Financiamento (detalhado)

Mês Prestação Amortização Juros

0 R$ -
1 R$ 5,888.89 R$ 1,388.89 R$ 4,500.00
2 R$ 5,876.39 R$ 1,388.89 R$ 4,487.50
3 R$ 5,863.89 R$ 1,388.89 R$ 4,475.00
4 R$ 5,851.39 R$ 1,388.89 R$ 4,462.50
5 R$ 5,838.89 R$ 1,388.89 R$ 4,450.00
6 R$ 5,826.39 R$ 1,388.89 R$ 4,437.50
7 R$ 5,813.89 R$ 1,388.89 R$ 4,425.00
8 R$ 5,801.39 R$ 1,388.89 R$ 4,412.50
9 R$ 5,788.89 R$ 1,388.89 R$ 4,400.00
10 R$ 5,776.39 R$ 1,388.89 R$ 4,387.50
11 R$ 5,763.89 R$ 1,388.89 R$ 4,375.00
12 R$ 5,751.39 R$ 1,388.89 R$ 4,362.50
13 R$ 5,738.89 R$ 1,388.89 R$ 4,350.00
14 R$ 5,726.39 R$ 1,388.89 R$ 4,337.50
15 R$ 5,713.89 R$ 1,388.89 R$ 4,325.00
16 R$ 5,701.39 R$ 1,388.89 R$ 4,312.50
17 R$ 5,688.89 R$ 1,388.89 R$ 4,300.00
18 R$ 5,676.39 R$ 1,388.89 R$ 4,287.50
19 R$ 5,663.89 R$ 1,388.89 R$ 4,275.00
20 R$ 5,651.39 R$ 1,388.89 R$ 4,262.50
21 R$ 5,638.89 R$ 1,388.89 R$ 4,250.00
22 R$ 5,626.39 R$ 1,388.89 R$ 4,237.50
23 R$ 5,613.89 R$ 1,388.89 R$ 4,225.00
24 R$ 5,601.39 R$ 1,388.89 R$ 4,212.50
25 R$ 5,588.89 R$ 1,388.89 R$ 4,200.00
26 R$ 5,576.39 R$ 1,388.89 R$ 4,187.50
27 R$ 5,563.89 R$ 1,388.89 R$ 4,175.00
28 R$ 5,551.39 R$ 1,388.89 R$ 4,162.50
29 R$ 5,538.89 R$ 1,388.89 R$ 4,150.00
30 R$ 5,526.39 R$ 1,388.89 R$ 4,137.50
31 R$ 5,513.89 R$ 1,388.89 R$ 4,125.00
32 R$ 5,501.39 R$ 1,388.89 R$ 4,112.50
33 R$ 5,488.89 R$ 1,388.89 R$ 4,100.00
34 R$ 5,476.39 R$ 1,388.89 R$ 4,087.50
35 R$ 5,463.89 R$ 1,388.89 R$ 4,075.00
36 R$ 5,451.39 R$ 1,388.89 R$ 4,062.50
37 R$ 5,438.89 R$ 1,388.89 R$ 4,050.00
38 R$ 5,426.39 R$ 1,388.89 R$ 4,037.50
39 R$ 5,413.89 R$ 1,388.89 R$ 4,025.00
40 R$ 5,401.39 R$ 1,388.89 R$ 4,012.50
41 R$ 5,388.89 R$ 1,388.89 R$ 4,000.00
42 R$ 5,376.39 R$ 1,388.89 R$ 3,987.50
43 R$ 5,363.89 R$ 1,388.89 R$ 3,975.00
44 R$ 5,351.39 R$ 1,388.89 R$ 3,962.50
45 R$ 5,338.89 R$ 1,388.89 R$ 3,950.00
46 R$ 5,326.39 R$ 1,388.89 R$ 3,937.50
47 R$ 5,313.89 R$ 1,388.89 R$ 3,925.00
48 R$ 5,301.39 R$ 1,388.89 R$ 3,912.50
49 R$ 5,288.89 R$ 1,388.89 R$ 3,900.00
50 R$ 5,276.39 R$ 1,388.89 R$ 3,887.50
51 R$ 5,263.89 R$ 1,388.89 R$ 3,875.00
52 R$ 5,251.39 R$ 1,388.89 R$ 3,862.50
53 R$ 5,238.89 R$ 1,388.89 R$ 3,850.00
54 R$ 5,226.39 R$ 1,388.89 R$ 3,837.50
55 R$ 5,213.89 R$ 1,388.89 R$ 3,825.00
56 R$ 5,201.39 R$ 1,388.89 R$ 3,812.50
57 R$ 5,188.89 R$ 1,388.89 R$ 3,800.00
58 R$ 5,176.39 R$ 1,388.89 R$ 3,787.50
59 R$ 5,163.89 R$ 1,388.89 R$ 3,775.00
60 R$ 5,151.39 R$ 1,388.89 R$ 3,762.50
61 R$ 5,138.89 R$ 1,388.89 R$ 3,750.00
62 R$ 5,126.39 R$ 1,388.89 R$ 3,737.50
63 R$ 5,113.89 R$ 1,388.89 R$ 3,725.00
64 R$ 5,101.39 R$ 1,388.89 R$ 3,712.50
65 R$ 5,088.89 R$ 1,388.89 R$ 3,700.00
66 R$ 5,076.39 R$ 1,388.89 R$ 3,687.50
67 R$ 5,063.89 R$ 1,388.89 R$ 3,675.00
 68 R$ 5,051.39 R$ 1,388.89 R$ 3,662.50
69 R$ 5,038.89 R$ 1,388.89 R$ 3,650.00
70 R$ 5,026.39 R$ 1,388.89 R$ 3,637.50
71 R$ 5,013.89 R$ 1,388.89 R$ 3,625.00
72 R$ 5,001.39 R$ 1,388.89 R$ 3,612.50
73 R$ 4,988.89 R$ 1,388.89 R$ 3,600.00
74 R$ 4,976.39 R$ 1,388.89 R$ 3,587.50
75 R$ 4,963.89 R$ 1,388.89 R$ 3,575.00
76 R$ 4,951.39 R$ 1,388.89 R$ 3,562.50
77 R$ 4,938.89 R$ 1,388.89 R$ 3,550.00
78 R$ 4,926.39 R$ 1,388.89 R$ 3,537.50
79 R$ 4,913.89 R$ 1,388.89 R$ 3,525.00
80 R$ 4,901.39 R$ 1,388.89 R$ 3,512.50
81 R$ 4,888.89 R$ 1,388.89 R$ 3,500.00
82 R$ 4,876.39 R$ 1,388.89 R$ 3,487.50
83 R$ 4,863.89 R$ 1,388.89 R$ 3,475.00
84 R$ 4,851.39 R$ 1,388.89 R$ 3,462.50
85 R$ 4,838.89 R$ 1,388.89 R$ 3,450.00
86 R$ 4,826.39 R$ 1,388.89 R$ 3,437.50
87 R$ 4,813.89 R$ 1,388.89 R$ 3,425.00
88 R$ 4,801.39 R$ 1,388.89 R$ 3,412.50
89 R$ 4,788.89 R$ 1,388.89 R$ 3,400.00
90 R$ 4,776.39 R$ 1,388.89 R$ 3,387.50
91 R$ 4,763.89 R$ 1,388.89 R$ 3,375.00
92 R$ 4,751.39 R$ 1,388.89 R$ 3,362.50
93 R$ 4,738.89 R$ 1,388.89 R$ 3,350.00
94 R$ 4,726.39 R$ 1,388.89 R$ 3,337.50
95 R$ 4,713.89 R$ 1,388.89 R$ 3,325.00
96 R$ 4,701.39 R$ 1,388.89 R$ 3,312.50
97 R$ 4,688.89 R$ 1,388.89 R$ 3,300.00
98 R$ 4,676.39 R$ 1,388.89 R$ 3,287.50
99 R$ 4,663.89 R$ 1,388.89 R$ 3,275.00
100 R$ 4,651.39 R$ 1,388.89 R$ 3,262.50
101 R$ 4,638.89 R$ 1,388.89 R$ 3,250.00
102 R$ 4,626.39 R$ 1,388.89 R$ 3,237.50
103 R$ 4,613.89 R$ 1,388.89 R$ 3,225.00
104 R$ 4,601.39 R$ 1,388.89 R$ 3,212.50
105 R$ 4,588.89 R$ 1,388.89 R$ 3,200.00
106 R$ 4,576.39 R$ 1,388.89 R$ 3,187.50
107 R$ 4,563.89 R$ 1,388.89 R$ 3,175.00
108 R$ 4,551.39 R$ 1,388.89 R$ 3,162.50
109 R$ 4,538.89 R$ 1,388.89 R$ 3,150.00
110 R$ 4,526.39 R$ 1,388.89 R$ 3,137.50
111 R$ 4,513.89 R$ 1,388.89 R$ 3,125.00
112 R$ 4,501.39 R$ 1,388.89 R$ 3,112.50
113 R$ 4,488.89 R$ 1,388.89 R$ 3,100.00
114 R$ 4,476.39 R$ 1,388.89 R$ 3,087.50
115 R$ 4,463.89 R$ 1,388.89 R$ 3,075.00
116 R$ 4,451.39 R$ 1,388.89 R$ 3,062.50
117 R$ 4,438.89 R$ 1,388.89 R$ 3,050.00
118 R$ 4,426.39 R$ 1,388.89 R$ 3,037.50
119 R$ 4,413.89 R$ 1,388.89 R$ 3,025.00
120 R$ 4,401.39 R$ 1,388.89 R$ 3,012.50
121 R$ 4,388.89 R$ 1,388.89 R$ 3,000.00
122 R$ 4,376.39 R$ 1,388.89 R$ 2,987.50
123 R$ 4,363.89 R$ 1,388.89 R$ 2,975.00
124 R$ 4,351.39 R$ 1,388.89 R$ 2,962.50
125 R$ 4,338.89 R$ 1,388.89 R$ 2,950.00
126 R$ 4,326.39 R$ 1,388.89 R$ 2,937.50
127 R$ 4,313.89 R$ 1,388.89 R$ 2,925.00
128 R$ 4,301.39 R$ 1,388.89 R$ 2,912.50
129 R$ 4,288.89 R$ 1,388.89 R$ 2,900.00
130 R$ 4,276.39 R$ 1,388.89 R$ 2,887.50
131 R$ 4,263.89 R$ 1,388.89 R$ 2,875.00
132 R$ 4,251.39 R$ 1,388.89 R$ 2,862.50
133 R$ 4,238.89 R$ 1,388.89 R$ 2,850.00
134 R$ 4,226.39 R$ 1,388.89 R$ 2,837.50
135 R$ 4,213.89 R$ 1,388.89 R$ 2,825.00
136 R$ 4,201.39 R$ 1,388.89 R$ 2,812.50
137 R$ 4,188.89 R$ 1,388.89 R$ 2,800.00
138 R$ 4,176.39 R$ 1,388.89 R$ 2,787.50
139 R$ 4,163.89 R$ 1,388.89 R$ 2,775.00
140 R$ 4,151.39 R$ 1,388.89 R$ 2,762.50
141 R$ 4,138.89 R$ 1,388.89 R$ 2,750.00
142 R$ 4,126.39 R$ 1,388.89 R$ 2,737.50
143 R$ 4,113.89 R$ 1,388.89 R$ 2,725.00
144 R$ 4,101.39 R$ 1,388.89 R$ 2,712.50
145 R$ 4,088.89 R$ 1,388.89 R$ 2,700.00
146 R$ 4,076.39 R$ 1,388.89 R$ 2,687.50
147 R$ 4,063.89 R$ 1,388.89 R$ 2,675.00
148 R$ 4,051.39 R$ 1,388.89 R$ 2,662.50
149 R$ 4,038.89 R$ 1,388.89 R$ 2,650.00
150 R$ 4,026.39 R$ 1,388.89 R$ 2,637.50
151 R$ 4,013.89 R$ 1,388.89 R$ 2,625.00
152 R$ 4,001.39 R$ 1,388.89 R$ 2,612.50
153 R$ 3,988.89 R$ 1,388.89 R$ 2,600.00
154 R$ 3,976.39 R$ 1,388.89 R$ 2,587.50
155 R$ 3,963.89 R$ 1,388.89 R$ 2,575.00
156 R$ 3,951.39 R$ 1,388.89 R$ 2,562.50
157 R$ 3,938.89 R$ 1,388.89 R$ 2,550.00
158 R$ 3,926.39 R$ 1,388.89 R$ 2,537.50
159 R$ 3,913.89 R$ 1,388.89 R$ 2,525.00
160 R$ 3,901.39 R$ 1,388.89 R$ 2,512.50
161 R$ 3,888.89 R$ 1,388.89 R$ 2,500.00
162 R$ 3,876.39 R$ 1,388.89 R$ 2,487.50
163 R$ 3,863.89 R$ 1,388.89 R$ 2,475.00
164 R$ 3,851.39 R$ 1,388.89 R$ 2,462.50
165 R$ 3,838.89 R$ 1,388.89 R$ 2,450.00
166 R$ 3,826.39 R$ 1,388.89 R$ 2,437.50
167 R$ 3,813.89 R$ 1,388.89 R$ 2,425.00
168 R$ 3,801.39 R$ 1,388.89 R$ 2,412.50
169 R$ 3,788.89 R$ 1,388.89 R$ 2,400.00
170 R$ 3,776.39 R$ 1,388.89 R$ 2,387.50
171 R$ 3,763.89 R$ 1,388.89 R$ 2,375.00
