Académique Documents
Professionnel Documents
Culture Documents
ACTIF
Eléments
AI Stocks
Totaux comptables 2,387,651,182.31 24,136,375.69
ACTIF FICTIF - 24,442,144.49
COSTRUCTION (deprec
- 30,000,000.00
10%)
titres particip -1an - 74,300,000.00
creance client +1an 6,540,000.00
DIVIDENDE (40%)
Dette -1an
Totaux 2,265,449,037.82 24,136,375.69
Total Actif/passif 2
Actif 2017 %
Bilan financier
AI 1,801,341,062.10 75%
Stocks 19,330,164.29 1%
creance et tvp 426,984,581.38 18%
TA 143,674,047.27 6%
Total actif 2,391,329,855.04 100%
- 20,000,000.00 20,000,000.00
- 10,000,000.00
20,000,000.00 - 20,000,000.00
- 8,000,000.00 8,000,000.00
426,984,581.38 143,674,047.27 1,283,840,398.95 533,145,091.90 486,388,160.19
2,391,329,855.04 2,391,329,855.04
2018
ACTIF PASSIF
creance et tvp TA CP DMLT DCT
546,585,807.05 53,937,721.17 2,013,223,245.26 455,302,675.30 520,613,681.82
-24,442,144.49
-30,000,000.00
74,300,000.00
-6,540,000.00
-53,660,680.42 53,660,680.42
- 3,500,000.00 3,500,000.00
614,345,807.05 53,937,721.17 1,905,120,420.35 451,802,675.30 577,774,362.24
2,957,868,941.73 2,957,868,941.73
Interprétation
Interprétation
il mesure la couverture de emplois stables par les ressource stable
87,956,204.00
87,956,204.00
2,391,329,855.04
TP
23,171,483.84
23,171,483.84
2,957,868,941.73
2018 %
1,905,120,420.35 64%
451,802,675.30 15%
577,774,362.24 20%
23,171,483.84 1%
2,957,868,941.73 100%
2017 SOLDES
2018 SOLDES
SOLDES APRES
RETRAITEMENT
RETRAITEMENT