2 bh Thp II Thp II Thp II Thp II
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit Thp II Thp II Thp II Thp II
Rp 1,831,500.00 0.0123 0.0000 0.0000 0.0000
REKAPITULASI REKAPITULASI Bobot Minggu Lalu Bobot Minggu Ini Rekap s/d Minggu ini

Bobot s/d
Minggu Ini
lalu
5.3236 3.7288 9.0525
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU III

Diperiksa oleh : Dibuat oleh :
Konsultan Pengawas Kontraktor Pelaksana
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMADA BEBAROKAH
A. ADHITYAWAN N, ST, MT Ir. BASUKI, MT

Site Engineer Project Manager
BOBOT MINGGU III 06 Agustus - 12 Agustus 2022

Satuan Volume Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Minggu ini Minggu Ini s/d Minggu Ini
Progres Bobot Minggu Minggu ini
I BIAYA K3
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 1.2957 0.0000 1.2957
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 1.8723 2.2905 4.1628

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 50% 1.3150 50% 1.3150 100% 2.6300
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 6.8150 3.9000 10.7150
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 9.9830 6.1905 16.1735
B PEKERJAAN GEDUNG
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0000 0.0955 0.0955

m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570 0% 0.0000 0% 0.0000 0% 0.0000
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.0000 0.0000
Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 1.7695 1.7354 3.5049
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0
Rp 211,561,921.43 Rp - 0 0
X PEKERJAAN PLAFOND

Rp 240,617,114.81 Rp - 0 0
Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON
Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000

Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lump Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0627 100% 0.0627 0% 0.0000 100% 0.0627

Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.2956 0.0000 0.2956
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0% 0.0000
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan grounding unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.1281 0% 0.0000 50% 0.0640 50% 0.0640
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 0.3072 0.9502 1.2573
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0000 0.0000
12.3552 8.9715 21.3268
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU III 21.3268
Disetujui oleh : Mengetahui : Diperiksa oleh : Dibuat oleh :

Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor Pelak
Pembangunan Gedung Kantor PA Nanga Pinoh Pengadilan Agama Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMADA
MISLAN, S.Sos Mislan, S.Sos. A. ADHITYAWAN N, ST, MT Ir. BASUKI, M

NIP. 19720303 200312 1 004 NIP.19720303 200312 1 004 Team Leader Manager Teknik
BOBOT MINGGU III 06 Agustus - 12 Agustus 2022

I BIAYA K3
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 1.2957 0.0000 1.2957
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 1.8723 2.2905 4.1628

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 50% 1.3150 50% 1.3150 100% 2.6300
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 6.8150 3.9000 10.7150
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 9.9830 6.1905 16.1735
B PEKERJAAN GEDUNG
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0000 0.0955 0.0955

m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570 0% 0.0000 0% 0.0000 0% 0.0000
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.0000 0.0000
Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 1.7695 1.7354 3.5049
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0
Rp 211,561,921.43 Rp - 0 0
X PEKERJAAN PLAFOND

Rp 240,617,114.81 Rp - 0 0
Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON
Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000

Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0

Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.2956 0.0000 0.2956
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0% 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 0.3072 0.9502 1.2573
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0000 0.0000
12.3552 8.9715 21.3268
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU III 21.3268


171
BOBOT MINGGU IV 13 Agustus - 20 Agustus 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU IV

Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Bobot Minggu ini Minggu Ini s/d Minggu Ini
Minggu lalu Lalu
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 100% 0.0052 0% 0% 100% 0.0052
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 100% 0.0022 0% 0% 100% 0.0022
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 100% 0.0818 0% 0% 100% 0.0818
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0% 100% 0.0149
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 100% 0.0558 0% 0% 100% 0.0558
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 0% 0% 100% 0.0056
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 100% 0.0130 0% 0% 100% 0.0130
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0% 100% 0.0149
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 100% 0.0223 0% 0% 100% 0.0223
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 0% 0% 100% 0.0056
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 100% 0.0002 0% 0% 100% 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 100% 0.1785 0% 0% 100% 0.1785
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 100% 0.1497 0% 0% 100% 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 100% 0.0037 0% 0% 100% 0.0037
ls
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 100% 0.0067 0% 0% 100% 0.0067
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 0% 0% 100% 0.0149
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 100% 0.0178 0% 0% 100% 0.0178
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 100% 0.1164 0% 0% 100% 0.1164
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
JUMLAH Rp 2,948,913,471.33 19.7555 1.7432 0.7606 2.5038

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 0% 0.0000 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 5.0% 0.3938 4.0% 0.3150 9% 0.7089
JUMLAH Rp 1,782,778,909.98 11.9433 4.4609 0.3150 4.7760
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp - 0.0000 0 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 6.9132 1.0757 7.9889
B PEKERJAAN GEDUNG
172

Minggu lalu Lalu
JUMLAH Rp 11,833,988.17 0.0793 0.0396 0.0396 0.0793

m3
(area dalam gedung)
34 Pek. Urug tanah taman m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp 625,254,247.14 4.1887 0.0000 0.3814 0.3814
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 0% 0 20% 0.0155 20% 0.0155
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 0% 0.0000 0% 0.0000
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 0% 0.0000 0% 0.0000
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 0% 0.0000 0% 0.0000
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 0% 0.0000 0% 0.0000
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 0% 0.0000 0% 0.0000
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 0% 0.0000 0% 0.0000
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 0% 0.0000 0% 0.0000
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 0% 0.0000 0% 0.0000
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 0% 0.0000 0% 0.0000
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 0% 0.0000 0% 0.0000
173

Minggu lalu Lalu
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 1.4545 1.7798 3.2343

81 Pek. Plesteran dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
82 Pek. Plesteran trasraam 1pc 3ps m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
83 Pek. Acian dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
84 Pek. Acian dinding + beton expose m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
85 Pek. Benangan sudut m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
86 Pek. Ban - banan L.10 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
97 Pek. Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
99 Pek. Pasang batu alam andhesit m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
100 Pek. Pasang walpaper vinyl m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
tinggi 30 cm)
Rp - 0 0 0 0
105 tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
174

Minggu lalu Lalu
106 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm dan door closer
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
110 tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
113 Pek. Memasang pintu type P3 terdiri dari Kusen aluminium 4 warna coklat tua, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
116 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
118 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
ryban tb. 5 mm
121 Pek. Memasang pintu type P8 terdiri dari Kusen WPC finish melamin, daun pintu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
124 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
175

Minggu lalu Lalu
5 mm
5 mm
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0 0 0
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
type 1 - 9)
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
135 Interior Dinding VIEW A m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
136 Interior Dinding VIEW B m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
137 Interior Dinding VIEW C m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
138 Interior Dinding VIEW D m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
146 Devider type A tinggi 120 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
176

Minggu lalu Lalu
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm
153 Pek. List plafond gypsum m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
154 Pek. Cat dinding interior m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
155 Pek. Cat dinding weatheshield (exterior) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
156 Pek. Cat partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
157 Pek. Cat plafond m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
158 Pek. Coating batu alam m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
159 Pek. Pelapisan deck dengan membran bakar m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
Lantai 1
160 Outdoor Unit VRF - U-28ME2H7 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

171 Panel U2 series (CZ-KPU3H) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
178 - Pipa 6,35 x 12,7 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
188 Kabel Kontrol AWG18 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
189 Refrigerant charging R-410A kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
190 Wired RC (CZ-RTC6) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
177

Minggu lalu Lalu
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7306 0% 0.0000 0% 0.0000
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656 0% 0.0000 0% 0.0000
194 SLO VA Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
195 Materai ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

196 Panel MDP (Main Distribution Panel) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
197 Panel P-LP1 (Panel Penerangan lantai 1) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
199 Panel Utilitas unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
201 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
203 Kabel Feeder MDP ke P-LP1 NYY (4 x 16 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
205 Kabel Feeder MDP ke P-AC1 NYY (4 x 35 mm2) + BC 25 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
211 Lampu Down Light OB Kotak LED 18W bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
212 Lampu LED Strip 18 W Warm White m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
213 Exhaust fan ceiling mounted 10 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
214 Stop Kontak bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
215 Saklar Ganda bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
216 Saklar Tunggal bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
217 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
221 Kabel tray listrik 400 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
222 Kabel tray elektronik 300 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
178

Minggu lalu Lalu
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
228 Patchmax Panel 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
229 Switch Hub 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
230 Out let Data Dinding unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
231 Instalasi Outlet Data\/wifi unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
232 Material bantu Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
233 Testing , Commissioning Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
235 Hard Disk Drive 2TB unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
236 LED TV 32 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
238 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E- unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LTU Support
240 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Support
Unit Camera CCTV Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
244 Aruba Ion 1930 8G 2SFP 124W Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
LANTAI 1
245 Terminal Box Fire Alarm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
247 Output Module (for bell & strobe) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
249 CONV Smoke sensor + Bell. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
250 CONV ROR Heat sensor. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
251 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
262 Out let telephone Wall bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
264 TB telp. 20 pair bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
179

Minggu lalu Lalu
265 Pompa transfer kap. 200 ltr /menit unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
266 Pompa Air Semi Jet untuk booster unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
267 Rumah pompa 100x100x100 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
268 Kontrol WLC Pompa unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
270 - Pek. Galian m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
271 - Pek. Urugan Pasir m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
272 - Pek. Lantai kerja tb.5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
273 - Pek. Dinding Beton tb.10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
274 - Pek. Plat Beton tb.15 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
275 - Pek. Penutup tandon beton tb.7cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
276 - Pek. Keramik 30x30 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
277 Tandon Air Stainless 2500 liter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
278 Pipa PPR PN 10 (32mm) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
279 PVC type AW 1 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
280 Get Valve PVC 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
281 Get Valve PPR 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
282 Filter Penyaring unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
283 Pelampung Air unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
284 Pasang Baru PDAM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2231 0% 0.0000 0% 0.0000
290 Rumah Septic tank Biofilter unit 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796 0% 0.0000 0% 0.0000
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000
292 PVC type AW dia 3 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
294 Clean out dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
295 Fiting - fiting ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
296 Material bantu ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
bh
CW702J \/ SW784JP
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0

180

Minggu lalu Lalu
312 Pek. Pasang bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0 0 0
335 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0 0 0
336 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
mm dan door closer
339 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
unit
341 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
181

Minggu lalu Lalu
346 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
unit
348 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, grendel unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
5 mm
5 mm
5 mm
5 mm
356 Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
357 Pek. Memasang jendela type J8 terdiri dari Kusen aluminium 4 warna coklat tua dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
360 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0 0 0
362 Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
363 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
type 10 - 15)
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
m2
TERRACOTA 3D
369 Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
mm
370 PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm finishing unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
371 Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
182

Minggu lalu Lalu
372 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0 0 0
Rp - 0 0 0 0
Lantai 2
Rp - 0 0 0 0
378 Penangkal Petir Viking Radius 60 M unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
379 Kabel BC 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
380 Kabel NYY 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
381 Grounding rod dia 1 panjang 6 meter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
382 Bak kontrol unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
383 Ijin Depnaker unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
386 Power Amplifier 2 x 250W (X-DA2250) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
389 Push to Talk Microphone (HN-PTT) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
392 Battery Backup 12V 7Ah unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
394 Isolator Module. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
396 MDF telephone Kap. 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
397 Arester Magazine bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
398 Grounding max. 10HM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
400 Back Up battery unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
401 UPS 1 KVA unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
183

Minggu lalu Lalu
408 Fiting - fiting unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
409 Material bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
410 Roof Drain dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
411 PVC type D dia 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
412 Pek. Finishing / pembersihan akhir ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
JUMLAH B.2 JUMLAH B.2 Rp 2,561,626,937.40 17.1610 0 0 0
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
414 Pek. Galian tanah pondasi m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
416 Pek. Urug tanah kembali m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
417 Pek. pasang batu kali 1Pc 5Ps m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
418 Pek. Pasang pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
420 Pek. poer 60x60x25 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
421 Pek. kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
184

Minggu lalu Lalu
JUMLAH C JUMLAH C Rp - 0 0 0 0
423 Pek. Uitzet dan pasang bowplank m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Rp - 0 0
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
427 Pek. Kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
429 Pek. Pasang Pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0 0 0
JUMLAH D JUMLAH D Rp - 0 0 0 0
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
grounding
Rp 86,159,264.34 0.5772 0.5225 0.0266 0.5491
452 Meteran air 2 bh Thp II Thp II
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit Thp II Thp II
Rp 1,831,500.00 0.0123 0.0000 0.0123 0.0123
185

Minggu lalu Lalu
REKAPITULASI REKAPITULASI Progres Minggu Lalu Progres Minggu ini Progres s/d Minggu ini
9.0525 3.3154 12.3679
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU IV 12.3679



I BIAYA K3
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 1.2957 0.0000 1.2957
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 4.1628 1.8324 5.9952

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 100% 2.6300 0% 0.0000 100% 2.6300
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 10.7150 0.7560 11.4710
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 16.1735 2.5884 18.7619
B PEKERJAAN GEDUNG
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0955 0.0955 0.1910

m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570 0% 0.0000 5% 0.4529 5% 0.4529
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.9188 0.9188
Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000
KONTRAK ADDENDUM 1 ( 25% KONTRAK ) MINGGU LALU MINGGU IV 187

IV PEKERJAAN BETON
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 3.5049 1.1933 4.6982
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0
Rp 211,561,921.43 Rp - 0 0
X PEKERJAAN PLAFOND

Rp 240,617,114.81 Rp - 0 0
Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON
Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000

Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0

Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.2956 0.0000 0.2956
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0% 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 1.2573 0.0640 1.3214
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0296 0.0296
21.3268 4.8896 26.2164
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU IV 26.2164

Disetujui oleh : Mengetahui : Diperiksa oleh : Dibuat oleh :
Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor Pelak
Pembangunan Gedung Kantor PA Nanga Pinoh Pengadilan Agama Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMADA
MISLAN, S.Sos Mislan, S.Sos. A. ADHITYAWAN N, ST, MT Ir. BASUKI, M

NIP. 19720303 200312 1 004 NIP.19720303 200312 1 004 Team Leader Manager Teknik

I BIAYA K3
ls 1.00 300,000.00 11.00 33,000.00 333,000.00
ls 1.00 500,000.00 11.00 55,000.00 555,000.00
luka, perban, dll ) 1.00 500,000.00 11.00 55,000.00 555,000.00 0.01
tulis 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.28
Rp 105,844,591.82 Rp 80,292,391.82 1.2910 1.2957 0.0000 1.2957
Rp 2,948,913,471.33 Rp 2,941,523,180.16 47.2944 4.1628 1.8324 5.9952

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 2.63 100% 2.6300 0% 0.0000 100% 2.6300
Rp 1,782,778,909.98 Rp 1,760,028,909.98 28.6638 10.7150 0.7560 11.4710
Rp 207,697,360.08 Rp 207,697,360.08 3.3394 0

JUMLAH A Rp 5,045,234,333.22 Rp 4,989,541,842.05 80.5886 16.1735 2.5884 18.7619
B PEKERJAAN GEDUNG
Rp 11,833,988.17 Rp 11,833,988.17 0.1910 0.0955 0.0955 0.1910

m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 9.0570 0% 0.0000 5% 0.4529 5% 0.4529
Rp 657,388,651.87 Rp 625,254,247.14 10.0530 0.0000 0.9188 0.9188
Rp 904,116,691.23 Rp - 0.0000 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.8061
1,032.00 319,000.00 11.00 35,090.00 365,420,880.00
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0272
8 mm / joint welding 0.00 33,000.00 11.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23
Rp 5,688,094,741.16 Rp 461,182,800.00 7.4150 3.5049 1.1933 4.6982
Rp 446,385,133.69 Rp - 0 0
Rp 1,071,241,271.63 Rp - 0 0
Rp 592,904,767.65 Rp - 0 0
Rp 257,550,931.28 Rp - 0 0
Rp 207,214,660.04 Rp - 0 0
Rp 97,500,680.22 Rp - 0 0
Rp 211,561,921.43 Rp - 0 0
X PEKERJAAN PLAFOND

Rp 240,617,114.81 Rp - 0 0
Rp 255,812,354.58 Rp - 0 0
Lantai 1
Rp 1,500,756,075.00 Rp - 0 0
Rp 6,937,500.00 Rp - 0 0
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00
Rp 135,969,450.00 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 225,821,050.38 Rp - 0 0
LANTAI 1
Rp 239,133,035.35 Rp - 0 0
LANTAI 1
Rp 30,356,362.43 Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp 155,929,085.11 Rp - 0 0
LANTAI 1
Rp 64,685,754.49 Rp - 0 0
LANTAI 1
Rp 5,084,909.45 Rp - 0 0
LANTAI 1
Rp 92,420,656.89 Rp - 0.0000 0 0 0
LANTAI 1
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 ###
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 ###
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 ###
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 ###
Rp 174,912,908.31 Rp - 0.0000 0 0 0
Rp 122,201,225.78 Rp - 0 0

Rp 250,648,015.12 Rp - 0 0
II PEKERJAAN BETON
Rp 1,723,680,515.19 Rp - 0.0000 0.0000 0.0000 0.0000

Rp 422,543,500.57 Rp - 0 0
Rp 221,276,738.14 Rp - 0 0
Rp 448,992,792.53 Rp - 0 0
Rp 128,024,979.73 Rp - 0 0
Rp 928,086,575.60 Rp - 0.0000 0.0000 0.0000 0.0000
Rp 54,759,004.41 Rp - 0 0
Rp 132,826,337.27 Rp - 0 0
Lantai 2
Rp 14,852,128.00 Rp - 0 0
Rp 47,443,063.59 Rp - 0 0
Rp 168,720,000.00 Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp 64,380,000.00 Rp - 0 0
Lantai 2
Rp 100,711,851.78 Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp 56,159,550.35 Rp - 0 0
LANTAI 2.
Rp 9,491,300.68 Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp 24,287,141.37 Rp - 0 0
Rp 68,883,602.14 Rp - 0 0
Rp 2,775,000.00 Rp - 0 0
Rp 9,918,948.34 Rp - 0 0
Rp 63,941,416.96 Rp - 0 0
Rp 418,287,224.45 Rp - 0 0
IV PEKERJAAN BETON
Rp 107,632,892.53 Rp - 0 0
Rp 4,466,860.93 Rp - 0 0
Rp 64,959,851.65 Rp - 0 0
Rp 588,061,678.56 Rp - 0 0
IV PEKERJAAN BETON
Rp 108,536,677.52 Rp - 0 0
Rp 50,623,252.97 Rp - 0 0

Rp 18,315,000.00 Rp 18,315,000.00 0.2956 0.2956 0.0000 0.2956
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0021 0% 0.0000 0% 0.0000 0% 0.0000
Rp 86,323,643.28 Rp 86,211,922.65 1.3912 1.2573 0.0640 1.3214
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00
Rp 7,570,200.00 Rp 4,517,700.00 0.0729 0.0000 0.0296 0.0296
21.3268 4.8896 26.2164
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 Rp 6,196,857,500.00 100.0 PROGRES MINGGU IV 26.2164


196
BOBOT MINGGU XIX 11 Des - 18 Des 2022
KONTRAK ADDENDUM 3 ( 100% KONTRAK ) MINGGU LALU MINGGU XIX
Jenis barang/jasa Vol Minggu Volume Progres Bobot Progres s/d Bobot s/d
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) lalu Progres Minggu Bobot Minggu ini Minggu ini Minggu Ini Minggu ini Minggu Ini
lalu Minggu Lalu
I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0031 1 100% 0.0031 0.00 0% 0.0000 100% 0.0031
Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan

2
ls 11.00 1 100% 0.0013 0.00 0% 0.0000 100% 0.0013
1.00 300,000.00 33,000.00 333,000.00 0.0013
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 60,500.00 12,210,000.00 0.0491 20 100% 0.0491 0.00 0% 0.0000 100% 0.0491
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 4,400.00 2,220,000.00 0.0089 50 100% 0.0089 0.00 0% 0.0000 100% 0.0089
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 16,500.00 8,325,000.00 0.0335 50 100% 0.0335 0.00 0% 0.0000 100% 0.0335
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 1,650.00 832,500.00 0.0033 50 100% 0.0033 0.00 0% 0.0000 100% 0.0033
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 3,850.00 1,942,500.00 0.0078 50 100% 0.0078 0.00 0% 0.0000 100% 0.0078
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 8,800.00 2,220,000.00 0.0089 25 100% 0.0089 0.00 0% 0.0000 100% 0.0089
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 2,750.00 3,330,000.00 0.0134 120 100% 0.0134 0.00 0% 0.0000 100% 0.0134
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 5,500.00 832,500.00 0.0033 15 100% 0.0033 0.00 0% 0.0000 100% 0.0033
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 220.00 33,300.00 0.0001 15 100% 0.0001 0.00 0% 0.0000 100% 0.0001
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1071 1 100% 0.1071 0.00 0% 0.0000 100% 0.1071
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 276,760.00 22,342,080.00 0.0898 8 100% 0.0898 0.00 0% 0.0000 100% 0.0898
Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat
14
luka, perban, dll )
ls 11.00 1 100% 0.0022 0.00 0% 0.0000 100% 0.0022
1.00 500,000.00 55,000.00 555,000.00 0.0022
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 16,500.00 999,000.00 0.0040 6 100% 0.0040 0.00 0% 0.0000 100% 0.0040
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 55,000.00 2,220,000.00 0.0089 4 100% 0.0089 0.00 0% 0.0000 100% 0.0089
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 11.00 3 100% 0.0107 0.00 0% 0.0000 100% 0.0107
Alat Pemadam Api Ringan (APAR) 3.00 800,000.00 88,000.00 2,664,000.00 0.0107
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, bh 11.00 1 100% 0.0698 0.00 0% 0.0000 100% 0.0698
papan tulis 1.00 15,647,488.13 1,721,223.69 17,368,711.82 0.0698
Rp 105,844,591.82 0.4254 0.4254 0.0000 0.4254
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 9,307.44 15,257,391.89 0.0613 48.73 100% 0.0613 0.00 0% 0.0000 100% 0.0613
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 10,914.20 95,167,248.57 0.3825 259.23 100% 0.3825 0.00 0% 0.0000 100% 0.3825
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) + tambahan siring penahan 1496.12 63% 6.7735 142.49 6% 0.6451 69% 7.4186
tanah sebelah kanan jalan masuk ke Halaman PA Nanga Pinoh m3 2,374.80 1,014,725.80 11.00 111,619.84 2,674,845,621.12 10.7517
m3 17.50 5% 0.0792 52.49 15% 0.2376 20% 0.3168
Pasangan Batu belah trap tangga ( bagian dinding penahan tanah tinggi 9 m) 349.92 1,014,725.80 11.00 111,619.84 394,130,865.6490 1.5842
Pasangan cor beton trap tangga menggunakan wiremesh M8 tunggal ( dari halaman m3 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
parkir menuju ke Lap Twnis di bagian belakang / bawah ) 68.54 2,970,459.15 11.00 326,750.51 225,984,155.4372 0.9084
Perkuatan cerucuk kayu jengger m' 800.00 36,750.00 11.00 4,042.50 32,634,000.0000 0.1312 800.00 100% 0.1312 0.00 0% 0.0000 100% 0.1312
Rp 3,438,019,282.66 13.8193 7.2174 0.6451 7.8625

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 0.00 11.00 0.00 0.00 0.0000 10130 100% 0.0000 0 0% 0.0000 100% 0.0000
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 5,606.70 203,858,044.98 0.8194 3603.215546 100% 0.8194 0 0% 0.0000 100% 0.8194
24 m3 3,603.22 40,826.50 11.00 4,490.92 163,288,414.23 0.6563 3603.215546 100% 0.6563 0 0% 0.0000 100% 0.6563
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per m3 9,543.50 134,009.15 11.00 14,741.01 1,419,597,118.56 5.7061 6203.275 65.0% 3.7090 668.045 7% 0.3994 72% 4.1084
50cm (area parkiran dan halaman)
Rp 1,786,743,577.77 7.1819 5.1848 0.3994 5.5842
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 24,403.28 2,631,441.18 0.0106 0 0% 0 0 0% 0 0% 0
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 950,863.18 205,065,918.90 0.8243 0 0% 0 0 0% 0 0% 0
Rp 207,697,360.08 0.8348 0
JUMLAH A Rp 5,538,304,812.34 22.2615 12.8276 1.0445 13.8721
B PEKERJAAN GEDUNG
197
lalu Minggu Lalu
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 9,307.44 11,833,988.17 0.0476 126 100% 0.0476 0 0% 0.0000 100% 0.0476
Rp 11,833,988.17 0.0476 0.0476 0.0000 0.0476

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 10,914.20 22,689,847.88 0.0912 206.02 100% 0.0912 0 0% 0.0000 100% 0.0912
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 24,403.28 12,371,984.43 0.0497 50.2413 100% 0.0497 0 0% 0.0000 100% 0.0497
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 24,403.28 2,402,181.24 0.0097 0 0% 0.0000 0 0% 0.0000 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 24,403.28 26,540,439.97 0.1067 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm
33
(area dalam gedung)
m3 11.00 1456.212 60% 0.7910 364.053 15% 0.1977 75% 0.9887
2,427.02 121,740.96 13,391.51 327,969,196.66 1.3183
34 Pek. Urug tanah taman m3 87.70 330,088.00 11.00 36,309.68 32,133,076.54 0.1292 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 424,106,726.72 1.7047 0.9319 0.1977 1.1296

35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 21,954.92 315,204,059.79 1.2670 0 0% 0.0000 0 0% 0.0000 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 18,330.29 61,587,744.74 0.2476 0 0% 0.0000 0 0% 0.0000 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 37,845.11 18,647,001.07 0.0750 0 0% 0.0000 0 0% 0.0000 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 111,619.84 407,236,178.73 1.6369 0 0% 0.0000 180.7776 50% 0.8185 50% 0.8185
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 111,619.84 59,703,527.43 0.2400 0 0% 0.0000 26.5032 50% 0.1200 50% 0.1200
40 Pek. Pasang pipa drain PVC AW 4 m1 212.14 177,250.70 11.00 19,497.58 41,738,179.48 0.1678 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 904,116,691.23 3.6341 0.0000 0.9384 0.9384

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 171,694.74 89,144,338.09 0.3583 51.45 100% 0.3583 0.0000 0% 0.0000 100% 0.3583
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) - single layer m3 86.22 2,970,459.15 11.00 326,750.51 284,293,003.46 1.1427 0.00 0% 0.0000 0.0000 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 171,694.74 13,520,867.10 0.0543 0.00 0% 0.0000 0.0000 0% 0.0000 0% 0.0000
Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan
44
ls 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.2008 1.00 100% 0.2008 0.0000 0% 0.0000 100% 0.2008
1.00
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 319,000.00 11.00 35,090.00 365,420,880.00 1.4688 1032.00 100% 1.4688 0.0000 0% 0.0000 100% 1.4688
1,032.00
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 6,655.00 11,550,660.00 0.0464 172.00 100% 0.0464 0.0000 0% 0.0000 100% 0.0464
Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat
47
joint 8 mm / joint welding
bh 33,000.00 11.00 3,630.00 0.00 0.0000 0.00 100% 0 0.0000 0% 0.0000 100% 0.0000
0.00
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 705,507.02 13,839,738.86 0.0556 1.94 100% 0.0556 0.0000 0% 0.0000 100% 0.0556
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 643,355.25 21,034,207.43 0.0845 3.24 100% 0.0845 0.0000 0% 0.0000 100% 0.0845
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 1,121,022.10 5,904,932.96 0.0237 0.26 50% 0.0119 0.2610 50% 0.0119 100% 0.0237
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,370,686.73 0.7531 24.11 100% 0.7531 0.0000 0% 0.0000 100% 0.7531
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78 0.1127 3.40 100% 0.1127 0.0000 0% 0.0000 100% 0.1127
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,038,121.84 1.9818 58.19 100% 1.9818 0.0000 0% 0.0000 100% 1.9818
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40 0.4750 15.32 100% 0.4750 0.0000 0% 0.0000 100% 0.4750
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60 0.0154 0.47 100% 0.0154 0.0000 0% 0.0000 100% 0.0154
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99 1.0683 24.78 100% 1.0683 0.0000 0% 0.0000 100% 1.0683
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66 0.4246 9.85 100% 0.4246 0.0000 0% 0.0000 100% 0.4246
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67 1.6196 31.82 100% 1.6196 0.0000 0% 0.0000 100% 1.6196
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94 0.0951 2.06 100% 0.0951 0.0000 0% 0.0000 100% 0.0951
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61 0.0205 0.36 100% 0.0205 0.0000 0% 0.0000 100% 0.0205
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 1,084,354.99 89,635,721.21 0.3603 0.00 0% 0.0000 0.0000 0% 0.0000 0% 0.0000
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 955,616.29 45,957,943.58 0.1847 0.00 0% 0.0000 4.7659 100% 0.1847 100% 0.1847
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 1,308,077.56 5,583,469.61 0.0224 0.00 0% 0.0000 0.4230 100% 0.0224 100% 0.0224
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40 0.5190 11.86 91% 0.4723 1.1731 9% 0.0467 100% 0.5190
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96 0.1555 3.06 90% 0.1399 0.3402 10% 0.0155 100% 0.1555
198
lalu Minggu Lalu
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01 2.4827 46.53 90% 2.2345 5.1698 10% 0.2483 100% 2.4827
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26 1.0669 16.97 80% 0.8535 4.2421 20% 0.2134 100% 1.0669
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23 0.0390 0.75 90% 0.0351 0.0828 10% 0.0039 100% 0.0390
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 984,799.72 1,732,110.52 0.0070 0.00 0% 0.0000 0.0000 0% 0.0000 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 104.72 8,386,952.49 11.00 922,564.77 974,892,647.43 3.9186 62.83 60% 2.3512 41.8880 40% 1.5675 100% 3.9186
m3 104.72 8,984,156.05 11.00 988,257.17 0.00 0.0000 0.00 0%

78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,040,868.91 13,304,022.12 0.0535 0.00 0% 0.0000 0.6333 50% 0.0267 50% 0.0267
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 1,369,846.33 81,827,014.72 0.3289 0.00 0% 0.0000 2.9598 50% 0.1645 50% 0.1645
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 1,149,573.51 27,136,213.51 0.1091 0.35 15% 0.0164 1.9884 85% 0.0927 100% 0.1091
Rp 5,437,909,346.33 21.8579 17.5042 2.5982 20.1024

81 Pek. Plesteran dinding bata ringan m2 2,317.54 50,512.00 11.00 5,556.32 129,940,619.19 0.5223 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
82 Pek. Plesteran trasraam 1pc 3ps m2 665.92 84,574.05 11.00 9,303.15 62,515,077.54 0.2513 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
83 Pek. Acian dinding bata ringan m2 2,153.26 31,691.00 11.00 3,486.01 75,745,276.69 0.3045 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
84 Pek. Acian dinding + beton expose m2 1,795.39 50,028.00 11.00 5,503.08 99,699,790.23 0.4007 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
85 Pek. Benangan sudut m1 2,508.62 24,238.50 11.00 2,666.24 67,493,621.79 0.2713 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
86 Pek. Ban - banan L.10 cm m1 224.61 35,000.00 11.00 3,850.00 8,726,098.50 0.0351 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
87 Pek. Ban - banan L.15 cm m1 37.10 55,000.00 11.00 6,050.00 2,264,649.75 0.0091 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 446,385,133.69 1.7943 0.0000 0.0000 0.0000