172 R$ 3,751.39 R$ 1,388.89 R$ 2,362.50
173 R$ 3,738.89 R$ 1,388.89 R$ 2,350.00
174 R$ 3,726.39 R$ 1,388.89 R$ 2,337.50
175 R$ 3,713.89 R$ 1,388.89 R$ 2,325.00
176 R$ 3,701.39 R$ 1,388.89 R$ 2,312.50
177 R$ 3,688.89 R$ 1,388.89 R$ 2,300.00
178 R$ 3,676.39 R$ 1,388.89 R$ 2,287.50
179 R$ 3,663.89 R$ 1,388.89 R$ 2,275.00
180 R$ 3,651.39 R$ 1,388.89 R$ 2,262.50
181 R$ 3,638.89 R$ 1,388.89 R$ 2,250.00
182 R$ 3,626.39 R$ 1,388.89 R$ 2,237.50
183 R$ 3,613.89 R$ 1,388.89 R$ 2,225.00
184 R$ 3,601.39 R$ 1,388.89 R$ 2,212.50
185 R$ 3,588.89 R$ 1,388.89 R$ 2,200.00
186 R$ 3,576.39 R$ 1,388.89 R$ 2,187.50
187 R$ 3,563.89 R$ 1,388.89 R$ 2,175.00
188 R$ 3,551.39 R$ 1,388.89 R$ 2,162.50
189 R$ 3,538.89 R$ 1,388.89 R$ 2,150.00
190 R$ 3,526.39 R$ 1,388.89 R$ 2,137.50
191 R$ 3,513.89 R$ 1,388.89 R$ 2,125.00
192 R$ 3,501.39 R$ 1,388.89 R$ 2,112.50
193 R$ 3,488.89 R$ 1,388.89 R$ 2,100.00
194 R$ 3,476.39 R$ 1,388.89 R$ 2,087.50
195 R$ 3,463.89 R$ 1,388.89 R$ 2,075.00
196 R$ 3,451.39 R$ 1,388.89 R$ 2,062.50
197 R$ 3,438.89 R$ 1,388.89 R$ 2,050.00
198 R$ 3,426.39 R$ 1,388.89 R$ 2,037.50
199 R$ 3,413.89 R$ 1,388.89 R$ 2,025.00
200 R$ 3,401.39 R$ 1,388.89 R$ 2,012.50
201 R$ 3,388.89 R$ 1,388.89 R$ 2,000.00
202 R$ 3,376.39 R$ 1,388.89 R$ 1,987.50
203 R$ 3,363.89 R$ 1,388.89 R$ 1,975.00
204 R$ 3,351.39 R$ 1,388.89 R$ 1,962.50
205 R$ 3,338.89 R$ 1,388.89 R$ 1,950.00
206 R$ 3,326.39 R$ 1,388.89 R$ 1,937.50
207 R$ 3,313.89 R$ 1,388.89 R$ 1,925.00
208 R$ 3,301.39 R$ 1,388.89 R$ 1,912.50
209 R$ 3,288.89 R$ 1,388.89 R$ 1,900.00
210 R$ 3,276.39 R$ 1,388.89 R$ 1,887.50
211 R$ 3,263.89 R$ 1,388.89 R$ 1,875.00
212 R$ 3,251.39 R$ 1,388.89 R$ 1,862.50
213 R$ 3,238.89 R$ 1,388.89 R$ 1,850.00
214 R$ 3,226.39 R$ 1,388.89 R$ 1,837.50
215 R$ 3,213.89 R$ 1,388.89 R$ 1,825.00
216 R$ 3,201.39 R$ 1,388.89 R$ 1,812.50
217 R$ 3,188.89 R$ 1,388.89 R$ 1,800.00
218 R$ 3,176.39 R$ 1,388.89 R$ 1,787.50
219 R$ 3,163.89 R$ 1,388.89 R$ 1,775.00
220 R$ 3,151.39 R$ 1,388.89 R$ 1,762.50
221 R$ 3,138.89 R$ 1,388.89 R$ 1,750.00
222 R$ 3,126.39 R$ 1,388.89 R$ 1,737.50
223 R$ 3,113.89 R$ 1,388.89 R$ 1,725.00
224 R$ 3,101.39 R$ 1,388.89 R$ 1,712.50
225 R$ 3,088.89 R$ 1,388.89 R$ 1,700.00
226 R$ 3,076.39 R$ 1,388.89 R$ 1,687.50
227 R$ 3,063.89 R$ 1,388.89 R$ 1,675.00
228 R$ 3,051.39 R$ 1,388.89 R$ 1,662.50
229 R$ 3,038.89 R$ 1,388.89 R$ 1,650.00
230 R$ 3,026.39 R$ 1,388.89 R$ 1,637.50
231 R$ 3,013.89 R$ 1,388.89 R$ 1,625.00
232 R$ 3,001.39 R$ 1,388.89 R$ 1,612.50
233 R$ 2,988.89 R$ 1,388.89 R$ 1,600.00
234 R$ 2,976.39 R$ 1,388.89 R$ 1,587.50
235 R$ 2,963.89 R$ 1,388.89 R$ 1,575.00
236 R$ 2,951.39 R$ 1,388.89 R$ 1,562.50
237 R$ 2,938.89 R$ 1,388.89 R$ 1,550.00
238 R$ 2,926.39 R$ 1,388.89 R$ 1,537.50
239 R$ 2,913.89 R$ 1,388.89 R$ 1,525.00
240 R$ 2,901.39 R$ 1,388.89 R$ 1,512.50
241 R$ 2,888.89 R$ 1,388.89 R$ 1,500.00
242 R$ 2,876.39 R$ 1,388.89 R$ 1,487.50
243 R$ 2,863.89 R$ 1,388.89 R$ 1,475.00
244 R$ 2,851.39 R$ 1,388.89 R$ 1,462.50
245 R$ 2,838.89 R$ 1,388.89 R$ 1,450.00
246 R$ 2,826.39 R$ 1,388.89 R$ 1,437.50
247 R$ 2,813.89 R$ 1,388.89 R$ 1,425.00
248 R$ 2,801.39 R$ 1,388.89 R$ 1,412.50
249 R$ 2,788.89 R$ 1,388.89 R$ 1,400.00
250 R$ 2,776.39 R$ 1,388.89 R$ 1,387.50
251 R$ 2,763.89 R$ 1,388.89 R$ 1,375.00
252 R$ 2,751.39 R$ 1,388.89 R$ 1,362.50
253 R$ 2,738.89 R$ 1,388.89 R$ 1,350.00
254 R$ 2,726.39 R$ 1,388.89 R$ 1,337.50
255 R$ 2,713.89 R$ 1,388.89 R$ 1,325.00
256 R$ 2,701.39 R$ 1,388.89 R$ 1,312.50
257 R$ 2,688.89 R$ 1,388.89 R$ 1,300.00
258 R$ 2,676.39 R$ 1,388.89 R$ 1,287.50
259 R$ 2,663.89 R$ 1,388.89 R$ 1,275.00
260 R$ 2,651.39 R$ 1,388.89 R$ 1,262.50
261 R$ 2,638.89 R$ 1,388.89 R$ 1,250.00
262 R$ 2,626.39 R$ 1,388.89 R$ 1,237.50
263 R$ 2,613.89 R$ 1,388.89 R$ 1,225.00
264 R$ 2,601.39 R$ 1,388.89 R$ 1,212.50
265 R$ 2,588.89 R$ 1,388.89 R$ 1,200.00
266 R$ 2,576.39 R$ 1,388.89 R$ 1,187.50
267 R$ 2,563.89 R$ 1,388.89 R$ 1,175.00
268 R$ 2,551.39 R$ 1,388.89 R$ 1,162.50
269 R$ 2,538.89 R$ 1,388.89 R$ 1,150.00
270 R$ 2,526.39 R$ 1,388.89 R$ 1,137.50
271 R$ 2,513.89 R$ 1,388.89 R$ 1,125.00
272 R$ 2,501.39 R$ 1,388.89 R$ 1,112.50
273 R$ 2,488.89 R$ 1,388.89 R$ 1,100.00
274 R$ 2,476.39 R$ 1,388.89 R$ 1,087.50
275 R$ 2,463.89 R$ 1,388.89 R$ 1,075.00
276 R$ 2,451.39 R$ 1,388.89 R$ 1,062.50
277 R$ 2,438.89 R$ 1,388.89 R$ 1,050.00
278 R$ 2,426.39 R$ 1,388.89 R$ 1,037.50
279 R$ 2,413.89 R$ 1,388.89 R$ 1,025.00
280 R$ 2,401.39 R$ 1,388.89 R$ 1,012.50
281 R$ 2,388.89 R$ 1,388.89 R$ 1,000.00
282 R$ 2,376.39 R$ 1,388.89 R$ 987.50
283 R$ 2,363.89 R$ 1,388.89 R$ 975.00
284 R$ 2,351.39 R$ 1,388.89 R$ 962.50
285 R$ 2,338.89 R$ 1,388.89 R$ 950.00
286 R$ 2,326.39 R$ 1,388.89 R$ 937.50
287 R$ 2,313.89 R$ 1,388.89 R$ 925.00
288 R$ 2,301.39 R$ 1,388.89 R$ 912.50
289 R$ 2,288.89 R$ 1,388.89 R$ 900.00
290 R$ 2,276.39 R$ 1,388.89 R$ 887.50
291 R$ 2,263.89 R$ 1,388.89 R$ 875.00
292 R$ 2,251.39 R$ 1,388.89 R$ 862.50
293 R$ 2,238.89 R$ 1,388.89 R$ 850.00
294 R$ 2,226.39 R$ 1,388.89 R$ 837.50
295 R$ 2,213.89 R$ 1,388.89 R$ 825.00
296 R$ 2,201.39 R$ 1,388.89 R$ 812.50
297 R$ 2,188.89 R$ 1,388.89 R$ 800.00
298 R$ 2,176.39 R$ 1,388.89 R$ 787.50
299 R$ 2,163.89 R$ 1,388.89 R$ 775.00
300 R$ 2,151.39 R$ 1,388.89 R$ 762.50
301 R$ 2,138.89 R$ 1,388.89 R$ 750.00
302 R$ 2,126.39 R$ 1,388.89 R$ 737.50
303 R$ 2,113.89 R$ 1,388.89 R$ 725.00
304 R$ 2,101.39 R$ 1,388.89 R$ 712.50
305 R$ 2,088.89 R$ 1,388.89 R$ 700.00
306 R$ 2,076.39 R$ 1,388.89 R$ 687.50
307 R$ 2,063.89 R$ 1,388.89 R$ 675.00
308 R$ 2,051.39 R$ 1,388.89 R$ 662.50
309 R$ 2,038.89 R$ 1,388.89 R$ 650.00
310 R$ 2,026.39 R$ 1,388.89 R$ 637.50
311 R$ 2,013.89 R$ 1,388.89 R$ 625.00
312 R$ 2,001.39 R$ 1,388.89 R$ 612.50
313 R$ 1,988.89 R$ 1,388.89 R$ 600.00
314 R$ 1,976.39 R$ 1,388.89 R$ 587.50
315 R$ 1,963.89 R$ 1,388.89 R$ 575.00
316 R$ 1,951.39 R$ 1,388.89 R$ 562.50
317 R$ 1,938.89 R$ 1,388.89 R$ 550.00
318 R$ 1,926.39 R$ 1,388.89 R$ 537.50
319 R$ 1,913.89 R$ 1,388.89 R$ 525.00
320 R$ 1,901.39 R$ 1,388.89 R$ 512.50
321 R$ 1,888.89 R$ 1,388.89 R$ 500.00
322 R$ 1,876.39 R$ 1,388.89 R$ 487.50
323 R$ 1,863.89 R$ 1,388.89 R$ 475.00
324 R$ 1,851.39 R$ 1,388.89 R$ 462.50
325 R$ 1,838.89 R$ 1,388.89 R$ 450.00
326 R$ 1,826.39 R$ 1,388.89 R$ 437.50
327 R$ 1,813.89 R$ 1,388.89 R$ 425.00
328 R$ 1,801.39 R$ 1,388.89 R$ 412.50
329 R$ 1,788.89 R$ 1,388.89 R$ 400.00
330 R$ 1,776.39 R$ 1,388.89 R$ 387.50
331 R$ 1,763.89 R$ 1,388.89 R$ 375.00
332 R$ 1,751.39 R$ 1,388.89 R$ 362.50
333 R$ 1,738.89 R$ 1,388.89 R$ 350.00
334 R$ 1,726.39 R$ 1,388.89 R$ 337.50
335 R$ 1,713.89 R$ 1,388.89 R$ 325.00
336 R$ 1,701.39 R$ 1,388.89 R$ 312.50
337 R$ 1,688.89 R$ 1,388.89 R$ 300.00
338 R$ 1,676.39 R$ 1,388.89 R$ 287.50
339 R$ 1,663.89 R$ 1,388.89 R$ 275.00
340 R$ 1,651.39 R$ 1,388.89 R$ 262.50
341 R$ 1,638.89 R$ 1,388.89 R$ 250.00
342 R$ 1,626.39 R$ 1,388.89 R$ 237.50
343 R$ 1,613.89 R$ 1,388.89 R$ 225.00
