Vous êtes sur la page 1sur 13

Proposal for Design and Construction Services for the Installation of

Public Restroom Facilities, in the commune of Trou-du-Nord, Haiti


Gare Routire
Schedule of Values

N Item Dsignation de l'activit Unit Quantit Prix unitaire Prix total (gourdes)
0 TRAVAUX PRELIMINAIRES
0.1 Mobilisation f 1.00 125,000.00 125,000.00
0.2 Implantation m 74.40 75.00 5,580.00
0.3 Cloture de scurit ml 90.00 1,750.00 157,500.00
Sous total 0 288,080.00
I MOUVEMENT DE TERRE
I.1 Fouille m 43.97 450.00 19,786.50
I.2 Dblais et vacuation de produit m 52.76 750.00 39,570.00
I.3 Remblai sous bassement m 44.64 750.00 33,480.00
Sous total I 92,836.50
II MAONNERIE
II.1 Fonage m 25.68 450.00 11,556.00
II.2 Mur de soubassement en blocs 20 m 77.05 1,534.00 118,194.70
II.3 Mur en lvation de blocs 20 m 93.20 1,320.00 123,027.30
II.4 Mur en lvation de blocs 15 m 31.07 1,003.80 31,185.56
II.5 Bordure espaces verts en blocs 15 (68*0.7) m2 34.08 1,003.80 34,209.50
Sous total II 318,173.06
III BETON
III.1 Bton de propret (69*0.60 + 14*1.10) m2 56.80 455.00 25,844.00
III.2 Bton libage (69*0.50*0.30) m 10.35 17,500.00 181,125.00
III.3 Bton semelle (14*0.30*1) m 4.20 15,650.00 65,730.00
III.4 Bton socle (14*1*0.2*0.2) m 0.56 13,650.00 7,644.00
III.5 Bton chainage inferieur (69*0.30*0.20) m 4.14 15,650.00 64,791.00
III.6 Bton colonne (14*2.60*0.20*0.20) m 2.19 15,650.00 34,273.50
III.7 Bton chainage intermdiaire (69*0.20*0.20) m 13,650.00 0.00
III.8 Bton chainage suprieur (69*0.30*0.20) m 4.14 15,650.00 64,791.00
III.9 Bton parquet 15 cm (12.40*6) m2 74.40 1,875.00 139,500.00
III.10 Bton surface de protection 15 cm m2 26.26 1,365.00 35,844.90
III.11 Bton lavabo m 2
3.96 1,875.00 7,425.00
III.12 Bton dalle dpot m 1.44 15,650.00 22,536.00