88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 95.85 134,095.50 11.00 14,750.51 14,266,889.58 0.0573 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 15.00 134,095.50 11.00 14,750.51 2,232,690.08 0.0090 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 914.89 395,336.15 11.00 43,486.98 401,474,539.15 1.6137 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 84.62 418,436.15 11.00 46,027.98 39,302,025.46 0.1580 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 74.30 389,836.15 11.00 42,881.98 32,149,875.00 0.1292 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 64.18 389,836.15 11.00 42,881.98 27,771,849.36 0.1116 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 222.07 427,786.15 11.00 47,056.48 105,445,927.85 0.4238 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 56.94 322,736.15 11.00 35,500.98 20,398,021.98 0.0820 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
96 Pek. Pasang plint granit 10 x 60 cm m1 391.00 129,132.85 11.00 14,204.61 56,044,948.23 0.2253 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
97 Pek. Pasang step noizing granite 10 x 60 cm m1 143.85 161,185.75 11.00 17,730.43 25,737,092.85 0.1035 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Pek. Pasang granit tile 60 x 60 cm mosaic custom (sesuai gambar) terdiri dari - Granit
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit 1.00 3,811,369.31 419,250.62 4,230,619.93 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Granit tile tipe Paradiso Brown 11.00 0.0170
99 Pek. Pasang batu alam andhesit m2 209.06 302,816.25 11.00 33,309.79 70,269,837.15 0.2825 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
100 Pek. Pasang walpaper vinyl m2 259.53 353,485.00 11.00 38,883.35 101,831,828.72 0.4093 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial tinggi bh 25.00 660,000.00 72,600.00 18,315,000.00 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
30 cm) 11.00 0.0736
102 bh 1.00 2,700,000.00 297,000.00 2,997,000.00 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Pas. Logo material plat stainless finishing cutting stiker tinggi 40 cm ( sesuai gambar ) 11.00 0.0120
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh 18.00 350,000.00 38,500.00 6,993,000.00 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
cutting stiker tinggi 15 cm termasuk asesoris lainnya terpasang. 11.00 0.0281
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 mm, m2 204.81 623,659.56 68,602.55 141,780,126.29 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
aluminium alloy 5005 Rangka Hollow Galvanis 40.40 mm 11.00 0.5699
Rp 1,071,241,271.63 4.3059 0.0000 0.0000 0.0000
Pek. Memasang pintu jendela type PJ1 terdiri dari ACP PVDF tb.4 mm aluminium skin
ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb.
105 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless H = unit 1.00 133,863,167.27 14,724,948.40 148,588,115.67 0.5973 0.00 0% 0.0000 0.7 70% 0.4181 70% 0.4181
60 cm,kunci pintu patch lock, Floor Hinge, Patch top, Mesin sensor otomatis komplit
dengan material \/ komponen pendukung lainnya terpasang. 11.00
106 ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb. unit 1.00 43,197,934.94 4,751,772.84 47,949,707.78 0.1927 0.00 0% 0.0000 0.7 70% 0.1349 70% 0.1349
12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless H =
60 cm,kunci pintu patch lock, Floor Hinge, Patch top Dan Acesorise pintu Lainya 11.00
107 ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb. unit 1.00 33,856,480.16 3,724,212.82 37,580,692.98 0.1511 0.00 0% 0.0000 0.7 70% 0.1057 70% 0.1057
60 cm,kunci pintu patch lock, Floor Hinge, Patch top Dan Acesorise pintu Lainya 11.00
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit 1.00 5,469,430.05 601,637.31 6,071,067.36 0.0244 0.00 0% 0.0000 0.7 70% 0.0171 70% 0.0171
mm dan door closer 11.00
199
lalu Minggu Lalu
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 3.00 5,485,724.54 603,429.70 18,267,462.72 0.0734 0.00 0% 0.0000 2.1 70% 0.0514 70% 0.0514
kaca ryban tb. 5 mm dan door closer 11.00
110 Pek. Memasang pintu jendela type PJ6 terdiri dari Kusen aluminium 4 warna coklat unit 2.00 5,731,648.58 630,481.34 12,724,259.85 0.0511 0.00 0% 0.0000 1.4 70% 0.0358 70% 0.0358
tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam
sliding, kunci silinder dan kaca ryban tb. 5 mm 11.00
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit 3.00 17,195,267.57 1,891,479.43 57,260,241.01 0.2302 0.00 0% 0.0000 2.1 70% 0.1611 70% 0.1611
melamin 11.00
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit 2.00 2,824,007.53 310,640.83 6,269,296.72 0.0252 0.00 0% 0.0000 1.4 70% 0.0176 70% 0.0176
pelapis daun pintu multiplek tb. 9 mm + lapis HPL, engsel pintu, grendel pintu. 11.00
113 Pek. Memasang pintu type P3 terdiri dari Kusen aluminium 4 warna coklat tua, unit 2.00 7,700,173.73 847,019.11 17,094,385.68 0.0687 0.00 0% 0.0000 1.4 70% 0.0481 70% 0.0481
electrionic lock type EL 9112 MF FIN PASS, kaca ryban tb. 5 mm dan door closer 11.00
60 cm, kunci silinder, kaca ryban tb. 5 mm dan door closer 11.00
selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca
ryban tb. 5 mm dan door closer 11.00
117 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 1.00 3,593,538.90 395,289.28 3,988,828.18 0.0160 0.00 0% 0.0000 0.7 70% 0.0112 70% 0.0112
118 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 1.00 4,159,736.24 457,570.99 4,617,307.23 0.0186 0.00 0% 0.0000 0.7 70% 0.0130 70% 0.0130
119 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 1.00 4,159,736.24 457,570.99 4,617,307.23 0.0186 0.00 0% 0.0000 0.7 70% 0.0130 70% 0.0130
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan unit 1.00 2,935,572.52 322,912.98 3,258,485.50 0.0131 0.00 0% 0.0000 0.7 70% 0.0092 70% 0.0092
kaca ryban tb. 5 mm 11.00
121
Pek. Memasang pintu type P8 terdiri dari Kusen WPC finish melamin, daun pintu WPC
unit 1.00 5,995,340.70 659,487.48 6,654,828.18 0.0267 0.00 0% 0.0000 0.7 70% 0.0187 70% 0.0187
finish melamin, rel pintu sliding, handle pintu tanam sliding, kunci silinder 11.00
122 unit 8.00 3,778,599.15 415,645.91 33,553,960.45 0.1349 0.00 0% 0.0000 5.6 70% 0.0944 70% 0.0944
finish melamin, engsel pintu, handle + kunci pintu dan grendel pintu biasa 11.00
123 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu WPC unit 7.00 3,778,599.15 415,645.91 29,359,715.40 0.1180 0.00 0% 0.0000 4.9 70% 0.0826 70% 0.0826
finish melamin, engsel pintu, handle + kunci pintu dan grendel pintu biasa 11.00
124
selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb.
unit 8.00 2,233,107.98 245,641.88 19,829,998.86 0.0797 0.00 0% 0.0000 5.6 70% 0.0558 70% 0.0558
5 mm 11.00
125 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 4.00 4,124,741.18 453,721.53 18,313,850.84 0.0736 0.00 0% 0.0000 2.8 70% 0.0515 70% 0.0515
5 mm 11.00
126 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 7.00 4,786,700.22 526,537.02 37,192,660.71 0.1495 0.00 0% 0.0000 4.9 70% 0.1046 70% 0.1046
5 mm 11.00
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit 2.00 346,800.00 11.00 38,148.00 769,896.00 0.0031 0.00 0% 0.0000 1.4 70% 0.0022 70% 0.0022
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit 1.00 3,862,374.34 424,861.18 4,287,235.52 0.0172 0.00 0% 0.0000 0.7 70% 0.0121 70% 0.0121
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 12.00 487,413.18 53,615.45 6,492,343.56 0.0261 0.00 0% 0.0000 8.4 70% 0.0183 70% 0.0183
kaca buram tb. 5 mm 11.00
130 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 11.00 839,694.06 92,366.35 10,252,664.47 0.0412 0.00 0% 0.0000 7.7 70% 0.0288 70% 0.0288
Rp 592,904,767.65 2.3832
0.0000 1.6682 1.6682
200
lalu Minggu Lalu
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 49.56 2,286,934.10 251,562.75 125,807,903.94 0.5057 0.00 0% 0.0000 34.692 70% 0.3540 70% 0.3540
terpasang termasuk hand railling produki fabrikan (Sesuai Gambar) 11.00
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 72.55 700,000.00 77,000.00 56,371,350.00 0.2266 0.00 0% 0.0000 50.785 70% 0.1586 70% 0.1586
cm ) termasuk material pendukung terpasang . 11.00
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 m2 90.62 709,513.44 78,046.48 71,368,679.81 0.2869 0.00 0% 0.0000 63.434 70% 0.2008 70% 0.2008
(partisi type 1 - 9) 11.00
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 5.94 607,121.90 11.00 66,783.41 4,002,997.54 0.0161 0.00 0% 0.0000 4.158 70% 0.0113 70% 0.0113
Rp 257,550,931.28 1.0352 0.0000 0.7247 0.7247

135 Interior Dinding VIEW A m2 25.12 874,645.62 11.00 96,211.02 24,387,918.75 0.0980 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
136 Interior Dinding VIEW B m2 33.34 1,078,115.22 11.00 118,592.67 39,903,028.02 0.1604 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
137 Interior Dinding VIEW C m2 24.32 2,267,782.83 11.00 249,456.11 61,219,251.05 0.2461 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
138 Interior Dinding VIEW D m2 33.34 1,078,115.22 11.00 118,592.67 39,903,028.02 0.1604 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 2.00 14,472,374.88 11.00 1,591,961.24 32,128,672.23 0.1291 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 2.00 4,357,099.98 11.00 479,281.00 9,672,761.96 0.0389 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 207,214,660.04 0.8329 0.0000 0.0000 0.0000

141 Interior Dinding VIEW A m2 28.65 209,192.04 11.00 23,011.12 6,653,201.17 0.0267 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
142 Interior Dinding VIEW B m2 26.69 2,515,893.71 11.00 276,748.31 74,535,615.46 0.2996 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit 1.00 14,695,372.60 11.00 1,616,490.99 16,311,863.59 0.0656 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 97,500,680.22 0.3919 0.0000 0.0000 0.0000

144 Interior Dinding VIEW A m2 33.25 3,540,671.29 11.00 389,473.84 130,677,325.64 0.5253 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
145 Interior Dinding VIEW C m2 9.10 3,784,155.73 11.00 416,257.13 38,223,757.03 0.1536 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
146 Devider type A tinggi 120 cm unit 8.00 1,036,015.20 11.00 113,961.67 9,199,814.98 0.0370 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit 1.00 22,488,537.88 11.00 2,473,739.17 24,962,277.05 0.1003 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit 1.00 7,656,528.60 11.00 842,218.15 8,498,746.75 0.0342 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 211,561,921.43 0.8504 0.0000 0.0000 0.0000
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 619.00 187,672.47 20,643.97 128,947,877.41 0.5183 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
termasuk penggantung hollow galvalume 20.40.0,6 mm 11.00
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 166.29 186,471.27 20,511.84 34,418,186.40 0.1383 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
penggantung hollow galvalume 20.40.0,6 mm 11.00
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 88.77 327,113.31 35,982.46 32,232,919.61 0.1296 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 mm 11.00
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 129.80 124,165.86 13,658.24 17,889,568.78 0.0719 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
mm 11.00
153 Pek. List plafond gypsum m1 738.15 33,110.00 11.00 3,642.10 27,128,562.62 0.1090 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 240,617,114.81 0.9672 0.0000 0.0000 0.0000

154 Pek. Cat dinding interior m2 2,910.39 37,748.70 11.00 4,152.36 121,948,417.28 0.4902 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
155 Pek. Cat dinding weatheshield (exterior) m2 791.56 71,265.70 11.00 7,839.23 62,615,940.04 0.2517 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
156 Pek. Cat partisi m2 181.24 37,748.70 11.00 4,152.36 7,594,147.57 0.0305 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
157 Pek. Cat plafond m2 843.70 37,748.70 11.00 4,152.36 35,351,712.29 0.1421 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
158 Pek. Coating batu alam m2 209.06 42,740.50 11.00 4,701.46 9,918,120.23 0.0399 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
159 Pek. Pelapisan deck dengan membran bakar m2 170.56 97,104.70 11.00 10,681.52 18,384,017.17 0.0739 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 255,812,354.58 1.0282 0.0000 0.0000 0.0000

Lantai 1
160 Outdoor Unit VRF - U-28ME2H7 unit 1.00 253,690,000.00 11.00 27,905,900.00 281,595,900.00 1.1319 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
161 Outdoor Unit VRF - U-24ME2H7 unit 1.00 235,360,000.00 11.00 25,889,600.00 261,249,600.00 1.0501 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
201
lalu Minggu Lalu
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit 2.00 17,070,000.00 11.00 1,877,700.00 37,895,400.00 0.1523 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
163 Indoor Unit - S73MU2E5B (4 Way Cassete U2 Series) unit 0.00 11,830,000.00 11.00 1,301,300.00 - 0.0000 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit 8.00 9,840,000.00 11.00 1,082,400.00 87,379,200.00 0.3512 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
170 Indoor Unit - S73MK2E5A (Wall Mounted K2 Series) unit 0.00 11,830,000.00 11.00 1,301,300.00 - 0.0000 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Pengadaan dan Pemasangan Accesories 0.00 0.00 - - 0.0000

171 Panel U2 series (CZ-KPU3H) unit 14.00 2,600,000.00 11.00 286,000.00 40,404,000.00 0.1624 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit 7.00 2,200,000.00 11.00 242,000.00 17,094,000.00 0.0687 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit 1.00 2,110,000.00 11.00 232,100.00 2,342,100.00 0.0094 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
176 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P1350PJ2) unit 1.00 2,250,000.00 11.00 247,500.00 2,497,500.00 0.0100 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
177 Pipa Refrigerant 0 0.00 0.00 11.00 - - 0.0000
202
lalu Minggu Lalu
178 - Pipa 6,35 x 12,7 m1 63.00 280,000.00 11.00 30,800.00 19,580,400.00 0.0787 15.75 25% 0.0197 6.3 10% 0.0079 35% 0.0275
179 - Pipa 9,52 x 12,7 m1 9.00 340,000.00 11.00 37,400.00 3,396,600.00 0.0137 2.25 25% 0.0034 0.9 10% 0.0014 35% 0.0048
180 - Pipa 9,52 x 15,88 m1 76.00 370,000.00 11.00 40,700.00 31,213,200.00 0.1255 19.00 25% 0.0314 7.6 10% 0.0125 35% 0.0439
181 - Pipa 9,52 x 19,05 m1 13.00 450,000.00 11.00 49,500.00 6,493,500.00 0.0261 3.25 25% 0.0065 1.3 10% 0.0026 35% 0.0091
182 - Pipa 9,52 x 22,22 m1 12.00 503,000.00 11.00 55,330.00 6,699,960.00 0.0269 3.00 25% 0.0067 1.2 10% 0.0027 35% 0.0094
183 - Pipa 12,7 x 25,4 m1 33.00 780,500.00 11.00 85,855.00 28,589,715.00 0.1149 8.25 25% 0.0287 3.3 10% 0.0115 35% 0.0402
184 - Pipa 12,7 x 28,58 m1 17.00 1,150,000.00 11.00 126,500.00 21,700,500.00 0.0872 4.25 25% 0.0218 1.7 10% 0.0087 35% 0.0305
185 - Pipa 15,88 x 28,58 m1 4.00 1,370,000.00 11.00 150,700.00 6,082,800.00 0.0245 1.00 25% 0.0061 0.4 10% 0.0024 35% 0.0086
186 - Pipa 19,05 x 31,75 m1 40.00 1,500,000.00 11.00 165,000.00 66,600,000.00 0.2677 10.00 25% 0.0669 4 10% 0.0268 35% 0.0937
187 - Pipa 22,22 x 38,10 m1 65.00 1,600,000.00 11.00 176,000.00 115,440,000.00 0.4640 16.25 25% 0.1160 6.5 10% 0.0464 35% 0.1624
188 Kabel Kontrol AWG18 m1 295.00 78,000.00 11.00 8,580.00 25,541,100.00 0.1027 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
189 Refrigerant charging R-410A kg 72.91 450,000.00 11.00 49,500.00 36,418,545.00 0.1464 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
190 Wired RC (CZ-RTC6) unit 23.00 1,800,000.00 11.00 198,000.00 45,954,000.00 0.1847 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,413,465,120.00 5.6815 0.3073 0.1229 0.4302

191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit 10.00 625,000.00 11.00 68,750.00 6,937,500.00 0.0279 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 6,937,500.00 0.0279 0.0000 0.0000 0.0000

192 Biaya Penyambungan PLN VA 164,000.00 850.00 11.00 93.50 154,734,000.00 0.6220 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
193 Jaminan Langganan VA 164,000.00 180.00 11.00 19.80 32,767,200.00 0.1317 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
194 SLO VA 164,000.00 85.00 11.00 9.35 15,473,400.00 0.0622 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00 0.0000 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 202,985,700.00 0.8159 0.0000 0.0000 0.0000

196 Panel MDP (Main Distribution Panel) unit 1.00 46,000,000.00 11.00 5,060,000.00 51,060,000.00 0.2052 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
197 Panel P-LP1 (Panel Penerangan lantai 1) unit 1.00 15,000,000.00 11.00 1,650,000.00 16,650,000.00 0.0669 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
198 Panel P-AC1 (Panel AC lantai 1) unit 1.00 19,100,000.00 11.00 2,101,000.00 21,201,000.00 0.0852 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
199 Panel Utilitas unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 0.0223 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 69.46 623,900.75 11.00 68,629.08 48,102,429.64 0.1933 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
201 m1 67.00 120,494.00 13,254.34 8,961,138.78 0.0360 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Kabel Feeder ATS Panel MDP ke PKG NYFGBY (4 x 2,5 mm2) + BC 4 mm2 11.00
202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 67.45 623,900.75 11.00 68,629.08 46,709,059.61 0.1877 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
203 Kabel Feeder MDP ke P-LP1 NYY (4 x 16 mm2) + BC 10 mm2 m1 5.00 352,648.45 11.00 38,791.33 1,957,198.90 0.0079 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
204 Kabel Feeder MDP ke P-LP2 NYY (4 x 10 mm2) + BC 10 mm2 m1 10.00 233,105.95 11.00 25,641.65 2,587,476.05 0.0104 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
205 Kabel Feeder MDP ke P-AC1 NYY (4 x 35 mm2) + BC 25 mm2 m1 6.00 731,199.70 11.00 80,431.97 4,869,790.00 0.0196 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
206 Kabel Feeder MDP ke P-AC2 NYY (4 x 25 mm2) + BC 16 mm2 m1 11.00 547,901.20 11.00 60,269.13 6,689,873.65 0.0269 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 51.00 202,845.50 11.00 22,313.01 11,483,083.76 0.0462 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 225,821,050.38 0.9077 0.0000 0.0000 0.0000

LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh 154.00 341,523.60 11.00 37,567.60 58,380,044.18 0.2347 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
209 Lampu Down Meson LED 3 5,5W Putih bh 11.00 179,823.60 11.00 19,780.60 2,195,646.16 0.0088 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
210 Lampu Down Light Spot Light LED 7W Putih bh 7.00 185,598.60 11.00 20,415.85 1,442,101.12 0.0058 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
211 Lampu Down Light OB Kotak LED 18W bh 10.00 258,594.60 11.00 28,445.41 2,870,400.06 0.0115 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
212 Lampu LED Strip 18 W Warm White m1 86.00 87,423.60 11.00 9,616.60 8,345,456.86 0.0335 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
213 Exhaust fan ceiling mounted 10 bh 10.00 472,038.60 11.00 51,924.25 5,239,628.46 0.0211 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
214 Stop Kontak bh 47.00 33,156.20 11.00 3,647.18 1,729,758.95 0.0070 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
215 Saklar Ganda bh 35.00 37,198.70 11.00 4,091.86 1,445,169.49 0.0058 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
216 Saklar Tunggal bh 16.00 27,958.70 11.00 3,075.46 496,546.51 0.0020 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
217 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 182.00 461,389.50 11.00 50,752.85 93,209,906.79 0.3747 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 10.00 461,389.50 11.00 50,752.85 5,121,423.45 0.0206 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 47.00 461,389.50 11.00 50,752.85 24,070,690.22 0.0968 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 6.00 461,389.50 11.00 50,752.85 3,072,854.07 0.0124 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
221 Kabel tray listrik 400 x 100 m1 62.54 233,761.00 11.00 25,713.71 16,227,548.36 0.0652 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
203
lalu Minggu Lalu
222 Kabel tray elektronik 300 x 100 m1 66.89 205,876.00 11.00 22,646.36 15,285,860.66 0.0614 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 239,133,035.35 0.9612 0.0000 0.0000 0.0000

LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik 22.00 336,849.01 11.00 37,053.39 8,225,852.82 0.0331 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik 4.00 336,849.01 11.00 37,053.39 1,495,609.60 0.0060 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh 22.00 645,000.00 11.00 70,950.00 15,750,900.00 0.0633 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh 4.00 1,100,000.00 11.00 121,000.00 4,884,000.00 0.0196 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 30,356,362.43 0.1220 0.0000 0.0000 0.0000

E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit 1.00 4,095,273.60 11.00 450,480.10 4,545,753.70 0.0183 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
228 Patchmax Panel 24 port Cat.6 unit 1.00 12,000,000.00 11.00 1,320,000.00 13,320,000.00 0.0535 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
229 Switch Hub 24 port Cat.6 unit 1.00 1,917,740.00 11.00 210,951.40 2,128,691.40 0.0086 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
230 Out let Data Dinding unit 22.00 162,690.00 11.00 17,895.90 3,972,889.80 0.0160 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
231 Instalasi Outlet Data\/wifi unit 22.00 423,159.00 11.00 46,547.49 10,333,542.78 0.0415 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
232 Material bantu Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 0.0107 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
233 Testing , Commissioning Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 0.0107 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 39,628,877.68 0.1593 0.0000 0.0000 0.0000

F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit 1.00 18,000,000.00 11.00 1,980,000.00 19,980,000.00 0.0803 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
235 Hard Disk Drive 2TB unit 1.00 1,050,000.00 11.00 115,500.00 1,165,500.00 0.0047 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
236 LED TV 32 unit 1.00 3,750,000.00 11.00 412,500.00 4,162,500.00 0.0167 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit 8.00 920,000.00 11.00 101,200.00 8,169,600.00 0.0328 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
238 unit 8.00 920,000.00 101,200.00 8,169,600.00 0.0328 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Aruba LIC-PEF Controller Policy Enforcement Firewall per AP License E-LTU 11.00
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E-LTU unit 8.00 68,250.00 7,507.50 606,060.00 0.0024 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Support 11.00
240 unit 8.00 68,250.00 7,507.50 606,060.00 0.0024 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control Support 11.00
Unit Camera CCTV 0.00 0.00 11.00 - - 0.0000 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik 3.00 461,389.50 11.00 50,752.85 1,536,427.04 0.0062 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik 13.00 221,575.75 11.00 24,373.33 3,197,338.07 0.0129 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR LEDs, unit 13.00 5,500,000.00 605,000.00 79,365,000.00 0.3190 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
PoE, IP66, IK10, H.265 \/ H. 264 \/ Smart Codec 11.00
244 Aruba Ion 1930 8G 2SFP 124W Switch unit 3.00 8,700,000.00 11.00 957,000.00 28,971,000.00 0.1165 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 155,929,085.11 0.6268 0.0000 0.0000 0.0000
LANTAI 1
245 Terminal Box Fire Alarm unit 1.00 1,500,000.00 11.00 165,000.00 1,665,000.00 0.0067 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
246 Zone Module (for sensor & manual call point) EN54 Approved unit 3.00 3,230,400.00 11.00 355,344.00 10,757,232.00 0.0432 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
247 Output Module (for bell & strobe) EN54 Approved unit 1.00 2,242,800.00 11.00 246,708.00 2,489,508.00 0.0100 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit 2.00 2,061,600.00 11.00 226,776.00 4,576,752.00 0.0184 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
249 CONV Smoke sensor + Bell. UL Approved unit 16.00 938,400.00 11.00 103,224.00 16,665,984.00 0.0670 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
250 CONV ROR Heat sensor. UL Approved unit 17.00 417,000.00 11.00 45,870.00 7,868,790.00 0.0316 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
251 CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved unit 1.00 796,800.00 11.00 87,648.00 884,448.00 0.0036 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit 1.00 1,255,200.00 11.00 138,072.00 1,393,272.00 0.0056 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
253 CONV Fire Alarm Bell Strobe. UL Approved unit 1.00 1,311,600.00 11.00 144,276.00 1,455,876.00 0.0059 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
254 CONV Waterflow Detector 2,5. UL Approved unit 1.00 3,328,800.00 11.00 366,168.00 3,694,968.00 0.0149 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik 16.00 322,228.50 11.00 35,445.14 5,722,778.16 0.0230 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
256 Instalasi CONV ROR Heat sensor. UL Approved titik 17.00 322,228.50 11.00 35,445.14 6,080,451.80 0.0244 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
204
lalu Minggu Lalu
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL 1.00 322,228.50 35,445.14 357,673.64 0.0014 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Approved titik 11.00
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 0.0014 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 0.0014 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 0.0014 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 64,685,754.49 0.2600 0.0000 0.0000 0.0000
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45705.00 11.00 5,027.55 522,545.27 0.0021 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
262 Out let telephone Wall bh 8.00 120340.00 11.00 13,237.40 1,068,619.20 0.0043 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365472.25 11.00 40,201.95 3,245,393.58 0.0130 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
264 TB telp. 20 pair bh 1.00 223740.00 11.00 24,611.40 248,351.40 0.0010 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,084,909.45 0.0204 0.0000 0.0000 0.0000
265 Pompa transfer kap. 200 ltr /menit unit 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 0.0112 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
266 Pompa Air Semi Jet untuk booster unit 1.00 1,450,000.00 11.00 159,500.00 1,609,500.00 0.0065 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
267 Rumah pompa 100x100x100 cm unit 1.00 1,045,365.81 11.00 114,990.24 1,160,356.05 0.0047 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
268 Kontrol WLC Pompa unit 2.00 250,000.00 11.00 27,500.00 555,000.00 0.0022 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
270 - Pek. Galian m3 19.15 99,220.00 11.00 10,914.20 2,109,290.20 0.0085 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
271 - Pek. Urugan Pasir m3 1.56 221,848.00 11.00 24,403.28 385,137.00 0.0015 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
272 - Pek. Lantai kerja tb.5 cm m3 0.50 1,560,861.27 11.00 171,694.74 873,208.23 0.0035 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
273 - Pek. Dinding Beton tb.10 cm m3 2.43 7,453,776.32 11.00 819,915.40 20,067,839.26 0.0807 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
274 - Pek. Plat Beton tb.15 cm m3 1.38 9,339,025.46 11.00 1,027,292.80 14,274,420.24 0.0574 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
275 - Pek. Penutup tandon beton tb.7cm m3 0.06 9,462,444.65 11.00 1,040,868.91 621,271.00 0.0025 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
276 - Pek. Keramik 30x30 cm m2 22.40 251,275.75 11.00 27,640.33 6,247,720.25 0.0251 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
277 Tandon Air Stainless 2500 liter unit 2.00 7,200,000.00 11.00 792,000.00 15,984,000.00 0.0642 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
278 Pipa PPR PN 10 (32mm) m1 45.68 144,745.70 11.00 15,922.03 7,339,301.77 0.0295 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
279 PVC type AW 1 m1 6.10 37,388.34 11.00 4,112.72 253,156.45 0.0010 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
280 Get Valve PVC 1 unit 2.00 132,000.00 11.00 14,520.00 293,040.00 0.0012 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
281 Get Valve PPR 1 unit 6.00 145,000.00 11.00 15,950.00 965,700.00 0.0039 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
282 Filter Penyaring unit 1.00 100,000.00 11.00 11,000.00 111,000.00 0.0004 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
283 Pelampung Air unit 1.00 152,000.00 11.00 16,720.00 168,720.00 0.0007 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
284 Pasang Baru PDAM unit 1.00 7,500,000.00 11.00 825,000.00 8,325,000.00 0.0335 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 4,112.72 3,662,584.52 0.0147 0 0% 0.0000 0 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 3,249.99 4,053,331.93 0.0163 0 0% 0.0000 0 0% 0.0000 0% 0.0000
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 14,520.00 586,080.00 0.0024 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 92,420,656.89 0.3715 0.0000 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5,000,000 11.00 550,000.00 5,550,000.00 0.0223 0 0% 0.0000 0 0% 0.0000 0% 0.0000
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15,000,000 11.00 1,650,000.00 49,950,000.00 0.2008 0 0% 0.0000 0 0% 0.0000 0% 0.0000
290 Rumah Septic tank Biofilter unit 4.00 18,803,375 11.00 2,068,371.21 83,486,983.36 0.3356 0 0% 0.0000 0 0% 0.0000 0% 0.0000
291 Peresapan unit 4.00 2,914,236 11.00 320,565.96 12,939,207.80 0.0520 0 0% 0.0000 0 0% 0.0000 0% 0.0000
292 PVC type AW dia 3 m1 73.44 115,871 11.00 12,745.78 9,445,594.07 0.0380 0 0% 0.0000 0 0% 0.0000 0% 0.0000
293 PVC type AW dia 4 m1 70.13 177,251 11.00 19,497.58 13,797,169.67 0.0555 0 0% 0.0000 0 0% 0.0000 0% 0.0000
294 Clean out dia 4 unit 20.00 35,000 11.00 3,850.00 777,000.00 0.0031 0 0% 0.0000 0 0% 0.0000 0% 0.0000
295 Fiting - fiting ls 1.00 830,000 11.00 91,300.00 921,300.00 0.0037 0 0% 0.0000 0 0% 0.0000 0% 0.0000
296 Material bantu ls 1.00 325,000 11.00 35,750.00 360,750.00 0.0015 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 177,228,004.90 0.7124 0.0000 0.0000 0.0000
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) bh 6.00 4,450,512.00 489,556.32 29,640,409.92 0.1191 0 0% 0.0000 0 0% 0.0000 0% 0.0000
CW702J \/ SW784JP 11.00
298 Pek. Pasang closed jongkok lengkap dengan aksesoris terpasang (TOTO) CE9 bh 4.00 5,898,506.90 11.00 648,835.76 26,189,370.64 0.1053 0 0% 0.0000 0 0% 0.0000 0% 0.0000
299 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW247CJ bh 4.00 1,529,247.50 11.00 168,217.23 6,789,858.90 0.0273 0 0% 0.0000 0 0% 0.0000 0% 0.0000
300 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) L568V3 bh 4.00 1,463,247.50 11.00 160,957.23 6,496,818.90 0.0261 0 0% 0.0000 0 0% 0.0000 0% 0.0000
301 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW248JT1 bh 1.00 1,423,647.50 11.00 156,601.23 1,580,248.73 0.0064 0 0% 0.0000 0 0% 0.0000 0% 0.0000
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh 2.00 4,818,159.50 11.00 529,997.55 10,696,314.09 0.0430 0 0% 0.0000 0 0% 0.0000 0% 0.0000
303 Pek. Pasang sekat urinoir (TOTO) A100 bh 2.00 2,476,298.00 11.00 272,392.78 5,497,381.56 0.0221 0 0% 0.0000 0 0% 0.0000 0% 0.0000
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh 10.00 403,865.00 11.00 44,425.15 4,482,901.50 0.0180 0 0% 0.0000 0 0% 0.0000 0% 0.0000
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh 5.00 1,275,645.25 11.00 140,320.98 7,079,831.14 0.0285 0 0% 0.0000 0 0% 0.0000 0% 0.0000
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh 4.00 1,275,645.25 11.00 140,320.98 5,663,864.91 0.0228 0 0% 0.0000 0 0% 0.0000 0% 0.0000
307 Pek. Pasang shower set (TOTO) TX492SUN bh 1.00 5,628,865.00 11.00 619,175.15 6,248,040.15 0.0251 0 0% 0.0000 0 0% 0.0000 0% 0.0000
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh 10.00 472,645.25 11.00 51,990.98 5,246,362.28 0.0211 0 0% 0.0000 0 0% 0.0000 0% 0.0000
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh 11.00 424,974.00 11.00 46,747.14 5,188,932.54 0.0209 0 0% 0.0000 0 0% 0.0000 0% 0.0000
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh 10.00 112,090.00 11.00 12,329.90 1,244,199.00 0.0050 0 0% 0.0000 0 0% 0.0000 0% 0.0000
205
lalu Minggu Lalu
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 1.25 112,930.84 11.00 12,422.39 156,691.54 0.0006 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 122,201,225.78 0.4912 0.0000 0.0000 0.0000

312 Pek. Pasang bata ringan m2 573.32 199,590.19 11.00 21,954.92 127,016,021.44 0.5105 0 0% 0.0000 0 0% 0.0000 0% 0.0000
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 253.96 166,639.00 11.00 18,330.29 46,974,245.98 0.1888 0 0% 0.0000 0 0% 0.0000 0% 0.0000
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 414.44 166,639.00 11.00 18,330.29 76,657,747.70 0.3081 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 250,648,015.12 1.0075 0.0000 0.0000 0.0000
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 1,131,161.54 309,011,943.57 1.2421 6.768 25% 0.3105 20.304 75% 0.9316 100% 1.2421
316 Pek. Kolom praktis 15x15 cm (Kp) m3 9.87 9,857,772.65 11.00 1,084,354.99 108,036,550.16 0.4343 0 0% 0.0000 0 0% 0.0000 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 1,426,297.07 2,533,103.59 0.0102 0 0% 0.0000 0 0% 0.0000 0% 0.0000
318 Pek. Balok latei 12x20 cm (BLT) m3 5.29 8,687,420.85 11.00 955,616.29 50,977,723.00 0.2049 0 0% 0.0000 0 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 981,797.08 110,683,518.35 0.4449 0 0% 0.0000 0 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 1,184,006.78 298,841,966.37 1.2012 0 0% 0.0000 0 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 1,240,137.00 86,097,075.02 0.3461 0 0% 0.0000 0 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 1,160,681.59 102,600,031.82 0.4124 0 0% 0.0000 0 0% 0.0000 0% 0.0000
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 1,354,446.44 149,670,426.17 0.6016 0 0% 0.0000 0 0% 0.0000 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 841,007.45 35,643,424.82 0.1433 0 0% 0.0000 0 0% 0.0000 0% 0.0000
325 Pek. Plat meja beton tb. 7 cm m3 0.35 8,952,724.77 11.00 984,799.72 3,500,393.63 0.0141 0 0% 0.0000 0 0% 0.0000 0% 0.0000
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 988,257.14 291,411,259.34 1.1713 0 0% 0.0000 0 0% 0.0000 0% 0.0000
328 Pek. Plat lisplank beton tb. 7 cm m3 7.17 9,462,444.65 11.00 1,040,868.91 75,294,263.66 0.3026 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 6.9284 0.3105 0.9316 1.2421
329 Pek. Plesteran dinding bata ringan m2 1,146.64 50,512.00 11.00 5,556.32 64,290,066.31 0.2584 0 0% 0.0000 0 0% 0.0000 0% 0.0000
330 Pek. Plesteran trasraam 1pc 3ps m2 1,336.78 84,574.05 11.00 9,303.15 125,493,532.91 0.5044 0 0% 0.0000 0 0% 0.0000 0% 0.0000
331 Pek. Acian dinding bata ringan m2 1,146.64 31,691.00 11.00 3,486.01 40,335,296.39 0.1621 0 0% 0.0000 0 0% 0.0000 0% 0.0000
332 Pek. Acian dinding + beton expose m2 1,909.91 50,028.00 11.00 5,503.08 106,059,598.23 0.4263 0 0% 0.0000 0 0% 0.0000 0% 0.0000
333 Pek. Benangan sudut m1 2,997.62 24,238.50 11.00 2,666.24 80,650,171.73 0.3242 0 0% 0.0000 0 0% 0.0000 0% 0.0000
334 Pek. Ban - banan L.10 cm m1 147.10 35,000.00 11.00 3,850.00 5,714,835.00 0.0230 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 422,543,500.57 1.6984 0.0000 0.0000 0.0000
Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 mm,
335
aluminium alloy 5005 Rangka Hollow Galvanis 40.40 mm
m2 319.64 623,659.56 68,602.55 221,276,738.14 0.8894 0 0% 0.0000 0 0% 0.0000 0% 0.0000
11.00
Rp 221,276,738.14 0.8894 0.0000 0.0000 0.0000
tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna
336
unit 2.00 5,469,430.05 601,637.31 12,142,134.71 0.0488 0 0% 0.0000 1.4 70% 0.0342 70% 0.0342
mm dan door closer 11.00
337 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 1.00 5,485,724.54 603,429.70 6,089,154.24 0.0245 0 0% 0.0000 0.7 70% 0.0171 70% 0.0171
338 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 1.00 5,485,724.54 603,429.70 6,089,154.24 0.0245 0 0% 0.0000 0.7 70% 0.0171 70% 0.0171
339
unit 2.00 8,610,565.30 947,162.18 19,115,454.97 0.0768 0 0% 0.0000 1.4 70% 0.0538 70% 0.0538
11.00
340
unit 2.00 8,610,565.30 947,162.18 19,115,454.97 0.0768 0 0% 0.0000 1.4 70% 0.0538 70% 0.0538
11.00
341 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit 8.00 5,700,647.88 627,071.27 50,621,753.17 0.2035 0 0% 0.0000 5.6 70% 0.1424 70% 0.1424
342 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit 5.00 5,700,647.88 627,071.27 31,638,595.73 0.1272 0 0% 0.0000 3.5 70% 0.0890 70% 0.0890
343 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 5.00 3,593,538.90 395,289.28 19,944,140.90 0.0802 0 0% 0.0000 3.5 70% 0.0561 70% 0.0561
344 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 5.00 3,593,538.90 395,289.28 19,944,140.90 0.0802 0 0% 0.0000 3.5 70% 0.0561 70% 0.0561
345 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit 1.00 4,159,736.24 457,570.99 4,617,307.23 0.0186 0 0% 0.0000 0.7 70% 0.0130 70% 0.0130
346
finish melamin, engsel pintu, handle + kunci pintu dan grendel pintu biasa
unit 6.00 3,778,599.15 415,645.91 25,165,470.34 0.1012 0 0% 0.0000 4.2 70% 0.0708 70% 0.0708
11.00
347
unit 7.00 3,778,599.15 415,645.91 29,359,715.40 0.1180 0 0% 0.0000 4.9 70% 0.0826 70% 0.0826
11.00
206
lalu Minggu Lalu
348 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, grendel unit 2.00 2,654,671.62 292,013.88 5,893,371.00 0.0237 0 0% 0.0000 1.4 70% 0.0166 70% 0.0166
pintu biasa dan kaca ryban tb. 5 mm 11.00
11.00
11.00
351 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 11.00 2,233,107.98 245,641.88 27,266,248.44 0.1096 0 0% 0.0000 7.7 70% 0.0767 70% 0.0767
5 mm 11.00
5 mm 11.00
5 mm 11.00
5 mm 11.00
5 mm 11.00
Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan
356
kaca ryban tb. 5 mm
unit 1.00 7,764,324.04 854,075.64 8,618,399.68 0.0346 0 0% 0.0000 0.7 70% 0.0242 70% 0.0242
11.00
Pek. Memasang jendela type J8 terdiri dari Kusen aluminium 4 warna coklat tua dan
357
kaca ryban tb. 5 mm
unit 6.00 1,515,107.97 166,661.88 10,090,619.08 0.0406 0 0% 0.0000 4.2 70% 0.0284 70% 0.0284
11.00
358
kaca ryban tb. 5 mm
unit 10.00 2,688,741.16 295,761.53 29,845,026.88 0.1200 0 0% 0.0000 7 70% 0.0840 70% 0.0840
11.00
359
kaca ryban tb. 5 mm
unit 2.00 3,862,374.34 424,861.18 8,574,471.03 0.0345 0 0% 0.0000 1.4 70% 0.0241 70% 0.0241
11.00
Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan
360
kaca buram tb. 5 mm
unit 11.00 487,413.18 53,615.45 5,951,314.93 0.0239 0 0% 0.0000 7.7 70% 0.0167 70% 0.0167
11.00
361
kaca ryban tb. 5 mm
unit 3.00 839,694.06 11.00 92,366.35 2,796,181.22 0.0112 0 0% 0.0000 2.1 70% 0.0079 70% 0.0079
Rp 448,992,792.53 1.8047 0.0000 1.2633 1.2633

Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung
362
m1 20.30 2,286,934.10 251,562.75 51,531,486.08 0.2071 0 0% 0.0000 14.21 70% 0.1450 70% 0.1450
11.00
Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77
363
(partisi type 10 - 15)
m2 89.26 709,513.44 78,046.48 70,294,448.08 0.2826 0 0% 0.0000 62.4792 70% 0.1978 70% 0.1978
11.00
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit 1.00 5,584,725.75 11.00 614,319.83 6,199,045.58 0.0249 0 0% 0.0000 0.7 70% 0.0174 70% 0.0174
Rp 128,024,979.73 0.5146 0.0000 0.3602 0.3602
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 30,251.33 319,180,650.29 1.2830 0 0% 0.0000 731.913595 70% 0.8981 70% 0.8981
Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna
366
TERRACOTA 3D
m2 469,040,630.14 1.8853 0 0% 0.0000 731.913595 70% 1.3197 70% 1.3197
1,045.59 404,134.30 11.00 44,454.77
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 25,197.34 34,267,168.75 0.1377 0 0% 0.0000 94.339 70% 0.0964 70% 0.0964
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 18,771.17 5,966,672.36 0.0240 0 0% 0.0000 22.05 70% 0.0168 70% 0.0168
Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40
369
mm
m1 14,469,144.26 0.0582 0 0% 0.0000 129.43 70% 0.0407 70% 0.0407
184.90 70,499.00 11.00 7,754.89
Pek. Pasang penutup atap kaca tempered tb. 10 mm + laminated tempered 2x6 mm
370 + PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm unit 85,162,309.80 0.3423 0 0% 0.0000 1.4 70% 0.2396 70% 0.2396
finishing cat 2.00 38,361,400.81 11.00 4,219,754.09
Rp 928,086,575.60 3.7305 0.0000 2.6113 2.6113
Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow
371
m2 215.42 186,471.27 20,511.84 44,587,784.03 0.1792 0 0% 0.0000 0 0% 0.0000 0% 0.0000
11.00
Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow
372
m2 28.01 327,113.31 35,982.46 10,171,220.37 0.0409 0 0% 0.0000 0 0% 0.0000 0% 0.0000
11.00
Rp 54,759,004.41 0.2201 0.0000 0.0000 0.0000
373 Pek. Cat dinding weatheshield (exterior) m2 922.57 71,265.70 11.00 7,839.23 72,979,436.98 0.2933 0 0% 0.0000 0 0% 0.0000 0% 0.0000
374 Pek. Cat plafond m2 215.42 37,748.70 11.00 4,152.36 9,026,220.95 0.0363 0 0% 0.0000 0 0% 0.0000 0% 0.0000
375 Pek. Cat partisi m2 178.51 37,748.70 11.00 4,152.36 7,479,841.49 0.0301 0 0% 0.0000 0 0% 0.0000 0% 0.0000
376 Pek. Pelapisan deck dengan membran bakar m2 402.10 97,104.70 11.00 10,681.52 43,340,837.86 0.1742 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 132,826,337.27 0.5339 0.0000 0.0000 0.0000
207
lalu Minggu Lalu
Lantai 2
377 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 29.00 461,389.50 11.00 50,752.85 14,852,128.00 0.0597 ### 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 14,852,128.00 0.0597 0.0000 0.0000 0.0000
378 Penangkal Petir Viking Radius 60 M unit 1.00 19,686,260.00 11.00 2,165,488.60 21,851,748.60 0.0878 0 0% 0.0000 0 0% 0.0000 0% 0.0000
379 Kabel BC 1 x 70 mm2 m1 10.00 187,853.60 11.00 20,663.90 2,085,174.96 0.0084 0 0% 0.0000 0 0% 0.0000 0% 0.0000
380 Kabel NYY 1 x 70 mm2 m1 37.17 369,353.60 11.00 40,628.90 15,239,049.38 0.0613 0 0% 0.0000 0 0% 0.0000 0% 0.0000
381 Grounding rod dia 1 panjang 6 meter unit 1.00 1,954,260.00 11.00 214,968.60 2,169,228.60 0.0087 0 0% 0.0000 0 0% 0.0000 0% 0.0000
382 Bak kontrol unit 1.00 1,689,425.82 11.00 185,836.84 1,875,262.66 0.0075 0 0% 0.0000 0 0% 0.0000 0% 0.0000
383 Ijin Depnaker unit 1.00 2,875,000.00 11.00 316,250.00 3,191,250.00 0.0128 0 0% 0.0000 0 0% 0.0000 0% 0.0000
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit 1.00 929,143.60 11.00 102,205.80 1,031,349.40 0.0041 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 47,443,063.59 0.1907 0.0000 0.0000 0.0000
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 11.00 8,250,000.00 83,250,000.00 0.3346 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 11.00 4,180,000.00 42,180,000.00 0.1695 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 11.00 2,497,000.00 25,197,000.00 0.1013 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 11.00 1,408,000.00 14,208,000.00 0.0571 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0156 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 168,720,000.00 0.6782 0.0000 0.0000 0.0000
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 11.00 6,380,000.00 64,380,000.00 0.2588 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 64,380,000.00 0.2588 0.0000 0.0000 0.0000
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 11.00 4,833,180.00 48,771,180.00 0.1960 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 11.00 104,500.00 2,109,000.00 0.0085 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 11.00 4,643,100.00 46,853,100.00 0.1883 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 11.00 147,586.89 2,978,571.78 0.0120 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 100,711,851.78 0.4048 0.0000 0.0000 0.0000
208
lalu Minggu Lalu
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 11.00 2,832,500.00 28,582,500.00 0.1149 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 11.00 739,200.00 7,459,200.00 0.0300 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
397 Arester Magazine bh 1.00 3,180,000.00 11.00 349,800.00 3,529,800.00 0.0142 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
398 Grounding max. 10HM unit 1.00 4,200,000.00 11.00 462,000.00 4,662,000.00 0.0187 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 11.00 50,752.85 512,142.35 0.0021 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
400 Back Up battery unit 1.00 276,000.00 11.00 30,360.00 306,360.00 0.0012 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
401 UPS 1 KVA unit 1.00 10,006,800.00 11.00 1,100,748.00 11,107,548.00 0.0446 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 56,159,550.35 0.2257 0.0000 0.0000 0.0000
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 4,112.72 5,708,885.46 0.0229 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 3,249.99 2,756,775.22 0.0111 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 14,520.00 1,025,640.00 0.0041 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0382 0.0000 0.0000 0.0000
LANTAI 2
405 PVC type AW dia 3 m1 128.58 115,870.70 11.00 12,745.78 16,537,506.61 0.0665 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
406 PVC type AW dia 4 m1 55.48 177,250.70 11.00 19,497.58 10,915,594.41 0.0439 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
407 Clean out dia 4 unit 8.00 35,000.00 11.00 3,850.00 310,800.00 0.0012 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
408 Fiting - fiting unit 1.00 830,000.00 11.00 91,300.00 921,300.00 0.0037 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
409 Material bantu unit 1.00 325,000.00 11.00 35,750.00 360,750.00 0.0015 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 29,045,951.02 0.1168 0.0000 0.0000 0.0000
410 Roof Drain dia 4 unit 29.00 165000 11.00 18,150.00 5,311,350.00 0.0213 0 0% 0 0 0% 0 0% 0
411 PVC type D dia 4 m1 243.56 117575.7 11.00 12,933.33 63,572,252.14 0.2555 0 0% 0 0 0% 0 0% 0
Rp 68,883,602.14 0.2769 0.0000 0.0000 0.0000
412 Pek. Finishing / pembersihan akhir ls 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 0.0112 0 0% 0 0 0% 0 0% 0
Rp 2,775,000.00 0.0112 0
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 105.61 84,613.10 11.00 9,307.44 9,918,948.34 0.0399 0 0% 0 0 0% 0 0% 0
Rp 9,918,948.34 0.0399 0.0000 0.0000 0.0000
414 Pek. Galian tanah pondasi m3 533.91 99,220.00 11.00 10,914.20 58,802,259.32 0.2364 0 0% 0 0 0% 0 0% 0
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 16.97 221,848.00 11.00 24,403.28 4,179,795.35 0.0168 0 0% 0 0 0% 0 0% 0
416 Pek. Urug tanah kembali m3 26.18 33,015.40 11.00 3,631.69 959,362.29 0.0039 0 0% 0 0 0% 0 0% 0
Rp 63,941,416.96 0.2570 0.0000 0.0000 0.0000
417 Pek. pasang batu kali 1Pc 5Ps m3 316.21 1,014,725.80 11.00 111,619.84 356,159,253.70 1.4316 0 0% 0 0 0% 0 0% 0.0000
418 Pek. Pasang pipa drain PVC AW 4 m1 315.77 177,250.70 11.00 19,497.58 62,127,970.75 0.2497 0 0% 0 0 0% 0 0% 0.0000
Rp 418,287,224.45 1.6813 0.0000 0.0000 0.0000
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 8.49 1,560,861.27 11.00 171,694.74 14,703,942.97 0.0591 0 0% 0 0 0% 0 0% 0
420 Pek. poer 60x60x25 cm m3 2.79 7,244,180.35 11.00 796,859.84 22,434,502.13 0.0902 0 0% 0 0 0% 0 0% 0
421 Pek. kolom 20x20 cm m3 4.86 12,580,459.88 11.00 1,383,850.59 67,810,691.63 0.2726 0 0% 0 0 0% 0 0% 0
422 Pek. Stek besi polos 12 kolom pagar depan kg 88.82 27,222.20 11.00 2,994.44 2,683,755.81 0.0108 0 0% 0 0 0% 0 0% 0
Rp 107,632,892.53 0.4326 0.0000 0.0000 0.0000
JUMLAH C JUMLAH C Rp 599,780,482.28 2.4108 0.0000
423 Pek. Uitzet dan pasang bowplank m2 86.56 84613.1 11.00 9,307.44 8,154,563.49 0.0328 0 0% 0 0 0% 0 0% 0
Rp 8,154,563.49 0.0328 0.0000 0.0000 0.0000
424 Pek. Galian tanah pondasi m3 589.82 99220 11.00 10,914.20 64,959,851.65 0.2611 0 0% 0 0 0% 0 0% 0
Rp 64,959,851.65 0.2611 0.0000 0.0000 0.0000
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 522.10 1014725.8 11.00 111,619.84 588,061,678.56 2.3637 0 0% 0 0 0% 0 0% 0
Rp 588,061,678.56 2.3637 0.0000 0.0000 0.0000
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7802960.24 11.00 858,325.63 13,095,864.23 0.0526 0 0% 0 0 0% 0 0% 0
427 Pek. Kolom 20x20 cm m3 6.60 12580459.88 11.00 1,383,850.59 92,220,306.32 0.3707 0 0% 0 0 0% 0 0% 0
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg 106.58 27222.2 11.00 2,994.44 3,220,506.97 0.0129 0 0% 0 0 0% 0 0% 0
209
lalu Minggu Lalu
Rp 108,536,677.52 0.4363 0.0000 0.0000 0.0000
429 Pek. Pasang Pipa drain PVC AW 4 m1 257.30 177,250.70 11.00 19,497.58 50,623,252.97 0.2035 0 0% 0 0 0% 0 0% 0
Rp 50,623,252.97 0.2035 0.0000 0.0000 0.0000
JUMLAH D JUMLAH D Rp 820,336,024.20 3.2974 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0201 0 100% 0.0201 0 0% 0.0000 100% 0.0201
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lu Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0156 0 100% 0.0156 0 0% 0.0000 100% 0.0156
432 Pek. Deteksi sumber air dalam (geolistrik/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0379 0 100% 0.0379 0 0% 0.0000 100% 0.0379
Rp 18,315,000.00 0.0736 0.0736 0.0000 0.0736
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 29,247.43 23,905,784.19 0.0961 81.00 100% 0.0961 0.00 0% 0.0000 100% 0.0961
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 10,914.20 120,563.91 0.0005 1.09 100% 0.0005 0.00 0% 0.0000 100% 0.0005
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 13,264.02 24,175.94 0.0001 0.18 100% 0.0001 0.00 0% 0.0000 100% 0.0001
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 84,225.68 3,377,610.08 0.0136 3.97 100% 0.0136 0.00 0% 0.0000 100% 0.0136
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0007 1.00 100% 0.0007 0.00 0% 0.0000 100% 0.0007
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 37,845.11 366,615.90 0.0015 0.96 100% 0.0015 0.00 0% 0.0000 100% 0.0015
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 171,694.74 114,565.27 0.0005 0.07 100% 0.0005 0.00 0% 0.0000 100% 0.0005
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 171,694.74 346,511.20 0.0014 0.20 100% 0.0014 0.00 0% 0.0000 100% 0.0014
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 816,798.96 2,135,153.33 0.0086 0.26 100% 0.0086 0.00 0% 0.0000 100% 0.0086
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 998,422.43 705,249.30 0.0028 0.07 100% 0.0028 0.00 0% 0.0000 100% 0.0028
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0004 1.00 100% 0.0004 0.00 0% 0.0000 100% 0.0004
444 Pek. acian m2 2.32 50,028.00 11.00 - - 0.0000 2.32 100% 0.0000 0.00 0% 0.0000 100% 0.0000
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 2,666.24 107,618.94 0.0004 4.00 100% 0.0004 0.00 0% 0.0000 100% 0.0004
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 40,701.04 12,321,315.68 0.0495 30.00 100% 0.0495 0.00 0% 0.0000 100% 0.0495
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 19,497.58 10,034,162.13 0.0403 51.00 100% 0.0403 0.00 0% 0.0000 100% 0.0403
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,420,000.00 0.0982 1.00 100% 0.0982 0.00 0% 0.0000 100% 0.0982
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 11.00 1.00 100% 0.0319 0.00 0% 0.0000 100% 0.0319
grounding 1.00 7,150,000.00 786,500.00 7,936,500.00 0.0319
Rp 86,194,672.34 0.3465 0.3465 0.0000 0.3465
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0074 1 100% 0.0074 0 0% 0.0000 100% 0.0074
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 0.0108 1 100% 0.0108 0 0% 0.0000 100% 0.0108
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 0.0025 1 100% 0.0025 0 0% 0.0000 100% 0.0025
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit 1.00 2,200,000.00 11.00 242,000.00 2,442,000.00 0.0098 1 100% 0.0098 0 0% 0.0000 100% 0.0098
Rp 7,570,200.00 0.0304 0.0304 0.0000 0.0304
REKAPITULASI REKAPITULASI Progres Minggu Lalu MINGGU IV Progres Minggu ini Progres s/d Minggu ini
C. PEKERJAAN PAGAR DEPAN PEKERJAAN PAGAR DEPAN Rp 599,780,482.28 2.41
D. PEKERJAAN PAGAR KELILING PEKERJAAN PAGAR KELILING Rp 820,336,024.20 3.30
32.3796 12.4612 44.8408
JUMLAH A + B + C + D + E Rp 24,878,430,000.00 100.0 44.8408 PROGRES MINGGU XX 44.8408
24,878,430,000.00
18-Dec-22
Diperiksa oleh : Dibuat oleh : Dibuat oleh :
Konsultan Pengawas Kontraktor PeKontraktor
CV. TIKA KREATIF DESAIN KONSULTAN Rp24,878,473,875.50 PT. ARMADA PT. ARMADA BEBAROKAH
Rp43,875.50
A. ADHITYAWAN N, ST, MT Ir. BASUKI, M Ir. BASUKI, MT

Site Engineer Project ManagProject Manager
210
PROGRES BULAN I 22 Juli - 20 Agustus 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) BULAN LALU BUILAN 1

Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Bulan lalu Bulan Lalu Bulan ini Bulan Ini

I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 0% 0.0000 100% 0.00520531239
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 0% 0.0000 100% 0.00223084817
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 0% 0.0000 100% 0.08179776618
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 0% 0.0000 100% 0.01487232112
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 0% 0.0000 100% 0.05577120421
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 0% 0.0000 100% 0.00557712042
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 0% 0.0000 100% 0.01301328098
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 0% 0.0000 100% 0.01487232112
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 0% 0.0000 100% 0.02230848168
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 0% 0.0000 100% 0.00557712042
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 0% 0.0000 100% 0.00022308482
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 0% 0.0000 100% 0.17846785348
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 0% 0.0000 100% 0.14967503978
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 0% 0.0000 100% 0.00371808028
ls
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 0% 0.0000 100% 0.00669254451
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 0% 0.0000 100% 0.01487232112
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 0% 0.0000 100% 0.01784678535
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 0% 0.0000 100% 0.11635723412
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.0000 0.70907872016
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022 0% 0.00000 30% 0.0307
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375 0% 0.0000 30% 0.1913
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157 0% 0.0000 12% 2.2819
JUMLAH Rp 2,948,913,471.33 19.7555 0.0000 2.5038
22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 0% 0.0000 100%
tumbuhan termasuk pembuangan keluar lokasi proyek. 1.6075
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657 0% 0.0000 100% 1.3657
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 0% 0.0000 100%

Pek. Pengurugan tanah kembali ( bekas keprasan tanah eksisting ) dengan alat berat 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 0.0% 0.0000 9.0%
(area parkiran dan halaman) 0.7089
JUMLAH Rp 1,782,778,909.98 11.9433 0.0000 4.7760
JUMLAH A Rp 4,837,536,973.14 32.4078 0.0000 7.9889
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793 0% 0.0000 100% 0.07927877125
211

JUMLAH Rp 11,833,988.17 0.0793 0.0000 0.0793

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.1520 0% 0.0000 100% 0.1520
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829 0% 0.0000 50% 0.0414
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0161 0% 0.0000 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0% 0.0000 0% 0.0000
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 0% 0.0000 5% 0.1880
m3
(area dalam gedung)
JUMLAH Rp 625,254,247.14 4.1887 0.0000 0.3814
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116 0% 0.0000 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126 0% 0.0000 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249 0% 0.0000 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282 0% 0.0000 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000 0% 0.0000 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699 0% 0.0000 0% 0.0000
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 0% 0.0000 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0% 0.0000 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 0% 0.0000 100% 0.33462722527
ls
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 0% 0.0000 60% 1.59976799179
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 0% 0.0000 20% 0.0155
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 0% 0.0000 0% 0.0000
bh
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 0.0927 0% 0.0000 15% 0.0139
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 0.1409 0% 0.0000 15% 0.0211
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396 0% 0.0000 0% 0.0000
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 0% 0.0000
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 0% 0.0000
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 0% 0.0000
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 0% 0.0000
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 0% 0.0000
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 0% 0.0000
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 0% 0.0000
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 0% 0.0000
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 0% 0.0000
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 0% 0.0000
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 8,882,819.22 89,635,721.21 0.6005 0% 0.0000 0% 0.0000
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 0.3079 0% 0.0000 0% 0.0000
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000
212

73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 171,650.59 1,732,110.52 0.0116 0% 0.0000 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564 0% 0.0000 0% 0.0000
78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 0.0891 0% 0.0000 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482 0% 0.0000 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 0.0000 3.2343

Rp - 0 0
97 Pek. Pasang Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
mm dan door closer
213

melamin
ryban tb. 5 mm
5 mm
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
214

type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
mm
Rp - 0 0
Rp - 0 0
Lantai 1
215



Rp - 0 0
Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000

216

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
217

Support
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0
218


LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0
bh
CW702J \/ SW784JP
Rp - 0 0
JUMLAH B.1 JUMLAH B.1 Rp 7,421,588,325.12 49.7190 3.6950

Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0027 0% 0.0000 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388 0% 0.0000 0% 0.0000
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 1.9522 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000
Rp - 0 0
m2
219

Rp - 0 0
unit
mm dan door closer
unit
unit
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
220

unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1383 0% 0.0000 0% 0.0000
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0% 0.0000 0% 0.0000
m2
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2296 0% 0.0000 0% 0.0000
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400 0% 0.0000 0% 0.0000
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000
m2
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
221

Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000
LANTAI 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
JUMLAH B.2 JUMLAH B.2 Rp 2,561,626,937.40 17.1610 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
222

JUMLAH C JUMLAH C Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
JUMLAH D JUMLAH D Rp - 0 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0335 0% 0.0000 100% 0.03346272253
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 0% 0.0000 100% 0.02602656197
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632 0% 0.0000 100% 0.06320736477
Rp 18,315,000.00 0.1227 0.1227
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602 0% 0.0000 100% 0.16015067528
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0008 0% 0.0000 0% 0.0000
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0002 0% 0.0000 0% 0.0000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0226 0% 0.0000 100% 0.0226
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0012 0% 0.0000 0% 0.0000
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0025 0% 0.0000 0% 0.0000
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0008 0% 0.0000 0% 0.0000
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023 0% 0.0000 0% 0.0000
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0143 0% 0.0000 0% 0.0000
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047 0% 0.0000 0% 0.0000
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006 0% 0.0000 0% 0.0000
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007 0% 0.0000 0% 0.0000
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825 0% 0.0000 100% 0.0825
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.0672 0% 0.0000 100% 0.0672
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,384,592.00 0.1634 0% 0.0000 100% 0.1634
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 0% 0.0000 100% 0.0532
grounding
Rp 86,159,264.34 0.5772 0.0000 0.5491
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0123 0% 0.0000 100% 0.0123
Rp 1,831,500.00 0.0123 0.0000 0.0123
JUMLAH E JUMLAH E Rp 106,305,764.34 0.7122 0.0000 0.6840
223

REKAPITULASI REKAPITULASI Progres Bulan Lalu Progres s/d Bulan I
A PEKERJAAN PERSIAPAN / SARANA PRASARANA PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4078 0.0000 7.9889
B1 PEKERJAAN LANTAI 1 PEKERJAAN LANTAI 1 Rp 7,421,588,325.12 49.7190 0.0000 3.6950
B.2 PEKERJAAN LANTAI 2 PEKERJAAN LANTAI 2 Rp 2,561,626,937.40 17.1610 0.0000 0.0000
E PEKERJAAN SUMUR BOR DALAM PEKERJAAN SUMUR BOR DALAM Rp 106,305,764.34 0.7122 0.0000 0.6840
0.0000 12.3679
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES BULAN I 12.3679
Nanga Pinoh, Agustus 2022

Mengetahui : Diperiksa oleh : Dibuat oleh :
Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor :
PA Nanga Pinoh CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMADA BEBAROKAH
MISLAN, S.Sos A. ADHITYAWAN N, ST, MT Ir. BASUKI, MT

NIP. 19720303 200312 1 004 Site Engineer Project Manager
224
PROGRAM PENINGKATAN SARANA DAN PRASARANA APARATUR MAHKAMAH AGUNG
KEGIATAN PENGADAAN SARANA DAN PRASARANA DILINGKUNGAN MAHKAMAH AGUNG
PEKERJAAN PEMBANGUNAN GEDUNG KANTOR PENGADILAN AGAMA NANGA PINOH
LOKASI JL. KOMPLEK PERKANTORAN, DESA KELAKIK, KEC. NANGA PINOH, KAB. MELAWI - KODE POS : 79672
KONTRAKTOR PELAKSANA PT. ARMADA BEBAROKAH - PANGKALAN BUN , KALTENG

JL. Kramat Raya Blok 0 No.03 Kel.Paal Kec.Nanga Pinoh NO. KONTRAK / TANGGAL KONTRAK W.14-A10/ 882/PL.01/ VII/ 22 Tanggal 22 Juli 2022
KONTRAK ADDENDUM 2 22 Juli - 20 Agustus 2022 21 Agust - 19 September 2022 20 Sept - 19 Oktober 2022 20 Okt - 18 Nopember 2022 19 Nop - 18 Desember 2022
( 60% KONTRAK ) BULAN I BULAN II BULAN III BULAN IV BULAN V
Jenis barang/jasa
Total (Rp.) Bobot (%) I II III IV V VI VII VIII IX X XI XII XIII XIV XV XVI XVII XVIII XIX XX
Chart Title
120
JUMLAH A Rp 4,837,536,973.14 32.4017 100 0.304404 2.314404 2.314404 2.314404 2.314404 2.314404 2.314404 2.314404 2.314404 2.314404 2.0100 2.314404 2.314404 2.314404 2.314404 32.4017
B PEKERJAAN GEDUNG
80
JUMLAH B.1 Rp 7,421,588,325.12 49.7095 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 3.106846 49.7095

60
JUMLAH B.2 Rp 2,561,626,937.40 17.1577 0.072355 0.072355 0.072355 0.106569 0.072355 0.072355 0.072355 1.072355 1.072355 1.072355 1.072355 2.072355 2.072355 3.072355 3.072355 2.072355 17.1919

40
JUMLAH C Rp - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0000

20
JUMLAH D Rp - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0000

0 0.182781 0.182781 0.182781 0.182781 0.7311
JUMLAH E Rp 109,156,343.28 0.7311 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Row 652
REKAPITULASI
A PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4017
B PEKERJAAN GEDUNG
B1 PEKERJAAN LANTAI 1 Rp 7,421,588,325.12 49.7095
B.2 PEKERJAAN LANTAI 2 Rp 2,561,626,937.40 17.1577
C. PEKERJAAN PAGAR DEPAN Rp -
D. PEKERJAAN PAGAR KELILING Rp -
E PEKERJAAN SUMUR BOR DALAM Rp 109,156,343.28 0.7311
JUMLAH A + B + C + D + E Rp 14,929,908,578.94 100.0
BULAN I BULAN II BULAN III BULAN IV BULAN V
100.0
I II III IV V VI VII VIII IX X XI XII XIII XIV XV XVI XVII XVIII XIX XX
RENCANA 0.487185 2.497185 5.604031 5.604031 5.493605 5.493605 5.493605 5.527819 5.493605 5.493605 5.189201 6.493605 6.493605 6.493605 6.493605 5.179201 5.179201 6.179201 3.072355 2.072355
AKUMULATIF RENCANA 0.487185 2.98437 8.588401 14.19243 19.68604 25.17964 30.67325 36.20107 41.69467 47.18828 52.37748 58.87108 65.36469 71.85829 78.3519 83.5311 88.7103 94.8895 97.96186 100.0342
REALISASI 0.757 4.5662 3.7284 3.3358 4.9424 3.849 5.8829 6.8136 2.291 4.114 0 0 0 0 0 0 0 0 0 0
AKUMULATIF REALISASI 0.757 5.3232 9.0516 12.3874 17.3298 21.1788 27.0617 33.8753 36.1663 40.280
Nanga Pinoh, Agustus 2022

Mengetahui : Diperiksa : Dibuat oleh :
Pejabat Pembuat Komitmen Konsultan Pengawas Kontraktor

225
BOBOT MINGGU V 21 Agust - 27 Agust 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU V
Jenis barang/jasa Progres Bobot Progres Bobot Progres Bobot s/d

Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Minggu lalu Minggu Minggu ini Minggu Ini s/d Minggu Ini
Lalu Minggu ini

I BIAYA K3
ls
ls
luka, perban, dll )
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
JUMLAH Rp 2,948,913,471.33 19.7555 2.5038 2.4720 4.9759

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 0% 0.0000 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 9.0% 0.7089 6% 0.4726 15% 1.1814
JUMLAH Rp 1,782,778,909.98 11.9433 4.7760 0.4726 5.2485
JUMLAH Rp - 0.0000 0 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 7.9889 2.9446 10.9335
B PEKERJAAN GEDUNG
226

Lalu Minggu ini
JUMLAH Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

m3
(area dalam gedung)
JUMLAH Rp 625,254,247.14 4.1887 0.3814 0.4009 0.7823
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 0% 0.0000 0% 0.0000
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 0% 0.0000 0% 0.0000
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 0% 0.0000 0% 0.0000
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 0% 0.0000 0% 0.0000
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 0% 0.0000 0% 0.0000
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 0% 0.0000 0% 0.0000
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 0% 0.0000 0% 0.0000
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 0% 0.0000 0% 0.0000
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 0% 0.0000 0% 0.0000
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 0% 0.0000 0% 0.0000
227

Lalu Minggu ini
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 3.2343 1.5978 4.8321

Rp - 0 0 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
228

Lalu Minggu ini
mm dan door closer
melamin
ryban tb. 5 mm
5 mm
229

Lalu Minggu ini
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
230

Lalu Minggu ini

mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
231

Lalu Minggu ini

Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
232

Lalu Minggu ini
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
unit
Rp - 0 0 0 0
LANTAI 1
Approved titik
Rp - 0 0 0 0
LANTAI 1
Rp - 0 0 0 0
233

Lalu Minggu ini

LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
bh
CW702J \/ SW784JP
Rp - 0 0 0 0

234

Lalu Minggu ini
Rp - 0 0 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0
unit
mm dan door closer
unit
unit
235

Lalu Minggu ini
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
236

Lalu Minggu ini
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
237

Lalu Minggu ini
Rp - 0 0
Rp - 0 0
Rp - 0 0 0 0
JUMLAH B.2 JUMLAH B.2 Rp 2,561,626,937.40 17.1610 0.0000 0.0000 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
238

Lalu Minggu ini
Rp - 0 0 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
432 Pek. Deteksi sumber air dalam (geolistrik/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632 100% 0.0632 0% 0.0000 100% 0.0632
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
grounding
Rp 86,159,264.34 0.5772 0.5491 0.0000 0.5759
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
239

Lalu Minggu ini
12.3679 4.9433 17.3380
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU V 17.3380


240
BOBOT MINGGU VI 28 Agust - 4 Sept 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU VI

Minggu lalu Lalu
I BIAYA K3
ls
ls
luka, perban, dll )
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
JUMLAH Rp 2,948,913,471.33 19.7555 4.9759 1.1498 6.1257

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 0% 0.0000 100% 1.0939
JUMLAH Rp 1,782,778,909.98 11.9433 5.2485 0.7876 6.0361
JUMLAH A Rp 4,837,536,973.14 32.4078 10.9335 1.9375 12.8709
B PEKERJAAN GEDUNG
241

Minggu lalu Lalu
JUMLAH Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

m3
(area dalam gedung)
JUMLAH Rp 625,254,247.14 4.1887 0.7823 0.3926 1.1749
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 100% 0.01128809 0% 0.0000 100% 0.0113
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 10% 0.1357 10% 0.1357
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 10% 0.0188 10% 0.0188
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 10% 0.3672 10% 0.3672
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 10% 0.0792 10% 0.0792
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 10% 0.0026 10% 0.0026
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 0% 0.0000 0% 0.0000
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 0% 0.0000 0% 0.0000
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 0% 0.0000 0% 0.0000
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 0% 0.0000 0% 0.0000
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 0% 0.0000 0% 0.0000
242

Minggu lalu Lalu
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 4.8321 1.5197 6.3519

Rp - 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
243

Minggu lalu Lalu
mm dan door closer
melamin
ryban tb. 5 mm
5 mm
244

Minggu lalu Lalu
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
245

Minggu lalu Lalu
mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
246

Minggu lalu Lalu
Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
247

Minggu lalu Lalu
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
248

Minggu lalu Lalu
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
bh
CW702J \/ SW784JP
Rp - 0 0

249

Minggu lalu Lalu
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0
unit
mm dan door closer
unit
unit
250

Minggu lalu Lalu
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000
m2
251

Minggu lalu Lalu
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000
LANTAI 2
252

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
253

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0 0 0
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
grounding
Rp 86,159,264.34 0.5772 0.5759 0.0000 0.5759
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
254

Minggu lalu Lalu
17.3380 3.8498 21.1878
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU VI 21.1878
Nanga Pinoh, 4 September 2022

Diperiksa oleh : Dibuat oleh
Konsultan Pengawas Kontraktor P
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMA
A. ADHITYAWAN N, ST, MT Ir. BASUKI,

Site Engineer Project Mana
255
BOBOT MINGGU VII 5 Sept - 11 Sept 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU VII

Minggu lalu Lalu
I BIAYA K3
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 100% 0.0022 0% 0.0000 100%
ls
konstruksi, Papan informasi K3 0.0022
ls
luka, perban, dll )
tulis
Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
Rp 2,948,913,471.33 19.7555 6.1257 1.2696 7.3953

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 0% 0.0000 100% 1.0939
Rp 1,782,778,909.98 11.9433 6.0361 0.9451 6.9813
Rp - 0.0000 0 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 12.8709 2.2147 15.0856
B PEKERJAAN GEDUNG
256

Minggu lalu Lalu
Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

m3
(area dalam gedung)
Rp 625,254,247.14 4.1887 1.1749 0.3760 1.5509
Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 10% 0.1357 15% 0.2036 25% 0.3393
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 10% 0.0188 15% 0.0282 25% 0.0470
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 10% 0.3672 15% 0.5508 25% 0.9180
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 10% 0.0792 15% 0.1188 25% 0.1979
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 10% 0.0026 15% 0.0038 25% 0.0064
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 5% 0.1465 5% 0.1465
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 5% 0.0354 5% 0.0354
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 5% 0.1350 5% 0.1350
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 5% 0.0079 5% 0.0079
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 5% 0.0017 5% 0.0017
257

Minggu lalu Lalu
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 6.3519 3.2933 9.6452

Rp - 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
258

Minggu lalu Lalu
mm dan door closer
melamin
ryban tb. 5 mm
5 mm
259

Minggu lalu Lalu
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
260

Minggu lalu Lalu
mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
261

Minggu lalu Lalu
Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
262

Minggu lalu Lalu
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
263

Minggu lalu Lalu
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
bh
CW702J \/ SW784JP
Rp - 0 0 0 0

264

Minggu lalu Lalu
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0 0 0
unit
mm dan door closer
unit
unit
265

Minggu lalu Lalu
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0 0 0
m1
m2
type 10 - 15)
Rp - 0 0 0 0
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
266

Minggu lalu Lalu
m2
Rp - 0 0 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
267

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
268

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
grounding
Rp 86,159,264.34 0.5772 0.5759 0.0000 0.5759
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
269

Minggu lalu Lalu
21.1878 5.8840 27.0718
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU VII 27.0718