344 R$ 1,601.39 R$ 1,388.89 R$ 212.50
345 R$ 1,588.89 R$ 1,388.89 R$ 200.00
346 R$ 1,576.39 R$ 1,388.89 R$ 187.50
347 R$ 1,563.89 R$ 1,388.89 R$ 175.00
348 R$ 1,551.39 R$ 1,388.89 R$ 162.50
349 R$ 1,538.89 R$ 1,388.89 R$ 150.00
350 R$ 1,526.39 R$ 1,388.89 R$ 137.50
351 R$ 1,513.89 R$ 1,388.89 R$ 125.00
352 R$ 1,501.39 R$ 1,388.89 R$ 112.50
353 R$ 1,488.89 R$ 1,388.89 R$ 100.00
354 R$ 1,476.39 R$ 1,388.89 R$ 87.50
355 R$ 1,463.89 R$ 1,388.89 R$ 75.00
356 R$ 1,451.39 R$ 1,388.89 R$ 62.50
357 R$ 1,438.89 R$ 1,388.89 R$ 50.00
358 R$ 1,426.39 R$ 1,388.89 R$ 37.50
359 R$ 1,413.89 R$ 1,388.89 R$ 25.00
360 R$ 1,401.39 R$ 1,388.89 R$ 12.50

https://t.me/de
 Aluguel (detalhado)
Saldo Devedor Imóvel Atualizado Aluguel Excedente
R$ 500,000.00 R$ 1,100,000.00 R$ - R$ -
R$ 498,611.11 R$ 1,102,200.00 R$ 3,000.00 R$ 602,888.89
R$ 497,222.22 R$ 1,104,404.40 R$ 3,012.22 R$ 2,864.17
R$ 495,833.33 R$ 1,106,613.21 R$ 3,024.49 R$ 2,839.39
R$ 494,444.44 R$ 1,108,826.44 R$ 3,036.82 R$ 2,814.57
R$ 493,055.56 R$ 1,111,044.09 R$ 3,049.19 R$ 2,789.70
R$ 491,666.67 R$ 1,113,266.18 R$ 3,061.61 R$ 2,764.78
R$ 490,277.78 R$ 1,115,492.71 R$ 3,074.09 R$ 2,739.80
R$ 488,888.89 R$ 1,117,723.69 R$ 3,086.61 R$ 2,714.78
R$ 487,500.00 R$ 1,119,959.14 R$ 3,099.18 R$ 2,689.70
R$ 486,111.11 R$ 1,122,199.06 R$ 3,111.81 R$ 2,664.58
R$ 484,722.22 R$ 1,124,443.46 R$ 3,124.49 R$ 2,639.40
R$ 483,333.33 R$ 1,126,692.34 R$ 3,137.22 R$ 2,614.17
R$ 481,944.44 R$ 1,128,945.73 R$ 3,150.00 R$ 2,588.89
R$ 480,555.56 R$ 1,131,203.62 R$ 3,162.83 R$ 2,563.56
R$ 479,166.67 R$ 1,133,466.03 R$ 3,175.72 R$ 2,538.17
R$ 477,777.78 R$ 1,135,732.96 R$ 3,188.66 R$ 2,512.73
R$ 476,388.89 R$ 1,138,004.43 R$ 3,201.65 R$ 2,487.24
R$ 475,000.00 R$ 1,140,280.43 R$ 3,214.69 R$ 2,461.70
R$ 473,611.11 R$ 1,142,561.00 R$ 3,227.79 R$ 2,436.10
R$ 472,222.22 R$ 1,144,846.12 R$ 3,240.94 R$ 2,410.45
R$ 470,833.33 R$ 1,147,135.81 R$ 3,254.14 R$ 2,384.74
R$ 469,444.44 R$ 1,149,430.08 R$ 3,267.40 R$ 2,358.99
R$ 468,055.56 R$ 1,151,728.94 R$ 3,280.71 R$ 2,333.18
R$ 466,666.67 R$ 1,154,032.40 R$ 3,294.08 R$ 2,307.31
R$ 465,277.78 R$ 1,156,340.46 R$ 3,307.50 R$ 2,281.39
R$ 463,888.89 R$ 1,158,653.15 R$ 3,320.98 R$ 2,255.41
R$ 462,500.00 R$ 1,160,970.45 R$ 3,334.51 R$ 2,229.38
R$ 461,111.11 R$ 1,163,292.39 R$ 3,348.09 R$ 2,203.30
R$ 459,722.22 R$ 1,165,618.98 R$ 3,361.73 R$ 2,177.16
R$ 458,333.33 R$ 1,167,950.22 R$ 3,375.43 R$ 2,150.96
R$ 456,944.44 R$ 1,170,286.12 R$ 3,389.18 R$ 2,124.71
R$ 455,555.56 R$ 1,172,626.69 R$ 3,402.99 R$ 2,098.40
R$ 454,166.67 R$ 1,174,971.94 R$ 3,416.85 R$ 2,072.04
R$ 452,777.78 R$ 1,177,321.89 R$ 3,430.77 R$ 2,045.62
R$ 451,388.89 R$ 1,179,676.53 R$ 3,444.75 R$ 2,019.14
R$ 450,000.00 R$ 1,182,035.88 R$ 3,458.78 R$ 1,992.61
R$ 448,611.11 R$ 1,184,399.95 R$ 3,472.88 R$ 1,966.01
R$ 447,222.22 R$ 1,186,768.75 R$ 3,487.02 R$ 1,939.36
R$ 445,833.33 R$ 1,189,142.29 R$ 3,501.23 R$ 1,912.66
R$ 444,444.44 R$ 1,191,520.58 R$ 3,515.49 R$ 1,885.89
R$ 443,055.56 R$ 1,193,903.62 R$ 3,529.82 R$ 1,859.07
R$ 441,666.67 R$ 1,196,291.42 R$ 3,544.20 R$ 1,832.19
R$ 440,277.78 R$ 1,198,684.01 R$ 3,558.64 R$ 1,805.25
R$ 438,888.89 R$ 1,201,081.38 R$ 3,573.14 R$ 1,778.25
R$ 437,500.00 R$ 1,203,483.54 R$ 3,587.69 R$ 1,751.20
R$ 436,111.11 R$ 1,205,890.50 R$ 3,602.31 R$ 1,724.08
R$ 434,722.22 R$ 1,208,302.29 R$ 3,616.99 R$ 1,696.90
R$ 433,333.33 R$ 1,210,718.89 R$ 3,631.72 R$ 1,669.67
R$ 431,944.44 R$ 1,213,140.33 R$ 3,646.52 R$ 1,642.37
R$ 430,555.56 R$ 1,215,566.61 R$ 3,661.38 R$ 1,615.01
R$ 429,166.67 R$ 1,217,997.74 R$ 3,676.29 R$ 1,587.60
R$ 427,777.78 R$ 1,220,433.74 R$ 3,691.27 R$ 1,560.12
R$ 426,388.89 R$ 1,222,874.61 R$ 3,706.31 R$ 1,532.58
R$ 425,000.00 R$ 1,225,320.35 R$ 3,721.41 R$ 1,504.98
R$ 423,611.11 R$ 1,227,771.00 R$ 3,736.57 R$ 1,477.32
R$ 422,222.22 R$ 1,230,226.54 R$ 3,751.79 R$ 1,449.60
R$ 420,833.33 R$ 1,232,686.99 R$ 3,767.08 R$ 1,421.81
R$ 419,444.44 R$ 1,235,152.36 R$ 3,782.43 R$ 1,393.96
R$ 418,055.56 R$ 1,237,622.67 R$ 3,797.84 R$ 1,366.05
R$ 416,666.67 R$ 1,240,097.91 R$ 3,813.31 R$ 1,338.08
R$ 415,277.78 R$ 1,242,578.11 R$ 3,828.84 R$ 1,310.04
R$ 413,888.89 R$ 1,245,063.27 R$ 3,844.44 R$ 1,281.95
R$ 412,500.00 R$ 1,247,553.39 R$ 3,860.11 R$ 1,253.78
R$ 411,111.11 R$ 1,250,048.50 R$ 3,875.83 R$ 1,225.56
R$ 409,722.22 R$ 1,252,548.60 R$ 3,891.62 R$ 1,197.27
R$ 408,333.33 R$ 1,255,053.69 R$ 3,907.48 R$ 1,168.91
R$ 406,944.44 R$ 1,257,563.80 R$ 3,923.40 R$ 1,140.49
R$ 405,555.56 R$ 1,260,078.93 R$ 3,939.38 R$ 1,112.01
R$ 404,166.67 R$ 1,262,599.09 R$ 3,955.43 R$ 1,083.46
R$ 402,777.78 R$ 1,265,124.28 R$ 3,971.55 R$ 1,054.84
R$ 401,388.89 R$ 1,267,654.53 R$ 3,987.73 R$ 1,026.16
R$ 400,000.00 R$ 1,270,189.84 R$ 4,003.97 R$ 997.41
R$ 398,611.11 R$ 1,272,730.22 R$ 4,020.29 R$ 968.60
R$ 397,222.22 R$ 1,275,275.68 R$ 4,036.67 R$ 939.72
R$ 395,833.33 R$ 1,277,826.23 R$ 4,053.11 R$ 910.78
R$ 394,444.44 R$ 1,280,381.89 R$ 4,069.62 R$ 881.76
R$ 393,055.56 R$ 1,282,942.65 R$ 4,086.20 R$ 852.68
R$ 391,666.67 R$ 1,285,508.54 R$ 4,102.85 R$ 823.54
R$ 390,277.78 R$ 1,288,079.55 R$ 4,119.57 R$ 794.32
R$ 388,888.89 R$ 1,290,655.71 R$ 4,136.35 R$ 765.04
R$ 387,500.00 R$ 1,293,237.02 R$ 4,153.20 R$ 735.69
R$ 386,111.11 R$ 1,295,823.50 R$ 4,170.12 R$ 706.26
R$ 384,722.22 R$ 1,298,415.14 R$ 4,187.11 R$ 676.77
R$ 383,333.33 R$ 1,301,011.97 R$ 4,204.17 R$ 647.22
R$ 381,944.44 R$ 1,303,614.00 R$ 4,221.30 R$ 617.59
R$ 380,555.56 R$ 1,306,221.23 R$ 4,238.50 R$ 587.89
R$ 379,166.67 R$ 1,308,833.67 R$ 4,255.77 R$ 558.12
R$ 377,777.78 R$ 1,311,451.34 R$ 4,273.11 R$ 528.28
R$ 376,388.89 R$ 1,314,074.24 R$ 4,290.52 R$ 498.37
R$ 375,000.00 R$ 1,316,702.39 R$ 4,308.00 R$ 468.39
R$ 373,611.11 R$ 1,319,335.79 R$ 4,325.55 R$ 438.34
R$ 372,222.22 R$ 1,321,974.46 R$ 4,343.17 R$ 408.22
R$ 370,833.33 R$ 1,324,618.41 R$ 4,360.86 R$ 378.02
R$ 369,444.44 R$ 1,327,267.65 R$ 4,378.63 R$ 347.76
R$ 368,055.56 R$ 1,329,922.18 R$ 4,396.47 R$ 317.42
R$ 366,666.67 R$ 1,332,582.03 R$ 4,414.38 R$ 287.01
R$ 365,277.78 R$ 1,335,247.19 R$ 4,432.37 R$ 256.52
R$ 363,888.89 R$ 1,337,917.69 R$ 4,450.42 R$ 225.96
R$ 362,500.00 R$ 1,340,593.52 R$ 4,468.56 R$ 195.33
R$ 361,111.11 R$ 1,343,274.71 R$ 4,486.76 R$ 164.63
R$ 359,722.22 R$ 1,345,961.26 R$ 4,505.04 R$ 133.85
R$ 358,333.33 R$ 1,348,653.18 R$ 4,523.40 R$ 102.99
R$ 356,944.44 R$ 1,351,350.49 R$ 4,541.82 R$ 72.06
R$ 355,555.56 R$ 1,354,053.19 R$ 4,560.33 R$ 41.06
R$ 354,166.67 R$ 1,356,761.30 R$ 4,578.91 R$ 9.98
R$ 352,777.78 R$ 1,359,474.82 R$ 4,597.56 -R$ 21.17
R$ 351,388.89 R$ 1,362,193.77 R$ 4,616.29 -R$ 52.40
R$ 350,000.00 R$ 1,364,918.16 R$ 4,635.10 -R$ 83.71
R$ 348,611.11 R$ 1,367,647.99 R$ 4,653.98 -R$ 115.10
R$ 347,222.22 R$ 1,370,383.29 R$ 4,672.95 -R$ 146.56
R$ 345,833.33 R$ 1,373,124.05 R$ 4,691.98 -R$ 178.09
R$ 344,444.44 R$ 1,375,870.30 R$ 4,711.10 -R$ 209.71
R$ 343,055.56 R$ 1,378,622.04 R$ 4,730.29 -R$ 241.40
