GRADUAL EN PESOS CON PERIODO DE GRACIA

P $ 113,000,000.00
i 1.50%
n 48
A $ 3,319,375

SISTEMA DE AMORTIZACION GRADUAL EN PESOS CON PERIODO DE GRACIA

PERIODOS/MES CUOTA CAPITAL INTERESES AMORTIZACION
0 $0 $ 113,000,000 $0 $0
1 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
2 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
3 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
4 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
5 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
6 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
7 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
8 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
9 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
10 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
11 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
12 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
13 $ 3,319,375 $ 113,000,000 $ 1,695,000 $ 1,624,375
14 $ 3,319,375 $ 111,375,625 $ 1,670,634 $ 1,648,741
15 $ 3,319,375 $ 109,726,884 $ 1,645,903 $ 1,673,472
16 $ 3,319,375 $ 108,053,413 $ 1,620,801 $ 1,698,574
17 $ 3,319,375 $ 106,354,839 $ 1,595,323 $ 1,724,052
18 $ 3,319,375 $ 104,630,787 $ 1,569,462 $ 1,749,913
19 $ 3,319,375 $ 102,880,873 $ 1,543,213 $ 1,776,162
20 $ 3,319,375 $ 101,104,712 $ 1,516,571 $ 1,802,804
21 $ 3,319,375 $ 99,301,907 $ 1,489,529 $ 1,829,846
22 $ 3,319,375 $ 97,472,061 $ 1,462,081 $ 1,857,294
23 $ 3,319,375 $ 95,614,767 $ 1,434,222 $ 1,885,153
24 $ 3,319,375 $ 93,729,614 $ 1,405,944 $ 1,913,431
25 $ 3,319,375 $ 91,816,183 $ 1,377,243 $ 1,942,132
26 $ 3,319,375 $ 89,874,051 $ 1,348,111 $ 1,971,264
27 $ 3,319,375 $ 87,902,786 $ 1,318,542 $ 2,000,833
28 $ 3,319,375 $ 85,901,953 $ 1,288,529 $ 2,030,846
29 $ 3,319,375 $ 83,871,108 $ 1,258,067 $ 2,061,308
30 $ 3,319,375 $ 81,809,799 $ 1,227,147 $ 2,092,228
31 $ 3,319,375 $ 79,717,571 $ 1,195,764 $ 2,123,611
32 $ 3,319,375 $ 77,593,960 $ 1,163,909 $ 2,155,466
33 $ 3,319,375 $ 75,438,494 $ 1,131,577 $ 2,187,798
34 $ 3,319,375 $ 73,250,697 $ 1,098,760 $ 2,220,615
 35 $ 3,319,375 $ 71,030,082 $ 1,065,451 $ 2,253,924
36 $ 3,319,375 $ 68,776,159 $ 1,031,642 $ 2,287,733
37 $ 3,319,375 $ 66,488,426 $ 997,326 $ 2,322,049
38 $ 3,319,375 $ 64,166,377 $ 962,496 $ 2,356,879
39 $ 3,319,375 $ 61,809,498 $ 927,142 $ 2,392,232
40 $ 3,319,375 $ 59,417,266 $ 891,259 $ 2,428,116
41 $ 3,319,375 $ 56,989,150 $ 854,837 $ 2,464,538
42 $ 3,319,375 $ 54,524,612 $ 817,869 $ 2,501,506
43 $ 3,319,375 $ 52,023,106 $ 780,347 $ 2,539,028