Konsultan Pengawas Kontraktor P
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMA

Site Engineer Project Mana
270
BOBOT MINGGU VIII 12 Sept - 19 Sept 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU VIII

Minggu lalu Lalu
I BIAYA K3
ls
ls
luka, perban, dll )
tulis
Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
Rp 2,948,913,471.33 19.7555 7.3953 0.9508 8.3461

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 0% 0.0000 100% 1.0939
Rp 1,782,778,909.98 11.9433 6.9813 0.6301 7.6114
Rp - 0.0000 0 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 15.0856 1.5809 16.6665
B PEKERJAAN GEDUNG
271

Minggu lalu Lalu
Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

m3
(area dalam gedung)
Rp 625,254,247.14 4.1887 1.5509 0.7520 2.3029
Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 25% 0.3393 35% 0.4750 60% 0.8143
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 25% 0.0470 35% 0.0658 60% 0.1127
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 25% 0.9180 35% 1.2852 60% 2.2032
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 25% 0.1979 35% 0.2771 60% 0.4750
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 25% 0.0064 35% 0.0090 60% 0.0154
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 5% 0.1465 35% 1.0257 40% 1.1722
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 5% 0.0354 35% 0.2477 40% 0.2831
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 5% 0.1350 20% 0.5399 25% 0.6748
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 5% 0.0079 20% 0.0317 25% 0.0396
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 5% 0.0017 20% 0.0068 25% 0.0086
272

Minggu lalu Lalu
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 9.6452 4.4821 14.1273

Rp - 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
273

Minggu lalu Lalu
mm dan door closer
melamin
ryban tb. 5 mm
5 mm
274

Minggu lalu Lalu
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
275

Minggu lalu Lalu
mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
276

Minggu lalu Lalu
Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
277

Minggu lalu Lalu
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
278

Minggu lalu Lalu
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000
bh
CW702J \/ SW784JP
Rp - 0 0 0 0

279

Minggu lalu Lalu
Rp - 0 0 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0
unit
mm dan door closer
unit
unit
280

Minggu lalu Lalu
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
281

Minggu lalu Lalu
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
282

Minggu lalu Lalu
Rp - 0 0.0000 0.0000 0.0000
Rp - 0 0
Rp - 0 0
JUMLAH B.2 JUMLAH B.2 Rp 2,561,626,937.40 17.1610 0 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
283

Minggu lalu Lalu
Rp - 0 0 0 0
Rp - 0 0 0 0
Rp - 0 0 0 0
IV PEKERJAAN BETON
Rp - 0 0 0 0
Rp - 0 0 0 0
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
grounding
Rp 86,159,264.34 0.5772 0.5759 0.0000 0.5759
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
284

Minggu lalu Lalu
27.0718 6.8149 33.8867
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU VIII 33.8867

Konsultan Pengawas Kontraktor
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMAD

Site Engineer Project Man
285
PROGRES BULAN II 21 Agust - 19 Sept 2022


I BIAYA K3
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 100% 0.0052 100% 0.00520531239
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 100% 0.0022 100% 0.00223084817
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 100% 0.0818 100% 0.08179776618
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 100% 0.01487232112
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 100% 0.0558 100% 0.05577120421
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 100% 0.00557712042
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 100% 0.0130 100% 0.01301328098
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 100% 0.01487232112
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 100% 0.0223 100% 0.02230848168
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 100% 0.00557712042
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 100% 0.0002 100% 0.00022308482
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 100% 0.1785 100% 0.17846785348
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 100% 0.1497 100% 0.14967503978
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 100% 0.0037 100% 0.00371808028
ls
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 100% 0.0067 100% 0.00669254451
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 100% 0.01487232112
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 100% 0.0178 100% 0.01784678535
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 100% 0.1164 100% 0.11635723412
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.7091
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022 30% 0.03066 100% 0.10221298722
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375 30% 0.1913 100% 0.6375485951
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157 12% 2.2819 40% 7.60629142294
JUMLAH Rp 2,948,913,471.33 19.7555 2.5038 8.3461

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 100% 1.6075 100% 1.60750606047
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657 100% 1.3657 100% 1.36569473356
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 100% 1.09390888836
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 9.0% 0.7089 45% 3.5443
JUMLAH Rp 1,782,778,909.98 11.9433 4.7760 7.6114
JUMLAH Rp - 0.0000 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 7.9889 16.6665
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793 100% 0.0793 100% 0.07927877125
286

JUMLAH Rp 11,833,988.17 0.0793 0.0793 0.0793

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.1520 100% 0.1520 100% 0.1520
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829 50% 0.0414 100% 0.0829
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0161 0% 0.0000 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0% 0.0000 0% 0.0000
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 5% 0.1880 55% 2.0680
m3
(area dalam gedung)
JUMLAH Rp 625,254,247.14 4.1887 0.3814 2.3029
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116 0% 0.0000 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126 0% 0.0000 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249 0% 0.0000 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282 0% 0.0000 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000 0% 0.0000 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699 0% 0.0000 0% 0.0000
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 100% 0.5972 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0% 0.0000 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 100% 0.3346 100% 0.3346
ls
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 60% 1.5998 100% 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 20% 0.0155 100% 0.0774
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 0% 0.0000 100% 0.0113
bh
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396 0% 0.0000 0% 0.0000
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 0% 0.0000 60% 0.8143
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 0% 0.0000 60% 0.1127
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 0% 0.0000 60% 2.2032
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 0% 0.0000 60% 0.4750
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0% 0.0000 60% 0.0154
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 0% 0.0000 40% 1.1722
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 0% 0.0000 40% 0.2831
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 0% 0.0000 25% 0.6748
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0% 0.0000 25% 0.0396
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0% 0.0000 25% 0.0086
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000
287

73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564 0% 0.0000 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482 0% 0.0000 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 3.2343 14.1273

Rp - 0 0
97 Pek. Pasang Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
mm dan door closer
288

melamin
ryban tb. 5 mm
5 mm
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
289

type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
mm
Rp - 0 0
Rp - 0 0
Lantai 1
290



Rp - 0 0
Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000

291

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
292

Support
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0.0000 0.0000
LANTAI 1
Rp - 0 0.0000 0.0000
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000
293


LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0
bh
CW702J \/ SW784JP
Rp - 0 0.0000 0

Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0027 0% 0.0000 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000
Rp - 0 0
m2
294

Rp - 0 0
unit
mm dan door closer
unit
unit
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
295

unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000
m2
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
296

Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000
LANTAI 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
297

Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0335 100% 0.0335 100% 0.03346272253
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 100% 0.0260 100% 0.02602656197
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632 100% 0.0632 100% 0.06320736477
Rp 18,315,000.00 0.1227 0.1227 0.1227
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602 100% 0.1602 100% 0.160
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0008 0% 0.0000 100% 0.001
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0002 0% 0.0000 100% 0.000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0226 100% 0.0226 100% 0.023
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0012 0% 0.0000 100% 0.001
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0025 0% 0.0000 100% 0.002
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0008 0% 0.0000 100% 0.001
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023 0% 0.0000 100% 0.002
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0143 0% 0.0000 100% 0.014
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047 0% 0.0000 100% 0.005
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006 0% 0.0000 0% 0.000
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007 0% 0.0000 0% 0.000
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825 100% 0.0825 100% 0.083
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.0672 100% 0.0672 100% 0.067
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,384,592.00 0.1634 100% 0.1634 100% 0.163
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 100% 0.0532 100% 0.053
grounding
Rp 86,159,264.34 0.5772 0.5491 0.5759
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0123 100% 0.0123 100% 0.0123
Rp 1,831,500.00 0.0123 0.0123 0.0123
298

A PEKERJAAN PERSIAPAN / SARANA PRASARANA PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4078 7.9889 16.6665
12.3679 33.8867
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES BULAN 2 33.8867


299
BOBOT MINGGU IX 20 Sept - 26 Sept 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU IX

Minggu lalu Lalu
I BIAYA K3
ls
ls
luka, perban, dll )
tulis
Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
Rp 2,948,913,471.33 19.7555 8.3461 0.1902 8.5362

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 0% 0.0000 100% 1.0939
Rp 1,782,778,909.98 11.9433 7.6114 0.0788 7.6901
Rp - 0.0000 0 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 16.6665 0.2689 16.9354
B PEKERJAAN GEDUNG
300

Minggu lalu Lalu
Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

m3
(area dalam gedung)
Rp 625,254,247.14 4.1887 2.3029 0.0000 2.3029
Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
ls
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 60% 0.8143 5% 0.0679 65% 0.8822
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 60% 0.1127 5% 0.0094 65% 0.1221
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 60% 2.2032 5% 0.1836 65% 2.3869
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 60% 0.4750 3% 0.0238 63% 0.4988
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 60% 0.0154 3% 0.0008 63% 0.0161
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 40% 1.1722 3% 0.0879 43% 1.2601
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 40% 0.2831 3% 0.0212 43% 0.3043
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 25% 0.6748 3% 0.0810 28% 0.7558
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 25% 0.0396 3% 0.0048 28% 0.0444
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 25% 0.0086 3% 0.0010 28% 0.0096
301

Minggu lalu Lalu
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0% 0.0000 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 14.1273 0.4993 14.6266

Rp - 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
302

Minggu lalu Lalu
mm dan door closer
melamin
ryban tb. 5 mm
5 mm
303

Minggu lalu Lalu
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
304

Minggu lalu Lalu
mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
305

Minggu lalu Lalu
Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
306

Minggu lalu Lalu
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
307

Minggu lalu Lalu
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
bh
CW702J \/ SW784JP
Rp - 0 0

308

Minggu lalu Lalu
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0
unit
mm dan door closer
unit
unit
309

Minggu lalu Lalu
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
310

Minggu lalu Lalu
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
311

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
312

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
grounding
Rp 86,159,264.34 0.5772 0.5759 0.0000 0.5759
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
313

Minggu lalu Lalu
REKAPITULASI REKAPITULASI MINGGU LALU MINGGU VII
33.8867 0.7682 34.6550
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES MINGGU IX 34.6550

Konsultan Pengawas Kontraktor
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMAD

Site Engineer Project Man
314
BOBOT MINGGU X 27 Sept - 4 Okt 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU X
Jenis barang/jasa Volume Progres

Volume Progres Bobot Bobot s/d
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Minggu Bobot Minggu ini Minggu ini Minggu Ini s/d Minggu Ini
lalu Progres Minggu Minggu ini
Minggu lalu Lalu
I BIAYA K3
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 1 100% 0.0022 1.00 0% 0.0000 100% 0.0022
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 20 100% 0.0818 20.00 0% 0.0000 100% 0.0818
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 15 100% 0.0002 15.00 0% 0.0000 100% 0.0002
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 8 100% 0.1497 8.00 0% 0.0000 100% 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 1 100% 0.0037 1.00 0% 0.0000 100% 0.0037
ls
luka, perban, dll )
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 3 100% 0.0178 3.00 0% 0.0000 100% 0.0178
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 1 100% 0.1164 1.00 0% 0.0000 100% 0.1164
tulis
Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022 48.73 100% 0.1022 48.73 0% 0.0000 100% 0.1022
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375 259.23 100% 0.6375 259.23078 0% 0.0000 100% 0.6375
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157 1033.24 41% 7.7964 50.401737 2% 0.3803 43% 8.1768
Rp 2,948,913,471.33 19.7555 8.5362 0.3803 8.9165

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 10130 100% 1.6075 - 0% 0.0000 100% 1.6075
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657 3603.2155 100% 1.3657 - 0% 0.0000 100% 1.3657
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 3603.2155 100% 1.0939 0.00 0% 0.0000 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 3635.7097 46.0% 3.6230 158.074333 2% 0.1575 48% 3.7806
Rp 1,782,778,909.98 11.9433 7.6901 0.1575 7.8477
Rp - 0.0000 0
JUMLAH A Rp 4,837,536,973.14 32.4078 16.9354 0.5378 17.4733
B PEKERJAAN GEDUNG
315

Minggu lalu Lalu
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793 126 100% 0.0793 - 0% 0.0000 100% 0.0793
Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

29 Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 0.1520 206.02 100% 0.1520 0 0% 0.0000 100% 0.1520
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829 50.24 100% 0.0829 0.00 0% 0.0000 100% 0.0829
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0 0% 0.0000 0 0% 0.0000 0% 0.0000
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 2284.33 55% 2.0680 41.5333052 1% 0.0376 56% 2.1056
m3
(area dalam gedung)
Rp 625,254,247.14 4.1887 2.3029 0.0376 2.3405
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116 0 0% 0.0000 0 0% 0.0000 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126 0 0% 0.0000 0 0% 0.0000 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249 0 0% 0.0000 0 0% 0.0000 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282 0 0% 0.0000 0 0% 0.0000 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000 0 0% 0.0000 0 0% 0.0000 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 11 100% 0.5972 0.00 0% 0.0000 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0 0% 0.0000 0.00 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0 0% 0.0000 0.00 0% 0.0000 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 1 100% 0.33462723 1.00 0% 0.0000 100% 0.3346
ls
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 1124 100% 2.66627999 472.08 0% 0.0000 100% 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 172 100% 0.07738069 0.00 0% 0.0000 100% 0.0774
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 46 100% 0.01128809 0.00 0% 0.0000 100% 0.0113
bh
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 0.0927 1.94 100% 0.0927 0.00 0% 0.0000 100% 0.0927
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 0.1409 3.24 100% 0.1409 0.00 0% 0.0000 100% 0.1409
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 16.94 65% 0.8822 2.61 10% 0.1357 75% 1.0179
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 2.21 65% 0.1221 0.34 10% 0.0188 75% 0.1409
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 42.05 65% 2.3869 6.47 10% 0.3672 75% 2.7541
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 9.65 63% 0.4988 1.07 7% 0.0554 70% 0.5542
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0.30 63% 0.0161 0.03 7% 0.0018 70% 0.0179
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 17.54 43% 1.2601 2.04 5% 0.1465 48% 1.4067
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 4.24 43% 0.3043 0.49 5% 0.0354 48% 0.3397
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 8.91 28% 0.7558 2.23 7% 0.1890 35% 0.9448
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0.58 28% 0.0444 0.14 7% 0.0111 35% 0.0555
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0.10 28% 0.0096 0.01 2% 0.0007 30% 0.0103
316

Minggu lalu Lalu
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 0.3079 0 0% 0.0000 0 0% 0.0000 0% 0.0000
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374 0 0% 0.0000 0 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0 0% 0.0000 0 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0 0% 0.0000 0 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0 0% 0.0000 0 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0 0% 0.0000 0 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0 0% 0.0000 0 0% 0.0000 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564 0 0% 0.0000 0 0% 0.0000 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482 0 0% 0.0000 0 0% 0.0000 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 14.6266 0.9736 15.6002

Rp - 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0
317

Minggu lalu Lalu
mm dan door closer
melamin
ryban tb. 5 mm
5 mm
318

Minggu lalu Lalu
5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
319

Minggu lalu Lalu
mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
320

Minggu lalu Lalu
Rp - 0 0
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7306 0 0% 0.0000 0 0% 0.0000 0% 0.0000
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
321

Minggu lalu Lalu
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
322

Minggu lalu Lalu
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0 0% 0.0000 0 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
289 Septic tank Biofilter kap. 3 m3 + Galian unit 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2231 0 0% 0.0000 0 0% 0.0000 0% 0.0000
290 Rumah Septic tank Biofilter unit 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796 0 0% 0.0000 0 0% 0.0000 0% 0.0000
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
bh
CW702J \/ SW784JP
Rp - 0 0

323

Minggu lalu Lalu
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0 0% 0.0000 0 0% 0.0000 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170 0 0% 0.0000 0 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0 0% 0.0000 0 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0 0% 0.0000 0 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0 0% 0.0000 0 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0 0% 0.0000 0 0% 0.0000 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388 0 0% 0.0000 0 0% 0.0000 0% 0.0000
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 1.9522 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0
unit
mm dan door closer
unit
unit
324

Minggu lalu Lalu
unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1383 0 0% 0.0000 0 0% 0.0000 0% 0.0000
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0 0% 0.0000 0 0% 0.0000 0% 0.0000
m2
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2296 0 0% 0.0000 0 0% 0.0000 0% 0.0000
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400 0 0% 0.0000 0 0% 0.0000 0% 0.0000
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
325

Minggu lalu Lalu
m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0 0 0
Rp - 0 0 0 0
Rp - 0 0 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0 0 0
Lantai 2
Rp - 0 0 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0 0% 0.0000 0 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0 0% 0.0000 0 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
326

Minggu lalu Lalu
Rp - 0 0 0 0
Rp - 0 0 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
327

Minggu lalu Lalu
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 0 100% 0.0260 1 0% 0.0000 100% 0.0260
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602 81.00 100% 0.1602 0.00 0% 0.0000 100% 0.1602
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023 0.20 100% 0.0023 0 0% 0.0000 100% 0.0023
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047 0.07 100% 0.0047 0 0% 0.0000 100% 0.0047
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006 0 0% 0.0000 1 100% 0.0006 100% 0.0006
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 Thp II 0 Thp II
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007 0 0% 0.0000 4.00 100% 0.0007 100% 0.0007
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825 30.00 100% 0.0825 0.00 0% 0.0000 100% 0.0825
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 0 100% 0.0532 0.00 0% 0.0000 100% 0.0532
grounding
Rp 86,159,264.34 0.5772 0.5759 0.0013 0.5772
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 Thp II 0 Thp II
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
328

Minggu lalu Lalu
34.6550 1.5504 36.2053
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 36.2053 PROGRES MINGGU X 36.2053
Nanga Pinoh, 4 Oktober 2022

Diperiksa oleh : Dibuat oleh Dibuat oleh :
Konsultan Pengawas Kontraktor Kontraktor
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMAD PT. ARMADA BEBAROKAH
A. ADHITYAWAN N, ST, MT Ir. BASUKI, Ir. BASUKI, MT

Site Engineer Project ManProject Manager
329
BOBOT MINGGU XI 5 Okt - 11 Okt 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU XI
Jenis barang/jasa Volume Bobot Progres

Progres Volume Progres Bobot Bobot s/d
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Minggu Minggu lalu Minggu Minggu ini Minggu ini Minggu Ini s/d Minggu Ini
lalu Lalu Minggu ini

I BIAYA K3
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 1 100% 0.0022 1.00 0% 0.0000 100% 0.0022
ls
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 1 100% 0.0037 1.00 0% 0.0000 100% 0.0037
ls
luka, perban, dll )
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 1 100% 0.1164 1.00 0% 0.0000 100% 0.1164
tulis
Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
Rp 2,948,913,471.33 19.7555 8.9165 0.5705 9.4870

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 3603.2155 100% 1.0939 0.00 0% 0.0000 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 3793.784 48.0% 3.7806 237.1115 3% 0.2363 51% 4.0168
Rp 1,782,778,909.98 11.9433 7.8477 0.2363 8.0840
Rp - 0.0000 0
JUMLAH A Rp 4,837,536,973.14 32.4078 17.4733 0.8068 18.2800
B PEKERJAAN GEDUNG
330

Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0 0% 0.0000 0.00 0% 0.0000 0% 0.0000
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 2325.87 56% 2.1056 83.0666104 2% 0.0752 58% 2.1808
m3
(area dalam gedung)
Rp 625,254,247.14 4.1887 2.3405 0.0752 2.4157
Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 51.45 100% 0.5972 0.00 0% 0.0000 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 1.00 100% 0.33462723 1.00 0% 0.0000 100% 0.3346
ls
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 1124.00 100% 2.66627999 472.08 0% 0.0000 100% 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 172.00 100% 0.07738069 0.00 0% 0.0000 100% 0.0774
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 46.00 100% 0.01128809 0.00 0% 0.0000 100% 0.0113
bh
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 19.55 75% 1.0179 2.61 10% 0.1357 85% 1.1536
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 2.55 75% 0.1409 0.34 10% 0.0188 85% 0.1597
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 48.52 75% 2.7541 6.47 10% 0.3672 85% 3.1213
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 10.72 70% 0.5542 1.53 10% 0.0792 80% 0.6334
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0.33 70% 0.0179 0.05 10% 0.0026 80% 0.0205
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 19.58 48% 1.4067 4.08 10% 0.2931 58% 1.6997
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 4.73 48% 0.3397 0.99 10% 0.0708 58% 0.4105
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 11.14 35% 0.9448 3.18 10% 0.2699 45% 1.2147
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0.72 35% 0.0555 0.21 10% 0.0159 45% 0.0713
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0.11 30% 0.0103 0.04 10% 0.0034 40% 0.0137
331

71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0 0% 0.0000 0 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0 0% 0.0000 0 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0 0% 0.0000 0 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0 0% 0.0000 0 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 15.6002 1.2865 16.8867

Rp - 0 0 0 0
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
tinggi 30 cm)
Rp - 0 0 0 0
332

mm dan door closer
melamin
ryban tb. 5 mm
5 mm
333

5 mm
5 mm
kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
type 1 - 9)
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
334


mm
Rp - 0 0
Rp - 0 0
Lantai 1

Rp - 0 0
335


Rp - 0 0
Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
336

E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
LTU Support
Support
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
Rp - 0 0
LANTAI 1
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
337


LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0 0% 0.0000 0 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
bh
CW702J \/ SW784JP
Rp - 0 0

338

Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0 0% 0.0000 0 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0 0% 0.0000 0 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0 0% 0.0000 0 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0 0% 0.0000 0 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
m2
Rp - 0 0
unit
mm dan door closer
unit
unit
339

unit
unit
5 mm
5 mm
5 mm
5 mm
5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
m1
m2
type 10 - 15)
Rp - 0 0
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0 0% 0.0000 0 0% 0.0000 0% 0.0000
m2
TERRACOTA 3D
m1
mm
cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
m2
340

m2
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0 0% 0.0000 0 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0 0% 0.0000 0 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
341

Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
342

Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 0 100% 0.0260 1 0% 0.0000 100% 0.0260
Rp 18,315,000.00 0.1227 0.1227 0.0000 0.1227
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 0.00 Thp II 0.00 Thp II
grounding
Rp 86,159,264.34 0.5772 0.5772 0.0000 0.5772
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 0.00 0.0000 0 100% 0.0000 0 0% 0.0000 100% 0.0000
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
343

36.2053 2.1685 38.3738
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 38.3738 PROGRES MINGGU XI 38.3738

Diperiksa oleh : Dibuat oleh Dibuat oleh :
Konsultan Pengawas Kontraktor Kontraktor
CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMAD PT. ARMADA BEBAROKAH
A. ADHITYAWAN N, ST, MT Ir. BASUKI, Ir. BASUKI, MT

Site Engineer Project ManProject Manager
344
BOBOT MINGGU XII 12 Okt - 19 Okt 2022
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) MINGGU LALU MINGGU XII
Jenis barang/jasa Volume

Volume Progres Bobot Progres s/d Bobot s/d
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Minggu Minggu ini Minggu ini Minggu Ini Minggu ini Minggu Ini
Progres Minggu Bobot
lalu lalu Minggu Lalu
I BIAYA K3

2
ls 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 1 100% 0.0022 1.00 0% 0.0000 100% 0.0022
14
luka, perban, dll )
ls 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 1 100% 0.0037 1.00 0% 0.0000 100% 0.0037
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 1 100% 0.1164 1.00 0% 0.0000 100% 0.1164
papan tulis
Rp 105,844,591.82 0.7091 0.7091 0.0000 0.7091
Rp 2,948,913,471.33 19.7555 9.4870 0.3803 9.8673

24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 3603.2155 100% 1.0939 0.00 0% 0.0000 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 4030.8955 51.0% 4.0168 237.11149953 3% 0.2363 54% 4.2531
Rp 1,782,778,909.98 11.9433 8.0840 0.2363 8.3202
Rp - 0.0000 0
JUMLAH A Rp 4,837,536,973.14 32.4078 18.2800 0.6166 18.8966
B PEKERJAAN GEDUNG
345

Rp 11,833,988.17 0.0793 0.0793 0.0000 0.0793

32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0 0% 0.0000 0.00 0% 0.0000 0% 0.0000
33
(area dalam gedung)
m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 2408.93 58% 2.1808 83.0666104 2% 0.0752 60% 2.2560
Rp 625,254,247.14 4.1887 2.4157 0.0752 2.4909
Rp 872,813,056.62 5.8472 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 51.45 100% 0.5972 0.00 0% 0.0000 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
44
ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 1.00 100% 0.3346272253 1.00 0% 0.0000 100% 0.3346
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 1124.00 100% 2.6662799863 472.08 0% 0.0000 100% 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 172.00 100% 0.0773806868 0.00 0% 0.0000 100% 0.0774
47
bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 46.00 100% 0.0112880917 0.00 0% 0.0000 100% 0.0113
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 22.16 85% 1.1536 1.30 5% 0.0679 90% 1.2215
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 2.89 85% 0.1597 0.17 5% 0.0094 90% 0.1691
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 54.99 85% 3.1213 3.23 5% 0.1836 90% 3.3049
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 12.25 80% 0.6334 0.77 5% 0.0396 85% 0.6730
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 0.38 80% 0.0205 0.02 5% 0.0013 85% 0.0218
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 23.66 58% 1.6997 4.89 12% 0.3517 70% 2.0514
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 5.71 58% 0.4105 1.18 12% 0.0849 70% 0.4954
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 14.32 45% 1.2147 1.59 5% 0.1350 50% 1.3497
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 0.93 45% 0.0713 0.10 5% 0.0079 50% 0.0793
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 0.14 40% 0.0137 0.01 3% 0.0010 43% 0.0147
346

71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0 0% 0.0000 0 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0 0% 0.0000 0 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0 0% 0.0000 0 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7782 0 0% 0.0000 0 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,688,094,741.16 38.1059 16.8867 0.9003 17.7869

Rp - 0 0
97 Pek. Pasang step noizing granite 10 x 60 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial tinggi bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
30 cm)
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 mm, m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
105 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless H = unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
dengan material \/ komponen pendukung lainnya terpasang.
106 ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb. unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
60 cm,kunci pintu patch lock, Floor Hinge, Patch top Dan Acesorise pintu Lainya
347

107 ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb. unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm dan door closer
110 Pek. Memasang pintu jendela type PJ6 terdiri dari Kusen aluminium 4 warna coklat unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
melamin
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
121
unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
finish melamin, rel pintu sliding, handle pintu tanam sliding, kunci silinder
123 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu WPC unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
124
5 mm
5 mm
5 mm
348

kaca ryban tb. 5 mm
kaca buram tb. 5 mm
kaca ryban tb. 5 mm
Rp - 0 0
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
mm
Rp - 0 0
349

Rp - 0 0
Lantai 1

Rp - 0 0
Rp - 0 0
350

Rp 133,777,200.00 0.8962 0.0000 0.0000 0.0000

Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
351

Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E-LTU unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Support
HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control Support
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR LEDs, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
PoE, IP66, IK10, H.265 \/ H. 264 \/ Smart Codec
Rp - 0 0
LANTAI 1
251 CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Approved titik
Rp - 0 0
LANTAI 1
Rp - 0 0
352

LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0 0% 0.0000 0 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000 0.0000
LANTAI 1
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 81,513,095.58 0.5461 0.0000 0.0000 0.0000
CW702J \/ SW784JP
298 Pek. Pasang closed jongkok lengkap dengan aksesoris terpasang (TOTO) CE9 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
299 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW247CJ bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
300 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) L568V3 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
301 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW248JT1 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0

Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0 0% 0.0000 0 0% 0.0000 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0 0% 0.0000 0 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0 0% 0.0000 0 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0 0% 0.0000 0 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0 0% 0.0000 0 0% 0.0000 0% 0.0000
353

Rp 1,723,680,515.19 11.5474 0.0000 0.0000 0.0000
Rp - 0 0
335
m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
336
mm dan door closer
339
340
346
347
5 mm
5 mm
354

5 mm
5 mm
5 mm
356
kaca ryban tb. 5 mm
357
kaca ryban tb. 5 mm
358
kaca ryban tb. 5 mm
359
kaca ryban tb. 5 mm
360
kaca buram tb. 5 mm
361
kaca ryban tb. 5 mm
Rp - 0 0
362
363
Rp - 0 0
366
TERRACOTA 3D
m2 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0 0% 0.0000 0 0% 0.0000 0% 0.0000
369
mm
370 + PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
finishing cat
Rp 828,455,121.54 5.5500 0.0000 0.0000 0.0000
371
372
Rp - 0 0
Rp - 0 0
Lantai 2
Rp - 0 0
355

Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0 0% 0.0000 0 0% 0.0000 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0 0% 0.0000 0 0% 0.0000 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
356

Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
357

Rp - 0 0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0 0
Rp - 0 0
Rp 18,315,000.00 0.1227 0.1227 0.1227
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 0.00 Thp II 0.00 Thp II
grounding
Rp 86,159,264.34 0.5772 0.5772 0.5772
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 0.0000 0 100% 0.0000 0 0% 0.0000 100% 0.0000
Rp 1,831,500.00 0.0123 0.0123 0.0000 0.0123
358

38.3738 1.5921 39.9659
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 39.9659 PROGRES MINGGU XII 39.9659

CV. TIKA KREATIF DESAIN KONSULTAN PT. ARMADA PT. ARMADA BEBAROKAH

359
PENGADILAN AGAMA NANGA PINOH KONTRAKTOR PELAKSANA : PT. ARMADA BEBAROKAH - PANGKALAN BUN , KALTENG V
o
NO. KONTRAK / TANGGAL KONTRAK : W.14-A10/ 882/PL.01/ VII/ 22 Tanggal 22 Juli 2022 l
PROGRES BULAN III u 20 Sept - 19 Okt 2022
m
KONTRAK ADDENDUM 2 ( 60% KONTRAK ) BULAN LALU e BUILAN 3
Jenis barang/jasa Progres Bobot Bulan M Progres Bobot s/d

Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%) Bulan lalu Lalu i Bulan ini Bulan Ini
n
g
A PEKERJAAN PERSIAPAN / SARANA PRASARANA g
u
I BIAYA K3
i
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 100% 0.0052 ###
n 100% 0.0052
i
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 100% 0.0022 ### 100% 0.0022
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 100% 0.0818 ### 100% 0.0818
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 ### 100% 0.0149
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 100% 0.0558 ### 100% 0.0558
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 ### 100% 0.0056
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 100% 0.0130 ### 100% 0.0130
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 ### 100% 0.0149
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 100% 0.0223 ### 100% 0.0223
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 ### 100% 0.0056
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 100% 0.0002 ### 100% 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 100% 0.1785 ### 100% 0.1785
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 100% 0.1497 ### 100% 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 100% 0.0037 ### 100% 0.0037
ls
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 100% 0.0067 ### 100% 0.0067
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 ### 100% 0.0149
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 100% 0.0178 ### 100% 0.0178
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 100% 0.1164 ### 100% 0.1164
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.7091
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022 100% 0.10221 ### 100% 0.1022
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375 100% 0.6375 ### 100% 0.6375
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157 40% 7.6063 ### 65% 12.3602
JUMLAH Rp 2,948,913,471.33 19.7555 8.3461 13.1000

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 100% 1.6075 ### 100% 1.6075
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657 100% 1.3657 ### 100% 1.3657
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 ### 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 45% 3.5443 ### 30% 2.3628
JUMLAH Rp 1,782,778,909.98 11.9433 7.6114 6.4300
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp - 0.0000 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 16.6665 20.2390
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793 100% 0.0793 ### 100% 0.07927877125
V
Kota/Kab. Melawi Kalimantan Barat o
l
u 360
m

n
g
g
JUMLAH Rp 11,833,988.17 0.0793 0.0793 u 0.0793
II PEKERJAAN GALIAN DAN URUGAN i
29 0.1520 100% 0.1520 n
### 0.1520
Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 i 100%
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829 100% 0.0829 ### 100% 0.0829
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0161 0% 0.0000 ### 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0% 0.0000 ### 100% 0.1778
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 55% 2.0680 ### 2.4440
m3 65%
(area dalam gedung)
34 Pek. Urug tanah taman m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp 625,254,247.14 4.1887 2.3029 2.8567
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116 0% 0.0000 ### 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126 0% 0.0000 ### 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249 0% 0.0000 ### 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282 0% 0.0000 ### 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000 0% 0.0000 ### 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699 0% 0.0000 ### 0% 0.0000
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 100% 0.5972 ### 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0% 0.0000 ### 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0% 0.0000 ### 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 100% 0.3346 ### 0.3346
ls 100%
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 100% 2.6663 ### 100% 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 100% 0.0774 ### 100% 0.0774
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 100% 0.0113 ### 0.0113
bh 100%
48 Pek. Pondasi poer type PC1 m3 1.94 6,413,700.21 11.00 1,371,505.65 13,839,738.86 0.0927 100% 0.0927 ### 100% 0.0927
50 Pek. Pondasi poer type PC2A m3 3.24 5,848,684.08 11.00 2,084,471.01 21,034,207.43 0.1409 100% 0.1409 ### 100% 0.1409
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396 0% 0.0000 ### 0% 0.0000
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 60% 0.8143 ### 100% 1.3572
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 60% 0.1127 ### 100% 0.1879
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 60% 2.2032 ### 100% 3.6721
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 60% 0.4750 ### 100% 0.7917
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 60% 0.0154 ### 100% 0.0256
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 40% 1.1722 ### 20% 0.5861
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 40% 0.2831 ### 20% 0.1415
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 25% 0.6748 ### 20% 0.5399
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 25% 0.0396 ### 20% 0.0317
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 25% 0.0086 ### 20% 0.0068
68 Pek. Kolom praktis 15x15 cm (Kp) m3 8.19 9,857,772.65 11.00 8,882,819.22 89,635,721.21 0.6005 10% 0.0600 ### 20% 0.1201
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 4,554,390.81 45,957,943.58 0.3079 0% 0.0000 ### 0% 0.0000
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374 0% 0.0000 ### 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 ### 0% 0.0000
V
l
u 361
m

n
g
g
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 ###u 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 ###
i 0% 0.0000
74 1.7782 0% 0.0000 n
### 0.0000
Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 i 0%
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 ### 0% 0.0000
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 171,650.59 1,732,110.52 0.0116 0% 0.0000 ### 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564 0% 0.0000 ### 0% 0.0000
78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 0.0891 0% 0.0000 ### 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482 0% 0.0000 ### 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818 0% 0.0000 ### 0% 0.0000
Rp 5,688,094,741.16 38.1059 14.1273 15.7289