R$ 341,666.67 R$ 1,381,379.29 R$ 4,749.56 -R$ 273.18
R$ 340,277.78 R$ 1,384,142.05 R$ 4,768.92 -R$ 305.03
R$ 338,888.89 R$ 1,386,910.33 R$ 4,788.34 -R$ 336.96
R$ 337,500.00 R$ 1,389,684.15 R$ 4,807.85 -R$ 368.96
R$ 336,111.11 R$ 1,392,463.52 R$ 4,827.44 -R$ 401.05
R$ 334,722.22 R$ 1,395,248.45 R$ 4,847.11 -R$ 433.22
R$ 333,333.33 R$ 1,398,038.94 R$ 4,866.86 -R$ 465.47
R$ 331,944.44 R$ 1,400,835.02 R$ 4,886.68 -R$ 497.79
R$ 330,555.56 R$ 1,403,636.69 R$ 4,906.59 -R$ 530.20
R$ 329,166.67 R$ 1,406,443.96 R$ 4,926.58 -R$ 562.69
R$ 327,777.78 R$ 1,409,256.85 R$ 4,946.65 -R$ 595.27
R$ 326,388.89 R$ 1,412,075.37 R$ 4,966.81 -R$ 627.92
R$ 325,000.00 R$ 1,414,899.52 R$ 4,987.04 -R$ 660.65
R$ 323,611.11 R$ 1,417,729.32 R$ 5,007.36 -R$ 693.47
R$ 322,222.22 R$ 1,420,564.77 R$ 5,027.76 -R$ 726.37
R$ 320,833.33 R$ 1,423,405.90 R$ 5,048.25 -R$ 759.36
R$ 319,444.44 R$ 1,426,252.72 R$ 5,068.81 -R$ 792.42
R$ 318,055.56 R$ 1,429,105.22 R$ 5,089.46 -R$ 825.57
R$ 316,666.67 R$ 1,431,963.43 R$ 5,110.20 -R$ 858.81
R$ 315,277.78 R$ 1,434,827.36 R$ 5,131.02 -R$ 892.13
R$ 313,888.89 R$ 1,437,697.01 R$ 5,151.92 -R$ 925.53
R$ 312,500.00 R$ 1,440,572.41 R$ 5,172.91 -R$ 959.02
R$ 311,111.11 R$ 1,443,453.55 R$ 5,193.99 -R$ 992.60
R$ 309,722.22 R$ 1,446,340.46 R$ 5,215.15 -R$ 1,026.26
R$ 308,333.33 R$ 1,449,233.14 R$ 5,236.40 -R$ 1,060.01
R$ 306,944.44 R$ 1,452,131.61 R$ 5,257.73 -R$ 1,093.84
R$ 305,555.56 R$ 1,455,035.87 R$ 5,279.15 -R$ 1,127.76
R$ 304,166.67 R$ 1,457,945.94 R$ 5,300.66 -R$ 1,161.77
R$ 302,777.78 R$ 1,460,861.83 R$ 5,322.25 -R$ 1,195.86
R$ 301,388.89 R$ 1,463,783.56 R$ 5,343.94 -R$ 1,230.05
R$ 300,000.00 R$ 1,466,711.12 R$ 5,365.71 -R$ 1,264.32
R$ 298,611.11 R$ 1,469,644.55 R$ 5,387.57 -R$ 1,298.68
R$ 297,222.22 R$ 1,472,583.83 R$ 5,409.52 -R$ 1,333.13
R$ 295,833.33 R$ 1,475,529.00 R$ 5,431.56 -R$ 1,367.67
R$ 294,444.44 R$ 1,478,480.06 R$ 5,453.69 -R$ 1,402.30
R$ 293,055.56 R$ 1,481,437.02 R$ 5,475.91 -R$ 1,437.02
R$ 291,666.67 R$ 1,484,399.89 R$ 5,498.21 -R$ 1,471.83
R$ 290,277.78 R$ 1,487,368.69 R$ 5,520.62 -R$ 1,506.73
R$ 288,888.89 R$ 1,490,343.43 R$ 5,543.11 -R$ 1,541.72
R$ 287,500.00 R$ 1,493,324.12 R$ 5,565.69 -R$ 1,576.80
R$ 286,111.11 R$ 1,496,310.77 R$ 5,588.37 -R$ 1,611.98
R$ 284,722.22 R$ 1,499,303.39 R$ 5,611.13 -R$ 1,647.24
R$ 283,333.33 R$ 1,502,302.00 R$ 5,633.99 -R$ 1,682.60
R$ 281,944.44 R$ 1,505,306.60 R$ 5,656.95 -R$ 1,718.06
R$ 280,555.56 R$ 1,508,317.21 R$ 5,679.99 -R$ 1,753.61
R$ 279,166.67 R$ 1,511,333.85 R$ 5,703.14 -R$ 1,789.25
R$ 277,777.78 R$ 1,514,356.51 R$ 5,726.37 -R$ 1,824.98
R$ 276,388.89 R$ 1,517,385.23 R$ 5,749.70 -R$ 1,860.81
R$ 275,000.00 R$ 1,520,420.00 R$ 5,773.13 -R$ 1,896.74
R$ 273,611.11 R$ 1,523,460.84 R$ 5,796.65 -R$ 1,932.76
R$ 272,222.22 R$ 1,526,507.76 R$ 5,820.26 -R$ 1,968.87
R$ 270,833.33 R$ 1,529,560.78 R$ 5,843.97 -R$ 2,005.09
R$ 269,444.44 R$ 1,532,619.90 R$ 5,867.78 -R$ 2,041.40
R$ 268,055.56 R$ 1,535,685.14 R$ 5,891.69 -R$ 2,077.80
R$ 266,666.67 R$ 1,538,756.51 R$ 5,915.69 -R$ 2,114.30
R$ 265,277.78 R$ 1,541,834.02 R$ 5,939.79 -R$ 2,150.91
R$ 263,888.89 R$ 1,544,917.69 R$ 5,963.99 -R$ 2,187.61
R$ 262,500.00 R$ 1,548,007.52 R$ 5,988.29 -R$ 2,224.40
R$ 261,111.11 R$ 1,551,103.54 R$ 6,012.69 -R$ 2,261.30
R$ 259,722.22 R$ 1,554,205.75 R$ 6,037.19 -R$ 2,298.30
R$ 258,333.33 R$ 1,557,314.16 R$ 6,061.78 -R$ 2,335.39
R$ 256,944.44 R$ 1,560,428.79 R$ 6,086.48 -R$ 2,372.59
R$ 255,555.56 R$ 1,563,549.64 R$ 6,111.28 -R$ 2,409.89
R$ 254,166.67 R$ 1,566,676.74 R$ 6,136.17 -R$ 2,447.28
R$ 252,777.78 R$ 1,569,810.10 R$ 6,161.17 -R$ 2,484.78
R$ 251,388.89 R$ 1,572,949.72 R$ 6,186.27 -R$ 2,522.39
R$ 250,000.00 R$ 1,576,095.62 R$ 6,211.48 -R$ 2,560.09
R$ 248,611.11 R$ 1,579,247.81 R$ 6,236.78 -R$ 2,597.90
R$ 247,222.22 R$ 1,582,406.30 R$ 6,262.19 -R$ 2,635.81
R$ 245,833.33 R$ 1,585,571.11 R$ 6,287.71 -R$ 2,673.82
R$ 244,444.44 R$ 1,588,742.26 R$ 6,313.32 -R$ 2,711.93
R$ 243,055.56 R$ 1,591,919.74 R$ 6,339.05 -R$ 2,750.16
R$ 241,666.67 R$ 1,595,103.58 R$ 6,364.87 -R$ 2,788.48
R$ 240,277.78 R$ 1,598,293.79 R$ 6,390.80 -R$ 2,826.91
R$ 238,888.89 R$ 1,601,490.38 R$ 6,416.84 -R$ 2,865.45
R$ 237,500.00 R$ 1,604,693.36 R$ 6,442.98 -R$ 2,904.09
R$ 236,111.11 R$ 1,607,902.74 R$ 6,469.23 -R$ 2,942.84
R$ 234,722.22 R$ 1,611,118.55 R$ 6,495.59 -R$ 2,981.70
R$ 233,333.33 R$ 1,614,340.79 R$ 6,522.05 -R$ 3,020.66
R$ 231,944.44 R$ 1,617,569.47 R$ 6,548.62 -R$ 3,059.73
R$ 230,555.56 R$ 1,620,804.61 R$ 6,575.30 -R$ 3,098.91
R$ 229,166.67 R$ 1,624,046.22 R$ 6,602.09 -R$ 3,138.20
R$ 227,777.78 R$ 1,627,294.31 R$ 6,628.99 -R$ 3,177.60
R$ 226,388.89 R$ 1,630,548.90 R$ 6,656.00 -R$ 3,217.11
R$ 225,000.00 R$ 1,633,809.99 R$ 6,683.11 -R$ 3,256.73
R$ 223,611.11 R$ 1,637,077.61 R$ 6,710.34 -R$ 3,296.45
R$ 222,222.22 R$ 1,640,351.77 R$ 6,737.68 -R$ 3,336.29
R$ 220,833.33 R$ 1,643,632.47 R$ 6,765.13 -R$ 3,376.24
R$ 219,444.44 R$ 1,646,919.74 R$ 6,792.69 -R$ 3,416.30
R$ 218,055.56 R$ 1,650,213.58 R$ 6,820.37 -R$ 3,456.48
R$ 216,666.67 R$ 1,653,514.00 R$ 6,848.15 -R$ 3,496.77
R$ 215,277.78 R$ 1,656,821.03 R$ 6,876.05 -R$ 3,537.17
R$ 213,888.89 R$ 1,660,134.67 R$ 6,904.07 -R$ 3,577.68
R$ 212,500.00 R$ 1,663,454.94 R$ 6,932.20 -R$ 3,618.31
R$ 211,111.11 R$ 1,666,781.85 R$ 6,960.44 -R$ 3,659.05
R$ 209,722.22 R$ 1,670,115.42 R$ 6,988.80 -R$ 3,699.91
R$ 208,333.33 R$ 1,673,455.65 R$ 7,017.27 -R$ 3,740.88
R$ 206,944.44 R$ 1,676,802.56 R$ 7,045.86 -R$ 3,781.97
R$ 205,555.56 R$ 1,680,156.16 R$ 7,074.57 -R$ 3,823.18
R$ 204,166.67 R$ 1,683,516.48 R$ 7,103.39 -R$ 3,864.50
R$ 202,777.78 R$ 1,686,883.51 R$ 7,132.33 -R$ 3,905.94
R$ 201,388.89 R$ 1,690,257.28 R$ 7,161.39 -R$ 3,947.50
R$ 200,000.00 R$ 1,693,637.79 R$ 7,190.56 -R$ 3,989.17
R$ 198,611.11 R$ 1,697,025.07 R$ 7,219.86 -R$ 4,030.97
R$ 197,222.22 R$ 1,700,419.12 R$ 7,249.27 -R$ 4,072.88
R$ 195,833.33 R$ 1,703,819.96 R$ 7,278.81 -R$ 4,114.92
R$ 194,444.44 R$ 1,707,227.60 R$ 7,308.46 -R$ 4,157.07
R$ 193,055.56 R$ 1,710,642.05 R$ 7,338.24 -R$ 4,199.35
R$ 191,666.67 R$ 1,714,063.33 R$ 7,368.13 -R$ 4,241.75
R$ 190,277.78 R$ 1,717,491.46 R$ 7,398.15 -R$ 4,284.26
R$ 188,888.89 R$ 1,720,926.44 R$ 7,428.29 -R$ 4,326.90
R$ 187,500.00 R$ 1,724,368.30 R$ 7,458.56 -R$ 4,369.67
R$ 186,111.11 R$ 1,727,817.03 R$ 7,488.94 -R$ 4,412.56
R$ 184,722.22 R$ 1,731,272.67 R$ 7,519.46 -R$ 4,455.57
R$ 183,333.33 R$ 1,734,735.21 R$ 7,550.09 -R$ 4,498.70
R$ 181,944.44 R$ 1,738,204.68 R$ 7,580.85 -R$ 4,541.96
R$ 180,555.56 R$ 1,741,681.09 R$ 7,611.74 -R$ 4,585.35
R$ 179,166.67 R$ 1,745,164.46 R$ 7,642.75 -R$ 4,628.86
R$ 177,777.78 R$ 1,748,654.78 R$ 7,673.88 -R$ 4,672.50
R$ 176,388.89 R$ 1,752,152.09 R$ 7,705.15 -R$ 4,716.26
R$ 175,000.00 R$ 1,755,656.40 R$ 7,736.54 -R$ 4,760.15
R$ 173,611.11 R$ 1,759,167.71 R$ 7,768.06 -R$ 4,804.17
R$ 172,222.22 R$ 1,762,686.05 R$ 7,799.71 -R$ 4,848.32
R$ 170,833.33 R$ 1,766,211.42 R$ 7,831.49 -R$ 4,892.60
