AMORITZACIÓN DE CUOTAS FIJAS (FRANCESA)

saldo 110,000.00
TASA 12.0% anual
TIEMPO 10.00 AÑOS
PAGOS POR AÑO 12.00 PAGOS
TASA POR PERIODO 1.00%
TOTAL PERÍODOS 120.00

PAGO (CUOTA) 1,562.55

No CUOTA CAPITAL INTERÉS SALDO INSOLUTO

110,000.00
0 1,562.55 1,562.55 0.00 108,437.45
1 1,562.55 478.18 1,084.37 107,959.26
2 1,562.55 482.96 1,079.59 107,476.30
3 1,562.55 487.79 1,074.76 106,988.51
4 1,562.55 492.67 1,069.89 106,495.84
5 1,562.55 497.60 1,064.96 105,998.24
6 1,562.55 502.57 1,059.98 105,495.67
7 1,562.55 507.60 1,054.96 104,988.07
8 1,562.55 512.67 1,049.88 104,475.40
9 1,562.55 517.80 1,044.75 103,957.60
10 1,562.55 522.98 1,039.58 103,434.62
11 1,562.55 528.21 1,034.35 102,906.41
12 1,562.55 533.49 1,029.06 102,372.92
13 1,562.55 538.83 1,023.73 101,834.09
14 1,562.55 544.21 1,018.34 101,289.88
15 1,562.55 549.66 1,012.90 100,740.22
16 1,562.55 555.15 1,007.40 100,185.07
17 1,562.55 560.70 1,001.85 99,624.37
18 1,562.55 566.31 996.24 99,058.06
19 1,562.55 571.97 990.58 98,486.08
20 1,562.55 577.69 984.86 97,908.39
21 1,562.55 583.47 979.08 97,324.92
22 1,562.55 589.31 973.25 96,735.61
23 1,562.55 595.20 967.36 96,140.41
24 1,562.55 601.15 961.40 95,539.26
25 1,562.55 607.16 955.39 94,932.10
26 1,562.55 613.23 949.32 94,318.87
27 1,562.55 619.37 943.19 93,699.50
28 1,562.55 625.56 936.99 93,073.94
29 1,562.55 631.82 930.74 92,442.12
30 1,562.55 638.13 924.42 91,803.99
31 1,562.55 644.51 918.04 91,159.48
32 1,562.55 650.96 911.59 90,508.52
33 1,562.55 657.47 905.09 89,851.05
34 1,562.55 664.04 898.51 89,187.00
35 1,562.55 670.68 891.87 88,516.32
36 1,562.55 677.39 885.16 87,838.92
37 1,562.55 684.17 878.39 87,154.76
38 1,562.55 691.01 871.55 86,463.75
39 1,562.55 697.92 864.64 85,765.83
40 1,562.55 704.90 857.66 85,060.94
41 1,562.55 711.95 850.61 84,348.99
42 1,562.55 719.06 843.49 83,629.93
43 1,562.55 726.26 836.30 82,903.67
44 1,562.55 733.52 829.04 82,170.15
45 1,562.55 740.85 821.70 81,429.30
46 1,562.55 748.26 814.29 80,681.04
47 1,562.55 755.74 806.81 79,925.29
48 1,562.55 763.30 799.25 79,161.99
49 1,562.55 770.93 791.62 78,391.06
50 1,562.55 778.64 783.91 77,612.41
51 1,562.55 786.43 776.12 76,825.98
52 1,562.55 794.30 768.26 76,031.69
53 1,562.55 802.24 760.32 75,229.45
54 1,562.55 810.26 752.29 74,419.19
55 1,562.55 818.36 744.19 73,600.83
56 1,562.55 826.55 736.01 72,774.28
57 1,562.55 834.81 727.74 71,939.47
58 1,562.55 843.16 719.39 71,096.31
59 1,562.55 851.59 710.96 70,244.71
60 1,562.55 860.11 702.45 69,384.61
61 1,562.55 868.71 693.85 68,515.90
62 1,562.55 877.40 685.16 67,638.50
63 1,562.55 886.17 676.39 66,752.33
64 1,562.55 895.03 667.52 65,857.30
65 1,562.55 903.98 658.57 64,953.32
66 1,562.55 913.02 649.53 64,040.30
67 1,562.55 922.15 640.40 63,118.15
68 1,562.55 931.37 631.18 62,186.77
69 1,562.55 940.69 621.87 61,246.08
70 1,562.55 950.09 612.46 60,295.99
71 1,562.55 959.59 602.96 59,336.40
72 1,562.55 969.19 593.36 58,367.20
73 1,562.55 978.88 583.67 57,388.32
74 1,562.55 988.67 573.88 56,399.65
75 1,562.55 998.56 564.00 55,401.09
76 1,562.55 1,008.54 554.01 54,392.55
77 1,562.55 1,018.63 543.93 53,373.92
78 1,562.55 1,028.82 533.74 52,345.10
79 1,562.55 1,039.10 523.45 51,306.00
80 1,562.55 1,049.49 513.06 50,256.50
81 1,562.55 1,059.99 502.57 49,196.51
82 1,562.55 1,070.59 491.97 48,125.92
83 1,562.55 1,081.30 481.26 47,044.63
84 1,562.55 1,092.11 470.45 45,952.52
85 1,562.55 1,103.03 459.53 44,849.49
86 1,562.55 1,114.06 448.49 43,735.43
87 1,562.55 1,125.20 437.35 42,610.23
88 1,562.55 1,136.45 426.10 41,473.78
89 1,562.55 1,147.82 414.74 40,325.96
90 1,562.55 1,159.30 403.26 39,166.67
91 1,562.55 1,170.89 391.67 37,995.78
92 1,562.55 1,182.60 379.96 36,813.18
 93 1,562.55 1,194.42 368.13 35,618.76
94 1,562.55 1,206.37 356.19 34,412.39
95 1,562.55 1,218.43 344.12 33,193.96
96 1,562.55 1,230.62 331.94 31,963.34
97 1,562.55 1,242.92 319.63 30,720.42
98 1,562.55 1,255.35 307.20 29,465.07
99 1,562.55 1,267.90 294.65 28,197.17
100 1,562.55 1,280.58 281.97 26,916.58
101 1,562.55 1,293.39 269.17 25,623.19
102 1,562.55 1,306.32 256.23 24,316.87
103 1,562.55 1,319.39 243.17 22,997.49
104 1,562.55 1,332.58 229.97 21,664.91
105 1,562.55 1,345.91 216.65 20,319.00
106 1,562.55 1,359.36 203.19 18,959.63
107 1,562.55 1,372.96 189.60 17,586.68
108 1,562.55 1,386.69 175.87 16,199.99
109 1,562.55 1,400.56 162.00 14,799.43
110 1,562.55 1,414.56 147.99 13,384.87
111 1,562.55 1,428.71 133.85 11,956.17
112 1,562.55 1,442.99 119.56 10,513.17
113 1,562.55 1,457.42 105.13 9,055.75
114 1,562.55 1,472.00 90.56 7,583.75
115 1,562.55 1,486.72 75.84 6,097.04
116 1,562.55 1,501.58 60.97 4,595.45
117 1,562.55 1,516.60 45.95 3,078.85
118 1,562.55 1,531.77 30.79 1,547.08
119 1,562.55 1,547.08 15.47 0.00
120 0.00 0.00 0.00