AUX

EMPLEADO DIAS TRABAJADOS SUELDO

TRANSPORTE

KAROL CAMACHO 30 1,160,000 140,606

LINA MANRIQU 30 2,000,000 140,606
DANIELA PEREZ 30 2,500,000 140,606
CAMILA CASTRO 30 3,000,000 140,606
NATALIA MEJIA 30 3,500,000 140,606
ESPERNZA MEDINA 30 4,000,000 140,606
ANGUIE DURAN 30 1,160,000 140,606
JHON RUIZ 30 2,000,000 140,606
CAROLAY CABRERA 30 3,000,000 140,606
ALEJANDRA
30 1,160,000 140,606
MANRRIQUE
FENANDO DRAGON 30 2,000,000 140,606
SOFIA PEREZ 30 2,500,000 140,606
VALENTINA DUQUE 30 1,160,000 140,606
MARIA JARAMILLO 30 2,000,000 140,606
TOTAL $ 31,140,000 $ 1,968,484

LIQUIDACION

PRESTACIONES SOCIALES
DIAS TRABAJADOS CESANTIAS INT CESANTIAS PRIMA
340 $ 1,228,350.11 $ 139,213.01 $ 1,228,350.11
300 $ 1,783,838.33 $ 178,383.83 $ 1,783,838.33
200 $ 1,467,003.33 $ 97,800.22 $ 1,467,003.33
120 $ 1,046,868.67 $ 41,874.75 $ 1,046,868.67
350 $ 3,539,478.06 $ 412,939.11 $ 3,539,478.06
250 $ 2,875,420.83 $ 239,618.40 $ 2,875,420.83
222 $ 802,040.37 $ 59,350.99 $ 802,040.37
146 $ 868,134.66 $ 42,249.22 $ 868,134.66
230 $ 2,006,498.28 $ 153,831.53 $ 2,006,498.28
100 $ 361,279.44 $ 12,042.65 $ 361,279.44
20 $ 118,922.56 $ 792.82 $ 118,922.56
80 $ 586,801.33 $ 15,648.04 $ 586,801.33
90 $ 325,151.50 $ 9,754.55 $ 325,151.50
50 $ 297,306.39 $ 4,955.11 $ 297,306.39
$ 4,479,191.78 $ 415,397.07 $ 4,479,191.78
 SUBTOTAL SALUD PENSION SUBTOTAL
4% 4%
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
2,640,606 100,000 100,000 200,000
3,140,606 120,000 120,000 240,000
3,640,606 140,000 140,000 280,000
4,140,606 160,000 160,000 320,000
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
3,140,606 120,000 120,000 240,000
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
2,640,606 100,000 100,000 200,000
1,300,606 46,400 46,400 92,800
2,140,606 80,000 80,000 160,000
$ 33,108,484 $ 1,245,600 $ 1,245,600 $ 2,491,200

VACACIONES TOTAL
$ 547,777.78 $ 3,143,691.01
$ 833,333.33 $ 4,579,393.83
$ 694,444.44 $ 3,726,251.33
$ 500,000.00 $ 2,635,612.08
$ 1,701,388.89 $ 9,193,284.11
$ 1,388,888.89 $ 7,379,348.96
$ 357,666.67 $ 2,021,098.39
$ 405,555.56 $ 2,184,074.09
$ 958,333.33 $ 5,125,161.42
$ 161,111.11 $ 895,712.65
$ 55,555.56 $ 294,193.48
$ 277,777.78 $ 1,467,028.48
$ 145,000.00 $ 805,057.55
$ 138,888.89 $ 738,456.77
$ 2,075,555.56 $ 11,449,336.18
 SEGURIDAD SOCIAL PRES
NETO
SALUD PENSION RIESGOS TOTAL CESANTIAS
PAGADO
8% 12% 0.52% 8.33%
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
2,440,606 $ 200,000 $ 300,000 $ 13,050 $ 513,050 $ 219,962
2,900,606 $ 240,000 $ 360,000 $ 15,660 $ 615,660 $ 261,612
3,360,606 $ 280,000 $ 420,000 $ 18,270 $ 718,270 $ 303,262
3,820,606 $ 320,000 $ 480,000 $ 20,880 $ 820,880 $ 344,912
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
2,900,606 $ 240,000 $ 360,000 $ 15,660 $ 615,660 $ 261,612
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
2,440,606 $ 200,000 $ 300,000 $ 13,050 $ 513,050 $ 219,962
1,207,806 $ 92,800 $ 139,200 $ 6,055 $ 238,055 $ 108,340
1,980,606 $ 160,000 $ 240,000 $ 10,440 $ 410,440 $ 178,312
$ 30,617,284 $ 612,800 $ 919,200 $ 162,551 $ 6,390,551 $ 2,757,937
 PRESTACIONES SOCIALES
INT CESANTIAS PRIMA VACACIONES TOTAL
1% 8.33% 4.17%
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 26,406 $ 219,962 $ 104,250 $ 570,581
$ 31,406 $ 261,612 $ 125,100 $ 679,731
$ 36,406 $ 303,262 $ 145,950 $ 788,881
$ 41,406 $ 344,912 $ 166,800 $ 898,031
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 31,406 $ 261,612 $ 125,100 $ 679,731
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 26,406 $ 219,962 $ 104,250 $ 570,581
$ 13,006 $ 108,340 $ 48,372 $ 278,059
$ 21,406 $ 178,312 $ 83,400 $ 461,431
$ 331,085 $ 2,757,937 $ 1,298,538 $ 7,145,496