III.13 Bton dalette toilettes m2 4.84 1,875.00 9,075.00
Sous total III 658,579.40
IV TRAVAUX DE FINITION
IV.1 Crpi/enduit m 247.98 0.00 0.00
IV.2 Peinture m 237.98 0.00 0.00
IV.3 Fentre u 17.00 4,182.00 71,094.00
IV.4 Porte en fer forg u 4.00 12,500.00 50,000.00
IV.5 Porte flush pour cabinets u 8.00 4,500.00 36,000.00
IV.6 Gouttire ml 22.00 875.00 19,250.00
IV.7 Toiture m 87.12 2,250.50 196,063.56
IV.8 Barre pour handicap u 2.00 1,500.00 3,000.00
Sous total IV 375,407.56
V SANITAIRE
V.1 Tuyauterie f 1.00 45,000.00 45,000.00
V.2 Chatodo gal 125.00 80.00 10,000.00
V.3 Fosse septique gal 6,300.00 80.00 504,000.00
V.4 Puisard f 1.00 15,000.00 15,000.00
V.5 Lavabo u 1.00 12,500.00 12,500.00
V.6 Pompe solaire u 1.00 103,750.00 103,750.00
V.7 Rservoir gal 4,200.00 80.00 336,000.00
Sous total V 1,026,250.00
VI ELECTRICITE f 1.00 50,000.00 50,000.00
Sous total VI 50,000.00
VII AMENAGEMENT EXTERIEUR
VII.1 Cyclone fence et barbel ml 16.65 6,000.00 99,900.00
VII.2 Rampe m 7.98 3,983.13 31,785.38
VII.3 Gravillons m 24.20 450.00 10,890.00
VII.4 Gazon m 47.00 250.00 11,750.00
VII.5 Terre vgtale m 47.00 25.00 1,175.00
VII.6 Arbuste et fleur f 1.00 65,000.00 65,000.00
VII.7 Lampadaire f 2.00 181,562.50 363,125.00
Sous total VII 583,625.38
VIII DOCUMENT TECHNIQUE
VIII.1 Runion et visite f 1.00 31,125.00 31,125.00
VIII.2 Relev topographique f 1.00 31,125.00 31,125.00
VIII.3 Elaboration document technique f 1.00 31,125.00 31,125.00
VIII.4 Rapport final et recolement f 1.00 31,125.00 31,125.00
Sous total VIII 124,500.00
TOTAL 3,517,451.90
Proposal for Design and Construction Services for the Installation of
Public Restroom Facilities, in the commune of Trou-du-Nord, Haiti
Ecole Nationale de Garcons
Schedule of Values

