Vous êtes sur la page 1sur 4

ARTES Y DISEÑO S.A.

S
NIT: 901.450.304-3
Calle 85 No. 35-107 - Email- artesdiseños@gmail.com
Montería, Cordoba

3.18% Tasa de interés mensual Monto $ 36,460,000


N 36

VALOR SALDO
Periodos INICIAL INTERES AMORTIZACION
CUOTA FINAL
0 $ 36,460,000
1 $ 36,460,000 $ 1,159,428 $ 555,733 $ 1,715,161 $ 35,904,267
2 $ 35,904,267 $ 1,141,756 $ 573,405 $ 1,715,161 $ 35,330,862
3 $ 35,330,862 $ 1,123,521 $ 591,639 $ 1,715,161 $ 34,739,223
4 $ 34,739,223 $ 1,104,707 $ 610,453 $ 1,715,161 $ 34,128,769
5 $ 34,128,769 $ 1,085,295 $ 629,866 $ 1,715,161 $ 33,498,904
6 $ 33,498,904 $ 1,065,265 $ 649,896 $ 1,715,161 $ 32,849,008
7 $ 32,849,008 $ 1,044,598 $ 670,562 $ 1,715,161 $ 32,178,446
8 $ 32,178,446 $ 1,023,275 $ 691,886 $ 1,715,161 $ 31,486,560
9 $ 31,486,560 $ 1,001,273 $ 713,888 $ 1,715,161 $ 30,772,671
10 $ 30,772,671 $ 978,571 $ 736,590 $ 1,715,161 $ 30,036,082
11 $ 30,036,082 $ 955,147 $ 760,013 $ 1,715,161 $ 29,276,068
12 $ 29,276,068 $ 930,979 $ 784,182 $ 1,715,161 $ 28,491,887
13 $ 28,491,887 $ 906,042 $ 809,119 $ 1,715,161 $ 27,682,768
14 $ 27,682,768 $ 880,312 $ 834,849 $ 1,715,161 $ 26,847,919
15 $ 26,847,919 $ 853,764 $ 861,397 $ 1,715,161 $ 25,986,522
16 $ 25,986,522 $ 826,371 $ 888,789 $ 1,715,161 $ 25,097,733
17 $ 25,097,733 $ 798,108 $ 917,053 $ 1,715,161 $ 24,180,680
18 $ 24,180,680 $ 768,946 $ 946,215 $ 1,715,161 $ 23,234,465
19 $ 23,234,465 $ 738,856 $ 976,305 $ 1,715,161 $ 22,258,160
20 $ 22,258,160 $ 707,809 $ 1,007,351 $ 1,715,161 $ 21,250,809
21 $ 21,250,809 $ 675,776 $ 1,039,385 $ 1,715,161 $ 20,211,424
22 $ 20,211,424 $ 642,723 $ 1,072,437 $ 1,715,161 $ 19,138,986
23 $ 19,138,986 $ 608,620 $ 1,106,541 $ 1,715,161 $ 18,032,446
24 $ 18,032,446 $ 573,432 $ 1,141,729 $ 1,715,161 $ 16,890,717
25 $ 16,890,717 $ 537,125 $ 1,178,036 $ 1,715,161 $ 15,712,681
26 $ 15,712,681 $ 499,663 $ 1,215,497 $ 1,715,161 $ 14,497,183
27 $ 14,497,183 $ 461,010 $ 1,254,150 $ 1,715,161 $ 13,243,033
28 $ 13,243,033 $ 421,128 $ 1,294,032 $ 1,715,161 $ 11,949,001
29 $ 11,949,001 $ 379,978 $ 1,335,183 $ 1,715,161 $ 10,613,818
30 $ 10,613,818 $ 337,519 $ 1,377,641 $ 1,715,161 $ 9,236,177
31 $ 9,236,177 $ 293,710 $ 1,421,450 $ 1,715,161 $ 7,814,726
32 $ 7,814,726 $ 248,508 $ 1,466,652 $ 1,715,161 $ 6,348,074
33 $ 6,348,074 $ 201,869 $ 1,513,292 $ 1,715,161 $ 4,834,782
34 $ 4,834,782 $ 153,746 $ 1,561,415 $ 1,715,161 $ 3,273,367
35 $ 3,273,367 $ 104,093 $ 1,611,068 $ 1,715,161 $ 1,662,300
36 $ 1,662,300 $ 52,861 $ 1,662,300 $ 1,715,161 $0

Vous aimerez peut-être aussi