81 Pek. Plesteran dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
82 Pek. Plesteran trasraam 1pc 3ps m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
83 Pek. Acian dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
84 Pek. Acian dinding + beton expose m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
85 Pek. Benangan sudut m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
86 Pek. Ban - banan L.10 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
97 Pek. Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
99 Pek. Pasang batu alam andhesit m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
100 Pek. Pasang walpaper vinyl m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
tinggi 30 cm)
102 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
105 tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
106 skin ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 362
m

n
g
g
Pek. Memasang pintu jendela type PJ4 terdiri dari Kusen aluminium 4 warna coklat u
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
coklat tua, engsel pintu, handle + kunci pintu, casement, rambuncis, kaca ryban tb. 5 n
mm dan door closer i
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
110 tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
113 Pek. Memasang pintu type P3 terdiri dari Kusen aluminium 4 warna coklat tua, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
116 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
118 selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
ryban tb. 5 mm
121 Pek. Memasang pintu type P8 terdiri dari Kusen WPC finish melamin, daun pintu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
124 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
5 mm
5 mm
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
V
l
u 363
m

n
g
g
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
kaca buram tb. 5 mm
i
130 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpn II Thp II Thp II
kaca ryban tb. 5 mm i
Rp - 0 0
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
type 1 - 9)
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
135 Interior Dinding VIEW A m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
136 Interior Dinding VIEW B m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
137 Interior Dinding VIEW C m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
138 Interior Dinding VIEW D m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
146 Devider type A tinggi 120 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm
153 Pek. List plafond gypsum m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
154 Pek. Cat dinding interior m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
155 Pek. Cat dinding weatheshield (exterior) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
156 Pek. Cat partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
157 Pek. Cat plafond m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
158 Pek. Coating batu alam m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 364
m

n
g
g
159 Pek. Pelapisan deck dengan membran bakar m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
Rp - 0 i 0
XII n
PEKERJAAN MEKANIKAL/ ELEKTRIKAL/ PLUMBING i
Lantai 1
160 Outdoor Unit VRF - U-28ME2H7 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II

171 Panel U2 series (CZ-KPU3H) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
178 - Pipa 6,35 x 12,7 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
188 Kabel Kontrol AWG18 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
189 Refrigerant charging R-410A kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
190 Wired RC (CZ-RTC6) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7306 0% 0.0000 ### 0% 0.0000
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656 0% 0.0000 ### 0% 0.0000
194 SLO VA Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
195 Materai ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 133,777,200.00 0.8962 0.0000 0.0000

V
l
u 365
m

n
g
g
196 Panel MDP (Main Distribution Panel) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
i
Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpn II Thp II Thp II
i
199 Panel Utilitas unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
201 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
203 Kabel Feeder MDP ke P-LP1 NYY (4 x 16 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
205 Kabel Feeder MDP ke P-AC1 NYY (4 x 35 mm2) + BC 25 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
211 Lampu Down Light OB Kotak LED 18W bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
212 Lampu LED Strip 18 W Warm White m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
213 Exhaust fan ceiling mounted 10 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
214 Stop Kontak bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
215 Saklar Ganda bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
216 Saklar Tunggal bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
217 Inst. Penerangan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
221 Kabel tray listrik 400 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
222 Kabel tray elektronik 300 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
228 Patchmax Panel 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
229 Switch Hub 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
230 Out let Data Dinding unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
231 Instalasi Outlet Data\/wifi unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
232 Material bantu Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
233 Testing , Commissioning Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
V
l
u 366
m

n
g
g
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
i
Thp II
236 LED TV 32 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpn II Thp II Thp II
i
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
238 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E- unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LTU Support
240 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Support
Unit Camera CCTV Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
244 Aruba Ion 1930 8G 2SFP 124W Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
245 Terminal Box Fire Alarm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
247 Output Module (for bell & strobe) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
249 CONV Smoke sensor + Bell. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
250 CONV ROR Heat sensor. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
251 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0.0000 0.0000
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
262 Out let telephone Wall bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
264 TB telp. 20 pair bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0.0000 0.0000
265 Pompa transfer kap. 200 ltr /menit unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
266 Pompa Air Semi Jet untuk booster unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
267 Rumah pompa 100x100x100 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
268 Kontrol WLC Pompa unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
270 - Pek. Galian m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
271 - Pek. Urugan Pasir m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
272 - Pek. Lantai kerja tb.5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
273 - Pek. Dinding Beton tb.10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
274 - Pek. Plat Beton tb.15 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
275 - Pek. Penutup tandon beton tb.7cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
276 - Pek. Keramik 30x30 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
277 Tandon Air Stainless 2500 liter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
278 Pipa PPR PN 10 (32mm) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
279 PVC type AW 1 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 367
m

n
g
280 Get Valve PVC 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpg II Thp II Thp II
u
281 Get Valve PPR 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
282 Filter Penyaring unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
n
283 Pelampung Air unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
284 Pasang Baru PDAM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 ### 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 ### 0% 0.0000
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039 0% 0.0000 ### 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2231 0% 0.0000 ### 0% 0.0000
290 Rumah Septic tank Biofilter unit 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796 0% 0.0000 ### 0% 0.0000
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 ### 0% 0.0000
292 PVC type AW dia 3 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
294 Clean out dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
295 Fiting - fiting ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
296 Material bantu ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 81,513,095.58 0.5461 0.0000 0
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
bh
CW702J \/ SW784JP
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0.0000 0

312 Pek. Pasang bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 ### 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170 0% 0.0000 ### 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 ### 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 ### 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 ### 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 ### 0% 0.0000
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0027 0% 0.0000 ### 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388 0% 0.0000 ### 0% 0.0000
326 Pek. Plat beton tb.12 cm (S1) m3 29.22 8,984,155.84 11.00 28,878,593.27 291,411,259.34 1.9522 0% 0.0000 ### 0% 0.0000
V
l
u 368
m

n
g
328 Pek. Plat lisplank beton tb. 7 cm m3 7.17 9,462,444.65 11.00 7,461,593.70 75,294,263.66 0.5044 0% 0.0000 ###g 0% 0.0000
u
Rp 1,723,680,515.19 11.5474 0.0000
III i
PEKERJAAN PLESTERAN n
329 Pek. Plesteran dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
Rp - 0 0
335 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0
336 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
mm dan door closer
339 Pek. Memasang pintu jendela type PJ7 terdiri dari Kusen aluminium 4 warna coklat Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
unit
341 selimar pintu aluminium warna coklat tua, engsel pintu, pull handle pintu stainless H= unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
346 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
unit
348 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, grendel unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
5 mm
5 mm
V
l
u 369
m

n
g
g
Pek. Memasang jendela type J3 terdiri dari Kusen aluminium 4 warna coklat tua, u
5 mm i
n
Pek. Memasang jendela type J4 terdiri dari Kusen aluminium 4 warna coklat tua, i
5 mm
5 mm
356 Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
357 Pek. Memasang jendela type J8 terdiri dari Kusen aluminium 4 warna coklat tua dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
360 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
362 Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
363 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
type 10 - 15)
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1383 0% 0.0000 ### 0% 0.0000
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0% 0.0000 ### 0% 0.0000
m2
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2296 0% 0.0000 ### 0% 0.0000
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400 0% 0.0000 ### 0% 0.0000
369 Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
mm
370 PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm finishing unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
cat
Rp 828,455,121.54 5.5500 0.0000
371 Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
372 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0
376 Pek. Pelapisan deck dengan membran bakar m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Lantai 2
Rp - 0 0
378 Penangkal Petir Viking Radius 60 M unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
379 Kabel BC 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
380 Kabel NYY 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
381 Grounding rod dia 1 panjang 6 meter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
382 Bak kontrol unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
383 Ijin Depnaker unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 370
m

n
g
g
Rp - 0 u 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
n
386 Power Amplifier 2 x 250W (X-DA2250) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
389 Push to Talk Microphone (HN-PTT) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
392 Battery Backup 12V 7Ah unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
394 Isolator Module. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
396 MDF telephone Kap. 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
397 Arester Magazine bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
398 Grounding max. 10HM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
400 Back Up battery unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
401 UPS 1 KVA unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 ### 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 ### 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 ### 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000
LANTAI 2
408 Fiting - fiting unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
409 Material bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
410 Roof Drain dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
411 PVC type D dia 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
412 Pek. Finishing / pembersihan akhir ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
414 Pek. Galian tanah pondasi m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
416 Pek. Urug tanah kembali m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
417 Pek. pasang batu kali 1Pc 5Ps m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
418 Pek. Pasang pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 371
m

n
g
g
Rp - 0 u 0
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
n
420 Pek. poer 60x60x25 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
421 Pek. kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
V
l
u 372
m

n
g
g
JUMLAH C JUMLAH C Rp - 0 u 0
I i
PEKERJAAN PERSIAPAN n
423 Pek. Uitzet dan pasang bowplank m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
Rp - 0 0
Rp - 0 0
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
427 Pek. Kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
429 Pek. Pasang Pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0335 100% 0.0335### 100% 0.03346272253
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 100% 0.0260### 100% 0.02602656197
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632 100% 0.0632### 100% 0.06320736477
Rp 18,315,000.00 0.1227 0.1227 0.1227
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602 100% 0.1602### 100% 0.160
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0008 100% 0.0008### 100% 0.001
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0002 100% 0.0002### 100% 0.000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0226 100% 0.0226### 100% 0.023
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0012 100% 0.0012### 100% 0.001
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0025 100% 0.0025### 100% 0.002
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0008 100% 0.0008### 100% 0.001
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023 100% 0.0023### 100% 0.002
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0143 100% 0.0143### 100% 0.014
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047 100% 0.0047### 100% 0.005
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006 0% 0.0000### 100% 0.001
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007 0% 0.0000### 100% 0.001
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825 100% 0.0825### 100% 0.083
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.0672 100% 0.0672### 100% 0.067
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,384,592.00 0.1634 100% 0.1634### 100% 0.163
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 100% 0.0532### 100% 0.053
grounding
Rp 86,159,264.34 0.5772 0.5759 0.5772
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0123 100% 0.0123 ### 100% 0.0123
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 0.00 Thp II Thp II
Rp 1,831,500.00 0.0123 0.0123 0.0123
V
l
u 373
m

n
g
g
u
i
A PEKERJAAN PERSIAPAN / SARANA PRASARANA PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4078 16.6665 n 20.2390
PEKERJAAN GEDUNG i
B PEKERJAAN GEDUNG
33.8867 39.6160
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES BULAN 3 ### 39.6160


374
BOBOT MINGGU XIII 20 Okt - 26 Okt 2022
KONTRAK ADDENDUM 3 ( 64% KONTRAK ) MINGGU LALU MINGGU XIII
lalu Minggu Lalu
I BIAYA K3

2
ls 11.00 1 100% 0.0021 0.00 0% 0.0000 100% 0.0021
1.00 300,000.00 33,000.00 333,000.00 0.0021
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 0.00 11.00 0.00 0.00 0.0000 1 100% 0.0000 0.00 0% 0.0000 100% 0.0000
14
luka, perban, dll )
ls 11.00 1 100% 0.0035 0.00 0% 0.0000 100% 0.0035
1.00 500,000.00 55,000.00 555,000.00 0.0035
papan tulis 1.00 15,647,488.13 1,721,223.69 17,368,711.82 0.1093
Rp 79,204,591.82 0.4983 0.4983 0.0000 0.4983
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) + tambahan siring penahan 20.9737 1361.56 46% 9.6479 29.60 1% 0.2097 47% 9.8576
tanah sebelah kanan jalan masuk ke Halaman PA Nanga Pinoh m3 2,959.91 1,014,725.80 11.00 111,619.84 3,333,881,717.37
m3 2.4441 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
Pasangan Batu belah trap tangga ( bagian dinding penahan tanah tinggi 9 m) 344.93 1,014,725.80 11.00 111,619.84 388,510,400.92
Pasangan cor beton trap tangga menggunakan wiremesh M8 tunggal ( dari halaman m3 1.4217 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
parkir menuju ke Lap Twnis di bagian belakang / bawah ) 68.54 2,970,459.15 11.00 326,750.51 225,984,155.44
Rp 4,091,434,914.18 25.7395 10.3426 0.2097 10.5523

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 10,670.00 11.00 1,173.70 119,976,681.00 0.7548 10130 100% 0.7548 0 0% 0.0000 100% 0.7548
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.2825 3603.215546 100% 1.2825 0 0% 0.0000 100% 1.2825
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0273 3603.215546 100% 1.0273 0 0% 0.0000 100% 1.0273
Rp 2,193,287,435.27 13.7981 6.7139 0.1073 6.8213
Rp 207,697,360.08 1.3066 0
375
lalu Minggu Lalu
JUMLAH A Rp 6,571,624,301.35 41.3425 17.5548 0.3171 17.8719
B PEKERJAAN GEDUNG
Rp 11,833,988.17 0.0744 0.0744 0.0000 0.0744

30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0778 50.2413 100% 0.0778 0 0% 0.0000 100% 0.0778
33
(area dalam gedung)
m3 2,175.00 121,740.96 11.00 29,126,524.68 293,913,112.68 1.8490 1174.5 54% 0.9985 43.5 2% 0.0370 56% 1.0355
Rp 357,917,566.20 2.2517 1.2191 0.0370 1.2560

36 Pek. pasang bata trasraam 1Pc 3Ps m2
37 Pek. pasang batu rollag 1Pc 3Ps m2
Rp 882,623,731.26 5.5526 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 326,750.51 284,293,003.46 0.0000 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
Pek Rabat lantai beton bertulang tbl 10 cm -doble layer wiremesh M.6 m3 107.77 2,970,459.15 326,750.51 355,347,871.56 2.2355 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
44
ls 11.00 0.3142 1.00 100% 0.314238788 0.00 0% 0.0000 100% 0.3142
1.00 45,000,000.00 4,950,000.00 49,950,000.00
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 11.00 2.2989 1032.00 100% 2.298887176 0.00 0% 0.0000 100% 2.2989
1,032.00 319,000.00 35,090.00 365,420,880.00
47
bh 11.00 0.0000 0.00 100% 0 0.00 0% 0.0000 100% 0.0000
0.00 33,000.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,355,143.74 1.1787 21.70 90% 1.0608 1.21 5% 0.0589 95% 1.1197
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78 0.1764 3.06 90% 0.1588 0.17 5% 0.0088 95% 0.1676
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,059,304.09 3.1019 52.37 90% 2.7917 2.91 5% 0.1551 95% 2.9468
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40 0.7435 13.02 85% 0.6320 1.07 7% 0.0520 92% 0.6840
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60 0.0240 0.40 85% 0.0204 0.03 7% 0.0017 92% 0.0221
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99 1.6719 17.35 70% 1.1704 3.72 15% 0.2508 85% 1.4212
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66 0.6646 6.90 70% 0.4652 2.95 30% 0.1994 100% 0.6646
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67 2.5349 15.91 50% 1.2674 6.36 20% 0.5070 70% 1.7744
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94 0.1489 1.03 50% 0.0744 0.00 0% 0.0000 50% 0.0744
376
lalu Minggu Lalu
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61 0.0322 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
69 Pek. Balok latei 12x20 cm (BLT) m3 4.77 8,687,420.85 11.00 955,616.29 45,957,943.58 0.2891 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 1,308,077.56 5,583,469.61 0.0351 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40 0.8124 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96 0.2434 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01 3.8858 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26 1.6698 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23 0.0610 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
76 Pek. Plat meja beton tb. 7 cm m3 0.17 8,952,724.77 11.00 984,799.72 1,732,110.52 0.0109 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 988,257.14 948,824,634.87 0.0000 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
104.72 8,386,952.49 922,564.77 974,892,647.43 6.1331 0.00

78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,040,868.91 13,304,022.12 0.0837 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 1,369,846.33 81,827,014.72 0.5148 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 1,149,573.51 27,136,213.51 0.1707 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,508,969,853.70 34.6573 15.1900 1.2337 16.4237

Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
Rp - 0 0
Rp - 0 0
Lantai 1
Rp - 0 0
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
LANTAI 1
377
lalu Minggu Lalu
Rp - 0 0
LANTAI 1
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0230 0 0% 0.0000 0 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0255 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0522 0.0000 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5000000 11.00 550,000.00 5,550,000.00 0.034915421 0 0% 0.0000 0 0% 0.0000 0% 0.0000
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15000000 11.00 1,650,000.00 49,950,000.00 0.314238788 0 0% 0.0000 0 0% 0.0000 0% 0.0000
290 Rumah Septic tank Biofilter unit 4.00 18803374.63 11.00 2,068,371.21 83,486,983.36 0.525222191 0 0% 0.0000 0 0% 0.0000 0% 0.0000
291 Peresapan unit 4.00 2914235.99 11.00 320,565.96 12,939,207.80 0.081401421 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 151,926,191.15 0.9558 0.0000 0.0000 0.0000

Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 1,131,161.54 309,011,943.57 1.9440 0 0% 0.0000 0 0% 0.0000 0% 0.0000
316 Pek. Kolom praktis 15x15 cm (Kp) m3
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3
318 Pek. Balok latei 12x20 cm (BLT) m3
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 981,797.08 110,683,518.35 0.6963 0 0% 0.0000 0 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 1,184,006.78 298,841,966.37 1.8800 0 0% 0.0000 0 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 1,240,137.00 86,097,075.02 0.5416 0 0% 0.0000 0 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 1,160,681.59 102,600,031.82 0.6455 0 0% 0.0000 0 0% 0.0000 0% 0.0000
325 Pek. Plat meja beton tb. 7 cm m3
328 Pek. Plat lisplank beton tb. 7 cm m3
Rp 1,483,338,481.14 9.3318 0.0000 0.0000 0.0000
Rp - 0 0
Rp - 0 0
Rp - 0 0
378
lalu Minggu Lalu
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0
410 Roof Drain dia 4 unit 29.00 165000 Thp II 18,150.00 5,311,350.00 0.033414058 0 0% 0 0 0% 0 0% 0
411 PVC type D dia 4 m1 243.56 117575.7 Thp II 12,933.33 31,786,126.07 0.199968643 0 0% 0 0 0% 0 0% 0
Rp 37,097,476.07 0.233382701 0
Rp - 0 0
Rp - 0 0
Rp 8,154,563.49 0.051300904 0
Rp 64,959,851.65 0.408666768 0
Rp 588,061,678.56 3.699535318 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7802960.24 11.00 858,325.63 13,095,864.23 0.082386957 0 0% 0 0 0% 0 0% 0
427 Pek. Kolom 20x20 cm m3 6.60 12580459.88 11.00 1,383,850.59 92,220,306.32 0.58016411 0 0% 0 0 0% 0 0% 0
Rp 108,536,677.52 0.682811491 0
Rp - 0 0
379
lalu Minggu Lalu
Rp 18,315,000.00 0.1152 0.1152 0.1152
444 Pek. acian m2 2.32 50,028.00 11.00 5,503.08 128,970.93 0.0008 2.32 100% 0.0008 0.00 0% 0.0000 100% 0.0008
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 11.00 0.0499 1.00 100% 0.0499 0.00 0% 0.0000 100% 0.0499
grounding 1.00 7,150,000.00 786,500.00 7,936,500.00
Rp 86,323,643.28 0.5431 0.5431 0.5431
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 0.0038 1 100% 0.0038 0 0% 0.0000 100% 0.0038
Rp 7,570,200.00 0.0476 0.0476 0.0000 0.0476
380
lalu Minggu Lalu
C. PEKERJAAN PAGAR DEPAN PEKERJAAN PAGAR DEPAN
34.7442 1.5878 36.3320
JUMLAH A + B + C + D + E Rp 15,895,555,200.00 100.0 36.3320 PROGRES MINGGU XIII 36.3320
26 OKTOBER 2022

381


Jenis barang/jasa
Satuan Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Volume Harga satuan (Rp.) Pajak (%) Nilai Pajak (Rp.) Total (Rp.) Bobot (%)
I BIAYA K3
2 ls 1.00 300,000.00 11.00 33,000.00 333,000.00 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149
14 ls 1.00 500,000.00 11.00 55,000.00 555,000.00 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037
luka, perban, dll )
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1163
papan tulis
JUMLAH Rp 105,844,591.82 Rp 105,844,591.82 0.7089
JUMLAH Rp 2,948,913,471.33 Rp 2,948,913,471.33 19.7517
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0937
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8747
JUMLAH Rp 1,782,778,909.98 Rp 1,782,778,909.98 11.9410
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 10.69 221,848.00 11.00 260,773.45 2,631,441.18 10.69 221,848.00 11.00 260,773.45 Thp II
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 21.37 8,644,210.70 11.00 20,321,847.82 205,065,918.90 21.37 8,644,210.70 11.00 20,321,847.82 Thp II
JUMLAH Rp 207,697,360.08 Rp - 0.0000
JUMLAH A Rp 5,045,234,333.22 Rp 4,837,536,973.14 32.4017
B PEKERJAAN GEDUNG
Kota/Kab. Melawi Kalimantan Barat 382

Jenis barang/jasa
JUMLAH Rp 11,833,988.17 Rp 11,833,988.17 0.0793
33 m3 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7592
(area dalam gedung)
JUMLAH Rp 657,388,651.87 Rp 625,254,247.14 4.1879
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1112
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4125
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7277
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.3999
40 Pek. Pasang pipa drain PVC AW 4 m1 212.14 177,250.70 11.00 4,136,215.98 41,738,179.48 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699
JUMLAH Rp 904,116,691.23 Rp 872,813,056.62 5.8461
IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5971
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9042
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906
44 ls 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346
47 bh 46.00 33,000.00 11.00 166,980.00 1,684,980.00 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3569
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1878
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6714
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7916
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9300
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7076
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6988
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374

Jenis barang/jasa
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8649
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2591
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1371
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 1.7778
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3552
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5481
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818
JUMLAH Rp 5,688,094,741.16 Rp 5,688,094,741.16 38.0987
82 Pek. Plesteran trasraam 1pc 3ps m2 665.92 84,574.05 11.00 6,195,187.86 62,515,077.54 Thp II
JUMLAH Rp 446,385,133.69 Rp -
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 95.85 134,095.50 11.00 1,413,835.90 14,266,889.58 Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 15.00 134,095.50 11.00 221,257.58 2,232,690.08 Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 914.89 395,336.15 11.00 39,785,765.14 401,474,539.15 Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 84.62 418,436.15 11.00 3,894,795.32 39,302,025.46 Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 74.30 389,836.15 11.00 3,186,023.65 32,149,875.00 Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 64.18 389,836.15 11.00 2,752,165.25 27,771,849.36 Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 222.07 427,786.15 11.00 10,449,596.45 105,445,927.85 Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 56.94 322,736.15 11.00 2,021,425.60 20,398,021.98 Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 391.00 129,132.85 11.00 5,554,003.88 56,044,948.23 Thp II
97 Pek. Pasang step noizing granite 10 x 60 cm m1 143.85 161,185.75 11.00 2,550,522.72 25,737,092.85 Thp II
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit 1.00 3,811,369.31 11.00 419,250.62 4,230,619.93
Granit tile tipe Paradiso Brown Thp II
99 Pek. Pasang batu alam andhesit m2 209.06 302,816.25 11.00 6,963,677.56 70,269,837.15 Thp II
100 Pek. Pasang walpaper vinyl m2 259.53 353,485.00 11.00 10,091,442.49 101,831,828.72 Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial tinggi bh 25.00 660,000.00 11.00 1,815,000.00 18,315,000.00
30 cm) Thp II
102 bh 1.00 2,700,000.00 11.00 297,000.00 2,997,000.00

Pas. Logo material plat stainless finishing cutting stiker tinggi 40 cm ( sesuai gambar ) Thp II
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh 18.00 350,000.00 11.00 693,000.00 6,993,000.00
cutting stiker tinggi 15 cm termasuk asesoris lainnya terpasang. Thp II
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 mm, m2 204.81 623,659.56 11.00 14,050,282.79 141,780,126.29
aluminium alloy 5005 Rangka Hollow Galvanis 40.40 mm Thp II
JUMLAH Rp 1,071,241,271.63 Rp -
105 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless H = unit 1.00 133,863,167.27 11.00 14,724,948.40 148,588,115.67 Thp II
dengan material \/ komponen pendukung lainnya terpasang.
106 ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb. unit 1.00 43,197,934.94 11.00 4,751,772.84 47,949,707.78 Thp II
107 ticknes 0,3 mm, aluminium alloy 5005 Rangka Hollow Galvanish, kaca tempered tb. unit 1.00 33,856,480.16 11.00 3,724,212.82 37,580,692.98 Thp II

Jenis barang/jasa
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit 1.00 5,469,430.05 11.00 601,637.31 6,071,067.36 Thp II
mm dan door closer
109 tua, selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, unit 3.00 5,485,724.54 11.00 1,810,289.10 18,267,462.72 Thp II
110 Pek. Memasang pintu jendela type PJ6 terdiri dari Kusen aluminium 4 warna coklat unit 2.00 5,731,648.58 11.00 1,260,962.69 12,724,259.85 Thp II
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit 3.00 17,195,267.57 11.00 5,674,438.30 57,260,241.01 Thp II
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit 2.00 2,824,007.53 11.00 621,281.66 6,269,296.72 Thp II
117 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu, kaca unit 1.00 3,593,538.90 11.00 395,289.28 3,988,828.18 Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan unit 1.00 2,935,572.52 11.00 322,912.98 3,258,485.50 Thp II
kaca ryban tb. 5 mm
121 unit 1.00 5,995,340.70 11.00 659,487.48 6,654,828.18 Thp II

finish melamin, rel pintu sliding, handle pintu tanam sliding, kunci silinder
122 unit 8.00 3,778,599.15 11.00 3,325,167.25 33,553,960.45 Thp II

123 Pek. Memasang pintu type P9 terdiri dari Kusen WPC finish melamin, daun pintu WPC unit 7.00 3,778,599.15 11.00 2,909,521.35 29,359,715.40 Thp II
124 unit 8.00 2,233,107.98 11.00 1,965,135.02 19,829,998.86 Thp II
5 mm
5 mm
5 mm
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit 2.00 346,800.00 11.00 76,296.00 769,896.00 Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit 1.00 3,862,374.34 11.00 424,861.18 4,287,235.52 Thp II
kaca ryban tb. 5 mm

Jenis barang/jasa
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 12.00 487,413.18 11.00 643,385.40 6,492,343.56 Thp II
kaca buram tb. 5 mm
130 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit 11.00 839,694.06 11.00 1,016,029.81 10,252,664.47 Thp II
kaca ryban tb. 5 mm
JUMLAH Rp 592,904,767.65 Rp -
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 49.56 2,286,934.10 11.00 12,467,449.94 125,807,903.94 Thp II
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 72.55 700,000.00 11.00 5,586,350.00 56,371,350.00 Thp II
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 m2 90.62 709,513.44 11.00 7,072,571.87 71,368,679.81 Thp II
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 5.94 607,121.90 11.00 396,693.45 4,002,997.54 Thp II
JUMLAH Rp 257,550,931.28 Rp -
135 Interior Dinding VIEW A m2 25.12 874,645.62 11.00 2,416,820.78 24,387,918.75 Thp II
138 Interior Dinding VIEW D m2 33.34 1,078,115.22 11.00 3,954,354.13 39,903,028.02 Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 2.00 14,472,374.88 11.00 3,183,922.47 32,128,672.23 Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 2.00 4,357,099.98 11.00 958,562.00 9,672,761.96 Thp II
JUMLAH Rp 207,214,660.04 Rp -
141 Interior Dinding VIEW A m2 28.65 209,192.04 11.00 659,326.24 6,653,201.17 Thp II
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit 1.00 14,695,372.60 11.00 1,616,490.99 16,311,863.59 Thp II
JUMLAH Rp 97,500,680.22 Rp -
144 Interior Dinding VIEW A m2 33.25 3,540,671.29 11.00 12,950,005.24 130,677,325.64 Thp II
146 Devider type A tinggi 120 cm unit 8.00 1,036,015.20 11.00 911,693.38 9,199,814.98 Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit 1.00 22,488,537.88 11.00 2,473,739.17 24,962,277.05 Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit 1.00 7,656,528.60 11.00 842,218.15 8,498,746.75 Thp II
JUMLAH Rp 211,561,921.43 Rp -
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 619.00 187,672.47 11.00 12,778,618.48 128,947,877.41 Thp II
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 166.29 186,471.27 11.00 3,410,811.26 34,418,186.40 Thp II
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 88.77 327,113.31 11.00 3,194,253.29 32,232,919.61 Thp II
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 129.80 124,165.86 11.00 1,772,840.15 17,889,568.78 Thp II
mm
153 Pek. List plafond gypsum m1 738.15 33,110.00 11.00 2,688,416.12 27,128,562.62 Thp II
JUMLAH Rp 240,617,114.81 Rp -
154 Pek. Cat dinding interior m2 2,910.39 37,748.70 11.00 12,084,978.29 121,948,417.28 Thp II
157 Pek. Cat plafond m2 843.70 37,748.70 11.00 3,503,322.84 35,351,712.29 Thp II
158 Pek. Coating batu alam m2 209.06 42,740.50 11.00 982,876.78 9,918,120.23 Thp II

Jenis barang/jasa
JUMLAH Rp 255,812,354.58 Rp -
Lantai 1

171 Panel U2 series (CZ-KPU3H) unit 14.00 2,600,000.00 11.00 4,004,000.00 40,404,000.00 Thp II
178 - Pipa 6,35 x 12,7 m1 63.00 280,000.00 11.00 1,940,400.00 19,580,400.00 Thp II
179 - Pipa 9,52 x 12,7 m1 9.00 340,000.00 11.00 336,600.00 3,396,600.00 Thp II
180 - Pipa 9,52 x 15,88 m1 76.00 370,000.00 11.00 3,093,200.00 31,213,200.00 Thp II
181 - Pipa 9,52 x 19,05 m1 13.00 450,000.00 11.00 643,500.00 6,493,500.00 Thp II
182 - Pipa 9,52 x 22,22 m1 12.00 503,000.00 11.00 663,960.00 6,699,960.00 Thp II
183 - Pipa 12,7 x 25,4 m1 33.00 780,500.00 11.00 2,833,215.00 28,589,715.00 Thp II
184 - Pipa 12,7 x 28,58 m1 17.00 1,150,000.00 11.00 2,150,500.00 21,700,500.00 Thp II
185 - Pipa 15,88 x 28,58 m1 4.00 1,370,000.00 11.00 602,800.00 6,082,800.00 Thp II
186 - Pipa 19,05 x 31,75 m1 40.00 1,500,000.00 11.00 6,600,000.00 66,600,000.00 Thp II
187 - Pipa 22,22 x 38,10 m1 65.00 1,600,000.00 11.00 11,440,000.00 115,440,000.00 Thp II
188 Kabel Kontrol AWG18 m1 295.00 78,000.00 11.00 2,531,100.00 25,541,100.00 Thp II
189 Refrigerant charging R-410A kg 92.00 450,000.00 11.00 4,554,000.00 45,954,000.00 Thp II
190 Wired RC (CZ-RTC6) unit 29.00 1,800,000.00 11.00 5,742,000.00 57,942,000.00 Thp II
JUMLAH Rp 1,500,756,075.00 Rp -
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit 10.00 625,000.00 11.00 687,500.00 6,937,500.00 Thp II
JUMLAH Rp 6,937,500.00 Rp -
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7305
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656
194 SLO VA 131,000.00 15.00 11.00 216,150.00 2,181,150.00 Thp II
195 Materai ls 1.00 10,000.00 11.00 1,100.00 11,100.00 Thp II
JUMLAH Rp 135,969,450.00 Rp 133,777,200.00 0.8960


Jenis barang/jasa
196 Panel MDP (Main Distribution Panel) unit 1.00 46,000,000.00 11.00 5,060,000.00 51,060,000.00 Thp II
197 Panel P-LP1 (Panel Penerangan lantai 1) unit 1.00 15,000,000.00 11.00 1,650,000.00 16,650,000.00 Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit 1.00 19,100,000.00 11.00 2,101,000.00 21,201,000.00 Thp II
199 Panel Utilitas unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 69.46 623,900.75 11.00 4,766,907.44 48,102,429.64 Thp II
201 m1 67.00 120,494.00 11.00 888,040.78 8,961,138.78 Thp II

202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 67.45 623,900.75 11.00 4,628,825.73 46,709,059.61 Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 51.00 202,845.50 11.00 1,137,963.26 11,483,083.75 Thp II
JUMLAH Rp 225,821,050.38 Rp -
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh 154.00 341,523.60 11.00 5,785,409.78 58,380,044.18 Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh 11.00 179,823.60 11.00 217,586.56 2,195,646.16 Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh 7.00 185,598.60 11.00 142,910.92 1,442,101.12 Thp II
211 Lampu Down Light OB Kotak LED 18W bh 10.00 258,594.60 11.00 284,454.06 2,870,400.06 Thp II
212 Lampu LED Strip 18 W Warm White m1 86.00 87,423.60 11.00 827,027.26 8,345,456.86 Thp II
213 Exhaust fan ceiling mounted 10 bh 10.00 472,038.60 11.00 519,242.46 5,239,628.46 Thp II
214 Stop Kontak bh 47.00 33,156.20 11.00 171,417.55 1,729,758.95 Thp II
215 Saklar Ganda bh 35.00 37,198.70 11.00 143,215.00 1,445,169.50 Thp II
216 Saklar Tunggal bh 16.00 27,958.70 11.00 49,207.31 496,546.51 Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 10.00 461,389.50 11.00 507,528.45 5,121,423.45 Thp II
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 47.00 461,389.50 11.00 2,385,383.72 24,070,690.22 Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik 6.00 461,389.50 11.00 304,517.07 3,072,854.07 Thp II
221 Kabel tray listrik 400 x 100 m1 62.54 233,761.00 11.00 1,608,135.42 16,227,548.36 Thp II
222 Kabel tray elektronik 300 x 100 m1 66.89 205,876.00 11.00 1,514,815.02 15,285,860.66 Thp II
JUMLAH Rp 239,133,035.35 Rp -
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik 22.00 336,849.01 11.00 815,174.60 8,225,852.82 Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik 4.00 336,849.01 11.00 148,213.56 1,495,609.60 Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh 22.00 645,000.00 11.00 1,560,900.00 15,750,900.00 Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh 4.00 1,100,000.00 11.00 484,000.00 4,884,000.00 Thp II
JUMLAH Rp 30,356,362.43 Rp -
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit 1.00 4,095,273.60 11.00 450,480.10 4,545,753.70 Thp II
228 Patchmax Panel 24 port Cat.6 unit 1.00 12,000,000.00 11.00 1,320,000.00 13,320,000.00 Thp II
229 Switch Hub 24 port Cat.6 unit 1.00 1,917,740.00 11.00 210,951.40 2,128,691.40 Thp II
230 Out let Data Dinding unit 22.00 162,690.00 11.00 393,709.80 3,972,889.80 Thp II
231 Instalasi Outlet Data\/wifi unit 22.00 423,159.00 11.00 1,024,044.78 10,333,542.78 Thp II
232 Material bantu Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 Thp II
233 Testing , Commissioning Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 Thp II
JUMLAH Rp 39,628,877.68 Rp -
F. PEKERJAAN CCTV
LANTAI 1

Jenis barang/jasa
Perangkat Utama
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit 1.00 18,000,000.00 11.00 1,980,000.00 19,980,000.00 Thp II
235 Hard Disk Drive 2TB unit 1.00 1,050,000.00 11.00 115,500.00 1,165,500.00 Thp II
236 LED TV 32 unit 1.00 3,750,000.00 11.00 412,500.00 4,162,500.00 Thp II
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit 8.00 920,000.00 11.00 809,600.00 8,169,600.00 Thp II
238 unit 8.00 920,000.00 11.00 809,600.00 8,169,600.00 Thp II

239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E-LTU unit 8.00 68,250.00 11.00 60,060.00 606,060.00 Thp II
Support
240 unit 8.00 68,250.00 11.00 60,060.00 606,060.00 Thp II

HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control Support
Unit Camera CCTV
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik 3.00 461,389.50 11.00 152,258.54 1,536,427.04 Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik 13.00 221,575.75 11.00 316,853.32 3,197,338.07 Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR LEDs, unit 13.00 5,500,000.00 11.00 Thp II
PoE, IP66, IK10, H.265 \/ H. 264 \/ Smart Codec 7,865,000.00 79,365,000.00
244 Aruba Ion 1930 8G 2SFP 124W Switch unit 3.00 8,700,000.00 11.00 2,871,000.00 28,971,000.00 Thp II
JUMLAH Rp 155,929,085.11 Rp -
LANTAI 1
245 Terminal Box Fire Alarm unit 1.00 1,500,000.00 11.00 165,000.00 1,665,000.00 Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit 3.00 3,230,400.00 11.00 1,066,032.00 10,757,232.00 Thp II
247 Output Module (for bell & strobe) EN54 Approved unit 1.00 2,242,800.00 11.00 246,708.00 2,489,508.00 Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit 2.00 2,061,600.00 11.00 453,552.00 4,576,752.00 Thp II
249 CONV Smoke sensor + Bell. UL Approved unit 16.00 938,400.00 11.00 1,651,584.00 16,665,984.00 Thp II
250 CONV ROR Heat sensor. UL Approved unit 17.00 417,000.00 11.00 779,790.00 7,868,790.00 Thp II
251 CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved unit 1.00 796,800.00 11.00 87,648.00 884,448.00 Thp II
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit 1.00 1,255,200.00 11.00 138,072.00 1,393,272.00 Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit 1.00 1,311,600.00 11.00 144,276.00 1,455,876.00 Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit 1.00 3,328,800.00 11.00 366,168.00 3,694,968.00 Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik 16.00 322,228.50 11.00 567,122.16 5,722,778.16 Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik 17.00 322,228.50 11.00 602,567.30 6,080,451.80 Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 Thp II
JUMLAH Rp 64,685,754.49 Rp -
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45,705.00 11.00 51,783.77 522,545.27 Thp II
262 Out let telephone Wall bh 8.00 120,340.00 11.00 105,899.20 1,068,619.20 Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365,472.25 11.00 321,615.58 3,245,393.58 Thp II
264 TB telp. 20 pair bh 1.00 223,740.00 11.00 24,611.40 248,351.40 Thp II
JUMLAH Rp 5,084,909.45 Rp -
265 Pompa transfer kap. 200 ltr /menit unit 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 1.00 2,500,000.00 11.00 275,000.00 Thp II
266 Pompa Air Semi Jet untuk booster unit 1.00 1,450,000.00 11.00 159,500.00 1,609,500.00 1.00 1,450,000.00 11.00 159,500.00 Thp II
267 Rumah pompa 100x100x100 cm unit 1.00 1,045,365.81 11.00 114,990.24 1,160,356.05 1.00 1,045,365.81 11.00 114,990.24 Thp II
268 Kontrol WLC Pompa unit 2.00 250,000.00 11.00 55,000.00 555,000.00 2.00 250,000.00 11.00 55,000.00 Thp II
270 - Pek. Galian m3 19.15 99,220.00 11.00 209,028.76 2,109,290.20 19.15 99,220.00 11.00 209,028.76 Thp II
271 - Pek. Urugan Pasir m3 1.56 221,848.00 11.00 38,166.73 385,137.00 1.56 221,848.00 11.00 38,166.73 Thp II
272 - Pek. Lantai kerja tb.5 cm m3 0.50 1,560,861.27 11.00 86,534.15 873,208.23 0.50 1,560,861.27 11.00 86,534.15 Thp II
273 - Pek. Dinding Beton tb.10 cm m3 2.43 7,453,776.32 11.00 1,988,704.79 20,067,839.26 2.43 7,453,776.32 11.00 1,988,704.79 Thp II
274 - Pek. Plat Beton tb.15 cm m3 1.38 9,339,025.46 11.00 1,414,582.19 14,274,420.24 1.38 9,339,025.46 11.00 1,414,582.19 Thp II
275 - Pek. Penutup tandon beton tb.7cm m3 0.06 9,462,444.65 11.00 61,567.40 621,271.00 0.06 9,462,444.65 11.00 61,567.40 Thp II
276 - Pek. Keramik 30x30 cm m2 22.40 251,275.75 11.00 619,143.45 6,247,720.25 22.40 251,275.75 11.00 619,143.45 Thp II
277 Tandon Air Stainless 2500 liter unit 2.00 7,200,000.00 11.00 1,584,000.00 15,984,000.00 2.00 7,200,000.00 11.00 1,584,000.00 Thp II
278 Pipa PPR PN 10 (32mm) m1 45.68 144,745.70 11.00 727,318.19 7,339,301.77 45.68 144,745.70 11.00 727,318.19 Thp II
279 PVC type AW 1 m1 6.10 37,388.34 11.00 25,087.58 253,156.45 6.10 37,388.34 11.00 25,087.58 Thp II
280 Get Valve PVC 1 unit 2.00 132,000.00 11.00 29,040.00 293,040.00 2.00 132,000.00 11.00 29,040.00 Thp II
281 Get Valve PPR 1 unit 6.00 145,000.00 11.00 95,700.00 965,700.00 6.00 145,000.00 11.00 95,700.00 Thp II

Jenis barang/jasa
282 Filter Penyaring unit 1.00 100,000.00 11.00 11,000.00 111,000.00 1.00 100,000.00 11.00 11,000.00 Thp II
283 Pelampung Air unit 1.00 152,000.00 11.00 16,720.00 168,720.00 1.00 152,000.00 11.00 16,720.00 Thp II
284 Pasang Baru PDAM unit 1.00 7,500,000.00 11.00 825,000.00 8,325,000.00 1.00 7,500,000.00 11.00 825,000.00 Thp II
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0271
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039
JUMLAH Rp 92,420,656.89 Rp 8,301,996.45 0.0556
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5,000,000.00 11.00 550,000.00 5,550,000.00 Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15,000,000.00 11.00 4,950,000.00 49,950,000.00 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2230
290 Rumah Septic tank Biofilter unit 4.00 18,803,374.63 11.00 8,273,484.84 83,486,983.36 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796
291 Peresapan unit 4.00 2,914,235.99 11.00 1,282,263.84 12,939,207.80 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433
292 PVC type AW dia 3 m1 55.44 115,870.70 11.00 706,625.88 7,130,497.48 55.44 115,870.70 11.00 706,625.88 Thp II
293 PVC type AW dia 4 m1 70.13 177,250.70 11.00 1,367,287.08 13,797,169.67 70.13 177,250.70 11.00 1,367,287.08 Thp II
294 Clean out dia 4 unit 20.00 35,000.00 11.00 77,000.00 777,000.00 20.00 35,000.00 11.00 77,000.00 Thp II
295 Fiting - fiting ls 1.00 830,000.00 11.00 91,300.00 921,300.00 1.00 830,000.00 11.00 91,300.00 Thp II
296 Material bantu ls 1.00 325,000.00 11.00 35,750.00 360,750.00 1.00 325,000.00 11.00 35,750.00 Thp II
JUMLAH Rp 174,912,908.31 Rp 81,513,095.58 0.5460
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) bh 6.00 4,450,512.00 11.00 Thp II
CW702J \/ SW784JP 2,937,337.92 29,640,409.92
298 Pek. Pasang closed jongkok lengkap dengan aksesoris terpasang (TOTO) CE9 bh 4.00 5,898,506.90 11.00 2,595,343.04 26,189,370.64 Thp II
299 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW247CJ bh 4.00 1,529,247.50 11.00 672,868.90 6,789,858.90 Thp II
300 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) L568V3 bh 4.00 1,463,247.50 11.00 643,828.90 6,496,818.90 Thp II
301 Pek. Pasang wastafel lengkap dengan aksesories terpasang (TOTO) LW248JT1 bh 1.00 1,423,647.50 11.00 156,601.23 1,580,248.73 Thp II
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh 2.00 4,818,159.50 11.00 1,059,995.09 10,696,314.09 Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh 2.00 2,476,298.00 11.00 544,785.56 5,497,381.56 Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh 10.00 403,865.00 11.00 444,251.50 4,482,901.50 Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh 5.00 1,275,645.25 11.00 701,604.89 7,079,831.14 Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh 4.00 1,275,645.25 11.00 561,283.91 5,663,864.91 Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh 1.00 5,628,865.00 11.00 619,175.15 6,248,040.15 Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh 10.00 472,645.25 11.00 519,909.78 5,246,362.28 Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh 11.00 424,974.00 11.00 514,218.54 5,188,932.54 Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh 10.00 112,090.00 11.00 123,299.00 1,244,199.00 Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 1.25 112,930.84 11.00 15,527.99 156,691.54 Thp II
JUMLAH Rp 122,201,225.78 Rp -

312 Pek. Pasang bata ringan m2 573.32 199,590.19 11.00 12,587,173.30 127,016,021.44 Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 253.96 166,639.00 11.00 4,655,105.46 46,974,245.98 Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 414.44 166,639.00 11.00 7,596,713.74 76,657,747.70 Thp II
JUMLAH Rp 250,648,015.12 Rp -
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0698
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7414
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0016
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5767
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6872
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0025
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2387
JUMLAH Rp 1,723,680,515.19 Rp 1,723,680,515.19 11.5452
330 Pek. Plesteran trasraam 1pc 3ps m2 1,336.78 84,574.05 11.00 12,436,296.05 125,493,532.91 Thp II

Jenis barang/jasa
JUMLAH Rp 422,543,500.57 Rp -
335 m2 319.64 623,659.56 11.00 21,928,325.40 221,276,738.14 Thp II
JUMLAH Rp 221,276,738.14 Rp -
336 unit 2.00 5,469,430.05 11.00 1,203,274.61 12,142,134.71 Thp II
mm dan door closer
339 unit 2.00 8,610,565.30 11.00 1,894,324.37 19,115,454.97 Thp II
340 unit 2.00 8,610,565.30 11.00 1,894,324.37 19,115,454.97 Thp II
346 unit 6.00 3,778,599.15 11.00 2,493,875.44 25,165,470.34 Thp II
347 unit 7.00 3,778,599.15 11.00 2,909,521.35 29,359,715.40 Thp II
5 mm
5 mm
5 mm
5 mm
355 selimar jendela aluminium warna coklat tua, casement, rambuncis dan kaca ryban tb. unit 2.00 3,724,680.07 11.00 819,429.62 8,268,789.76 Thp II
5 mm
356 unit 1.00 7,764,324.04 11.00 854,075.64 8,618,399.68 Thp II
kaca ryban tb. 5 mm
357 unit 6.00 1,515,107.97 11.00 999,971.26 10,090,619.08 Thp II
kaca ryban tb. 5 mm

Jenis barang/jasa
358 unit 10.00 2,688,741.16 11.00 2,957,615.28 29,845,026.88 Thp II
kaca ryban tb. 5 mm
359 unit 2.00 3,862,374.34 11.00 849,722.35 8,574,471.03 Thp II
kaca ryban tb. 5 mm
360 unit 11.00 487,413.18 11.00 589,769.95 5,951,314.93 Thp II
kaca buram tb. 5 mm
361 unit 3.00 839,694.06 11.00 277,099.04 2,796,181.22 Thp II
kaca ryban tb. 5 mm
JUMLAH Rp 448,992,792.53 Rp -
362 m1 20.30 2,286,934.10 11.00 5,106,723.85 51,531,486.08 Thp II
363 m2 89.26 709,513.44 11.00 6,966,116.48 70,294,448.08 Thp II
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit 1.00 5,584,725.75 11.00 614,319.83 6,199,045.58 Thp II
JUMLAH Rp 128,024,979.73 Rp -
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1379
366 m2 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1416
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2295
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400
369 m1 184.90 70,499.00 11.00 1,433,879.16 14,469,144.26 Thp II
mm
370 + PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm unit 2.00 38,361,400.81 11.00 8,439,508.18 85,162,309.80 Thp II
finishing cat
JUMLAH Rp 928,086,575.60 Rp 828,455,121.54 5.5490
371 m2 215.42 186,471.27 11.00 4,418,609.23 44,587,784.03 Thp II
372 m2 28.01 327,113.31 11.00 1,007,958.78 10,171,220.37 Thp II
JUMLAH Rp 54,759,004.41 Rp -
374 Pek. Cat plafond m2 215.42 37,748.70 11.00 894,490.36 9,026,220.95 Thp II
JUMLAH Rp 132,826,337.27 Rp -
Lantai 2
JUMLAH Rp 14,852,128.00 Rp -
378 Penangkal Petir Viking Radius 60 M unit 1.00 19,686,260.00 11.00 2,165,488.60 21,851,748.60 Thp II
379 Kabel BC 1 x 70 mm2 m1 10.00 187,853.60 11.00 206,638.96 2,085,174.96 Thp II
380 Kabel NYY 1 x 70 mm2 m1 37.17 369,353.60 11.00 1,510,176.06 15,239,049.38 Thp II
381 Grounding rod dia 1 panjang 6 meter unit 1.00 1,954,260.00 11.00 214,968.60 2,169,228.60 Thp II
382 Bak kontrol unit 1.00 1,689,425.82 11.00 185,836.84 1,875,262.66 Thp II
383 Ijin Depnaker unit 1.00 2,875,000.00 11.00 316,250.00 3,191,250.00 Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit 1.00 929,143.60 11.00 102,205.80 1,031,349.40 Thp II
JUMLAH Rp 47,443,063.59 Rp -
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 11.00 8,250,000.00 83,250,000.00 Thp II
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 11.00 4,180,000.00 42,180,000.00 Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 11.00 2,497,000.00 25,197,000.00 Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 11.00 1,408,000.00 14,208,000.00 Thp II
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 Thp II
JUMLAH Rp 168,720,000.00 Rp -
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 11.00 6,380,000.00 64,380,000.00 Thp II
JUMLAH Rp 64,380,000.00 Rp -

Jenis barang/jasa
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 11.00 4,833,180.00 48,771,180.00 Thp II
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 11.00 209,000.00 2,109,000.00 Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 11.00 4,643,100.00 46,853,100.00 Thp II
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 11.00 295,173.78 2,978,571.78 Thp II
JUMLAH Rp 100,711,851.78 Rp -
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 11.00 2,832,500.00 28,582,500.00 Thp II
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 11.00 739,200.00 7,459,200.00 Thp II
397 Arester Magazine bh 1.00 3,180,000.00 11.00 349,800.00 3,529,800.00 Thp II
398 Grounding max. 10HM unit 1.00 4,200,000.00 11.00 462,000.00 4,662,000.00 Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 11.00 50,752.85 512,142.35 Thp II
400 Back Up battery unit 1.00 276,000.00 11.00 30,360.00 306,360.00 Thp II
401 UPS 1 KVA unit 1.00 10,006,800.00 11.00 1,100,748.00 11,107,548.00 Thp II
JUMLAH Rp 56,159,550.35 Rp -
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069
JUMLAH Rp 9,491,300.68 Rp 9,491,300.68 0.0636
LANTAI 2
408 Fiting - fiting unit 1.00 830,000.00 11.00 91,300.00 921,300.00 Thp II
409 Material bantu unit 1.00 325,000.00 11.00 35,750.00 360,750.00 Thp II
JUMLAH Rp 24,287,141.37 Rp -
410 Roof Drain dia 4 unit 29.00 165,000.00 11.00 526,350.00 5,311,350.00 Thp II
411 PVC type D dia 4 m1 487.11 117,575.70 11.00 6,299,952.91 63,572,252.14 Thp II
JUMLAH Rp 68,883,602.14 Rp -
412 Pek. Finishing / pembersihan akhir ls 1.00 2,500,000.00 11.00 275,000.00 2,775,000.00 Thp II
JUMLAH Rp 2,775,000.00 Rp -
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 105.61 84,613.10 11.00 982,958.84 9,918,948.34 Thp II
JUMLAH Rp 9,918,948.34 Rp -
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 16.97 221,848.00 11.00 414,213.95 4,179,795.35 Thp II
416 Pek. Urug tanah kembali m3 26.18 33,015.40 11.00 95,071.94 959,362.29 Thp II
JUMLAH Rp 63,941,416.96 Rp -
417 Pek. pasang batu kali 1Pc 5Ps m3 316.21 1,014,725.80 11.00 35,295,061.18 356,159,253.70 Thp II
JUMLAH Rp 418,287,224.45 Rp -
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 8.49 1,560,861.27 11.00 1,457,147.50 14,703,942.97 Thp II
420 Pek. poer 60x60x25 cm m3 2.79 7,244,180.35 11.00 2,223,238.95 22,434,502.13 Thp II
421 Pek. kolom 20x20 cm m3 4.86 12,580,459.88 11.00 6,719,978.45 67,810,691.63 Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg 88.82 27,222.20 11.00 265,957.78 2,683,755.81 Thp II
JUMLAH Rp 107,632,892.53 Rp -
JUMLAH C Rp 599,780,482.28 JUMLAH C Rp -
423 Pek. Uitzet dan pasang bowplank m2 47.56 84,613.10 11.00 442,661.89 4,466,860.93 Thp II
JUMLAH Rp 4,466,860.93 Rp -
JUMLAH Rp 64,959,851.65 Rp -
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 522.10 1,014,725.80 11.00 58,276,382.56 588,061,678.56 Thp II

Jenis barang/jasa
JUMLAH Rp 588,061,678.56 Rp -
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7,802,960.24 11.00 1,297,788.35 13,095,864.23 Thp II
427 Pek. Kolom 20x20 cm m3 6.60 12,580,459.88 11.00 9,138,949.28 92,220,306.32 Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg 106.58 27,222.20 11.00 319,149.34 3,220,506.97 Thp II
JUMLAH Rp 108,536,677.52 Rp -
429 Pek. Pasang Pipa drain PVC AW 4 m1 257.30 177,250.70 11.00 5,016,718.76 50,623,252.97 Thp II
JUMLAH Rp 50,623,252.97 Rp -
JUMLAH D Rp 816,648,321.64 JUMLAH D Rp -
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lu Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632
JUMLAH Rp 18,315,000.00 Rp 18,315,000.00 0.1227
444 Pek. acian m2 2.32 50,028.00 11.00 12,780.90 128,970.93 2.32 50,028.00 11.00 12,780.90 128,970.93 0.0009
JUMLAH Rp 86,323,643.28 Rp 86,323,643.28 0.5782
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 1.00 2,420,000.00 11.00 266,200.00 2,686,200.00 0.0180
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 Thp II
453 Ball Valve, Chek valve 2 pada meteran, knie, flange shock, dlll unit 1.00 2,200,000.00 11.00 242,000.00 2,442,000.00 Thp II
JUMLAH Rp 7,570,200.00 Rp 4,517,700.00 0.0303
B.2 PEKERJAAN LANTAI 2 Rp 4,868,542,096.47 PEKERJAAN LANTAI 2 Rp 2,561,626,937.40 17.1577
15,922,195,200.00
992,286,621.06
Disetujui oleh : Diperiksa oleh : Dibuat oleh :

Pejabat Pembuat Komitmen Konsultan Supervisi Kontraktor Pelaksana

NIP. 19720303 200312 1 004 Direktur Direktur Utama

Jenis barang/jasa
395
BOBOT MINGGU XIV 27 Okt - 03 Nov 2022
KONTRAK ADDENDUM 3 ( 64% KONTRAK ) MINGGU LALU MINGGU XIV
lalu Minggu Lalu
I BIAYA K3

2
ls 11.00 1 100% 0.0021 0.00 0% 0.0000 100% 0.0021
1.00 300,000.00 33,000.00 333,000.00 0.0021
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 0.00 11.00 0.00 0.00 0.0000 1 100% 0.0000 0.00 0% 0.0000 100% 0.0000
14
luka, perban, dll )
ls 11.00 1 100% 0.0035 0.00 0% 0.0000 100% 0.0035
1.00 500,000.00 55,000.00 555,000.00 0.0035
papan tulis 1.00 15,647,488.13 1,721,223.69 17,368,711.82 0.1093
Rp 79,204,591.82 0.4983 0.4983 0.0000 0.4983
m3 2.4441 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
Rp 4,091,434,914.18 25.7395 10.5523 0.2097 10.7621

23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.2825 3603.215546 100% 1.2825 0 0% 0.0000 100% 1.2825
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0273 3603.215546 100% 1.0273 0 0% 0.0000 100% 1.0273
Rp 2,193,287,435.27 13.7981 6.8213 0.1073 6.9286
Rp 207,697,360.08 1.3066 0
396
lalu Minggu Lalu
JUMLAH A Rp 6,571,624,301.35 41.3425 17.8719 0.3171 18.1890
B PEKERJAAN GEDUNG
Rp 11,833,988.17 0.0744 0.0744 0.0000 0.0744

30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0778 50.2413 100% 0.0778 0 0% 0.0000 100% 0.0778
33
(area dalam gedung)
m3 2,175.00 121,740.96 11.00 29,126,524.68 293,913,112.68 1.8490 1218 56% 1.0355 21.75 1% 0.0185 57% 1.0539
Rp 357,917,566.20 2.2517 1.2560 0.0185 1.2745

36 Pek. pasang bata trasraam 1Pc 3Ps m2
37 Pek. pasang batu rollag 1Pc 3Ps m2
Rp 882,623,731.26 5.5526 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
Pek Rabat lantai beton bertulang tbl 10 cm -doble layer wiremesh M.6 m3 107.77 2,970,459.15 326,750.51 355,347,871.56 2.2355 0.00
44
ls 11.00 0.3142 1.00 100% 0.314238788 0.00 0% 0.0000 100% 0.3142
1.00 45,000,000.00 4,950,000.00 49,950,000.00
1,032.00 319,000.00 35,090.00 365,420,880.00
47
bh 11.00 0.0000 0.00 100% 0 0.00 0% 0.0000 100% 0.0000
0.00 33,000.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,355,143.74 1.1787 22.90 95% 1.1197 1.21 5% 0.0589 100% 1.1787
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78 0.1764 3.23 95% 0.1676 0.17 5% 0.0088 100% 0.1764
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,059,304.09 3.1019 55.28 95% 2.9468 2.91 5% 0.1551 100% 3.1019
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40 0.7435 14.09 92% 0.6840 1.23 8% 0.0595 100% 0.7435
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60 0.0240 0.44 92% 0.0221 0.04 8% 0.0019 100% 0.0240
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99 1.6719 21.06 85% 1.4212 3.72 15% 0.2508 100% 1.6719
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66 0.6646 9.85 100% 0.6646 0.00 0% 0.0000 100% 0.6646
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67 2.5349 22.28 70% 1.7744 6.36 20% 0.5070 90% 2.2814
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94 0.1489 1.03 50% 0.0744 0.00 0% 0.0000 50% 0.0744
397
lalu Minggu Lalu
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61 0.0322 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40 0.8124 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96 0.2434 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01 3.8858 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26 1.6698 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23 0.0610 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
104.72 8,386,952.49 922,564.77 974,892,647.43 6.1331 0.00

Rp 5,508,969,853.70 34.6573 16.4237 1.0420 17.4658

Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
Rp - 0 0
Rp - 0 0
Lantai 1
Rp - 0 0
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
LANTAI 1
398
lalu Minggu Lalu
Rp - 0 0
LANTAI 1
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0230 0 0% 0.0000 0 0% 0.0000 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0255 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 8,301,996.45 0.0522 0.0000 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit 1.00 5000000 11.00 550,000.00 5,550,000.00 0.034915421 0 0% 0.0000 0 0% 0.0000 0% 0.0000
289 Septic tank Biofilter kap. 3 m3 + Galian unit 3.00 15000000 11.00 1,650,000.00 49,950,000.00 0.314238788 0 0% 0.0000 0 0% 0.0000 0% 0.0000
290 Rumah Septic tank Biofilter unit 4.00 18803374.63 11.00 2,068,371.21 83,486,983.36 0.525222191 0 0% 0.0000 0 0% 0.0000 0% 0.0000
291 Peresapan unit 4.00 2914235.99 11.00 320,565.96 12,939,207.80 0.081401421 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 151,926,191.15 0.9558 0.0000 0.0000 0.0000

Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 1,131,161.54 309,011,943.57 1.9440 0 0% 0.0000 0 0% 0.0000 0% 0.0000
316 Pek. Kolom praktis 15x15 cm (Kp) m3
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3
318 Pek. Balok latei 12x20 cm (BLT) m3
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 981,797.08 110,683,518.35 0.6963 0 0% 0.0000 0 0% 0.0000 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 1,184,006.78 298,841,966.37 1.8800 0 0% 0.0000 0 0% 0.0000 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 1,240,137.00 86,097,075.02 0.5416 0 0% 0.0000 0 0% 0.0000 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 1,160,681.59 102,600,031.82 0.6455 0 0% 0.0000 0 0% 0.0000 0% 0.0000
325 Pek. Plat meja beton tb. 7 cm m3
328 Pek. Plat lisplank beton tb. 7 cm m3
Rp 1,483,338,481.14 9.3318 0.0000 0.0000 0.0000
Rp - 0 0
Rp - 0 0
Rp - 0 0
399
lalu Minggu Lalu
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
Rp - 0 0
Lantai 2
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
Rp - 0 0
LANTAI 2.
Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0
410 Roof Drain dia 4 unit 29.00 165000 Thp II 18,150.00 5,311,350.00 0.033414058 0 0% 0 0 0% 0 0% 0
411 PVC type D dia 4 m1 243.56 117575.7 Thp II 12,933.33 31,786,126.07 0.199968643 0 0% 0 0 0% 0 0% 0
Rp 37,097,476.07 0.233382701 0
Rp - 0 0
Rp - 0 0
Rp 8,154,563.49 0.051300904 0
Rp 64,959,851.65 0.408666768 0
Rp 588,061,678.56 3.699535318 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 1.51 7802960.24 11.00 858,325.63 13,095,864.23 0.082386957 0 0% 0 0 0% 0 0% 0
427 Pek. Kolom 20x20 cm m3 6.60 12580459.88 11.00 1,383,850.59 92,220,306.32 0.58016411 0 0% 0 0 0% 0 0% 0
Rp 108,536,677.52 0.682811491 0
Rp - 0 0
400
lalu Minggu Lalu
Rp 18,315,000.00 0.1152 0.1152 0.1152
444 Pek. acian m2 2.32 50,028.00 11.00 5,503.08 128,970.93 0.0008 2.32 100% 0.0008 0.00 0% 0.0000 100% 0.0008
grounding 1.00 7,150,000.00 786,500.00 7,936,500.00
Rp 86,323,643.28 0.5431 0.5431 0.5431
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 0.0038 1 100% 0.0038 0 0% 0.0000 100% 0.0038
Rp 7,570,200.00 0.0476 0.0476 0.0000 0.0476
401
lalu Minggu Lalu
36.3320 1.3776 37.7096
JUMLAH A + B + C + D + E Rp 15,895,555,200.00 100.0 37.7096 PROGRES MINGGU XIV 37.7096
3-Nov-22

402
BOBOT MINGGU XV 04 Okt - 10 Nov 2022
KONTRAK ADDENDUM 3 ( 64% KONTRAK ) MINGGU LALU MINGGU XV
lalu Minggu Lalu
I BIAYA K3

2
ls 11.00 1 100% 0.0021 0.00 0% 0.0000 100% 0.0021
1.00 300,000.00 33,000.00 333,000.00 0.0021
14
luka, perban, dll )
ls 11.00 1 100% 0.0035 0.00 0% 0.0000 100% 0.0035
1.00 500,000.00 55,000.00 555,000.00 0.0035
papan tulis 1.00 15,647,488.13 1,721,223.69 17,368,711.82 0.1091
Rp 105,844,591.82 0.6648 0.6648 0.0000 0.6648
m3 2.4401 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
Rp 3,596,042,027.69 22.5851 9.0723 0.3565 9.4289

24 m3 3,603.22 40,826.50 11.00 4,490.92 163,288,414.23 1.0255 3603.215546 100% 1.0255 0 0% 0.0000 100% 1.0255
Rp 2,194,157,322.27 13.7805 6.8118 0.5361 7.3478
Rp 207,697,360.08 1.3045 0
403
lalu Minggu Lalu
JUMLAH A Rp 6,103,741,301.86 38.3348 16.5489 0.8926 17.4415
B PEKERJAAN GEDUNG
Rp 11,833,988.17 0.0743 0.0743 0.0000 0.0743

33
(area dalam gedung)
m3 11.00 1.8459 1218 56% 1.0337 21.75 1% 0.0185 57% 1.0522
2,175.00 121,740.96 13,391.51 293,913,112.68
Rp 357,917,566.20 2.2479 1.2539 0.0185 1.2724
35 Pek. Pasang bata ringan m2 0.00 0.00 0.00 0.00 0.0000 0 0% 0.0000 0 0% 0.0000 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 0.00 0.00 0.00 0.00 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 0.00 0.00 0.00 0.00 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 441.50 1,014,725.80 11.00 111,619.84 497,281,599.18 3.1232 0 0% 0.0000 0 0% 0.0000 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 111,619.84 59,703,527.43 0.3750 0 0% 0.0000 0 0% 0.0000 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 0.00 0.00 11.00 0.00 0.00 0.0000 0 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 556,985,126.60 3.4982 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
Pek Rabat lantai beton bertulang tbl 10 cm -doble layer wiremesh M.6 m3 107.77 2,970,459.15 11.00 326,750.51 355,347,871.56 2.2318 0.00
44
ls 11.00 0.3137 1.00 100% 0.313713024 0.00 0% 0.0000 100% 0.3137
1.00 45,000,000.00 4,950,000.00 49,950,000.00
1,032.00 319,000.00 35,090.00 365,420,880.00
47
bh 11.00 0.0000 0.00 100% 0 0.00 0% 0.0000 100% 0.0000
0.00 33,000.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,355,143.74 1.1767 22.90 95% 1.1179 1.21 5% 0.0588 100% 1.1767
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78 0.1761 3.23 95% 0.1673 0.17 5% 0.0088 100% 0.1761
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,059,304.09 3.0967 55.28 95% 2.9418 2.91 5% 0.1548 100% 3.0967
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40 0.7422 14.09 92% 0.6829 1.23 8% 0.0594 100% 0.7422
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60 0.0240 0.44 92% 0.0221 0.04 8% 0.0019 100% 0.0240
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99 1.6692 21.06 85% 1.4188 3.72 15% 0.2504 100% 1.6692
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66 0.6635 9.85 100% 0.6635 0.00 0% 0.0000 100% 0.6635
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67 2.5307 22.28 70% 1.7715 3.18 10% 0.2531 80% 2.0245
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94 0.1486 1.03 50% 0.0743 0.62 30% 0.0446 80% 0.1189
404
lalu Minggu Lalu
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61 0.0321 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40 0.8110 0.00 0% 0.0000 0.6517 5% 0.0406 5% 0.0406
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96 0.2430 0.00 0% 0.0000 0.1701 5% 0.0121 5% 0.0121
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01 3.8793 0.00 0% 0.0000 2.584875 5% 0.1940 5% 0.1940
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26 1.6670 0.00 0% 0.0000 1.06052 5% 0.0834 5% 0.0834
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23 0.0609 0.00 0% 0.0000 0.0414 5% 0.0030 5% 0.0030
m3 104.72 8,386,952.49 11.00 922,564.77 974,892,647.43 6.1229 0.00

Rp 6,742,087,492.03 42.3440 16.3963 1.1649 17.5611

Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
Rp - 0 0
Rp - 0 0
Lantai 1
160 Outdoor Unit VRF - U-28ME2H7 unit 1 253690000 11.00 27905900 281,595,900.00 1.7686 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
162 Indoor Unit - S56MU2E5B (4 Way Cassete U2 Series) unit 4 17070000 11.00 1877700 75,790,800.00 0.4760 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
167 Indoor Unit - S22MK2E5A (Wall Mounted K2 Series) unit 9 9840000 11.00 1082400 98,301,600.00 0.6174 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
405
lalu Minggu Lalu
171 Panel U2 series (CZ-KPU3H) unit 14 2600000 11.00 286000 40,404,000.00 0.2538 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
172 Branch 2 Pipe for Indoor Unit (CZ-P1350BK2) unit 7 2200000 11.00 242000 17,094,000.00 0.1074 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
175 Branch 2 Pipe for 2 Pipe FSV ME2 (CZ-P680PJ2) unit 1 2110000 11.00 232100 2,342,100.00 0.0147 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
177 Pipa Refrigerant 0 0 0 11.00 0 0.00 0.0000
178 - Pipa 6,35 x 12,7 m1 63 280000 11.00 30800 19,580,400.00 0.1230 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
179 - Pipa 9,52 x 12,7 m1 9 340000 11.00 37400 3,396,600.00 0.0213 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
180 - Pipa 9,52 x 15,88 m1 76 370000 11.00 40700 31,213,200.00 0.1960 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
181 - Pipa 9,52 x 19,05 m1 13 450000 11.00 49500 6,493,500.00 0.0408 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
182 - Pipa 9,52 x 22,22 m1 12 503000 11.00 55330 6,699,960.00 0.0421 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
183 - Pipa 12,7 x 25,4 m1 33 780500 11.00 85855 28,589,715.00 0.1796 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
184 - Pipa 12,7 x 28,58 m1 17 1150000 11.00 126500 21,700,500.00 0.1363 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
185 - Pipa 15,88 x 28,58 m1 4 1370000 11.00 150700 6,082,800.00 0.0382 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
186 - Pipa 19,05 x 31,75 m1 40 1500000 11.00 165000 66,600,000.00 0.4183 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
187 - Pipa 22,22 x 38,10 m1 65 1600000 11.00 176000 115,440,000.00 0.7250 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
188 Kabel Kontrol AWG18 m1 295 78000 11.00 8580 25,541,100.00 0.1604 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
189 Refrigerant charging R-410A kg 92 450000 11.00 49500 45,954,000.00 0.2886 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
190 Wired RC (CZ-RTC6) unit 29 1800000 11.00 198000 57,942,000.00 0.3639 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,500,756,075.00 9.4256 0
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit 10 625000 11.00 68750 6937500.00 0.0436 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 6,937,500.00 0.0436 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik 22.00 336,849.01 11.00 37,053.39 8,225,852.82 0.0517 0.00 0% Thp II Thp II Thp II Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik 4.00 336,849.01 11.00 37,053.39 1,495,609.60 0.0094 0.00 0% Thp II Thp II Thp II Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh 22.00 645,000.00 11.00 70,950.00 15,750,900.00 0.0989 0.00 0% Thp II Thp II Thp II Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh 4.00 1,100,000.00 11.00 121,000.00 4,884,000.00 0.0307 0.00 0% Thp II Thp II Thp II Thp II
Rp 30,356,362.43 0.1907 0
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit 1.00 4,095,273.60 11.00 450,480.10 4,545,753.70 0.0285 0.00 0% Thp II Thp II Thp II Thp II
228 Patchmax Panel 24 port Cat.6 unit 1.00 12,000,000.00 11.00 1,320,000.00 13,320,000.00 0.0837 0.00 0% Thp II Thp II Thp II Thp II
229 Switch Hub 24 port Cat.6 unit 1.00 1,917,740.00 11.00 210,951.40 2,128,691.40 0.0134 0.00 0% Thp II Thp II Thp II Thp II
230 Out let Data Dinding unit 22.00 162,690.00 11.00 17,895.90 3,972,889.80 0.0250 0.00 0% Thp II Thp II Thp II Thp II
231 Instalasi Outlet Data\/wifi unit 22.00 423,159.00 11.00 46,547.49 10,333,542.78 0.0649 0.00 0% Thp II Thp II Thp II Thp II
232 Material bantu Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 0.0167 0.00 0% Thp II Thp II Thp II Thp II
233 Testing , Commissioning Ls 1.00 2,400,000.00 11.00 264,000.00 2,664,000.00 0.0167 0.00 0% Thp II Thp II Thp II Thp II
Rp 39,628,877.68 0.2489 0
F. PEKERJAAN CCTV
406
lalu Minggu Lalu
LANTAI 1
Perangkat Utama
Rp - 0 0
LANTAI 1
245 Terminal Box Fire Alarm unit 1.00 1,500,000.00 11.00 165,000.00 1,665,000.00 0.0105 0.00 0% Thp II Thp II Thp II Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit 3.00 3,230,400.00 11.00 355,344.00 10,757,232.00 0.0676 0.00 0% Thp II Thp II Thp II Thp II
247 Output Module (for bell & strobe) EN54 Approved unit 1.00 2,242,800.00 11.00 246,708.00 2,489,508.00 0.0156 0.00 0% Thp II Thp II Thp II Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit 2.00 2,061,600.00 11.00 226,776.00 4,576,752.00 0.0287 0.00 0% Thp II Thp II Thp II Thp II
249 CONV Smoke sensor + Bell. UL Approved unit 16.00 938,400.00 11.00 103,224.00 16,665,984.00 0.1047 0.00 0% Thp II Thp II Thp II Thp II
250 CONV ROR Heat sensor. UL Approved unit 17.00 417,000.00 11.00 45,870.00 7,868,790.00 0.0494 0.00 0% Thp II Thp II Thp II Thp II
251 CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Approved unit 1.00 796,800.00 11.00 87,648.00 884,448.00 0.0056 0.00 0% Thp II Thp II Thp II Thp II
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit 1.00 1,255,200.00 11.00 138,072.00 1,393,272.00 0.0088 0.00 0% Thp II Thp II Thp II Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit 1.00 1,311,600.00 11.00 144,276.00 1,455,876.00 0.0091 0.00 0% Thp II Thp II Thp II Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit 1.00 3,328,800.00 11.00 366,168.00 3,694,968.00 0.0232 0.00 0% Thp II Thp II Thp II Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik 16.00 322,228.50 11.00 35,445.14 5,722,778.16 0.0359 0.00 0% Thp II Thp II Thp II Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik 17.00 322,228.50 11.00 35,445.14 6,080,451.80 0.0382 0.00 0% Thp II Thp II Thp II Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL 1.00 322,228.50 35,445.14 357,673.64 0.0022 0.00 0% Thp II Thp II Thp II Thp II
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 0.0022 0.00 0% Thp II Thp II Thp II Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 0.0022 0.00 0% Thp II Thp II Thp II Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik 1.00 322,228.50 11.00 35,445.14 357,673.64 0.0022 0.00 0% Thp II Thp II Thp II Thp II
Rp 64,685,754.49 0.4063 0
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45,705.00 11.00 5,027.55 522,545.27 0.0033 0.00 0% Thp II Thp II Thp II Thp II
262 Out let telephone Wall bh 8.00 120,340.00 11.00 13,237.40 1,068,619.20 0.0067 0.00 0% Thp II Thp II Thp II Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365,472.25 11.00 40,201.95 3,245,393.58 0.0204 0.00 0% Thp II Thp II Thp II Thp II
264 TB telp. 20 pair bh 1.00 223,740.00 11.00 24,611.40 248,351.40 0.0016 0.00 0% Thp II Thp II Thp II Thp II
Rp 5,084,909.45 0.0319 0
LANTAI 1
0.0000 0.0000 0.0000
LANTAI 1
0.0000 0.0000 0.0000