N Item Dsignation de l'activit Unit Quantit Prix unitaire Prix total ( gourdes)
0 TRAVAUX PRELIMINAIRES
0.1 Mobilisation f 1.00 100,000.00 100,000.00
0.2 Implantation m 56.40 75.00 4,230.00
0.3 Cloture de scurit ml 70.00 1,750.00 122,500.00
Sous total 0 226,730.00
I MOUVEMENT DE TERRE
I.1 Fouille m 33.35 450.00 15,007.50
I.2 Dblais et vacuation de produit m 40.10 750.00 30,075.00
I.3 Remblai sous bassement m 33.84 750.00 25,380.00
Sous total I 70,462.50
II MAONNERIE
II.1 Fonage m 21.47 450.00 9,661.50
II.2 Maonnerie de soubassement en blocs 20 m 63.40 1,534.00 97,255.60
II.3 Mur en lvation de blocs 20 m 73.65 1,320.00 97,218.00
II.4 Mur en lvation de blocs 15 m 24.55 1,003.80 24,643.29
II.5 Bordure espaces verts en blocs 15 (68*0.7) m2 32.04 1,003.80 32,161.75
Sous total II 260,940.14
III BETON
III.1 Bton de propret (69*0.60 + 14*1.10) m2 56.80 455.00 25,844.00
III.2 Bton libage (69*0.50*0.30) m 10.35 17,500.00 181,125.00
III.3 Bton semelle (14*0.30*1) m 3.30 15,650.00 51,645.00
III.4 Bton socle (14*1*0.2*0.2) m 0.56 13,650.00 7,644.00
III.5 Bton chainage inferieur (69*0.30*0.20) m 4.14 15,650.00 64,791.00
III.6 Bton colonne (14*2.60*0.30*0.20) m 2.19 15,650.00 34,273.50
III.7 Bton chainage intermdiaire (69*0.20*0.20) m 13,650.00 0.00
III.8 Bton chainage superieur (69*0.30*0.20) m 4.14 15,650.00 64,791.00
III.9 Bton parquet 15 cm (12.40*6) m2 59.45 1,875.00 111,468.75
III.10 Bton surface de protection 15 cm m2 20.65 1,365.00 28,187.25
III.11 Bton lavabo m 2
3.12 1,875.00 5,850.00
III.12 Bton dalle depot m 1.44 15,650.00 22,536.00
III.13 Bton dalette toilettes m2 3.81 1,875.00 7,143.75
Sous total III 605,299.25
IV TRAVAUX DE FINITION
IV.1 Crpi/enduit m 247.98 0.00 0.00
IV.2 Peinture m 237.98 0.00 0.00
IV.3 Fentre u 10.00 4,182.00 41,820.00
IV.4 Porte en fer forg u 4.00 12,500.00 50,000.00
IV.5 Porte flush pour cabinets u 4.00 4,500.00 18,000.00
IV.6 Gouttire ml 16.70 875.00 14,612.50
IV.7 Toiture m 67.82 2,250.50 152,628.91
IV.8 Barre pour handicape u 2.00 1,500.00 3,000.00
Sous total IV 280,061.41
V SANITAIRE
V.1 Tuyauterie f 1.00 45,000.00 45,000.00
V.2 Chatodo gal 125.00 80.00 10,000.00
V.3 Fosse septique gal 6,300.00 80.00 504,000.00
V.4 Puisard f 1.00 15,000.00 15,000.00
V.5 Lavabo u 1.00 12,500.00 12,500.00
V.6 Pompe solaire u 1.00 103,750.00 103,750.00
V.7 Rservoir gal 4,200.00 80.00 336,000.00
Sous total V 1,026,250.00
VI ELECTRICITE f 1.00 50,000.00 50,000.00
Sous total VI 50,000.00
VII AMENAGEMENT EXTERIEUR
VII.1 Cyclone fence et barbel ml 12.65 6,000.00 75,924.00
VII.2 Rampe m 7.98 3,983.13 31,785.38
VII.3 Gravillons m 18.40 450.00 8,280.00
VII.4 Gazon m 35.80 250.00 8,950.00
VII.5 Terre vgtale m 35.80 25.00 895.00
VII.6 Arbuste et fleur f 1.00 65,000.00 65,000.00
VII.7 Lampadaire f 2.00 181,562.50 363,125.00
Sous total VII 553,959.38
VIII DOCUMENT TECHNIQUE
VIII.1 Runion et visite f 1.00 31,125.00 31,125.00
VIII.2 Relev topographique f 1.00 31,125.00 31,125.00
VIII.3 Elaboration document technique f 1.00 31,125.00 31,125.00
VIII.4 Rapport final et recolement f 1.00 31,125.00 31,125.00
Sous total VIII 124,500.00
TOTAL 3,198,202.68
Ecole Professionnelle
Schedule of Values