44 $ 3,319,375 $ 49,484,078 $ 742,261 $ 2,577,114
45 $ 3,319,375 $ 46,906,964 $ 703,604 $ 2,615,770
46 $ 3,319,375 $ 44,291,193 $ 664,368 $ 2,655,007
47 $ 3,319,375 $ 41,636,186 $ 624,543 $ 2,694,832
48 $ 3,319,375 $ 38,941,354 $ 584,120 $ 2,735,255
49 $ 3,319,375 $ 36,206,100 $ 543,091 $ 2,776,283
50 $ 3,319,375 $ 33,429,816 $ 501,447 $ 2,817,928
51 $ 3,319,375 $ 30,611,888 $ 459,178 $ 2,860,197
52 $ 3,319,375 $ 27,751,692 $ 416,275 $ 2,903,100
53 $ 3,319,375 $ 24,848,592 $ 372,729 $ 2,946,646
54 $ 3,319,375 $ 21,901,946 $ 328,529 $ 2,990,846
55 $ 3,319,375 $ 18,911,100 $ 283,667 $ 3,035,708
56 $ 3,319,375 $ 15,875,392 $ 238,131 $ 3,081,244
57 $ 3,319,375 $ 12,794,148 $ 191,912 $ 3,127,463
58 $ 3,319,375 $ 9,666,685 $ 145,000 $ 3,174,375
59 $ 3,319,375 $ 6,492,310 $ 97,385 $ 3,221,990
60 $ 3,319,375 $ 3,270,320 $ 49,055 $ 3,270,320
TOTAL $ 179,669,998 $ 66,669,998 $ 113,000,000

CONSTANTE EN PESOS CON PERIODO DE GRACIA

P 113,000,000
i 1.5% A $ 2,354,167
n 48

SISTEMA DE AMORTIZACIÓN CONSTANTE EN PESOS CON PERIODO DE GRACIA

PERIODOS/MES CUOTA CAPITAL INTERESES AMORTIZACIÓN
0 $0 $ 113,000,000 $0 $0
1 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
2 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
3 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
4 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
5 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
6 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
 7 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
8 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
9 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
10 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
11 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
12 $ 1,695,000 $ 113,000,000 $ 1,695,000 $0
13 $ 4,049,167 $ 113,000,000 $ 1,695,000 $ 2,354,167
14 $ 4,013,854 $ 110,645,833 $ 1,659,687 $ 2,354,167
15 $ 3,978,542 $ 108,291,667 $ 1,624,375 $ 2,354,167
16 $ 3,943,229 $ 105,937,500 $ 1,589,062 $ 2,354,167
17 $ 3,907,917 $ 103,583,333 $ 1,553,750 $ 2,354,167
18 $ 3,872,604 $ 101,229,167 $ 1,518,437 $ 2,354,167
19 $ 3,837,292 $ 98,875,000 $ 1,483,125 $ 2,354,167
20 $ 3,801,979 $ 96,520,833 $ 1,447,812 $ 2,354,167
21 $ 3,766,667 $ 94,166,667 $ 1,412,500 $ 2,354,167
22 $ 3,731,354 $ 91,812,500 $ 1,377,187 $ 2,354,167
23 $ 3,696,042 $ 89,458,333 $ 1,341,875 $ 2,354,167
24 $ 3,660,729 $ 87,104,167 $ 1,306,562 $ 2,354,167
25 $ 3,625,417 $ 84,750,000 $ 1,271,250 $ 2,354,167
26 $ 3,590,104 $ 82,395,833 $ 1,235,937 $ 2,354,167