Rp - 0 0
II PEKERJAAN BETON
0.0000 0.0000 0.0000
Rp - 0 0
Rp - 0 0
Rp - 0 0
407
lalu Minggu Lalu
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 Thp II 8,250,000.00 83,250,000.00 0.5229 Thp II Thp II Thp II Thp II Thp II Thp II
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 Thp II 4,180,000.00 42,180,000.00 0.2649 Thp II Thp II Thp II Thp II Thp II Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 Thp II 2,497,000.00 25,197,000.00 0.1583 Thp II Thp II Thp II Thp II Thp II Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 Thp II 1,408,000.00 14,208,000.00 0.0892 Thp II Thp II Thp II Thp II Thp II Thp II
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 Thp II 385,000.00 3,885,000.00 0.0244 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 168,720,000.00 1.0597 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 Thp II 6,380,000.00 64,380,000.00 0.4043 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 64,380,000.00 0.4043 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 Thp II 4,833,180.00 48,771,180.00 0.3063 Thp II Thp II Thp II Thp II Thp II Thp II
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 Thp II 104,500.00 2,109,000.00 0.0132 Thp II Thp II Thp II Thp II Thp II Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 Thp II 4,643,100.00 46,853,100.00 0.2943 Thp II Thp II Thp II Thp II Thp II Thp II
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 Thp II 147,586.89 2,978,571.78 0.0187 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 100,711,851.78 0.6325 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 Thp II 2,832,500.00 28,582,500.00 0.1795 Thp II Thp II Thp II Thp II Thp II Thp II
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 Thp II 739,200.00 7,459,200.00 0.0468 Thp II Thp II Thp II Thp II Thp II Thp II
397 Arester Magazine bh 1.00 3,180,000.00 Thp II 349,800.00 3,529,800.00 0.0222 Thp II Thp II Thp II Thp II Thp II Thp II
398 Grounding max. 10HM unit 1.00 4,200,000.00 Thp II 462,000.00 4,662,000.00 0.0293 Thp II Thp II Thp II Thp II Thp II Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 Thp II 50,752.85 512,142.35 0.0032 Thp II Thp II Thp II Thp II Thp II Thp II
400 Back Up battery unit 1.00 276,000.00 Thp II 30,360.00 306,360.00 0.0019 Thp II Thp II Thp II Thp II Thp II Thp II
401 UPS 1 KVA unit 1.00 10,006,800.00 Thp II 1,100,748.00 11,107,548.00 0.0698 Thp II Thp II Thp II Thp II Thp II Thp II
Rp 56,159,550.35 0.3527 0
LANTAI 2.
Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0
0
Rp - 0 0
JUMLAH B.2 JUMLAH B.2 Rp 389,971,402.13 2.4492 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0.0000 0
JUMLAH D JUMLAH D 0
408
lalu Minggu Lalu
Rp 18,315,000.00 0.1150 0.1150 0.1150
444 Pek. acian m2 2.32 50,028.00 11.00 5,503.08 128,970.93 0.0008 2.32 100% 0.0008 0.00 0% 0.0000 100% 0.0008
grounding 1.00 7,150,000.00 786,500.00 7,936,500.00
Rp 86,323,643.28 0.5422 0.5422 0.5422
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 0.0038 1 100% 0.0038 0 0% 0.0000 100% 0.0038
Rp 7,570,200.00 0.0475 0.0475 0.0000 0.0475
409
lalu Minggu Lalu
B.2 PEKERJAAN LANTAI 2 PEKERJAAN LANTAI 2 Rp 389,971,402.13 2.4492 0.0000 0.0000 0.0000
D. PEKERJAAN PAGAR KELILING PEKERJAAN PAGAR KELILING Rp - 0
34.9781 2.0759 37.0540
3-Nov-22

410
BOBOT MINGGU XVI 11 Nov - 18 Nov 2022
KONTRAK ADDENDUM 3 ( 64% KONTRAK ) MINGGU LALU MINGGU XVI
lalu Minggu Lalu
I BIAYA K3

2
ls 11.00 1 100% 0.0021 0.00 0% 0.0000 100% 0.0021
1.00 300,000.00 33,000.00 333,000.00 0.0021
14
luka, perban, dll )
ls 11.00 1 100% 0.0035 0.00 0% 0.0000 100% 0.0035
1.00 500,000.00 55,000.00 555,000.00 0.0035
papan tulis 1.00 15,647,488.13 1,721,223.69 17,368,711.82 0.1091
Rp 105,844,591.82 0.6648 0.6648 0.0000 0.6648
m3 2.4401 0.00 0% 0.0000 17.25 5% 0.1220 5% 0.1220
Rp 3,596,042,027.69 22.5851 9.4289 0.0000 9.4289

24 m3 3,603.22 40,826.50 11.00 4,490.92 163,288,414.23 1.0255 3603.215546 100% 1.0255 0 0% 0.0000 100% 1.0255
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per m3 11,470.00 134,009.15 11.00 14,741.01 1,707,034,182.05 10.7211 4588 40.0% 4.2884 1720.5 15% 1.6082 55% 5.8966
Rp 2,194,157,322.27 13.7805 7.3478 1.6082 8.9560
Rp 207,697,360.08 1.3045 0
JUMLAH A Rp 6,103,741,301.86 38.3348 17.4415 1.6082 19.0496
B PEKERJAAN GEDUNG
Rp 11,833,988.17 0.0743 0.0743 0.0000 0.0743

411
lalu Minggu Lalu
33
(area dalam gedung)
m3 11.00 1.8459 1239.75 57% 1.0522 0 0% 0.0000 57% 1.0522
2,175.00 121,740.96 13,391.51 293,913,112.68
Rp 357,917,566.20 2.2479 1.2724 0.0000 1.2724
Rp 556,985,126.60 3.4982 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
44
ls 11.00 0.3137 1.00 100% 0.3137130237 0.00 0% 0.0000 100% 0.3137
1.00 45,000,000.00 4,950,000.00 49,950,000.00
1,032.00 319,000.00 35,090.00 365,420,880.00
47
bh 11.00 0.0000 0.00 100% 0 0.00 0% 0.0000 100% 0.0000
0.00 33,000.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,355,143.74 1.1767 24.11 100% 1.1767 0.00 0% 0.0000 100% 1.1767
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78 0.1761 3.40 100% 0.1761 0.00 0% 0.0000 100% 0.1761
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,059,304.09 3.0967 58.19 100% 3.0967 0.00 0% 0.0000 100% 3.0967
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40 0.7422 15.32 100% 0.7422 0.00 0% 0.0000 100% 0.7422
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60 0.0240 0.47 100% 0.0240 0.00 0% 0.0000 100% 0.0240
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99 1.6692 24.78 100% 1.6692 0.00 0% 0.0000 100% 1.6692
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66 0.6635 9.85 100% 0.6635 0.00 0% 0.0000 100% 0.6635
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67 2.5307 25.46 80% 2.0245 3.18 10% 0.2531 90% 2.2776
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94 0.1486 1.65 80% 0.1189 0.21 10% 0.0149 90% 0.1338
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61 0.0321 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40 0.8110 0.65 5% 0.0406 6.77768 52% 0.4217 57% 0.4623
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96 0.2430 0.17 5% 0.0121 1.0206 30% 0.0729 35% 0.0850
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01 3.8793 2.58 5% 0.1940 15.50925 30% 1.1638 35% 1.3577
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26 1.6670 1.06 5% 0.0834 5.3026 25% 0.4168 30% 0.5001
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23 0.0609 0.04 5% 0.0030 0.3312 40% 0.0244 45% 0.0274
m3 104.72 8,386,952.49 11.00 922,564.77 974,892,647.43 6.1229 0.00

412
lalu Minggu Lalu
Rp 6,742,087,492.03 42.3440 17.5611 2.3674 19.9286

Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
Rp - 0 0
Rp - 0 0
Lantai 1

413
lalu Minggu Lalu
178 - Pipa 6,35 x 12,7 m1 63 280000 11.00 30800 19,580,400.00 0.1230 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
179 - Pipa 9,52 x 12,7 m1 9 340000 11.00 37400 3,396,600.00 0.0213 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
180 - Pipa 9,52 x 15,88 m1 76 370000 11.00 40700 31,213,200.00 0.1960 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
181 - Pipa 9,52 x 19,05 m1 13 450000 11.00 49500 6,493,500.00 0.0408 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
182 - Pipa 9,52 x 22,22 m1 12 503000 11.00 55330 6,699,960.00 0.0421 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
183 - Pipa 12,7 x 25,4 m1 33 780500 11.00 85855 28,589,715.00 0.1796 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
184 - Pipa 12,7 x 28,58 m1 17 1150000 11.00 126500 21,700,500.00 0.1363 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
185 - Pipa 15,88 x 28,58 m1 4 1370000 11.00 150700 6,082,800.00 0.0382 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
186 - Pipa 19,05 x 31,75 m1 40 1500000 11.00 165000 66,600,000.00 0.4183 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
187 - Pipa 22,22 x 38,10 m1 65 1600000 11.00 176000 115,440,000.00 0.7250 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,500,756,075.00 9.4256 0
Rp 6,937,500.00 0.0436 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp 30,356,362.43 0.1907 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 0.2489 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp - 0 0
LANTAI 1
414
lalu Minggu Lalu
Rp 64,685,754.49 0.4063 0
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45,705.00 11.00 5,027.55 522,545.27 0.0033 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
262 Out let telephone Wall bh 8.00 120,340.00 11.00 13,237.40 1,068,619.20 0.0067 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365,472.25 11.00 40,201.95 3,245,393.58 0.0204 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
264 TB telp. 20 pair bh 1.00 223,740.00 11.00 24,611.40 248,351.40 0.0016 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,084,909.45 0.0319 0
LANTAI 1
0.0000 0.0000 0.0000
LANTAI 1
0.0000 0.0000 0.0000

Rp - 0 0
II PEKERJAAN BETON
0.0000 0.0000 0.0000
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 Thp II 8,250,000.00 83,250,000.00 0.5229 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 Thp II 4,180,000.00 42,180,000.00 0.2649 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 Thp II 2,497,000.00 25,197,000.00 0.1583 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 Thp II 1,408,000.00 14,208,000.00 0.0892 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 Thp II 385,000.00 3,885,000.00 0.0244 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 168,720,000.00 1.0597 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 Thp II 6,380,000.00 64,380,000.00 0.4043 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 64,380,000.00 0.4043 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 Thp II 4,833,180.00 48,771,180.00 0.3063 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 Thp II 104,500.00 2,109,000.00 0.0132 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 Thp II 4,643,100.00 46,853,100.00 0.2943 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 Thp II 147,586.89 2,978,571.78 0.0187 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 100,711,851.78 0.6325 0
415
lalu Minggu Lalu
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 Thp II 2,832,500.00 28,582,500.00 0.1795 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 Thp II 739,200.00 7,459,200.00 0.0468 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
397 Arester Magazine bh 1.00 3,180,000.00 Thp II 349,800.00 3,529,800.00 0.0222 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
398 Grounding max. 10HM unit 1.00 4,200,000.00 Thp II 462,000.00 4,662,000.00 0.0293 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 Thp II 50,752.85 512,142.35 0.0032 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
400 Back Up battery unit 1.00 276,000.00 Thp II 30,360.00 306,360.00 0.0019 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
401 UPS 1 KVA unit 1.00 10,006,800.00 Thp II 1,100,748.00 11,107,548.00 0.0698 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 56,159,550.35 0.3527 0
LANTAI 2.
Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0
0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0.0000 0
JUMLAH D JUMLAH D 0
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi l Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0244 0 100% 0.0244 0 0% 0.0000 100% 0.0244
432 Pek. Deteksi sumber air dalam (geolistrik/ geoelektrik) Hasil lengkap dengan dokume Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0593 0 100% 0.0593 0 0% 0.0000 100% 0.0593
Rp 18,315,000.00 0.1150 0.1150 0.1150
444 Pek. acian m2 2.32 50,028.00 11.00 5,503.08 128,970.93 0.0008 2.32 100% 0.0008 0.00 0% 0.0000 100% 0.0008
grounding 1.00 7,150,000.00 786,500.00 7,936,500.00
Rp 86,323,643.28 0.5422 0.5422 0.5422
416
lalu Minggu Lalu
452 Meteran air 2 bh 1.00 550,000.00 11.00 60,500.00 610,500.00 0.0038 1 100% 0.0038 0 0% 0.0000 100% 0.0038
Rp 7,570,200.00 0.0475 0.0475 0.0000 0.0475
B.2 PEKERJAAN LANTAI 2 PEKERJAAN LANTAI 2 Rp 389,971,402.13 2.4492 0.0000 0.0000 0.0000
D. PEKERJAAN PAGAR KELILING PEKERJAAN PAGAR KELILING Rp - 0
37.0540 3.9756 41.0297
18-Nov-22

417
PENGADILAN AGAMA NANGA PINOH KONTRAKTOR PELAKSANA : PT. ARMADA BEBAROKAH - PANGKALAN BUN , KALTENG V
o
NO. KONTRAK / TANGGAL KONTRAK : W.14-A10/ 882/PL.01/ VII/ 22 Tanggal 22 Juli 2022 l
PROGRES BULAN III u 20 Sept - 19 Okt 2022
m

n
g
A PEKERJAAN PERSIAPAN / SARANA PRASARANA g
u
I BIAYA K3
i
1 Penyiapan RKK Pembuatan prosedur dan instruksi kerja ls 1.00 700,000.00 11.00 77,000.00 777,000.00 0.0052 100% 0.0052 ###
n 100% 0.0052
i
2 Sosialisasi, promosi dan pelatihan Spanduk\/Banner 6bh, Pengarahan keselamatan 1.00 300,000.00 11.00 33,000.00 333,000.00 0.0022 100% 0.0022 ### 100% 0.0022
ls
3 Alat pelindung kerja Jaring pengaman roll 20.00 550,000.00 11.00 1,210,000.00 12,210,000.00 0.0818 100% 0.0818 ### 100% 0.0818
4 Alat pelindung diri Safety helmet / Helm pelindung bh 50.00 40,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 ### 100% 0.0149
5 Alat pelindung diri Safety shoes / Sepatu pengaman psg 50.00 150,000.00 11.00 825,000.00 8,325,000.00 0.0558 100% 0.0558 ### 100% 0.0558
6 Alat pelindung diri Safety gloves / Sarung tangan pengaman psg 50.00 15,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 ### 100% 0.0056
7 Alat pelindung diri Safety vest / Rompi kerja bh 50.00 35,000.00 11.00 192,500.00 1,942,500.00 0.0130 100% 0.0130 ### 100% 0.0130
8 Alat pelindung diri Safety belt / Sabuk pengaman bh 25.00 80,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 ### 100% 0.0149
9 Alat pelindung diri Masker box 120.00 25,000.00 11.00 330,000.00 3,330,000.00 0.0223 100% 0.0223 ### 100% 0.0223
10 Alat pelindung diri Kacamata pengaman bh 15.00 50,000.00 11.00 82,500.00 832,500.00 0.0056 100% 0.0056 ### 100% 0.0056
11 Alat pelindung diri Ear plug / Penutup telinga psg 15.00 2,000.00 11.00 3,300.00 33,300.00 0.0002 100% 0.0002 ### 100% 0.0002
12 Asuransi dan Perijinan Asuransi Konstruksi ls 1.00 24,000,000.00 11.00 2,640,000.00 26,640,000.00 0.1785 100% 0.1785 ### 100% 0.1785
13 Personil keselamatan konstruksi Petugas K3 (1 org selama pelaksanaan ) org/bln 8.00 2,516,000.00 11.00 2,214,080.00 22,342,080.00 0.1497 100% 0.1497 ### 100% 0.1497
14 Fasilitas sarana, prasarana dan alat kesehatan Peralatan P3K ( Kotak P3K, tandu, obat 1.00 500,000.00 11.00 55,000.00 555,000.00 0.0037 100% 0.0037 ### 100% 0.0037
ls
luka, perban, dll )
15 Rambu - rambu Rambu peringatan bh 6.00 150,000.00 11.00 99,000.00 999,000.00 0.0067 100% 0.0067 ### 100% 0.0067
16 Konsultasi dengan ahli K3 Ahli Arsitek dan Ahli Bangunan Gedung org/jam 4.00 500,000.00 11.00 220,000.00 2,220,000.00 0.0149 100% 0.0149 ### 100% 0.0149
17 Kegiatan dan peralatan terkait dengan pengendalian resiko Keselamatan Konstruksi bh 3.00 800,000.00 11.00 264,000.00 2,664,000.00 0.0178 100% 0.0178 ### 100% 0.0178
18 Pembuatan direksi keet 3x4 m kayu 5\/7, papan triplek 6mm, asbes, meja, kursi, papan bh 1.00 15,647,488.13 11.00 1,721,223.69 17,368,711.82 0.1164 100% 0.1164 ### 100% 0.1164
tulis
JUMLAH Rp 105,844,591.82 0.7091 0.7091 0.7091
19 Pek. Uitzet dan pasang bowplank plengsengan m1 162.45 84,613.10 11.00 1,511,993.79 15,257,391.89 0.1022 100% 0.10221 ### 100% 0.1022
20 Pek. Galian tanah m3 864.10 99,220.00 11.00 9,430,988.60 95,167,248.57 0.6375 100% 0.6375 ### 100% 0.6375
21 Pek. Pasangan batu kali 1Pc 5Ps (dinding penahan tanah) m3 2,520.09 1,014,725.80 11.00 281,291,685.94 2,838,488,830.88 19.0157 40% 7.6063 ### 65% 12.3602
JUMLAH Rp 2,948,913,471.33 19.7555 8.3461 13.1000

22 Pek. Tebas tebang berupa memotong dan membersihkan lokasi dari tanaman/ m2 10,130.00 21,340.00 11.00 23,779,162.00 239,953,362.00 1.6075 100% 1.6075 ### 100% 1.6075
23 Pek. Pengkeprasan tanah biasa dengan alat berat m3 3,603.22 50,970.00 11.00 20,202,148.60 203,858,044.98 1.3657 100% 1.3657 ### 100% 1.3657
24 m3 3,603.22 40,826.50 11.00 16,181,734.74 163,288,414.23 1.0939 100% 1.0939 ### 100% 1.0939
25 Pek. urugan tanah timbunan pilihan termasuk pemadatan dengan baby roller per 50cm m3 7,903.72 134,009.15 11.00 116,508,738.53 1,175,679,088.77 7.8762 45% 3.5443 ### 30% 2.3628
JUMLAH Rp 1,782,778,909.98 11.9433 7.6114 6.4300
26 Pek. Urug pasir bawah RAM beton tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
27 Pek. Ramp plat beton tb. 20 cm area pintu gerbang ( keluar & masuk ) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp - 0.0000 0 0
JUMLAH A Rp 4,837,536,973.14 32.4078 16.6665 20.2390
B PEKERJAAN GEDUNG
28 Pek. Uitzet dan pasang bowplank m1 126.00 84,613.10 11.00 1,172,737.57 11,833,988.17 0.0793 100% 0.0793 ### 100% 0.07927877125
V
l
u 418
m

n
g
g
JUMLAH Rp 11,833,988.17 0.0793 0.0793 u 0.0793
II PEKERJAAN GALIAN DAN URUGAN i
29 0.1520 100% 0.1520 n
### 0.1520
Pek. Galian tanah pondasi m3 206.02 99,220.00 11.00 2,248,543.48 22,689,847.88 i 100%
30 Pek. Urug pasir bawah pondasi tb. 10 cm m3 50.24 221,848.00 11.00 1,226,052.51 12,371,984.43 0.0829 100% 0.0829 ### 100% 0.0829
31 Pek. Urug pasir bawah ramp tb. 10 cm m3 9.76 221,848.00 11.00 238,054.00 2,402,181.24 0.0161 0% 0.0000 ### 0% 0.0000
32 Pek. Urug pasir bawah lantai tb. 10 cm m3 107.78 221,848.00 11.00 2,630,133.69 26,540,439.97 0.1778 0% 0.0000 ### 100% 0.1778
33 Pek. Urug tanah timbunan pilihan termasuk pemadatan dengan stamper per 50cm 4,153.33 121,740.96 11.00 55,619,348.92 561,249,793.62 3.7599 55% 2.0680 ### 2.4440
m3 65%
(area dalam gedung)
34 Pek. Urug tanah taman m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
JUMLAH Rp 625,254,247.14 4.1887 2.3029 2.8567
35 Pek. Pasang bata ringan m2 1,422.75 199,590.19 11.00 31,236,438.36 315,204,059.79 2.1116 0% 0.0000 ### 0% 0.0000
36 Pek. pasang bata trasraam 1Pc 3Ps m2 332.96 166,639.00 11.00 6,103,290.02 61,587,744.74 0.4126 0% 0.0000 ### 0% 0.0000
37 Pek. pasang batu rollag 1Pc 3Ps m2 48.83 344,046.45 11.00 1,847,901.01 18,647,001.07 0.1249 0% 0.0000 ### 0% 0.0000
38 Pek. pasang batu kali 1Pc 5Ps (pondasi keliling gedung) m3 361.56 1,014,725.80 11.00 40,356,738.43 407,236,178.73 2.7282 0% 0.0000 ### 0% 0.0000
39 Pek. pasang batu kali 1Pc 5Ps (trap dan ramp) m3 53.01 1,014,725.80 11.00 5,916,565.78 59,703,527.43 0.4000 0% 0.0000 ### 0% 0.0000
40 Pek. Pasang pipa drain PVC AW 4 m1 53.04 177,250.70 11.00 1,034,054.00 10,434,544.87 0.0699 0% 0.0000 ### 0% 0.0000
JUMLAH Rp 872,813,056.62 5.8472 0.0000 0.0000

IV PEKERJAAN BETON
41 Pek. Lantai kerja tb. 5 cm m3 51.45 1,560,861.27 11.00 8,834,123.59 89,144,338.09 0.5972 100% 0.5972 ### 100% 0.5972
42 Pek. Rabatan lantai beton bertulang tb. 8 cm (wiremesh M5) m3 86.22 2,970,459.15 11.00 28,173,180.52 284,293,003.46 1.9045 0% 0.0000 ### 0% 0.0000
43 Pek. Rabatan beton tb. 8 cm ( ramp difabel dan drop off ) m3 7.80 1,560,861.27 11.00 1,339,905.75 13,520,867.10 0.0906 0% 0.0000 ### 0% 0.0000
44 Pek. Pasang tiang pancang hammer system Mobilisasi dan demobilisasi peralatan 1.00 45,000,000.00 11.00 4,950,000.00 49,950,000.00 0.3346 100% 0.3346 ### 0.3346
ls 100%
45 Pek. Pasang tiang pancang hammer system Material Minipile K500, 25x25 cm m1 1,124.00 319,000.00 11.00 39,441,160.00 397,997,160.00 2.6663 100% 2.6663 ### 100% 2.6663
46 Pek. Pasang tiang pancang hammer system Pemecahan kepala minipile bh 172.00 60,500.00 11.00 1,144,660.00 11,550,660.00 0.0774 100% 0.0774 ### 100% 0.0774
47 Pek. Pasang tiang pancang hammer system Penyambungan pancang dengan plat joint 46.00 33,000.00 11.00 166,980.00 1,684,980.00 0.0113 100% 0.0113 ### 0.0113
bh 100%
57 Pek. Pondasi tangga poer 145x60x20 cm m3 0.52 10,191,110.00 11.00 585,173.54 5,904,932.96 0.0396 0% 0.0000 ### 0% 0.0000
58 Pek. Sloof 35x70 cm (S1) m3 26.07 7,001,344.69 11.00 20,076,215.87 202,587,269.25 1.3572 60% 0.8143 ### 100% 1.3572
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 2,779,215.09 28,044,806.78 0.1879 60% 0.1127 ### 100% 0.1879
60 Pek. Sloof 25x50 cm (S3) m3 64.69 7,633,244.34 11.00 54,319,502.54 548,133,162.01 3.6721 60% 2.2032 ### 100% 3.6721
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 11,711,712.03 118,181,821.40 0.7917 60% 0.4750 ### 100% 0.7917
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 378,782.68 3,822,261.60 0.0256 60% 0.0154 ### 100% 0.0256
63 Pek. Kolom 50x50 cm (K1A) m3 40.79 9,662,167.07 11.00 43,350,520.33 437,446,159.70 2.9306 40% 1.1722 ### 20% 0.5861
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 10,468,958.02 105,641,303.66 0.7077 40% 0.2831 ### 20% 0.1415
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 39,930,567.31 402,935,724.67 2.6994 25% 0.6748 ### 20% 0.5399
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 2,344,923.71 23,662,411.94 0.1585 25% 0.0396 ### 20% 0.0317
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 506,620.72 5,112,263.61 0.0342 25% 0.0086 ### 20% 0.0068
70 Pek. Balok bordes 20x30 cm (BD) m3 0.42 11,891,614.19 11.00 553,316.81 5,583,469.61 0.0374 0% 0.0000 ### 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 12,796,743.11 129,130,771.40 0.8651 0% 0.0000 ### 0% 0.0000
V
l
u 419
m

n
g
g
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 3,833,613.17 38,684,641.96 0.2592 0% 0.0000 ###u 0% 0.0000
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 61,210,190.62 617,666,469.01 4.1379 0% 0.0000 ###
i 0% 0.0000
74 1.7782 0% 0.0000 n
### 0.0000
Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 26,303,801.85 265,429,273.26 i 0%
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 961,044.36 9,697,811.23 0.0650 0% 0.0000 ### 0% 0.0000
77 Pek. Plat lantai tb. 12 cm (S1) m3 95.14 8,984,155.84 11.00 94,027,666.52 948,824,634.87 6.3564 0% 0.0000 ### 0% 0.0000
78 Pek. Plat lisplank beton tb. 7 cm m3 1.27 9,462,444.65 11.00 1,318,416.61 13,304,022.12 0.0891 0% 0.0000 ### 0% 0.0000
79 Pek. Plat tangga beton tb. 15 cm m3 5.92 12,453,148.47 11.00 8,108,983.44 81,827,014.72 0.5482 0% 0.0000 ### 0% 0.0000
80 Pek. Anak tangga beton m3 2.34 10,450,668.24 11.00 2,689,174.31 27,136,213.51 0.1818 0% 0.0000 ### 0% 0.0000
Rp 5,688,094,741.16 38.1059 14.1273 15.7289

81 Pek. Plesteran dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
88 Pek. Pasang blind road sidewalk safety rubber tactile type line 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
89 Pek. Pasang blind road sidewalk safety rubber tactile type dot 30x30 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
90 Pek. Pasang Granit lantai 60x60 cm polish tipe Liner White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
91 Pek. Pasang Granit lantai 60x60 cm polish tipe Apolion Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
92 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
93 Pek. Pasang Granit lantai 60x60 cm Unpolish tipe GStone Black m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
94 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Brighton White m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
95 Pek. Pasang granit dinding 60 x 60 cm Polish tipe Hampton Cream m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
96 Pek. Pasang plint granit 10 x 60 cm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
97 Pek. Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Pek. Pasang
Pasang step noizing
x 60 cm10mosaic
x 60 cm
98 tile tipe Liner White - Granit tile tipe Apolion Black - Granit tile tipe Rover Grey - unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
99 Pek. Pasang batu alam andhesit m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
100 Pek. Pasang walpaper vinyl m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
101 Pek. Pasang huruf steinless PENGADILAN AGAMA NANGA PINOH (Font = Arial bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
tinggi 30 cm)
103 Pas. Papan Nama Ruangan material acrylic tb. 6 mm ukuran 25x 50 cm finishing bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
104 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
105 tb. 12 mm, sticker kaca sandblast cutting sticker logo PA, pull handle pintu steinless unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 420
m

n
g
g
Pek. Memasang pintu jendela type PJ4 terdiri dari Kusen aluminium 4 warna coklat u
108 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
coklat tua, engsel pintu, handle + kunci pintu, casement, rambuncis, kaca ryban tb. 5 n
mm dan door closer i
110 tua, selimar pintu aluminium warna coklat tua, rel pintu sliding, handle pintu tanam unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
111 kayu jati 3\/30 cm, engsel pintu, grendel pintu tanam, pull handle pintu steinless H = unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
melamin
112 Pek. Memasang pintu type P2 terdiri dari Rangka daun pintu multiplek tb. 15 mm, unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
120 selimar pintu aluminium warna coklat tua, engsel pintu, handle + kunci pintu dan kaca unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
ryban tb. 5 mm
5 mm
5 mm
5 mm
127 Pek. Memasang jendela type J6 terdiri dari Kaca bening tb. 5 mm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
128 Pek. Memasang jendela type J10 terdiri dari Kusen aluminium 4 warna coklat tua dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
kaca ryban tb. 5 mm
V
l
u 421
m

n
g
g
129 Pek. Memasang boven type BV1 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
kaca buram tb. 5 mm
i
130 Pek. Memasang boven type BV2 terdiri dari Kusen aluminium 4 warna coklat tua, dan unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpn II Thp II Thp II
kaca ryban tb. 5 mm i
Rp - 0 0
131 Pek. Pasang railing tangga steinless produksi fabrikan lengkap material pendukung m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
132 Pek. Pasang railing ramp pipa steinless steel 2 + pipa steinless steel 1 ( Tinggi = 90 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
133 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
type 1 - 9)
134 Pek. Cermin kamar mandi dengan kaca cermin tb. 5 mm + bevel 3 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
138 Interior Dinding VIEW D m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
139 Meja Sidang Multipleks lapis HPL tinggi 85 cm panjang 468 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
140 Meja Panitera Multipleks lapis HPL tinggi 85 cm panjang 108 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
143 Meja Receptionist Multipleks lapis HPL tinggi 110 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
146 Devider type A tinggi 120 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
147 Meja PTSP Multipleks lapis HPL type A tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
148 Meja PTSP Multipleks lapis HPL type B tinggi 75 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
X PEKERJAAN PLAFOND
149 Pek. Pasang gypsumboard tb. 9 mm + rangka hollow galvalume 40.40.o,6 mm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
150 Pek. Pasang kalsiboard tb. 4 mm + rangka hollow galvalume 40.40.0,6 mm termasuk m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
151 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
152 hollow galvalume 40.40.0,6 mm termasuk penggantung hollow galvalume 20.40.0,6 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
mm
153 Pek. List plafond gypsum m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
154 Pek. Cat dinding interior m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
158 Pek. Coating batu alam m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 422
m

n
g
g
159 Pek. Pelapisan deck dengan membran bakar m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
Rp - 0 i 0
XII n
PEKERJAAN MEKANIKAL/ ELEKTRIKAL/ PLUMBING i
Lantai 1

171 Panel U2 series (CZ-KPU3H) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
188 Kabel Kontrol AWG18 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
189 Refrigerant charging R-410A kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
190 Wired RC (CZ-RTC6) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
191 Fire Extinguisher @ 3 kg ( Dry Chemical Multy Purpose ) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
192 Biaya Penyambungan PLN VA 131,000.00 750.00 11.00 10,807,500.00 109,057,500.00 0.7306 0% 0.0000 ### 0% 0.0000
193 Jaminan Langganan VA 131,000.00 170.00 11.00 2,449,700.00 24,719,700.00 0.1656 0% 0.0000 ### 0% 0.0000
194 SLO VA Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
195 Materai ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 133,777,200.00 0.8962 0.0000 0.0000