R$ 169,444.44 R$ 1,769,743.84 R$ 7,863.39 -R$ 4,937.00
R$ 168,055.56 R$ 1,773,283.33 R$ 7,895.43 -R$ 4,981.54
R$ 166,666.67 R$ 1,776,829.90 R$ 7,927.60 -R$ 5,026.21
R$ 165,277.78 R$ 1,780,383.56 R$ 7,959.89 -R$ 5,071.00
R$ 163,888.89 R$ 1,783,944.32 R$ 7,992.32 -R$ 5,115.93
R$ 162,500.00 R$ 1,787,512.21 R$ 8,024.88 -R$ 5,161.00
R$ 161,111.11 R$ 1,791,087.24 R$ 8,057.58 -R$ 5,206.19
R$ 159,722.22 R$ 1,794,669.41 R$ 8,090.41 -R$ 5,251.52
R$ 158,333.33 R$ 1,798,258.75 R$ 8,123.37 -R$ 5,296.98
R$ 156,944.44 R$ 1,801,855.27 R$ 8,156.46 -R$ 5,342.57
R$ 155,555.56 R$ 1,805,458.98 R$ 8,189.69 -R$ 5,388.30
R$ 154,166.67 R$ 1,809,069.89 R$ 8,223.06 -R$ 5,434.17
R$ 152,777.78 R$ 1,812,688.03 R$ 8,256.56 -R$ 5,480.17
R$ 151,388.89 R$ 1,816,313.41 R$ 8,290.20 -R$ 5,526.31
R$ 150,000.00 R$ 1,819,946.04 R$ 8,323.97 -R$ 5,572.59
R$ 148,611.11 R$ 1,823,585.93 R$ 8,357.89 -R$ 5,619.00
R$ 147,222.22 R$ 1,827,233.10 R$ 8,391.94 -R$ 5,665.55
R$ 145,833.33 R$ 1,830,887.57 R$ 8,426.13 -R$ 5,712.24
R$ 144,444.44 R$ 1,834,549.34 R$ 8,460.46 -R$ 5,759.07
R$ 143,055.56 R$ 1,838,218.44 R$ 8,494.93 -R$ 5,806.04
R$ 141,666.67 R$ 1,841,894.88 R$ 8,529.54 -R$ 5,853.15
R$ 140,277.78 R$ 1,845,578.67 R$ 8,564.29 -R$ 5,900.40
R$ 138,888.89 R$ 1,849,269.83 R$ 8,599.18 -R$ 5,947.79
R$ 137,500.00 R$ 1,852,968.36 R$ 8,634.21 -R$ 5,995.32
R$ 136,111.11 R$ 1,856,674.30 R$ 8,669.39 -R$ 6,043.00
R$ 134,722.22 R$ 1,860,387.65 R$ 8,704.71 -R$ 6,090.82
R$ 133,333.33 R$ 1,864,108.43 R$ 8,740.17 -R$ 6,138.78
R$ 131,944.44 R$ 1,867,836.64 R$ 8,775.78 -R$ 6,186.89
R$ 130,555.56 R$ 1,871,572.32 R$ 8,811.54 -R$ 6,235.15
R$ 129,166.67 R$ 1,875,315.46 R$ 8,847.44 -R$ 6,283.55
R$ 127,777.78 R$ 1,879,066.09 R$ 8,883.48 -R$ 6,332.09
R$ 126,388.89 R$ 1,882,824.22 R$ 8,919.67 -R$ 6,380.78
R$ 125,000.00 R$ 1,886,589.87 R$ 8,956.01 -R$ 6,429.62
R$ 123,611.11 R$ 1,890,363.05 R$ 8,992.50 -R$ 6,478.61
R$ 122,222.22 R$ 1,894,143.78 R$ 9,029.14 -R$ 6,527.75
R$ 120,833.33 R$ 1,897,932.07 R$ 9,065.92 -R$ 6,577.03
R$ 119,444.44 R$ 1,901,727.93 R$ 9,102.86 -R$ 6,626.47
R$ 118,055.56 R$ 1,905,531.39 R$ 9,139.95 -R$ 6,676.06
R$ 116,666.67 R$ 1,909,342.45 R$ 9,177.18 -R$ 6,725.79
R$ 115,277.78 R$ 1,913,161.13 R$ 9,214.57 -R$ 6,775.68
R$ 113,888.89 R$ 1,916,987.46 R$ 9,252.11 -R$ 6,825.72
R$ 112,500.00 R$ 1,920,821.43 R$ 9,289.81 -R$ 6,875.92
R$ 111,111.11 R$ 1,924,663.07 R$ 9,327.65 -R$ 6,926.27
R$ 109,722.22 R$ 1,928,512.40 R$ 9,365.66 -R$ 6,976.77
R$ 108,333.33 R$ 1,932,369.42 R$ 9,403.81 -R$ 7,027.42
R$ 106,944.44 R$ 1,936,234.16 R$ 9,442.13 -R$ 7,078.24
R$ 105,555.56 R$ 1,940,106.63 R$ 9,480.59 -R$ 7,129.21
R$ 104,166.67 R$ 1,943,986.84 R$ 9,519.22 -R$ 7,180.33
R$ 102,777.78 R$ 1,947,874.82 R$ 9,558.00 -R$ 7,231.61
R$ 101,388.89 R$ 1,951,770.57 R$ 9,596.94 -R$ 7,283.05
R$ 100,000.00 R$ 1,955,674.11 R$ 9,636.04 -R$ 7,334.65
R$ 98,611.11 R$ 1,959,585.46 R$ 9,675.30 -R$ 7,386.41
R$ 97,222.22 R$ 1,963,504.63 R$ 9,714.72 -R$ 7,438.33
R$ 95,833.33 R$ 1,967,431.64 R$ 9,754.30 -R$ 7,490.41
R$ 94,444.44 R$ 1,971,366.50 R$ 9,794.04 -R$ 7,542.65
R$ 93,055.56 R$ 1,975,309.23 R$ 9,833.94 -R$ 7,595.05
R$ 91,666.67 R$ 1,979,259.85 R$ 9,874.00 -R$ 7,647.62
R$ 90,277.78 R$ 1,983,218.37 R$ 9,914.23 -R$ 7,700.34
R$ 88,888.89 R$ 1,987,184.81 R$ 9,954.62 -R$ 7,753.24
R$ 87,500.00 R$ 1,991,159.18 R$ 9,995.18 -R$ 7,806.29
R$ 86,111.11 R$ 1,995,141.50 R$ 10,035.90 -R$ 7,859.51
R$ 84,722.22 R$ 1,999,131.78 R$ 10,076.79 -R$ 7,912.90
R$ 83,333.33 R$ 2,003,130.04 R$ 10,117.84 -R$ 7,966.45
R$ 81,944.44 R$ 2,007,136.30 R$ 10,159.06 -R$ 8,020.18
R$ 80,555.56 R$ 2,011,150.58 R$ 10,200.45 -R$ 8,074.07
R$ 79,166.67 R$ 2,015,172.88 R$ 10,242.01 -R$ 8,128.12
R$ 77,777.78 R$ 2,019,203.22 R$ 10,283.74 -R$ 8,182.35
R$ 76,388.89 R$ 2,023,241.63 R$ 10,325.64 -R$ 8,236.75
R$ 75,000.00 R$ 2,027,288.11 R$ 10,367.70 -R$ 8,291.32
R$ 73,611.11 R$ 2,031,342.69 R$ 10,409.94 -R$ 8,346.05
R$ 72,222.22 R$ 2,035,405.37 R$ 10,452.36 -R$ 8,400.97
R$ 70,833.33 R$ 2,039,476.18 R$ 10,494.94 -R$ 8,456.05
R$ 69,444.44 R$ 2,043,555.14 R$ 10,537.70 -R$ 8,511.31
R$ 68,055.56 R$ 2,047,642.25 R$ 10,580.63 -R$ 8,566.74
R$ 66,666.67 R$ 2,051,737.53 R$ 10,623.74 -R$ 8,622.35
R$ 65,277.78 R$ 2,055,841.01 R$ 10,667.02 -R$ 8,678.13
R$ 63,888.89 R$ 2,059,952.69 R$ 10,710.48 -R$ 8,734.09
R$ 62,500.00 R$ 2,064,072.59 R$ 10,754.11 -R$ 8,790.22
R$ 61,111.11 R$ 2,068,200.74 R$ 10,797.93 -R$ 8,846.54
R$ 59,722.22 R$ 2,072,337.14 R$ 10,841.92 -R$ 8,903.03
R$ 58,333.33 R$ 2,076,481.82 R$ 10,886.09 -R$ 8,959.70
R$ 56,944.44 R$ 2,080,634.78 R$ 10,930.44 -R$ 9,016.55
R$ 55,555.56 R$ 2,084,796.05 R$ 10,974.97 -R$ 9,073.58
R$ 54,166.67 R$ 2,088,965.64 R$ 11,019.69 -R$ 9,130.80
R$ 52,777.78 R$ 2,093,143.57 R$ 11,064.58 -R$ 9,188.19
R$ 51,388.89 R$ 2,097,329.86 R$ 11,109.66 -R$ 9,245.77
R$ 50,000.00 R$ 2,101,524.52 R$ 11,154.92 -R$ 9,303.53
R$ 48,611.11 R$ 2,105,727.57 R$ 11,200.37 -R$ 9,361.48
R$ 47,222.22 R$ 2,109,939.02 R$ 11,246.00 -R$ 9,419.61
R$ 45,833.33 R$ 2,114,158.90 R$ 11,291.82 -R$ 9,477.93
R$ 44,444.44 R$ 2,118,387.22 R$ 11,337.82 -R$ 9,536.43
R$ 43,055.56 R$ 2,122,623.99 R$ 11,384.01 -R$ 9,595.13
R$ 41,666.67 R$ 2,126,869.24 R$ 11,430.39 -R$ 9,654.01
R$ 40,277.78 R$ 2,131,122.98 R$ 11,476.96 -R$ 9,713.07
R$ 38,888.89 R$ 2,135,385.23 R$ 11,523.72 -R$ 9,772.33
R$ 37,500.00 R$ 2,139,656.00 R$ 11,570.67 -R$ 9,831.78
R$ 36,111.11 R$ 2,143,935.31 R$ 11,617.81 -R$ 9,891.42
R$ 34,722.22 R$ 2,148,223.18 R$ 11,665.14 -R$ 9,951.25
R$ 33,333.33 R$ 2,152,519.62 R$ 11,712.67 -R$ 10,011.28
R$ 31,944.44 R$ 2,156,824.66 R$ 11,760.39 -R$ 10,071.50
R$ 30,555.56 R$ 2,161,138.31 R$ 11,808.30 -R$ 10,131.91
R$ 29,166.67 R$ 2,165,460.59 R$ 11,856.41 -R$ 10,192.52
R$ 27,777.78 R$ 2,169,791.51 R$ 11,904.71 -R$ 10,253.32
R$ 26,388.89 R$ 2,174,131.09 R$ 11,953.21 -R$ 10,314.33
R$ 25,000.00 R$ 2,178,479.36 R$ 12,001.91 -R$ 10,375.52
R$ 23,611.11 R$ 2,182,836.32 R$ 12,050.81 -R$ 10,436.92
R$ 22,222.22 R$ 2,187,201.99 R$ 12,099.91 -R$ 10,498.52
R$ 20,833.33 R$ 2,191,576.39 R$ 12,149.20 -R$ 10,560.32
R$ 19,444.44 R$ 2,195,959.54 R$ 12,198.70 -R$ 10,622.31
R$ 18,055.56 R$ 2,200,351.46 R$ 12,248.40 -R$ 10,684.51
R$ 16,666.67 R$ 2,204,752.17 R$ 12,298.30 -R$ 10,746.91
R$ 15,277.78 R$ 2,209,161.67 R$ 12,348.41 -R$ 10,809.52
R$ 13,888.89 R$ 2,213,579.99 R$ 12,398.72 -R$ 10,872.33
R$ 12,500.00 R$ 2,218,007.15 R$ 12,449.23 -R$ 10,935.34
R$ 11,111.11 R$ 2,222,443.17 R$ 12,499.95 -R$ 10,998.56
R$ 9,722.22 R$ 2,226,888.05 R$ 12,550.88 -R$ 11,061.99
R$ 8,333.33 R$ 2,231,341.83 R$ 12,602.01 -R$ 11,125.62
R$ 6,944.44 R$ 2,235,804.51 R$ 12,653.35 -R$ 11,189.46
 R$ 5,555.56 R$ 2,240,276.12 R$ 12,704.90 -R$ 11,253.51
R$ 4,166.67 R$ 2,244,756.68 R$ 12,756.66 -R$ 11,317.78
R$ 2,777.78 R$ 2,249,246.19 R$ 12,808.64 -R$ 11,382.25
R$ 1,388.89 R$ 2,253,744.68 R$ 12,860.82 -R$ 11,446.93
R$ 0.00 R$ 2,258,252.17 R$ 12,913.22 -R$ 11,511.83

me/desafio21h57
 Tabela SAC