27 $ 3,554,792 $ 80,041,667 $ 1,200,625 $ 2,354,167
28 $ 3,519,479 $ 77,687,500 $ 1,165,312 $ 2,354,167
29 $ 3,484,167 $ 75,333,333 $ 1,130,000 $ 2,354,167
30 $ 3,448,854 $ 72,979,167 $ 1,094,687 $ 2,354,167
31 $ 3,413,542 $ 70,625,000 $ 1,059,375 $ 2,354,167
32 $ 3,378,229 $ 68,270,833 $ 1,024,062 $ 2,354,167
33 $ 3,342,917 $ 65,916,667 $ 988,750 $ 2,354,167
34 $ 3,307,604 $ 63,562,500 $ 953,437 $ 2,354,167
35 $ 3,272,292 $ 61,208,333 $ 918,125 $ 2,354,167
36 $ 3,236,979 $ 58,854,167 $ 882,812 $ 2,354,167
37 $ 3,201,667 $ 56,500,000 $ 847,500 $ 2,354,167
38 $ 3,166,354 $ 54,145,833 $ 812,187 $ 2,354,167
39 $ 3,131,042 $ 51,791,667 $ 776,875 $ 2,354,167
40 $ 3,095,729 $ 49,437,500 $ 741,562 $ 2,354,167
41 $ 3,060,417 $ 47,083,333 $ 706,250 $ 2,354,167
42 $ 3,025,104 $ 44,729,167 $ 670,937 $ 2,354,167
43 $ 2,989,792 $ 42,375,000 $ 635,625 $ 2,354,167
44 $ 2,954,479 $ 40,020,833 $ 600,312 $ 2,354,167
45 $ 2,919,167 $ 37,666,667 $ 565,000 $ 2,354,167
46 $ 2,883,854 $ 35,312,500 $ 529,687 $ 2,354,167
47 $ 2,848,542 $ 32,958,333 $ 494,375 $ 2,354,167
48 $ 2,813,229 $ 30,604,167 $ 459,062 $ 2,354,167
49 $ 2,777,917 $ 28,250,000 $ 423,750 $ 2,354,167
50 $ 2,742,604 $ 25,895,833 $ 388,437 $ 2,354,167
51 $ 2,707,292 $ 23,541,667 $ 353,125 $ 2,354,167
 52 $ 2,671,979 $ 21,187,500 $ 317,812 $ 2,354,167
53 $ 2,636,667 $ 18,833,333 $ 282,500 $ 2,354,167
54 $ 2,601,354 $ 16,479,167 $ 247,187 $ 2,354,167
55 $ 2,566,042 $ 14,125,000 $ 211,875 $ 2,354,167
56 $ 2,530,729 $ 11,770,833 $ 176,562 $ 2,354,167
57 $ 2,495,417 $ 9,416,667 $ 141,250 $ 2,354,167
58 $ 2,460,104 $ 7,062,500 $ 105,937 $ 2,354,167
59 $ 2,424,792 $ 4,708,333 $ 70,625 $ 2,354,167
60 $ 2,389,479 $ 2,354,167 $ 35,312 $ 2,354,167
TOTAL $ 174,867,500 $ 61,867,500 $ 113,000,000
 GRADUAL EN PESOS
P 113,000,000
i 1.5%
n 60
TABLA DE AMORTIZACION: SISTEMA DE AMORTIZACIÓN GRADUAL EN
PERIODOS/MES CUOTA CAPITAL
E GRACIA 0 $0 $ 113,000,000
SALDO CAPITAL 1 $ 2,869,457 $ 113,000,000
$ 113,000,000 2 $ 2,869,457 $ 111,825,543
$ 113,000,000 3 $ 2,869,457 $ 110,633,469
$ 113,000,000 4 $ 2,869,457 $ 109,423,513
$ 113,000,000 5 $ 2,869,457 $ 108,195,409
$ 113,000,000 6 $ 2,869,457 $ 106,948,883
$ 113,000,000 7 $ 2,869,457 $ 105,683,658
$ 113,000,000 8 $ 2,869,457 $ 104,399,456
$ 113,000,000 9 $ 2,869,457 $ 103,095,991
$ 113,000,000 10 $ 2,869,457 $ 101,772,973
$ 113,000,000 11 $ 2,869,457 $ 100,430,110
$ 113,000,000 12 $ 2,869,457 $ 99,067,105
$ 113,000,000 13 $ 2,869,457 $ 97,683,654
$ 113,000,000 14 $ 2,869,457 $ 96,279,452
$ 111,375,625 15 $ 2,869,457 $ 94,854,186