V
l
u 423
m

n
g
g
196 Panel MDP (Main Distribution Panel) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
i
Thp II
198 Panel P-AC1 (Panel AC lantai 1) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpn II Thp II Thp II
i
199 Panel Utilitas unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
200 Kabel Feeder PLN ke MDP NYFGBY (4 x 95 mm2)+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
201 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
202 Kabel Feeder GENSET ke MDP NYFGBY( 4 x 95 mm2 )+ BC 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
207 Kabel Feeder MDP ke Panel Utilitas NYFGBY (4 x 6 mm2) + BC 10 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
208 Lampu Down Light Panel 8 LED 23W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
209 Lampu Down Meson LED 3 5,5W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
210 Lampu Down Light Spot Light LED 7W Putih bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
211 Lampu Down Light OB Kotak LED 18W bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
212 Lampu LED Strip 18 W Warm White m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
213 Exhaust fan ceiling mounted 10 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
214 Stop Kontak bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
215 Saklar Ganda bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
216 Saklar Tunggal bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
218 Inst. Ceiling Fan NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
219 Inst. Stop Kontak NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
220 Inst. LED Strip NYM 3 x 2,5 mm2 + PVC Cond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
221 Kabel tray listrik 400 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
222 Kabel tray elektronik 300 x 100 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
223 Instalasi Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
224 Instalasi Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
225 Ceilling Speaker 5, 6\/3\/1,5W, White (L-PCM06A) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
226 Horn Loudspeaker, 15\/7,5W, White, ABS (HN-VC30) bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
E. PEKERJAAN DATA
LANTAI 1
227 Rack wall mounted unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
228 Patchmax Panel 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
229 Switch Hub 24 port Cat.6 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
230 Out let Data Dinding unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
231 Instalasi Outlet Data\/wifi unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
232 Material bantu Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
233 Testing , Commissioning Ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
V
l
u 424
m

n
g
g
234 1U 16CH 2SATA 16POE 4K H.265 0TB unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpu II Thp II Thp II
i
Thp II
236 LED TV 32 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpn II Thp II Thp II
i
237 Aruba LIC-AP Controller per AP Capacity License E-LTU unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
238 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
239 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba Control per AP Capacity E- unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LTU Support
240 HPE 1Y Partner-Branded NBD Support SVC-HPE Aruba License PEF Control unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Support
Unit Camera CCTV Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
241 Inst. Power camera NYM 3 x 2,5 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
242 Inst. camera Coaxial RG 6 Belden + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
243 Network WDR 4MP IR Rugged Mini Dome Camera, 1 \/ 2,8 CMOS, 2,8 mm, 3 IR Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
244 Aruba Ion 1930 8G 2SFP 124W Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 1
245 Terminal Box Fire Alarm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
246 Zone Module (for sensor & manual call point) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
247 Output Module (for bell & strobe) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
248 Input Module (for flowswitch & tamper switch) EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
249 CONV Smoke sensor + Bell. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
250 CONV ROR Heat sensor. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
251 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
252 CONV Fire Alarm Bell 6 24V DC. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
253 CONV Fire Alarm Bell Strobe. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
254 CONV Waterflow Detector 2,5. UL Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
255 Instalasi CONV Smoke sensor + Bell. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
256 Instalasi CONV ROR Heat sensor. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
257 Instalasi CONV Manual Call Point Breakglass w\/ Jack Intercomm & Rackbox. UL Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Approved titik
258 Instalasi CONV Fire Alarm Bell 6 24V DC. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
259 Instalasi CONV Fire Alarm Bell Strobe. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
260 Instalasi CONV Waterflow Detector 2,5. UL Approved titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0.0000 0.0000
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
262 Out let telephone Wall bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
264 TB telp. 20 pair bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0.0000 0.0000
265 Pompa transfer kap. 200 ltr /menit unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
266 Pompa Air Semi Jet untuk booster unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
267 Rumah pompa 100x100x100 cm unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
268 Kontrol WLC Pompa unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
270 - Pek. Galian m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
271 - Pek. Urugan Pasir m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
272 - Pek. Lantai kerja tb.5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
273 - Pek. Dinding Beton tb.10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
274 - Pek. Plat Beton tb.15 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
275 - Pek. Penutup tandon beton tb.7cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
276 - Pek. Keramik 30x30 cm m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
277 Tandon Air Stainless 2500 liter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
278 Pipa PPR PN 10 (32mm) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
279 PVC type AW 1 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 425
m

n
g
280 Get Valve PVC 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpg II Thp II Thp II
u
281 Get Valve PPR 1 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
282 Filter Penyaring unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
n
283 Pelampung Air unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
284 Pasang Baru PDAM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
LANTAI 1
285 PVC type AW 1 m1 88.25 37,388.34 11.00 362,958.83 3,662,584.52 0.0245 0% 0.0000 ### 0% 0.0000
286 PVC type AW 3 /4 m1 123.59 29,545.34 11.00 401,681.54 4,053,331.93 0.0272 0% 0.0000 ### 0% 0.0000
287 Get Valve PVC 1 unit 4.00 132,000.00 11.00 58,080.00 586,080.00 0.0039 0% 0.0000 ### 0% 0.0000
Rp 8,301,996.45 0.0556 0.0000 0.0000
LANTAI 1
288 Septic tank Biofilter kap. 1 m3 + Galian unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
289 Septic tank Biofilter kap. 3 m3 + Galian unit 2.00 15,000,000.00 11.00 3,300,000.00 33,300,000.00 0.2231 0% 0.0000 ### 0% 0.0000
290 Rumah Septic tank Biofilter unit 2.00 18,803,374.63 11.00 4,136,742.42 41,743,491.68 0.2796 0% 0.0000 ### 0% 0.0000
291 Peresapan unit 2.00 2,914,235.99 11.00 641,131.92 6,469,603.90 0.0433 0% 0.0000 ### 0% 0.0000
295 Fiting - fiting ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
296 Material bantu ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp 81,513,095.58 0.5461 0.0000 0
297 Pek. Pasang closed duduk mono blok lengkap dengan aksesoris terpasang (TOTO) Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
bh
CW702J \/ SW784JP
302 Pek. Pasang urinoir lengkap dengan aksesories terpasang (TOTO) U57M bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
303 Pek. Pasang sekat urinoir (TOTO) A100 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
304 Pek. Pasang shower spray \/ jet washer (TOTO) THX20NB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
305 Pek. Pasang kran wasatafel steinless (TOTO) TX108LHBR bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
306 Pek. Pasang kran wasatafel steinless (TOTO) TX101LB bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
307 Pek. Pasang shower set (TOTO) TX492SUN bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
308 Pek. Pasang kran air steinless (TOTO) T23B13 bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
309 Pek. Pasang floor drain steinless (TOTO) TX1EA bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
310 Pek. Pasang tempat sabun porselen warna putih (TOTO) S11N bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
311 Pek. Pasang handrail kamar mandi pipa steinless 2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0.0000 0

312 Pek. Pasang bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
313 Pek. Pasang bata trasraam 1Pc 3Ps (atas balok) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
314 Pek. Pasang bata trasraam 1Pc 3Ps (km/wc) m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
II PEKERJAAN BETON
315 Pek. Kolom 40x40 cm (K3) m3 27.07 10,283,286.73 11.00 30,622,805.22 309,011,943.57 2.0701 0% 0.0000 ### 0% 0.0000
317 Pek. Kolom 20x20 cm (K4) Elv. +8,95 m3 0.18 12,966,336.97 11.00 251,028.28 2,533,103.59 0.0170 0% 0.0000 ### 0% 0.0000
319 Pek. Balok 35x70 cm (B1) m3 11.17 8,925,427.98 11.00 10,968,636.95 110,683,518.35 0.7415 0% 0.0000 ### 0% 0.0000
320 Pek. Balok 25x50 cm (B3) m3 25.01 10,763,698.02 11.00 29,614,969.64 298,841,966.37 2.0020 0% 0.0000 ### 0% 0.0000
321 Pek. Balok 20x40 cm (B4) m3 6.88 11,273,972.74 11.00 8,532,142.57 86,097,075.02 0.5768 0% 0.0000 ### 0% 0.0000
322 Pek. Balok 20x30 cm (B5) m3 8.76 10,551,650.81 11.00 10,167,570.72 102,600,031.82 0.6873 0% 0.0000 ### 0% 0.0000
323 Pek. Ring balok 15x30 cm (B6) m3 10.95 12,313,149.49 11.00 14,832,204.40 149,670,426.17 1.0027 0% 0.0000 ### 0% 0.0000
324 Pek. Balok penahan air 10x25 cm m3 4.20 7,645,522.27 11.00 3,532,231.29 35,643,424.82 0.2388 0% 0.0000 ### 0% 0.0000
V
l
u 426
m

n
g
328 Pek. Plat lisplank beton tb. 7 cm m3 7.17 9,462,444.65 11.00 7,461,593.70 75,294,263.66 0.5044 0% 0.0000 ###g 0% 0.0000
u
Rp 1,723,680,515.19 11.5474 0.0000
III i
PEKERJAAN PLESTERAN n
329 Pek. Plesteran dinding bata ringan m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
Rp - 0 0
335 Pek. Pasang pelapis dinding luar ACP PVDF tb.4 mm aluminium skin ticknes 0,3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0
336 tua, selimar pintu aluminium warna coklat tua, selimar jendela aluminium warna Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
mm dan door closer
unit
unit
unit
unit
5 mm
5 mm
V
l
u 427
m

n
g
g
Pek. Memasang jendela type J3 terdiri dari Kusen aluminium 4 warna coklat tua, u
5 mm i
n
Pek. Memasang jendela type J4 terdiri dari Kusen aluminium 4 warna coklat tua, i
5 mm
5 mm
356 Pek. Memasang jendela type J7 terdiri dari Kusen aluminium 4 warna coklat tua, dan Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca ryban tb. 5 mm
unit
kaca buram tb. 5 mm
unit
kaca ryban tb. 5 mm
Rp - 0 0
362 Pek. Pasang railing void steinless produksi fabrikan lengkap material pendukung Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
363 Pek. Pasang partisi double gypsumboard tb.12 mm + rangka metal stud 76\/77 (partisi Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
type 10 - 15)
364 Pek. Membuat tangga darurat pipa galvanis 2,5 finishing cat unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
365 Pek. Pasang rangka atap baja ringan full system (kuda-kuda, usuk, reng) m2 1,045.59 275,012.10 11.00 31,630,514.89 319,180,650.29 2.1383 0% 0.0000 ### 0% 0.0000
366 Pek. Pasang penutup atap bitumen bergelombang monolayer 3 mm warna 1,045.59 404,134.30 11.00 46,481,503.89 469,040,630.14 3.1422 0% 0.0000 ### 0% 0.0000
m2
TERRACOTA 3D
367 Pek. Pasang bubungan atap bitumen bergelombang monolayer m1 134.77 229,066.73 11.00 3,395,845.55 34,267,168.75 0.2296 0% 0.0000 ### 0% 0.0000
368 Pek. Pasang talang seng galvalume (jurai dalam) m1 31.50 170,647.00 11.00 591,291.86 5,966,672.36 0.0400 0% 0.0000 ### 0% 0.0000
369 Pek. Pasang papan fiber semen tb. 12 mm L.30 cm + rangka hollow galvalume 20.40 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m1
mm
370 PVB interlayer 0,38 mm warna beserta rangka hollow galvanis 50.100.2 mm finishing unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
cat
Rp 828,455,121.54 5.5500 0.0000
371 Pek. Pasang plafond kalsiboard tb. 4 mm (luar dan km\/wc) + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
372 Pek. Pasang plafond pvc motif serat kayu tb. 8 mm uk. 20x500 cm + rangka hollow Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
m2
Rp - 0 0
376 Pek. Pelapisan deck dengan membran bakar m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Lantai 2
Rp - 0 0
378 Penangkal Petir Viking Radius 60 M unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
379 Kabel BC 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
380 Kabel NYY 1 x 70 mm2 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
381 Grounding rod dia 1 panjang 6 meter unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
382 Bak kontrol unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
383 Ijin Depnaker unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
384 Dudukan Tiang, Tiang Penangkal Petir (2 Meter) dan mtrl bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 428
m

n
g
g
Rp - 0 u 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
n
386 Power Amplifier 2 x 250W (X-DA2250) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
389 Push to Talk Microphone (HN-PTT) unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
392 Battery Backup 12V 7Ah unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
394 Isolator Module. EN54 Approved unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
396 MDF telephone Kap. 32 Ext unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
397 Arester Magazine bh Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
398 Grounding max. 10HM unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
400 Back Up battery unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
401 UPS 1 KVA unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
LANTAI 2.
402 Pipa PVC AW 1 m1 137.56 37,388.34 11.00 565,745.41 5,708,885.46 0.0382 0% 0.0000 ### 0% 0.0000
403 Pipa PVC AW 3/4 m1 84.06 29,545.34 11.00 273,193.94 2,756,775.22 0.0185 0% 0.0000 ### 0% 0.0000
404 Gate Valve 1 bh 7.00 132,000.00 11.00 101,640.00 1,025,640.00 0.0069 0% 0.0000 ### 0% 0.0000
Rp 9,491,300.68 0.0636 0.0000
LANTAI 2
408 Fiting - fiting unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
409 Material bantu unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
410 Roof Drain dia 4 unit Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
411 PVC type D dia 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
412 Pek. Finishing / pembersihan akhir ls Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
413 Pek. Uitzet + bouwplank ( pagar depan ) m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
415 Pek. Urug pasir bawah pondasi tb. 10 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
416 Pek. Urug tanah kembali m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
417 Pek. pasang batu kali 1Pc 5Ps m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
418 Pek. Pasang pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
V
l
u 429
m

n
g
g
Rp - 0 u 0
IV PEKERJAAN BETON
419 Pek. lantai kerja tb. 5 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
n
420 Pek. poer 60x60x25 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
421 Pek. kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
422 Pek. Stek besi polos 12 kolom pagar depan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
V
l
u 430
m

n
g
g
JUMLAH C JUMLAH C Rp - 0 u 0
I i
PEKERJAAN PERSIAPAN n
423 Pek. Uitzet dan pasang bowplank m2 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thpi II Thp II Thp II
Rp - 0 0
Rp - 0 0
425 Pek. Pasang batu kali 1Pc 5Ps (dinding penahan tanah) m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
IV PEKERJAAN BETON
426 Pek. Poer 60x60x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
427 Pek. Kolom 20x20 cm m3 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
428 Pek. Stek besi polos 12 kolom pagar samping kanan kg Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
429 Pek. Pasang Pipa drain PVC AW 4 m1 Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II Thp II
Rp - 0 0
430 Mobilitasi & Demobilitasi Peralatan Ls 1.00 4,500,000.00 11.00 495,000.00 4,995,000.00 0.0335 100% 0.0335### 100% 0.03346272253
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi lum Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0260 100% 0.0260### 100% 0.02602656197
432 Pek. Deteksi sumber air dalam (geolistrik\/ geoelektrik) Hasil lengkap dengan dokumen Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0632 100% 0.0632### 100% 0.06320736477
Rp 18,315,000.00 0.1227 0.1227 0.1227
433 Pek. pengeboran lubang sumur 10 sampai dengan memperoleh air bersih m1 81.00 265,885.71 11.00 2,369,041.68 23,905,784.19 0.1602 100% 0.1602### 100% 0.160
434 Pek. galian tanah pondasi m3 1.09 99,220.00 11.00 11,947.77 120,563.91 0.0008 100% 0.0008### 100% 0.001
435 Pek. urug tanah peninggian lantai m3 0.18 120,582.00 11.00 2,395.81 24,175.94 0.0002 100% 0.0002### 100% 0.000
436 Pek. pengisian gravel / koral penyaring m3 3.97 765,688.00 11.00 334,718.12 3,377,610.08 0.0226 100% 0.0226### 100% 0.023
437 Pek. pasang bata trasram 1Pc 3Ps m2 1.00 166,639.00 11.00 18,330.29 184,969.29 0.0012 100% 0.0012### 100% 0.001
438 Pek. pasang bata rollag 1Pc 3Ps m2 0.96 344,046.45 11.00 36,331.31 366,615.90 0.0025 100% 0.0025### 100% 0.002
439 Pek. rabatan lantai tb. 5 cm m3 0.07 1,560,861.27 11.00 11,353.31 114,565.27 0.0008 100% 0.0008### 100% 0.001
440 Pek. lantai kerja tb. 5 cm m3 0.20 1,560,861.27 11.00 34,338.95 346,511.20 0.0023 100% 0.0023### 100% 0.002
441 Pek. dinding beton 55 cm tb. 20 cm m3 0.26 7,425,445.11 11.00 211,591.77 2,135,153.33 0.0143 100% 0.0143### 100% 0.014
442 Pek. plat beton tb 7 cm (tutup sumur) m3 0.07 9,076,567.56 11.00 69,889.57 705,249.30 0.0047 100% 0.0047### 100% 0.005
443 Pek. plesteran biasa 1Pc 3Ps m2 1.00 84,574.05 11.00 9,303.15 93,877.20 0.0006 0% 0.0000### 100% 0.001
445 Pek. benangan sudut m1 4.00 24,238.50 11.00 10,664.94 107,618.94 0.0007 0% 0.0000### 100% 0.001
446 Pek. pasang pipa pvc AW 6 m1 30.00 370,009.48 11.00 1,221,031.28 12,321,315.68 0.0825 100% 0.0825### 100% 0.083
447 Pek. pasang pipa saringan + naik PVC AW 4 m1 51.00 177,250.70 11.00 994,376.43 10,034,162.13 0.0672 100% 0.0672### 100% 0.067
448 Pek. pasang pompa submersible (sumur dalam 80 meter) unit 1.00 22,000,000.00 11.00 2,420,000.00 24,384,592.00 0.1634 100% 0.1634### 100% 0.163
449 Pasang panel inst. Listrik otomatis 1 phase komplit termasuk kabel, tiang dan unit 1.00 7,150,000.00 11.00 786,500.00 7,936,500.00 0.0532 100% 0.0532### 100% 0.053
grounding
Rp 86,159,264.34 0.5772 0.5759 0.5772
450 Pencucian, pembersihan lubang sumur dengan water jetting Ls 1.00 1,650,000.00 11.00 181,500.00 1,831,500.00 0.0123 100% 0.0123 ### 100% 0.0123
451 Test pompa sumur meliputi test uji coba step Down test & recovery 24 jam non stop Ls 1.00 2,420,000.00 11.00 266,200.00 0.00 Thp II Thp II
Rp 1,831,500.00 0.0123 0.0123 0.0123
V
l
u 431
m

n
g
g
u
i
A PEKERJAAN PERSIAPAN / SARANA PRASARANA PEKERJAAN PERSIAPAN / SARANA PRASARANA Rp 4,837,536,973.14 32.4078 16.6665 n 20.2390
PEKERJAAN GEDUNG i
B PEKERJAAN GEDUNG
33.8867 39.6160
JUMLAH A + B + C + D + E Rp 14,927,058,000.00 100.0 PROGRES BULAN 3 ### 39.6160


432
BOBOT MINGGU XVII 19 Nov - 25 Nov 2022
KONTRAK ADDENDUM 3 ( 64% KONTRAK ) MINGGU LALU MINGGU XVII
lalu Minggu Lalu
I BIAYA K3

2
ls 11.00 1 100% 0.0021 0.00 0% 0.0000 100% 0.0021
1.00 300,000.00 33,000.00 333,000.00 0.0021
14
luka, perban, dll )
ls 11.00 1 100% 0.0035 0.00 0% 0.0000 100% 0.0035
1.00 500,000.00 55,000.00 555,000.00 0.0035
papan tulis 1.00 15,647,488.13 1,721,223.69 17,368,711.82 0.1091
Rp 105,844,591.82 0.6648 0.6648 0.0000 0.6648
m3 2.4401 17.25 5% 0.1220 0.00 0% 0.0000 5% 0.1220
Rp 3,596,042,027.69 22.5851 9.4289 0.3565 9.7854

24 m3 3,603.22 40,826.50 11.00 4,490.92 163,288,414.23 1.0255 3603.215546 100% 1.0255 0 0% 0.0000 100% 1.0255
Rp 2,194,157,322.27 13.7805 8.9560 0.5361 9.4921
Rp 207,697,360.08 1.3045 0
JUMLAH A Rp 6,103,741,301.86 38.3348 19.0496 0.8926 19.9422
B PEKERJAAN GEDUNG
Rp 11,833,988.17 0.0743 0.0743 0.0000 0.0743

433
lalu Minggu Lalu
33
(area dalam gedung)
m3 11.00 1.8459 1239.75 57% 1.0522 0 0% 0.0000 57% 1.0522
2,175.00 121,740.96 13,391.51 293,913,112.68
Rp 357,917,566.20 2.2479 1.2724 0.0000 1.2724
Rp 556,985,126.60 3.4982 0.0000 0.0000 0.0000

IV PEKERJAAN BETON
44
ls 11.00 0.3137 1.00 100% 0.3137130237 0.00 0% 0.0000 100% 0.3137
1.00 45,000,000.00 4,950,000.00 49,950,000.00
1,032.00 319,000.00 35,090.00 365,420,880.00
47
bh 11.00 0.0000 0.00 100% 0 0.00 0% 0.0000 100% 0.0000
0.00 33,000.00 3,630.00 0.00
58 Pek. Sloof 35x70 cm (S1) m3 24.11 7,001,344.69 11.00 770,147.92 187,355,143.74 1.1767 24.11 100% 1.1767 0.00 0% 0.0000 100% 1.1767
59 Pek. Sloof 30x60 cm (S2) m3 3.40 7,426,687.74 11.00 816,935.65 28,044,806.78 0.1761 3.40 100% 0.1761 0.00 0% 0.0000 100% 0.1761
60 Pek. Sloof 25x50 cm (S3) m3 58.19 7,633,244.34 11.00 839,656.88 493,059,304.09 3.0967 58.19 100% 3.0967 0.00 0% 0.0000 100% 3.0967
61 Pek. Sloof 20x40 cm (S4) m3 15.32 6,950,471.94 11.00 764,551.91 118,181,821.40 0.7422 15.32 100% 0.7422 0.00 0% 0.0000 100% 0.7422
62 Pek. Sloof 20x30 cm (S5) m3 0.47 7,264,723.46 11.00 799,119.58 3,822,261.60 0.0240 0.47 100% 0.0240 0.00 0% 0.0000 100% 0.0240
63 Pek. Kolom 50x50 cm (K1A) m3 24.78 9,662,167.07 11.00 1,062,838.38 265,765,634.99 1.6692 24.78 100% 1.6692 0.00 0% 0.0000 100% 1.6692
64 Pek. Kolom 50x50 cm (K1B) m3 9.85 9,662,167.07 11.00 1,062,838.38 105,641,303.66 0.6635 9.85 100% 0.6635 0.00 0% 0.0000 100% 0.6635
65 Pek. Kolom 40x40 cm (K1) m3 31.82 11,406,647.73 11.00 1,254,731.25 402,935,724.67 2.5307 28.64 90% 2.2776 0.00 0% 0.0000 90% 2.2776
66 Pek. Kolom 30x30 cm (K2) m3 2.06 10,347,792.94 11.00 1,138,257.22 23,662,411.94 0.1486 1.85 90% 0.1338 0.00 0% 0.0000 90% 0.1338
67 Pek. Kolom 20x20 cm (K4) m3 0.36 12,966,336.97 11.00 1,426,297.07 5,112,263.61 0.0321 0.00 0% 0.0000 0.00 0% 0.0000 0% 0.0000
71 Pek. Balok 35x70 cm (B1) m3 13.03 8,925,427.98 11.00 981,797.08 129,130,771.40 0.8110 7.43 57% 0.4623 0 0% 0.0000 57% 0.4623
72 Pek. Balok 30x60 cm (B2) m3 3.40 10,244,276.54 11.00 1,126,870.42 38,684,641.96 0.2430 1.19 35% 0.0850 0.3402 10% 0.0243 45% 0.1093
73 Pek. Balok 25x50 cm (B3) m3 51.70 10,763,698.02 11.00 1,184,006.78 617,666,469.01 3.8793 18.09 35% 1.3577 5.16975 10% 0.3879 45% 1.7457
74 Pek. Balok 20x40 cm (B4) m3 21.21 11,273,972.74 11.00 1,240,137.00 265,429,273.26 1.6670 6.36 30% 0.5001 2.12104 10% 0.1667 40% 0.6668
75 Pek. Balok 20x30 cm (B5) m3 0.83 10,551,650.81 11.00 1,160,681.59 9,697,811.23 0.0609 0.37 45% 0.0274 0 0% 0.0000 45% 0.0274
m3 104.72 8,386,952.49 11.00 922,564.77 974,892,647.43 6.1229 0.00

434
lalu Minggu Lalu
Rp 6,742,087,492.03 42.3440 19.9286 0.5789 20.5075

Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
X PEKERJAAN PLAFOND
Rp - 0 0
Rp - 0 0
Lantai 1

435
lalu Minggu Lalu
178 - Pipa 6,35 x 12,7 m1 63 280000 11.00 30800 19,580,400.00 0.1230 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
179 - Pipa 9,52 x 12,7 m1 9 340000 11.00 37400 3,396,600.00 0.0213 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
180 - Pipa 9,52 x 15,88 m1 76 370000 11.00 40700 31,213,200.00 0.1960 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
181 - Pipa 9,52 x 19,05 m1 13 450000 11.00 49500 6,493,500.00 0.0408 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
182 - Pipa 9,52 x 22,22 m1 12 503000 11.00 55330 6,699,960.00 0.0421 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
183 - Pipa 12,7 x 25,4 m1 33 780500 11.00 85855 28,589,715.00 0.1796 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
184 - Pipa 12,7 x 28,58 m1 17 1150000 11.00 126500 21,700,500.00 0.1363 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
185 - Pipa 15,88 x 28,58 m1 4 1370000 11.00 150700 6,082,800.00 0.0382 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
186 - Pipa 19,05 x 31,75 m1 40 1500000 11.00 165000 66,600,000.00 0.4183 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
187 - Pipa 22,22 x 38,10 m1 65 1600000 11.00 176000 115,440,000.00 0.7250 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 1,500,756,075.00 9.4256 0
Rp 6,937,500.00 0.0436 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
LANTAI 1
Rp - 0 0
LANTAI 1
Rp 30,356,362.43 0.1907 0
E. PEKERJAAN DATA
LANTAI 1
Rp 39,628,877.68 0.2489 0
F. PEKERJAAN CCTV
LANTAI 1
Perangkat Utama
Rp - 0 0
LANTAI 1
436
lalu Minggu Lalu
Rp 64,685,754.49 0.4063 0
LANTAI 1
261 TB telp. Lt. 1, ITC 20 x 2 x 0,6 mm2 + PVC kond. 20 mm m1 10.30 45,705.00 11.00 5,027.55 522,545.27 0.0033 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
262 Out let telephone Wall bh 8.00 120,340.00 11.00 13,237.40 1,068,619.20 0.0067 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
263 Inst. Telp. ITC 2 x 2 x 0,6 mm2 + PVC kond. 20 mm titik 8.00 365,472.25 11.00 40,201.95 3,245,393.58 0.0204 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
264 TB telp. 20 pair bh 1.00 223,740.00 11.00 24,611.40 248,351.40 0.0016 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 5,084,909.45 0.0319 0
LANTAI 1
0.0000 0.0000 0.0000
LANTAI 1
0.0000 0.0000 0.0000

Rp - 0 0
II PEKERJAAN BETON
0.0000 0.0000 0.0000
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0 0
Rp - 0.0000 0.0000 0.0000 0.0000
Rp - 0 0
Lantai 2
Rp - 0 0
Rp - 0 0
385 Digital Integrated System Manager 8 (X-DCS2000\/EN) unit 1.00 75,000,000.00 Thp II 8,250,000.00 83,250,000.00 0.5229 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
386 Power Amplifier 2 x 250W (X-DA2250) unit 1.00 38,000,000.00 Thp II 4,180,000.00 42,180,000.00 0.2649 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
387 Main \/ Primary Digital Paging Microphone C (X-NPMI) unit 1.00 22,700,000.00 Thp II 2,497,000.00 25,197,000.00 0.1583 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
388 Digital Multi-Audio Player, Bluetooth (X-MAP4P) unit 1.00 12,800,000.00 Thp II 1,408,000.00 14,208,000.00 0.0892 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
389 Push to Talk Microphone (HN-PTT) unit 1.00 3,500,000.00 Thp II 385,000.00 3,885,000.00 0.0244 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 168,720,000.00 1.0597 0
D. PEKERJAAN CCTV
Lantai 2
Perangkat Utama
390 Aruba 293oF 24G 4SFP + Switch unit 1.00 58,000,000.00 Thp II 6,380,000.00 64,380,000.00 0.4043 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 64,380,000.00 0.4043 0
Lantai 2
391 Panel DXc1 Single Loop Addressable MCFA. EM54 Approved unit 1.00 43,938,000.00 Thp II 4,833,180.00 48,771,180.00 0.3063 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
392 Battery Backup 12V 7Ah unit 2.00 950,000.00 Thp II 104,500.00 2,109,000.00 0.0132 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
393 Annunciator Repeater IAS ZXR-A ACT RPTR. EN54 Approved unit 1.00 42,210,000.00 Thp II 4,643,100.00 46,853,100.00 0.2943 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
394 Isolator Module. EN54 Approved unit 2.00 1,341,699.00 Thp II 147,586.89 2,978,571.78 0.0187 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 100,711,851.78 0.6325 0
437
lalu Minggu Lalu
F. PEKERJAAN TELPON
LANTAI 2
Peralatan Utama
395 PABX 8 PTT 32 Ext unit 1.00 25,750,000.00 Thp II 2,832,500.00 28,582,500.00 0.1795 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
396 MDF telephone Kap. 32 Ext unit 1.00 6,720,000.00 Thp II 739,200.00 7,459,200.00 0.0468 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
397 Arester Magazine bh 1.00 3,180,000.00 Thp II 349,800.00 3,529,800.00 0.0222 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
398 Grounding max. 10HM unit 1.00 4,200,000.00 Thp II 462,000.00 4,662,000.00 0.0293 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
399 Inst. Power PABX, NYM 3 x 2,5 mm2 + PVC kond. 20 mm ttk 1.00 461,389.50 Thp II 50,752.85 512,142.35 0.0032 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
400 Back Up battery unit 1.00 276,000.00 Thp II 30,360.00 306,360.00 0.0019 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
401 UPS 1 KVA unit 1.00 10,006,800.00 Thp II 1,100,748.00 11,107,548.00 0.0698 0.00 0% 0.0000 0 0% 0.0000 0% 0.0000
Rp 56,159,550.35 0.3527 0
LANTAI 2.
Rp - 0.0000 0.0000 0.0000 0.0000
LANTAI 2
Rp - 0 0
0
Rp - 0 0
Rp - 0 0
IV PEKERJAAN BETON
Rp - 0.0000 0
JUMLAH D JUMLAH D 0
431 Bongkar muat, Pembuatan Pondasi mesin bor, menara, stel mesin Bak dan sirkulasi l Ls 1.00 3,500,000.00 11.00 385,000.00 3,885,000.00 0.0244 0 100% 0.0244 0 0% 0.0000 100% 0.0244
432 Pek. Deteksi sumber air dalam (geolistrik/ geoelektrik) Hasil lengkap dengan dokume Ls 1.00 8,500,000.00 11.00 935,000.00 9,435,000.00 0.0593 0 100% 0.0593 0 0% 0.0000 100% 0.0593
Rp 18,315,000.00 0.1150 0.1150 0.1150
444 Pek. acian m2 2.32 50,028.00 11.00 5,503.08 128,970.93 0.0008 2.32 100% 0.0008 0.00 0% 0.0000 100% 0.0008
grounding

Bobot - 25%

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Bobot - 25%

Transféré par

Droits d'auteur :

Formats disponibles

PEKERJAAN POER

BERAT BESI PER-M³ BETON

No. JENIS BAHAN SAT HARGA

A. DAFTAR HARGA SATUAN BAHAN

II BATU, SEMEN DAN PAVING

III BESI, LOGAM DAN BETON

18 Kusen aluminium 4" warna coklat tua m1 Rp 117,700.00

V KERAMIK DAN PELAPIS DINDING

VI PENUTUP ATAP, PLAFOND, DAN PENUTUP DINDING

VII RANGKA ATAP

X PENGGANTUNG, KUNCI DAN KACA

XI PENGGANTUNG, KUNCI, DAN KACA (INTERIOR MEUBELAIR)

XII SANITAIR DAN RIOLLERING

24 Closed duduk monoblok CW702J / SW784JP ( TOTO ) bh Rp 3,300,000.00

XIII UNIT INDOOR, OUTDOOR DAN ACCESSORIES AIR CONDITIONER

XIV INSTALASI TELEPHONE

XVII SOUND SYSTEM

XVIII FIRE ALARM

XIX FIRE EXTINGUISHER

XX PEKERJAAN SAMBUNG DAYA PLN , SLO DAN GENSET

XXI PENANGKAL PETIR

XXII LISTRIK, SOUND SYSTEM, DAN CCTV

XXIII SEWA ALAT

XXIV PEKERJAAN LUMPSUM (Bahan dan Upah Kerja) Terpasang

XXV PERALATAN RK3K

15 Rambu - rambu : Rambu peringatan bh Rp 150,000.00

B. DAFTAR UPAH TENAGA KERJA

16 Tukang Cat hari Rp 130,000.00

NO MATA PEKERJAAN KOEF. SAT. HARGA SATUAN JUMLAH

1 Uitzet dan pemasangan bouplank / m1

PEKERJAAN GALIAN DAN URUGAN

6 Pengurugan Timbunan Biasa Padat Dengan Alat Berat / m3

11 Pembersihan Lapangan dan Perataan / m2

PEKERJAAN PASANGAN DAN PAVING

1 Memasang Dinding Bata Ringan / m2

5 Pembuatan Bak Kontrol uk. 60x60x85 cm / Unit

PEKERJAAN BETON, BESI DAN BEGISTING

4 Membuat 1 m3 Beton Ready Mix Mutu Fc = 14,5 Mpa ( K175 )

5 Membuat 1 m3 Beton Ready Mix Mutu Fc = 21,7 Mpa ( K250 )

9 Membuat Begisting Pondasi Bahan Kayu Dipakai 2 kali ( m2 )

12 Membuat Begisting Balok Bahan Kayu Dipakai 2 kali ( m2 )

18 Poer type PC4 & PC4A/ m3

46 Plat lisplank beton tb. 7 cm / m3

56 Ring balk 12x15 cm / m3 (BIOSEPTIC)

1 Memasang Plesteran Bata Ringan tebal ±10 mm / m2

3 Memasang Acian Bata Ringan tebal ±2 mm / m2

PEKERJAAN LANTAI DAN PELAPIS DINDING

1 Memasang Lapisan HPL ( High Presure Laminated ) / m2

2 Memasang Walpaper /m2

6 Pasang Granit tile 60x60 cm / m2 ( Pholished )

9 Pasang Granit tile 60x60 cm / m2 ( Unpholished )

12 Pasang Plint Granite 10x60 cm / m1

16 Pasang Keramik Lantai 30x30 cm / m2

PEKERJAAN KUSEN DAUN PINTU DAN JENDELA

5 Memasang Pintu Kaca Rangka Aluminium/ m2

11 Memasang Pintu type PJ6 / Unit (GEDUNG)

18 Memasang Pintu type P6 dan P6' / Unit (GEDUNG)

26 Memasang Jendela type J3 / Unit (GEDUNG)

PEKERJAAN PENGGANTUNG KUNCI DAN KACA

5 Memasang Pull handle pintu ( H = 70 cm ) steinless / psg

9 Pasang Grendel Pintu Baisa / Bh

13 Memasang Kaca Bening T. 5 mm / m2

17 Memasang kaca Laminated Temperade 10 mm + 2x6 mm warna / m2