N Item Dsignation de l'activit Unit Quantit Prix unitaire Prix total ( gourdes)
0 TRAVAUX PRELIMINAIRES
0.1 Mobilisation f 1.00 100,000.00 100,000.00
0.2 Implantation m 56.40 75.00 4,230.00
0.3 Cloture de scurit ml 70.00 1,750.00 122,500.00
Sous total 0 226,730.00
I MOUVEMENT DE TERRE
I.1 Fouille m 33.35 450.00 15,007.50
I.2 Dblais et vacuation de produit m 40.10 750.00 30,075.00
I.3 Remblai sous bassement m 33.84 750.00 25,380.00
Sous total I 70,462.50
II MAONNERIE
II.1 Fonage m 21.47 450.00 9,661.50
II.2 Maonnerie de soubassement en blocs 20 m 63.40 1,534.00 97,255.60
II.3 Mur en lvation de blocs 20 m 73.65 1,320.00 97,218.00
II.4 Mur en lvation de blocs 15 m 24.55 1,003.80 24,643.29
II.5 Bordure espaces verts en blocs 15 (68*0.7) m2 32.04 1,003.80 32,161.75
Sous total II 260,940.14
III BETON
III.1 m2 56.80 455.00 25,844.00
III.2 Bton libage (69*0.50*0.30) m 10.35 17,500.00 181,125.00
III.3 Bton semelle (14*0.30*1) m 3.30 15,650.00 51,645.00
III.4 Bton socle (14*1*0.2*0.2) m 0.56 13,650.00 7,644.00
III.5 Bton chainage inferieur (69*0.30*0.20) m 4.14 15,650.00 64,791.00
III.6 Bton colonne (14*2.60*0.30*0.20) m 2.19 15,650.00 34,273.50
III.7 Bton chainage intermdiaire (69*0.20*0.20) m 13,650.00 0.00
III.8 Bton chainage superieur (69*0.30*0.20) m 4.14 15,650.00 64,791.00
III.9 Bton parquet 15 cm (12.40*6) m2 59.45 1,875.00 111,468.75
III.10 Bton surface de protection 15 cm m2 20.65 1,365.00 28,187.25
III.11 Bton lavabo m 2
3.12 1,875.00 5,850.00
III.12 Bton dalle depot m 1.44 15,650.00 22,536.00
III.13 Bton dalette toilettes m2 3.81 1,875.00 7,143.75
Sous total III 605,299.25
IV TRAVAUX DE FINITION
IV.1 Crpi/enduit m 247.98 0.00 0.00
IV.2 Peinture m 237.98 0.00 0.00
IV.3 Fentre u 10.00 4,182.00 41,820.00
IV.4 Porte en fer forg u 4.00 12,500.00 50,000.00
IV.5 Porte flush pour cabinets u 4.00 4,500.00 18,000.00
IV.6 Gouttire ml 16.70 875.00 14,612.50
IV.7 Toiture m 67.82 2,250.50 152,628.91
IV.8 Barre pour handicape u 2.00 1,500.00 3,000.00
Sous total IV 280,061.41
V SANITAIRE
V.1 Tuyauterie f 1.00 45,000.00 45,000.00
V.2 Chatodo gal 125.00 80.00 10,000.00
V.3 Fosse septique gal 6,300.00 80.00 504,000.00
V.4 Puisard f 1.00 15,000.00 15,000.00
V.5 Lavabo u 1.00 12,500.00 12,500.00
V.6 Pompe solaire u 1.00 103,750.00 103,750.00
V.7 Rservoir gal 4,200.00 80.00 336,000.00
Sous total V 1,026,250.00
VI ELECTRICITE f 1.00 50,000.00 50,000.00
Sous total VI 50,000.00
VII AMENAGEMENT EXTERIEUR
VII.1 Cyclone fence et barbel ml 12.65 6,000.00 75,924.00
VII.2 Rampe m 7.98 3,983.13 31,785.38
VII.3 Gravillons m 18.40 450.00 8,280.00
VII.4 Gazon m 35.80 250.00 8,950.00
VII.5 Terre vgtale m 35.80 25.00 895.00
VII.6 Arbuste et fleur f 1.00 65,000.00 65,000.00
VII.7 Lampadaire f 2.00 181,562.50 363,125.00
Sous total VII 553,959.38
VIII DOCUMENT TECHNIQUE
VIII.1 Runion et visite f 1.00 31,125.00 31,125.00
VIII.2 Relev topographique f 1.00 31,125.00 31,125.00
VIII.3 Elaboration document technique f 1.00 31,125.00 31,125.00
VIII.4 Rapport final et recolement f 1.00 31,125.00 31,125.00
Sous total VIII 124,500.00
TOTAL 3,198,202.68
Projet de Construction d'ecole national moravia de Jacmel
Trois blocs de Classes en Trois salles
DEVIS ESTIMATIFS