$ 109,726,884 16 $ 2,869,457 $ 93,407,542
$ 108,053,413 17 $ 2,869,457 $ 91,939,197
$ 106,354,839 18 $ 2,869,457 $ 90,448,828
$ 104,630,787 19 $ 2,869,457 $ 88,936,103
$ 102,880,873 20 $ 2,869,457 $ 87,400,687
$ 101,104,712 21 $ 2,869,457 $ 85,842,240
$ 99,301,907 22 $ 2,869,457 $ 84,260,417
$ 97,472,061 23 $ 2,869,457 $ 82,654,866
$ 95,614,767 24 $ 2,869,457 $ 81,025,231
$ 93,729,614 25 $ 2,869,457 $ 79,371,152
$ 91,816,183 26 $ 2,869,457 $ 77,692,262
$ 89,874,051 27 $ 2,869,457 $ 75,988,189
$ 87,902,786 28 $ 2,869,457 $ 74,258,555
$ 85,901,953 29 $ 2,869,457 $ 72,502,976
$ 83,871,108 30 $ 2,869,457 $ 70,721,063
$ 81,809,799 31 $ 2,869,457 $ 68,912,422
$ 79,717,571 32 $ 2,869,457 $ 67,076,651
$ 77,593,960 33 $ 2,869,457 $ 65,213,343
$ 75,438,494 34 $ 2,869,457 $ 63,322,086
$ 73,250,697 35 $ 2,869,457 $ 61,402,460
$ 71,030,082 36 $ 2,869,457 $ 59,454,040
 $ 68,776,159 37 $ 2,869,457 $ 57,476,393
$ 66,488,426 38 $ 2,869,457 $ 55,469,081
$ 64,166,377 39 $ 2,869,457 $ 53,431,660
$ 61,809,498 40 $ 2,869,457 $ 51,363,678
$ 59,417,266 41 $ 2,869,457 $ 49,264,676
$ 56,989,150 42 $ 2,869,457 $ 47,134,189
$ 54,524,612 43 $ 2,869,457 $ 44,971,744
$ 52,023,106 44 $ 2,869,457 $ 42,776,863
$ 49,484,078 45 $ 2,869,457 $ 40,549,059
$ 46,906,964 46 $ 2,869,457 $ 38,287,837
$ 44,291,193 47 $ 2,869,457 $ 35,992,698
$ 41,636,186 48 $ 2,869,457 $ 33,663,131
$ 38,941,354 49 $ 2,869,457 $ 31,298,620
$ 36,206,100 50 $ 2,869,457 $ 28,898,642
$ 33,429,816 51 $ 2,869,457 $ 26,462,665
$ 30,611,888 52 $ 2,869,457 $ 23,990,147
$ 27,751,692 53 $ 2,869,457 $ 21,480,542
$ 24,848,592 54 $ 2,869,457 $ 18,933,293
$ 21,901,946 55 $ 2,869,457 $ 16,347,835
$ 18,911,100 56 $ 2,869,457 $ 13,723,596
$ 15,875,392 57 $ 2,869,457 $ 11,059,992
$ 12,794,148 58 $ 2,869,457 $ 8,356,435
$ 9,666,685 59 $ 2,869,457 $ 5,612,324
$ 6,492,310 60 $ 2,869,457 $ 2,827,052
$ 3,270,320 TOTAL $ 172,167,438
$0

CONSTANTE EN PESOS
P 113,000,000
i 1.5%
n 60
A $ 1,883,333.33
TABLA DE AMORTIZACION: SISTEMA DE AMORTIZACIÓN CONS
PERIODOS/MES CUOTA CAPITAL
DE GRACIA 0 $0 $ 113,000,000
SALDO CAPITAL 1 $ 3,578,333 $ 113,000,000
$ 113,000,000 2 $ 3,550,083 $ 111,116,667
$ 113,000,000 3 $ 3,521,833 $ 109,233,333
$ 113,000,000 4 $ 3,493,583 $ 107,350,000
$ 113,000,000 5 $ 3,465,333 $ 105,466,667
$ 113,000,000 6 $ 3,437,083 $ 103,583,333
$ 113,000,000 7 $ 3,408,833 $ 101,700,000
$ 113,000,000 8 $ 3,380,583 $ 99,816,667
$ 113,000,000 9 $ 3,352,333 $ 97,933,333
$ 113,000,000 10 $ 3,324,083 $ 96,050,000
$ 113,000,000 11 $ 3,295,833 $ 94,166,667