Dados para a Simulação
Valor Financiado R$ 500,000.00
CET (total) (a.m) 0.9%
Número de meses 360
Índice de Atualização Imóvel (a.m) 0.20%
Preço do Aluguel (a.m.) R$ 3,000.00
Rentabilidade Investimento (a.m) 0.55%
Atualização Aluguel (a.m.) 0.41%
Entrada do imóvel R$ 600,000.00

Financiamento
Total Pago em Amortização e entrada R$ 1,100,000.00
Total Pago em Juros R$ 812,250.00
Total Pago em Prestação R$ 1,312,250.00
Patrimônio Total no Final R$ 2,258,252.17
Aluguel
Total Pago em Aluguel R$ 2,446,127.72
Excedente Total Guardado -R$ 533,877.72
Investimento Total no Final R$ 3,132,584.51

Aluguel (detalhado)
Investimentos

R$ 602,888.89
R$ 609,068.94
R$ 615,258.22
R$ 621,456.71
R$ 627,664.42
R$ 633,881.35
R$ 640,107.50
R$ 646,342.88
R$ 652,587.47
R$ 658,841.27
R$ 665,104.30
R$ 671,376.54
R$ 677,658.00
R$ 683,948.68
R$ 690,248.57
R$ 696,557.66
R$ 702,875.97
R$ 709,203.49
R$ 715,540.21
R$ 721,886.13
R$ 728,241.24
R$ 734,605.56
R$ 740,979.06
R$ 747,361.76
R$ 753,753.64
R$ 760,154.70
R$ 766,564.93
R$ 772,984.34
R$ 779,412.91
R$ 785,850.64
R$ 792,297.53
R$ 798,753.57
R$ 805,218.75
R$ 811,693.07
R$ 818,176.52
R$ 824,669.10
R$ 831,170.79
R$ 837,681.60
R$ 844,201.50
R$ 850,730.51
R$ 857,268.59
R$ 863,815.76
R$ 870,372.00
R$ 876,937.30
R$ 883,511.65
R$ 890,095.04
R$ 896,687.47
R$ 903,288.91
R$ 909,899.37
R$ 916,518.83
R$ 923,147.28
R$ 929,784.71
R$ 936,431.11
R$ 943,086.46
R$ 949,750.76
R$ 956,423.98
R$ 963,106.12
R$ 969,797.17
R$ 976,497.11
R$ 983,205.92
R$ 989,923.60
R$ 996,650.12
R$ 1,003,385.48
R$ 1,010,129.66
R$ 1,016,882.64
R$ 1,023,644.40
R$ 1,030,414.93
R$ 1,037,194.22
R$ 1,043,982.25
R$ 1,050,778.99
R$ 1,057,584.44
R$ 1,064,398.57
R$ 1,071,221.36
R$ 1,078,052.80
R$ 1,084,892.87
R$ 1,091,741.54
R$ 1,098,598.81
R$ 1,105,464.64
R$ 1,112,339.01
R$ 1,119,221.91
R$ 1,126,113.32
R$ 1,133,013.21
R$ 1,139,921.55
R$ 1,146,838.34
R$ 1,153,763.54
R$ 1,160,697.13
R$ 1,167,639.08
R$ 1,174,589.38
R$ 1,181,547.99
R$ 1,188,514.90
R$ 1,195,490.08
R$ 1,202,473.49
R$ 1,209,465.12
R$ 1,216,464.94
R$ 1,223,472.91
R$ 1,230,489.02
R$ 1,237,513.23
R$ 1,244,545.52
R$ 1,251,585.85
R$ 1,258,634.20
R$ 1,265,690.54
R$ 1,272,754.83
R$ 1,279,827.05
R$ 1,286,907.16
R$ 1,293,995.13
R$ 1,301,090.93
R$ 1,308,194.52
R$ 1,315,305.88
R$ 1,322,424.97
R$ 1,329,551.75
R$ 1,336,686.19
R$ 1,343,828.25
R$ 1,350,977.90
R$ 1,358,135.11
R$ 1,365,299.82
R$ 1,372,472.02
R$ 1,379,651.65
R$ 1,386,838.68
R$ 1,394,033.07
R$ 1,401,234.79
R$ 1,408,443.79
R$ 1,415,660.02
R$ 1,422,883.46
R$ 1,430,114.05
R$ 1,437,351.76
R$ 1,444,596.54
R$ 1,451,848.35
R$ 1,459,107.14
R$ 1,466,372.88
R$ 1,473,645.50
R$ 1,480,924.98
R$ 1,488,211.26
R$ 1,495,504.29
R$ 1,502,804.03
R$ 1,510,110.43
R$ 1,517,423.44
R$ 1,524,743.01
R$ 1,532,069.09
R$ 1,539,401.63
R$ 1,546,740.58
R$ 1,554,085.88
R$ 1,561,437.49
R$ 1,568,795.35
R$ 1,576,159.40
R$ 1,583,529.60
R$ 1,590,905.88
R$ 1,598,288.20
R$ 1,605,676.48
R$ 1,613,070.69
R$ 1,620,470.75
R$ 1,627,876.61
R$ 1,635,288.22
R$ 1,642,705.50
R$ 1,650,128.40
R$ 1,657,556.87
R$ 1,664,990.82
R$ 1,672,430.21
R$ 1,679,874.97
R$ 1,687,325.04
R$ 1,694,780.35
R$ 1,702,240.83
R$ 1,709,706.41
R$ 1,717,177.04
R$ 1,724,652.64
R$ 1,732,133.15
R$ 1,739,618.48
R$ 1,747,108.58
R$ 1,754,603.38
R$ 1,762,102.79
R$ 1,769,606.75
R$ 1,777,115.18
R$ 1,784,628.02
R$ 1,792,145.17
R$ 1,799,666.58
R$ 1,807,192.15
R$ 1,814,721.82
R$ 1,822,255.51
R$ 1,829,793.13
R$ 1,837,334.61
R$ 1,844,879.86
R$ 1,852,428.80
R$ 1,859,981.36
R$ 1,867,537.43
R$ 1,875,096.96
R$ 1,882,659.83
R$ 1,890,225.98
R$ 1,897,795.31
R$ 1,905,367.73
R$ 1,912,943.16
R$ 1,920,521.51
R$ 1,928,102.67
R$ 1,935,686.58
R$ 1,943,273.12
R$ 1,950,862.20
R$ 1,958,453.74
R$ 1,966,047.64
R$ 1,973,643.79
R$ 1,981,242.11
R$ 1,988,842.48
R$ 1,996,444.83
R$ 2,004,049.03
R$ 2,011,655.00
R$ 2,019,262.62
R$ 2,026,871.80
R$ 2,034,482.43
R$ 2,042,094.40
R$ 2,049,707.61
R$ 2,057,321.95
R$ 2,064,937.31
R$ 2,072,553.59
R$ 2,080,170.66
R$ 2,087,788.42
R$ 2,095,406.76
R$ 2,103,025.56
R$ 2,110,644.70
R$ 2,118,264.08
R$ 2,125,883.56
R$ 2,133,503.03
R$ 2,141,122.38
R$ 2,148,741.48
R$ 2,156,360.21
R$ 2,163,978.45
R$ 2,171,596.07
R$ 2,179,212.94
R$ 2,186,828.94
R$ 2,194,443.95
R$ 2,202,057.82
R$ 2,209,670.44
R$ 2,217,281.67
R$ 2,224,891.37
R$ 2,232,499.41
R$ 2,240,105.66
R$ 2,247,709.98
R$ 2,255,312.24
R$ 2,262,912.28
R$ 2,270,509.98
R$ 2,278,105.19
R$ 2,285,697.77
R$ 2,293,287.56
R$ 2,300,874.44
R$ 2,308,458.24
R$ 2,316,038.83
R$ 2,323,616.05
R$ 2,331,189.75
R$ 2,338,759.77
R$ 2,346,325.97
R$ 2,353,888.19
R$ 2,361,446.27
R$ 2,369,000.06
R$ 2,376,549.38
R$ 2,384,094.09
R$ 2,391,634.03
R$ 2,399,169.01
R$ 2,406,698.89
R$ 2,414,223.50
R$ 2,421,742.66
R$ 2,429,256.21
R$ 2,436,763.97
R$ 2,444,265.77
R$ 2,451,761.44
R$ 2,459,250.81
R$ 2,466,733.69
R$ 2,474,209.90
R$ 2,481,679.27
R$ 2,489,141.61
R$ 2,496,596.75
R$ 2,504,044.48
R$ 2,511,484.64
R$ 2,518,917.02
R$ 2,526,341.44
R$ 2,533,757.70
R$ 2,541,165.62
R$ 2,548,565.00
R$ 2,555,955.64
R$ 2,563,337.34
R$ 2,570,709.90
R$ 2,578,073.12
R$ 2,585,426.80
R$ 2,592,770.73
R$ 2,600,104.70
R$ 2,607,428.51
R$ 2,614,741.94
R$ 2,622,044.78
R$ 2,629,336.83
R$ 2,636,617.85
R$ 2,643,887.63
R$ 2,651,145.96
R$ 2,658,392.61
R$ 2,665,627.36
R$ 2,672,849.98
R$ 2,680,060.25
R$ 2,687,257.93
R$ 2,694,442.80
R$ 2,701,614.62
R$ 2,708,773.16
R$ 2,715,918.17
R$ 2,723,049.43
R$ 2,730,166.69
R$ 2,737,269.71
R$ 2,744,358.24
R$ 2,751,432.03
R$ 2,758,490.84
R$ 2,765,534.42
R$ 2,772,562.51
R$ 2,779,574.85
R$ 2,786,571.20
R$ 2,793,551.29
R$ 2,800,514.85
R$ 2,807,461.63
R$ 2,814,391.36
R$ 2,821,303.78
R$ 2,828,198.60
R$ 2,835,075.56
R$ 2,841,934.39
R$ 2,848,774.81
R$ 2,855,596.53
R$ 2,862,399.28
R$ 2,869,182.78
R$ 2,875,946.73
R$ 2,882,690.85
R$ 2,889,414.86
R$ 2,896,118.44
R$ 2,902,801.32
R$ 2,909,463.20
R$ 2,916,103.77
R$ 2,922,722.72
R$ 2,929,319.77
R$ 2,935,894.60
R$ 2,942,446.89
R$ 2,948,976.34
R$ 2,955,482.64
R$ 2,961,965.46
R$ 2,968,424.49
R$ 2,974,859.40
R$ 2,981,269.87
R$ 2,987,655.58
R$ 2,994,016.19
R$ 3,000,351.36
R$ 3,006,660.78
R$ 3,012,944.09
R$ 3,019,200.95
R$ 3,025,431.03
R$ 3,031,633.98
R$ 3,037,809.45
R$ 3,043,957.09
R$ 3,050,076.54
R$ 3,056,167.45
R$ 3,062,229.45
R$ 3,068,262.20
R$ 3,074,265.31
R$ 3,080,238.43
R$ 3,086,181.18
R$ 3,092,093.19
R$ 3,097,974.08
R$ 3,103,823.48
R$ 3,109,640.99
R$ 3,115,426.24
R$ 3,121,178.84
R$ 3,126,898.39
R$ 3,132,584.51
 Tabela PRICE Financiamento
Dados para Simulação Total Pago em Amortização R$ 500,000.00
Valor Financiado R$ 400,000.00 Total Pago em Juros R$ 949,628.34
CET (total) (a.m) 0.9% Total Pago em Prestação R$ 1,349,628.34
Número de meses 360 Patrimônio Total no Final R$ 1,026,478.26
Índice de Atualização Imóvel (a.m) 0.20% Aluguel
Preço do Aluguel (a.m.) R$ 3,000.00 Total Pago em Aluguel R$ 2,446,127.72
Rentabilidade Investimento (a.m) 0.50% Excedente Total Guardado -R$ 996,499.38
Atualização Aluguel (a.m.) 0.41% Investimento Total no Final -R$ 1,145,190.65