N Item Dsignation de l'activit Unit Quantit Prix unitaire Prix total (gourdes)
0 TRAVAUX PRELIMINAIRES
0.1 Mobilisation f 1.00 125,000.00 125,000.00
0.2 Implantation m 188.70 75.00 14,152.50
0.3 Cloture de scurit ml 1,750.00 0.00
Sous total 0 139,152.50
I MOUVEMENT DE TERRE
I.1 Fouille m 103.02 450.00 46,359.00
I.2 Dblais et vacuation de produit m 750.00 0.00
I.3 Remblai sous bassement m 283.05 750.00 212,287.50
Sous total I 258,646.50
II MAONNERIE
II.1 Fonage m 217.50 450.00 97,875.00
II.2 Mur de soubassement en roche m 157.41 1,534.00 241,466.94
II.3 Mur en lvation de blocs 15 m 796.89 1,320.00 1,051,894.80
II.4 Bordure espaces verts en blocs 15 (68*0.7) m2 1,003.80 0.00
Sous total II 1,391,236.74
III BETON
III.1 Bton de propret (e = 15 cm) m2 217.50 455.00 98,962.50
III.2 Bton libage (69*0.50*0.30) m 17,500.00 0.00
III.3 Bton semelle m 10.56 15,650.00 165,264.00
III.4 Bton socle m 19.80 13,650.00 270,270.00
III.5 Bton chainage inferieur m 21.45 15,650.00 335,692.50
III.6 Bton colonne m 9.78 15,650.00 153,057.00
III.7 Bton chainage suprieur m 21.45 15,650.00 335,692.50
III.8 Bton parquet 15 cm m 84.90 1,875.00 159,187.50
III.9 Rampe en bton m2 1,365.00 0.00
III.10 Escalier m 2
1,875.00 0.00
III.11 Bton dalle dpot m 15,650.00 0.00
III.12 Bton dalette toilettes m2 1,875.00 0.00
III.13 Rampe en bton m 3,983.13 0.00
III.14 Rservoir enterr en bton gal 80.00 0.00
Sous total III 1,518,126.00
IV TRAVAUX DE FINITION
IV.1 Fentre u 36.00 4,182.00 150,552.00
IV.2 Porte en fer forg u 27.00 12,500.00 337,500.00
IV.3 Crpis et Enduit m 1,638.78 4,500.00 7,374,510.00
IV.4 Gouttire ml 875.00 0.00
IV.5 Toiture m 2,752.47 2,250.50 6,194,433.74
IV.6 Peinture m 1,638.78 195.00 319,562.10
Sous total IV 14,376,557.84
V SANITAIRE
V.1 Tuyauterie f 45,000.00 0.00
V.2 Chatodo gal 80.00 0.00
V.3 Fosse septique gal 80.00 0.00
V.4 Puisard f 1.00 15,000.00 15,000.00
V.5 Lavabo u 1.00 12,500.00 12,500.00
V.6 Pompe solaire u 1.00 103,750.00 103,750.00
V.7 Rservoir gal 80.00 0.00
Sous total V 131,250.00
VI ELECTRICITE f 1.00 50,000.00 50,000.00
Sous total VI 50,000.00
VII AMENAGEMENT EXTERIEUR
VII.1 Cyclone fence et barbel ml 6,000.00 0.00
VII.2 Rampe m 3,983.13 0.00
VII.3 Gravillons m 450.00 0.00
VII.4 Gazon m 250.00 0.00
VII.5 Terre vgtale m 25.00 0.00
VII.6 Arbuste et fleur f 65,000.00 0.00
VII.7 Lampadaire f 181,562.50 0.00
Sous total VII 0.00
VIII DOCUMENT TECHNIQUE
VIII.1 Runion et visite f 1.00 31,125.00 31,125.00
VIII.2 Relev topographique f 1.00 31,125.00 31,125.00
VIII.3 Elaboration document technique f 1.00 31,125.00 31,125.00
VIII.4 Rapport final et recolement f 1.00 31,125.00 31,125.00
VIII.5 EMPR f 1.00 31,125.00 31,125.00
Sous total VIII 155,625.00
TOTAL 18,020,594.58
Proposal for Design and Construction Services for the Installation of
Public Restroom Facilities, in the commune of Trou-du-Nord, Haiti

CADRE DU DEVIS ESTIMATIF TABLEAU


RECAPITULATIF

COUT TOTAL EN
No Description GOURDES

A
Gare Routiere 3,517,451.90

B
Ecole Nationale de Garcons 3,198,202.68

C
Ecole Professionnelle 3,198,202.68
D
Lycee Henry Christophe 18,020,594.58

TOTAL GENERAL 27,934,451.83


DEVIS ESTIMATIF

N0 ITEM DESIGNATION DE L'ACTIV UNITE QNT PRIX UNIT PRIX TOTAL


0 Travau Preliminaire
0.1 Mobilisation ff
0.2 Implantation m2 45 14 630
cloture de securite ml 2,000 2,000
Sous total 0 2630
24 20 480
Mouvement de terre
Fouille m3 45 56 2520