$ 113,000,000 12 $ 3,267,583 $ 92,283,333
$ 113,000,000 13 $ 3,239,333 $ 90,400,000
$ 113,000,000 14 $ 3,211,083 $ 88,516,667
$ 110,645,833 15 $ 3,182,833 $ 86,633,333
$ 108,291,667 16 $ 3,154,583 $ 84,750,000
$ 105,937,500 17 $ 3,126,333 $ 82,866,667
$ 103,583,333 18 $ 3,098,083 $ 80,983,333
$ 101,229,167 19 $ 3,069,833 $ 79,100,000
$ 98,875,000 20 $ 3,041,583 $ 77,216,667
$ 96,520,833 21 $ 3,013,333 $ 75,333,333
$ 94,166,667 22 $ 2,985,083 $ 73,450,000
$ 91,812,500 23 $ 2,956,833 $ 71,566,667
$ 89,458,333 24 $ 2,928,583 $ 69,683,333
$ 87,104,167 25 $ 2,900,333 $ 67,800,000
$ 84,750,000 26 $ 2,872,083 $ 65,916,667
$ 82,395,833 27 $ 2,843,833 $ 64,033,333
$ 80,041,667 28 $ 2,815,583 $ 62,150,000
$ 77,687,500 29 $ 2,787,333 $ 60,266,667
$ 75,333,333 30 $ 2,759,083 $ 58,383,333
$ 72,979,167 31 $ 2,730,833 $ 56,500,000
$ 70,625,000 32 $ 2,702,583 $ 54,616,667
$ 68,270,833 33 $ 2,674,333 $ 52,733,333
$ 65,916,667 34 $ 2,646,083 $ 50,850,000
$ 63,562,500 35 $ 2,617,833 $ 48,966,667
$ 61,208,333 36 $ 2,589,583 $ 47,083,333
$ 58,854,167 37 $ 2,561,333 $ 45,200,000
$ 56,500,000 38 $ 2,533,083 $ 43,316,667
$ 54,145,833 39 $ 2,504,833 $ 41,433,333
$ 51,791,667 40 $ 2,476,583 $ 39,550,000
$ 49,437,500 41 $ 2,448,333 $ 37,666,667
$ 47,083,333 42 $ 2,420,083 $ 35,783,333
$ 44,729,167 43 $ 2,391,833 $ 33,900,000
$ 42,375,000 44 $ 2,363,583 $ 32,016,667
$ 40,020,833 45 $ 2,335,333 $ 30,133,333
$ 37,666,667 46 $ 2,307,083 $ 28,250,000
$ 35,312,500 47 $ 2,278,833 $ 26,366,667
$ 32,958,333 48 $ 2,250,583 $ 24,483,333
$ 30,604,167 49 $ 2,222,333 $ 22,600,000
$ 28,250,000 50 $ 2,194,083 $ 20,716,667
$ 25,895,833 51 $ 2,165,833 $ 18,833,333
$ 23,541,667 52 $ 2,137,583 $ 16,950,000
$ 21,187,500 53 $ 2,109,333 $ 15,066,667
$ 18,833,333 54 $ 2,081,083 $ 13,183,333
$ 16,479,167 55 $ 2,052,833 $ 11,300,000
$ 14,125,000 56 $ 2,024,583 $ 9,416,667
$ 11,770,833 57 $ 1,996,333 $ 7,533,333
$ 9,416,667 58 $ 1,968,083 $ 5,650,000
$ 7,062,500 59 $ 1,939,833 $ 3,766,667
$ 4,708,333 60 $ 1,911,583 $ 1,883,333
$ 2,354,167 TOTAL $ 164,697,500
$0
RADUAL EN PESOS
A $ 2,869,457

DE AMORTIZACIÓN GRADUAL EN PESOS CON CUOTA FIJA

INTERESES AMORTIZACIÓN SALDO CAPITAL
$0 $0 $ 113,000,000
$ 1,695,000 $ 1,174,457 $ 111,825,543
$ 1,677,383 $ 1,192,074 $ 110,633,469
$ 1,659,502 $ 1,209,955 $ 109,423,513
$ 1,641,353 $ 1,228,105 $ 108,195,409
$ 1,622,931 $ 1,246,526 $ 106,948,883
$ 1,604,233 $ 1,265,224 $ 105,683,658
$ 1,585,255 $ 1,284,202 $ 104,399,456
$ 1,565,992 $ 1,303,465 $ 103,095,991
$ 1,546,440 $ 1,323,017 $ 101,772,973