Entrada do imóvel R$ 100,000.00

Financiamento
mês prestação amortização juros saldo devedor
0 R$ - R$ 400,000.00
1 R$ 3,748.97 R$ 148.97 R$ 3,600.00 R$ 399,851.03
2 R$ 3,748.97 R$ 150.31 R$ 3,598.66 R$ 399,700.72
3 R$ 3,748.97 R$ 151.66 R$ 3,597.31 R$ 399,549.06
4 R$ 3,748.97 R$ 153.03 R$ 3,595.94 R$ 399,396.04
5 R$ 3,748.97 R$ 154.40 R$ 3,594.56 R$ 399,241.63
6 R$ 3,748.97 R$ 155.79 R$ 3,593.17 R$ 399,085.84
7 R$ 3,748.97 R$ 157.20 R$ 3,591.77 R$ 398,928.65
8 R$ 3,748.97 R$ 158.61 R$ 3,590.36 R$ 398,770.04
9 R$ 3,748.97 R$ 160.04 R$ 3,588.93 R$ 398,610.00
10 R$ 3,748.97 R$ 161.48 R$ 3,587.49 R$ 398,448.52
11 R$ 3,748.97 R$ 162.93 R$ 3,586.04 R$ 398,285.59
12 R$ 3,748.97 R$ 164.40 R$ 3,584.57 R$ 398,121.19
13 R$ 3,748.97 R$ 165.88 R$ 3,583.09 R$ 397,955.32
14 R$ 3,748.97 R$ 167.37 R$ 3,581.60 R$ 397,787.95
15 R$ 3,748.97 R$ 168.88 R$ 3,580.09 R$ 397,619.07
16 R$ 3,748.97 R$ 170.40 R$ 3,578.57 R$ 397,448.67
17 R$ 3,748.97 R$ 171.93 R$ 3,577.04 R$ 397,276.74
18 R$ 3,748.97 R$ 173.48 R$ 3,575.49 R$ 397,103.27
19 R$ 3,748.97 R$ 175.04 R$ 3,573.93 R$ 396,928.23
20 R$ 3,748.97 R$ 176.61 R$ 3,572.35 R$ 396,751.62
21 R$ 3,748.97 R$ 178.20 R$ 3,570.76 R$ 396,573.41
22 R$ 3,748.97 R$ 179.81 R$ 3,569.16 R$ 396,393.61
23 R$ 3,748.97 R$ 181.43 R$ 3,567.54 R$ 396,212.18
24 R$ 3,748.97 R$ 183.06 R$ 3,565.91 R$ 396,029.12
25 R$ 3,748.97 R$ 184.71 R$ 3,564.26 R$ 395,844.42
26 R$ 3,748.97 R$ 186.37 R$ 3,562.60 R$ 395,658.05
27 R$ 3,748.97 R$ 188.05 R$ 3,560.92 R$ 395,470.00
28 R$ 3,748.97 R$ 189.74 R$ 3,559.23 R$ 395,280.27
29 R$ 3,748.97 R$ 191.45 R$ 3,557.52 R$ 395,088.82
30 R$ 3,748.97 R$ 193.17 R$ 3,555.80 R$ 394,895.65
31 R$ 3,748.97 R$ 194.91 R$ 3,554.06 R$ 394,700.75
32 R$ 3,748.97 R$ 196.66 R$ 3,552.31 R$ 394,504.09
33 R$ 3,748.97 R$ 198.43 R$ 3,550.54 R$ 394,305.65
34 R$ 3,748.97 R$ 200.22 R$ 3,548.75 R$ 394,105.44
35 R$ 3,748.97 R$ 202.02 R$ 3,546.95 R$ 393,903.42
36 R$ 3,748.97 R$ 203.84 R$ 3,545.13 R$ 393,699.58
37 R$ 3,748.97 R$ 205.67 R$ 3,543.30 R$ 393,493.91
38 R$ 3,748.97 R$ 207.52 R$ 3,541.45 R$ 393,286.39
39 R$ 3,748.97 R$ 209.39 R$ 3,539.58 R$ 393,077.00
40 R$ 3,748.97 R$ 211.27 R$ 3,537.69 R$ 392,865.72
41 R$ 3,748.97 R$ 213.18 R$ 3,535.79 R$ 392,652.55
42 R$ 3,748.97 R$ 215.09 R$ 3,533.87 R$ 392,437.45
43 R$ 3,748.97 R$ 217.03 R$ 3,531.94 R$ 392,220.42
44 R$ 3,748.97 R$ 218.98 R$ 3,529.98 R$ 392,001.44
45 R$ 3,748.97 R$ 220.95 R$ 3,528.01 R$ 391,780.48
46 R$ 3,748.97 R$ 222.94 R$ 3,526.02 R$ 391,557.54
47 R$ 3,748.97 R$ 224.95 R$ 3,524.02 R$ 391,332.59
48 R$ 3,748.97 R$ 226.97 R$ 3,521.99 R$ 391,105.62
49 R$ 3,748.97 R$ 229.02 R$ 3,519.95 R$ 390,876.60
50 R$ 3,748.97 R$ 231.08 R$ 3,517.89 R$ 390,645.52
51 R$ 3,748.97 R$ 233.16 R$ 3,515.81 R$ 390,412.36
52 R$ 3,748.97 R$ 235.26 R$ 3,513.71 R$ 390,177.11
53 R$ 3,748.97 R$ 237.37 R$ 3,511.59 R$ 389,939.73
54 R$ 3,748.97 R$ 239.51 R$ 3,509.46 R$ 389,700.22
55 R$ 3,748.97 R$ 241.67 R$ 3,507.30 R$ 389,458.56
56 R$ 3,748.97 R$ 243.84 R$ 3,505.13 R$ 389,214.72
57 R$ 3,748.97 R$ 246.04 R$ 3,502.93 R$ 388,968.68
58 R$ 3,748.97 R$ 248.25 R$ 3,500.72 R$ 388,720.43
59 R$ 3,748.97 R$ 250.48 R$ 3,498.48 R$ 388,469.95
60 R$ 3,748.97 R$ 252.74 R$ 3,496.23 R$ 388,217.21
61 R$ 3,748.97 R$ 255.01 R$ 3,493.95 R$ 387,962.20
62 R$ 3,748.97 R$ 257.31 R$ 3,491.66 R$ 387,704.89
63 R$ 3,748.97 R$ 259.62 R$ 3,489.34 R$ 387,445.27
64 R$ 3,748.97 R$ 261.96 R$ 3,487.01 R$ 387,183.31
65 R$ 3,748.97 R$ 264.32 R$ 3,484.65 R$ 386,918.99
66 R$ 3,748.97 R$ 266.70 R$ 3,482.27 R$ 386,652.29
67 R$ 3,748.97 R$ 269.10 R$ 3,479.87 R$ 386,383.20
68 R$ 3,748.97 R$ 271.52 R$ 3,477.45 R$ 386,111.68
69 R$ 3,748.97 R$ 273.96 R$ 3,475.01 R$ 385,837.71
70 R$ 3,748.97 R$ 276.43 R$ 3,472.54 R$ 385,561.29
71 R$ 3,748.97 R$ 278.92 R$ 3,470.05 R$ 385,282.37
72 R$ 3,748.97 R$ 281.43 R$ 3,467.54 R$ 385,000.94
73 R$ 3,748.97 R$ 283.96 R$ 3,465.01 R$ 384,716.98
74 R$ 3,748.97 R$ 286.51 R$ 3,462.45 R$ 384,430.47
 75 R$ 3,748.97 R$ 289.09 R$ 3,459.87 R$ 384,141.38
76 R$ 3,748.97 R$ 291.70 R$ 3,457.27 R$ 383,849.68
77 R$ 3,748.97 R$ 294.32 R$ 3,454.65 R$ 383,555.36
78 R$ 3,748.97 R$ 296.97 R$ 3,452.00 R$ 383,258.39
79 R$ 3,748.97 R$ 299.64 R$ 3,449.33 R$ 382,958.75
80 R$ 3,748.97 R$ 302.34 R$ 3,446.63 R$ 382,656.41
81 R$ 3,748.97 R$ 305.06 R$ 3,443.91 R$ 382,351.35
82 R$ 3,748.97 R$ 307.81 R$ 3,441.16 R$ 382,043.55
83 R$ 3,748.97 R$ 310.58 R$ 3,438.39 R$ 381,732.97
84 R$ 3,748.97 R$ 313.37 R$ 3,435.60 R$ 381,419.60
85 R$ 3,748.97 R$ 316.19 R$ 3,432.78 R$ 381,103.41
86 R$ 3,748.97 R$ 319.04 R$ 3,429.93 R$ 380,784.37
87 R$ 3,748.97 R$ 321.91 R$ 3,427.06 R$ 380,462.46
88 R$ 3,748.97 R$ 324.81 R$ 3,424.16 R$ 380,137.66
89 R$ 3,748.97 R$ 327.73 R$ 3,421.24 R$ 379,809.93
90 R$ 3,748.97 R$ 330.68 R$ 3,418.29 R$ 379,479.25
91 R$ 3,748.97 R$ 333.65 R$ 3,415.31 R$ 379,145.60
92 R$ 3,748.97 R$ 336.66 R$ 3,412.31 R$ 378,808.94
93 R$ 3,748.97 R$ 339.69 R$ 3,409.28 R$ 378,469.25
94 R$ 3,748.97 R$ 342.74 R$ 3,406.22 R$ 378,126.51
95 R$ 3,748.97 R$ 345.83 R$ 3,403.14 R$ 377,780.68
96 R$ 3,748.97 R$ 348.94 R$ 3,400.03 R$ 377,431.74
97 R$ 3,748.97 R$ 352.08 R$ 3,396.89 R$ 377,079.65
98 R$ 3,748.97 R$ 355.25 R$ 3,393.72 R$ 376,724.40
99 R$ 3,748.97 R$ 358.45 R$ 3,390.52 R$ 376,365.96
100 R$ 3,748.97 R$ 361.67 R$ 3,387.29 R$ 376,004.28
101 R$ 3,748.97 R$ 364.93 R$ 3,384.04 R$ 375,639.35
102 R$ 3,748.97 R$ 368.21 R$ 3,380.75 R$ 375,271.14
103 R$ 3,748.97 R$ 371.53 R$ 3,377.44 R$ 374,899.61
104 R$ 3,748.97 R$ 374.87 R$ 3,374.10 R$ 374,524.74
105 R$ 3,748.97 R$ 378.24 R$ 3,370.72 R$ 374,146.50
106 R$ 3,748.97 R$ 381.65 R$ 3,367.32 R$ 373,764.85
107 R$ 3,748.97 R$ 385.08 R$ 3,363.88 R$ 373,379.76
108 R$ 3,748.97 R$ 388.55 R$ 3,360.42 R$ 372,991.21
109 R$ 3,748.97 R$ 392.05 R$ 3,356.92 R$ 372,599.17
110 R$ 3,748.97 R$ 395.58 R$ 3,353.39 R$ 372,203.59
111 R$ 3,748.97 R$ 399.14 R$ 3,349.83 R$ 371,804.46
112 R$ 3,748.97 R$ 402.73 R$ 3,346.24 R$ 371,401.73
113 R$ 3,748.97 R$ 406.35 R$ 3,342.62 R$ 370,995.38
114 R$ 3,748.97 R$ 410.01 R$ 3,338.96 R$ 370,585.37
115 R$ 3,748.97 R$ 413.70 R$ 3,335.27 R$ 370,171.67
116 R$ 3,748.97 R$ 417.42 R$ 3,331.55 R$ 369,754.24
117 R$ 3,748.97 R$ 421.18 R$ 3,327.79 R$ 369,333.07
118 R$ 3,748.97 R$ 424.97 R$ 3,324.00 R$ 368,908.10
119 R$ 3,748.97 R$ 428.79 R$ 3,320.17 R$ 368,479.30
120 R$ 3,748.97 R$ 432.65 R$ 3,316.31 R$ 368,046.65
121 R$ 3,748.97 R$ 436.55 R$ 3,312.42 R$ 367,610.10
122 R$ 3,748.97 R$ 440.48 R$ 3,308.49 R$ 367,169.62
123 R$ 3,748.97 R$ 444.44 R$ 3,304.53 R$ 366,725.18
124 R$ 3,748.97 R$ 448.44 R$ 3,300.53 R$ 366,276.74
125 R$ 3,748.97 R$ 452.48 R$ 3,296.49 R$ 365,824.26
126 R$ 3,748.97 R$ 456.55 R$ 3,292.42 R$ 365,367.71
127 R$ 3,748.97 R$ 460.66 R$ 3,288.31 R$ 364,907.06
128 R$ 3,748.97 R$ 464.80 R$ 3,284.16 R$ 364,442.25
129 R$ 3,748.97 R$ 468.99 R$ 3,279.98 R$ 363,973.26
130 R$ 3,748.97 R$ 473.21 R$ 3,275.76 R$ 363,500.06