$ 1,526,595 $ 1,342,863 $ 100,430,110
$ 1,506,452 $ 1,363,006 $ 99,067,105
$ 1,486,007 $ 1,383,451 $ 97,683,654
$ 1,465,255 $ 1,404,202 $ 96,279,452
$ 1,444,192 $ 1,425,266 $ 94,854,186
$ 1,422,813 $ 1,446,645 $ 93,407,542
$ 1,401,113 $ 1,468,344 $ 91,939,197
$ 1,379,088 $ 1,490,369 $ 90,448,828
$ 1,356,732 $ 1,512,725 $ 88,936,103
$ 1,334,042 $ 1,535,416 $ 87,400,687
$ 1,311,010 $ 1,558,447 $ 85,842,240
$ 1,287,634 $ 1,581,824 $ 84,260,417
$ 1,263,906 $ 1,605,551 $ 82,654,866
$ 1,239,823 $ 1,629,634 $ 81,025,231
$ 1,215,378 $ 1,654,079 $ 79,371,152
$ 1,190,567 $ 1,678,890 $ 77,692,262
$ 1,165,384 $ 1,704,073 $ 75,988,189
$ 1,139,823 $ 1,729,634 $ 74,258,555
$ 1,113,878 $ 1,755,579 $ 72,502,976
$ 1,087,545 $ 1,781,913 $ 70,721,063
$ 1,060,816 $ 1,808,641 $ 68,912,422
$ 1,033,686 $ 1,835,771 $ 67,076,651
$ 1,006,150 $ 1,863,308 $ 65,213,343
$ 978,200 $ 1,891,257 $ 63,322,086
$ 949,831 $ 1,919,626 $ 61,402,460
$ 921,037 $ 1,948,420 $ 59,454,040
$ 891,811 $ 1,977,647 $ 57,476,393
 $ 862,146 $ 2,007,311 $ 55,469,081
$ 832,036 $ 2,037,421 $ 53,431,660
$ 801,475 $ 2,067,982 $ 51,363,678
$ 770,455 $ 2,099,002 $ 49,264,676
$ 738,970 $ 2,130,487 $ 47,134,189
$ 707,013 $ 2,162,444 $ 44,971,744
$ 674,576 $ 2,194,881 $ 42,776,863
$ 641,653 $ 2,227,804 $ 40,549,059
$ 608,236 $ 2,261,221 $ 38,287,837
$ 574,318 $ 2,295,140 $ 35,992,698
$ 539,890 $ 2,329,567 $ 33,663,131
$ 504,947 $ 2,364,510 $ 31,298,620
$ 469,479 $ 2,399,978 $ 28,898,642
$ 433,480 $ 2,435,978 $ 26,462,665
$ 396,940 $ 2,472,517 $ 23,990,147
$ 359,852 $ 2,509,605 $ 21,480,542
$ 322,208 $ 2,547,249 $ 18,933,293
$ 283,999 $ 2,585,458 $ 16,347,835
$ 245,218 $ 2,624,240 $ 13,723,596
$ 205,854 $ 2,663,603 $ 11,059,992
$ 165,900 $ 2,703,557 $ 8,356,435
$ 125,347 $ 2,744,111 $ 5,612,324
$ 84,185 $ 2,785,272 $ 2,827,052
$ 42,406 $ 2,827,052 $0
$ 59,167,438 $ 113,000,000

Una organización solicita un préstamo para la compra de un

113.000.000 a 60 meses, la cual será utilizado para la produ
financiero le presenta diferentes opciones de financiamien
amortización y determine la mejor alternativa justificando
1. Tasa de interés 1,5% efectiva mensual vencida con period
realizar la tabla de amortización gradual en pesos.
2. Tasa de interés 1,5% efectiva mensual vencida con perio
realizar la tabla de amortización constante en pesos.
3. Tasa de interés 1,5% efectiva mensual con cuota fija en p
amortización gradual en pesos.
4. Tasa de interés 1,5% efectiva mensual vencida aplicando
ISTEMA DE AMORTIZACIÓN CONSTANTE EN PESOS Constante en Pesos.
INTERESES AMORTIZACIÓN SALDO CAPITAL
$0 $0 $ 113,000,000
$ 1,695,000 $ 1,883,333 $ 111,116,667
$ 1,666,750 $ 1,883,333 $ 109,233,333
$ 1,638,500 $ 1,883,333 $ 107,350,000
$ 1,610,250 $ 1,883,333 $ 105,466,667
$ 1,582,000 $ 1,883,333 $ 103,583,333
$ 1,553,750 $ 1,883,333 $ 101,700,000
$ 1,525,500 $ 1,883,333 $ 99,816,667
$ 1,497,250 $ 1,883,333 $ 97,933,333
$ 1,469,000 $ 1,883,333 $ 96,050,000
$ 1,440,750 $ 1,883,333 $ 94,166,667
$ 1,412,500 $ 1,883,333 $ 92,283,333
$ 1,384,250 $ 1,883,333 $ 90,400,000
$ 1,356,000 $ 1,883,333 $ 88,516,667
$ 1,327,750 $ 1,883,333 $ 86,633,333
$ 1,299,500 $ 1,883,333 $ 84,750,000
$ 1,271,250 $ 1,883,333 $ 82,866,667
$ 1,243,000 $ 1,883,333 $ 80,983,333
$ 1,214,750 $ 1,883,333 $ 79,100,000
$ 1,186,500 $ 1,883,333 $ 77,216,667
$ 1,158,250 $ 1,883,333 $ 75,333,333
$ 1,130,000 $ 1,883,333 $ 73,450,000
$ 1,101,750 $ 1,883,333 $ 71,566,667
$ 1,073,500 $ 1,883,333 $ 69,683,333
$ 1,045,250 $ 1,883,333 $ 67,800,000
$ 1,017,000 $ 1,883,333 $ 65,916,667
$ 988,750 $ 1,883,333 $ 64,033,333
$ 960,500 $ 1,883,333 $ 62,150,000
$ 932,250 $ 1,883,333 $ 60,266,667
$ 904,000 $ 1,883,333 $ 58,383,333
$ 875,750 $ 1,883,333 $ 56,500,000
$ 847,500 $ 1,883,333 $ 54,616,667
$ 819,250 $ 1,883,333 $ 52,733,333
$ 791,000 $ 1,883,333 $ 50,850,000
$ 762,750 $ 1,883,333 $ 48,966,667
$ 734,500 $ 1,883,333 $ 47,083,333
$ 706,250 $ 1,883,333 $ 45,200,000
$ 678,000 $ 1,883,333 $ 43,316,667
$ 649,750 $ 1,883,333 $ 41,433,333
$ 621,500 $ 1,883,333 $ 39,550,000
$ 593,250 $ 1,883,333 $ 37,666,667
$ 565,000 $ 1,883,333 $ 35,783,333
$ 536,750 $ 1,883,333 $ 33,900,000
$ 508,500 $ 1,883,333 $ 32,016,667
$ 480,250 $ 1,883,333 $ 30,133,333
$ 452,000 $ 1,883,333 $ 28,250,000
$ 423,750 $ 1,883,333 $ 26,366,667
$ 395,500 $ 1,883,333 $ 24,483,333
$ 367,250 $ 1,883,333 $ 22,600,000
$ 339,000 $ 1,883,333 $ 20,716,667
$ 310,750 $ 1,883,333 $ 18,833,333
$ 282,500 $ 1,883,333 $ 16,950,000
$ 254,250 $ 1,883,333 $ 15,066,667
$ 226,000 $ 1,883,333 $ 13,183,333
 $ 197,750 $ 1,883,333 $ 11,300,000
$ 169,500 $ 1,883,333 $ 9,416,667
$ 141,250 $ 1,883,333 $ 7,533,333
$ 113,000 $ 1,883,333 $ 5,650,000
$ 84,750 $ 1,883,333 $ 3,766,667
$ 56,500 $ 1,883,333 $ 1,883,333
$ 28,250 $ 1,883,333 $0
$ 51,697,500 $ 113,000,000
un préstamo para la compra de una máquina por valor de
a cual será utilizado para la producción de Velas; el sistema
rentes opciones de financiamiento. Realice las tablas de
la mejor alternativa justificando su respuesta.
ctiva mensual vencida con periodo de gracia de 12 meses;
zación gradual en pesos.
ectiva mensual vencida con periodo de gracia de 12 meses;
zación constante en pesos.
ctiva mensual con cuota fija en pesos, realizar la tabla de
esos.
ctiva mensual vencida aplicando el método de amortización