131 R$ 3,748.97 R$ 477.47 R$ 3,271.50 R$ 363,022.59
132 R$ 3,748.97 R$ 481.76 R$ 3,267.20 R$ 362,540.82
133 R$ 3,748.97 R$ 486.10 R$ 3,262.87 R$ 362,054.72
134 R$ 3,748.97 R$ 490.48 R$ 3,258.49 R$ 361,564.25
135 R$ 3,748.97 R$ 494.89 R$ 3,254.08 R$ 361,069.36
136 R$ 3,748.97 R$ 499.34 R$ 3,249.62 R$ 360,570.02
137 R$ 3,748.97 R$ 503.84 R$ 3,245.13 R$ 360,066.18
138 R$ 3,748.97 R$ 508.37 R$ 3,240.60 R$ 359,557.81
139 R$ 3,748.97 R$ 512.95 R$ 3,236.02 R$ 359,044.86
140 R$ 3,748.97 R$ 517.56 R$ 3,231.40 R$ 358,527.30
141 R$ 3,748.97 R$ 522.22 R$ 3,226.75 R$ 358,005.07
142 R$ 3,748.97 R$ 526.92 R$ 3,222.05 R$ 357,478.15
143 R$ 3,748.97 R$ 531.66 R$ 3,217.30 R$ 356,946.49
144 R$ 3,748.97 R$ 536.45 R$ 3,212.52 R$ 356,410.04
145 R$ 3,748.97 R$ 541.28 R$ 3,207.69 R$ 355,868.76
146 R$ 3,748.97 R$ 546.15 R$ 3,202.82 R$ 355,322.61
147 R$ 3,748.97 R$ 551.06 R$ 3,197.90 R$ 354,771.55
148 R$ 3,748.97 R$ 556.02 R$ 3,192.94 R$ 354,215.52
149 R$ 3,748.97 R$ 561.03 R$ 3,187.94 R$ 353,654.50
150 R$ 3,748.97 R$ 566.08 R$ 3,182.89 R$ 353,088.42
151 R$ 3,748.97 R$ 571.17 R$ 3,177.80 R$ 352,517.25
152 R$ 3,748.97 R$ 576.31 R$ 3,172.66 R$ 351,940.94
153 R$ 3,748.97 R$ 581.50 R$ 3,167.47 R$ 351,359.44
154 R$ 3,748.97 R$ 586.73 R$ 3,162.23 R$ 350,772.70
155 R$ 3,748.97 R$ 592.01 R$ 3,156.95 R$ 350,180.69
156 R$ 3,748.97 R$ 597.34 R$ 3,151.63 R$ 349,583.35
157 R$ 3,748.97 R$ 602.72 R$ 3,146.25 R$ 348,980.63
158 R$ 3,748.97 R$ 608.14 R$ 3,140.83 R$ 348,372.49
159 R$ 3,748.97 R$ 613.62 R$ 3,135.35 R$ 347,758.87
160 R$ 3,748.97 R$ 619.14 R$ 3,129.83 R$ 347,139.74
161 R$ 3,748.97 R$ 624.71 R$ 3,124.26 R$ 346,515.03
162 R$ 3,748.97 R$ 630.33 R$ 3,118.64 R$ 345,884.69
163 R$ 3,748.97 R$ 636.01 R$ 3,112.96 R$ 345,248.69
164 R$ 3,748.97 R$ 641.73 R$ 3,107.24 R$ 344,606.96
165 R$ 3,748.97 R$ 647.50 R$ 3,101.46 R$ 343,959.45
166 R$ 3,748.97 R$ 653.33 R$ 3,095.64 R$ 343,306.12
167 R$ 3,748.97 R$ 659.21 R$ 3,089.76 R$ 342,646.91
168 R$ 3,748.97 R$ 665.15 R$ 3,083.82 R$ 341,981.76
169 R$ 3,748.97 R$ 671.13 R$ 3,077.84 R$ 341,310.63
170 R$ 3,748.97 R$ 677.17 R$ 3,071.80 R$ 340,633.46
171 R$ 3,748.97 R$ 683.27 R$ 3,065.70 R$ 339,950.19
172 R$ 3,748.97 R$ 689.42 R$ 3,059.55 R$ 339,260.78
173 R$ 3,748.97 R$ 695.62 R$ 3,053.35 R$ 338,565.16
174 R$ 3,748.97 R$ 701.88 R$ 3,047.09 R$ 337,863.28
175 R$ 3,748.97 R$ 708.20 R$ 3,040.77 R$ 337,155.08
176 R$ 3,748.97 R$ 714.57 R$ 3,034.40 R$ 336,440.51
177 R$ 3,748.97 R$ 721.00 R$ 3,027.96 R$ 335,719.50
178 R$ 3,748.97 R$ 727.49 R$ 3,021.48 R$ 334,992.01
179 R$ 3,748.97 R$ 734.04 R$ 3,014.93 R$ 334,257.97
180 R$ 3,748.97 R$ 740.65 R$ 3,008.32 R$ 333,517.33
181 R$ 3,748.97 R$ 747.31 R$ 3,001.66 R$ 332,770.01
182 R$ 3,748.97 R$ 754.04 R$ 2,994.93 R$ 332,015.98
183 R$ 3,748.97 R$ 760.82 R$ 2,988.14 R$ 331,255.15
184 R$ 3,748.97 R$ 767.67 R$ 2,981.30 R$ 330,487.48
185 R$ 3,748.97 R$ 774.58 R$ 2,974.39 R$ 329,712.90
186 R$ 3,748.97 R$ 781.55 R$ 2,967.42 R$ 328,931.35
187 R$ 3,748.97 R$ 788.59 R$ 2,960.38 R$ 328,142.76
188 R$ 3,748.97 R$ 795.68 R$ 2,953.28 R$ 327,347.08
189 R$ 3,748.97 R$ 802.84 R$ 2,946.12 R$ 326,544.24
190 R$ 3,748.97 R$ 810.07 R$ 2,938.90 R$ 325,734.17
191 R$ 3,748.97 R$ 817.36 R$ 2,931.61 R$ 324,916.81
192 R$ 3,748.97 R$ 824.72 R$ 2,924.25 R$ 324,092.09
193 R$ 3,748.97 R$ 832.14 R$ 2,916.83 R$ 323,259.95
194 R$ 3,748.97 R$ 839.63 R$ 2,909.34 R$ 322,420.33
195 R$ 3,748.97 R$ 847.18 R$ 2,901.78 R$ 321,573.14
196 R$ 3,748.97 R$ 854.81 R$ 2,894.16 R$ 320,718.33
197 R$ 3,748.97 R$ 862.50 R$ 2,886.46 R$ 319,855.83
198 R$ 3,748.97 R$ 870.27 R$ 2,878.70 R$ 318,985.56
199 R$ 3,748.97 R$ 878.10 R$ 2,870.87 R$ 318,107.47
200 R$ 3,748.97 R$ 886.00 R$ 2,862.97 R$ 317,221.47
201 R$ 3,748.97 R$ 893.97 R$ 2,854.99 R$ 316,327.49
202 R$ 3,748.97 R$ 902.02 R$ 2,846.95 R$ 315,425.47
203 R$ 3,748.97 R$ 910.14 R$ 2,838.83 R$ 314,515.33
204 R$ 3,748.97 R$ 918.33 R$ 2,830.64 R$ 313,597.00
205 R$ 3,748.97 R$ 926.59 R$ 2,822.37 R$ 312,670.41
206 R$ 3,748.97 R$ 934.93 R$ 2,814.03 R$ 311,735.47
207 R$ 3,748.97 R$ 943.35 R$ 2,805.62 R$ 310,792.13
208 R$ 3,748.97 R$ 951.84 R$ 2,797.13 R$ 309,840.29
209 R$ 3,748.97 R$ 960.41 R$ 2,788.56 R$ 308,879.88
210 R$ 3,748.97 R$ 969.05 R$ 2,779.92 R$ 307,910.83
211 R$ 3,748.97 R$ 977.77 R$ 2,771.20 R$ 306,933.06
212 R$ 3,748.97 R$ 986.57 R$ 2,762.40 R$ 305,946.49
213 R$ 3,748.97 R$ 995.45 R$ 2,753.52 R$ 304,951.04
214 R$ 3,748.97 R$ 1,004.41 R$ 2,744.56 R$ 303,946.64
215 R$ 3,748.97 R$ 1,013.45 R$ 2,735.52 R$ 302,933.19
216 R$ 3,748.97 R$ 1,022.57 R$ 2,726.40 R$ 301,910.62
217 R$ 3,748.97 R$ 1,031.77 R$ 2,717.20 R$ 300,878.85
218 R$ 3,748.97 R$ 1,041.06 R$ 2,707.91 R$ 299,837.79
219 R$ 3,748.97 R$ 1,050.43 R$ 2,698.54 R$ 298,787.36
220 R$ 3,748.97 R$ 1,059.88 R$ 2,689.09 R$ 297,727.48
221 R$ 3,748.97 R$ 1,069.42 R$ 2,679.55 R$ 296,658.06
222 R$ 3,748.97 R$ 1,079.05 R$ 2,669.92 R$ 295,579.02
223 R$ 3,748.97 R$ 1,088.76 R$ 2,660.21 R$ 294,490.26
224 R$ 3,748.97 R$ 1,098.56 R$ 2,650.41 R$ 293,391.70
225 R$ 3,748.97 R$ 1,108.44 R$ 2,640.53 R$ 292,283.26
226 R$ 3,748.97 R$ 1,118.42 R$ 2,630.55 R$ 291,164.84
227 R$ 3,748.97 R$ 1,128.48 R$ 2,620.48 R$ 290,036.36
228 R$ 3,748.97 R$ 1,138.64 R$ 2,610.33 R$ 288,897.72
229 R$ 3,748.97 R$ 1,148.89 R$ 2,600.08 R$ 287,748.83
230 R$ 3,748.97 R$ 1,159.23 R$ 2,589.74 R$ 286,589.60
231 R$ 3,748.97 R$ 1,169.66 R$ 2,579.31 R$ 285,419.94
232 R$ 3,748.97 R$ 1,180.19 R$ 2,568.78 R$ 284,239.75
233 R$ 3,748.97 R$ 1,190.81 R$ 2,558.16 R$ 283,048.94
234 R$ 3,748.97 R$ 1,201.53 R$ 2,547.44 R$ 281,847.42
235 R$ 3,748.97 R$ 1,212.34 R$ 2,536.63 R$ 280,635.08
236 R$ 3,748.97 R$ 1,223.25 R$ 2,525.72 R$ 279,411.82
237 R$ 3,748.97 R$ 1,234.26 R$ 2,514.71 R$ 278,177.56
238 R$ 3,748.97 R$ 1,245.37 R$ 2,503.60 R$ 276,932.19
239 R$ 3,748.97 R$ 1,256.58 R$ 2,492.39 R$ 275,675.62
240 R$ 3,748.97 R$ 1,267.89 R$ 2,481.08 R$ 274,407.73
241 R$ 3,748.97 R$ 1,279.30 R$ 2,469.67 R$ 273,128.43
242 R$ 3,748.97 R$ 1,290.81 R$ 2,458.16 R$ 271,837.62
243 R$ 3,748.97 R$ 1,302.43 R$ 2,446.54 R$ 270,535.19
244 R$ 3,748.97 R$ 1,314.15 R$ 2,434.82 R$ 269,221.04
245 R$ 3,748.97 R$ 1,325.98 R$ 2,422.99 R$ 267,895.06
246 R$ 3,748.97 R$ 1,337.91 R$ 2,411.06 R$ 266,557.15
247 R$ 3,748.97 R$ 1,349.95 R$ 2,399.01 R$ 265,207.19
248 R$ 3,748.97 R$ 1,362.10 R$ 2,386.86 R$ 263,845.09
249 R$ 3,748.97 R$ 1,374.36 R$ 2,374.61 R$ 262,470.73
250 R$ 3,748.97 R$ 1,386.73 R$ 2,362.24 R$ 261,084.00
251 R$ 3,748.97 R$ 1,399.21 R$ 2,349.76 R$ 259,684.79
252 R$ 3,748.97 R$ 1,411.80 R$ 2,337.16 R$ 258,272.98
253 R$ 3,748.97 R$ 1,424.51 R$ 2,324.46 R$ 256,848.47
254 R$ 3,748.97 R$ 1,437.33 R$ 2,311.64 R$ 255,411.14
255 R$ 3,748.97 R$ 1,450.27 R$ 2,298.70 R$ 253,960.87
256 R$ 3,748.97 R$ 1,463.32 R$ 2,285.65 R$ 252,497.55
257 R$ 3,748.97 R$ 1,476.49 R$ 2,272.48 R$ 251,021.06
258 R$ 3,748.97 R$ 1,489.78 R$ 2,259.19 R$ 249,531.29
259 R$ 3,748.97 R$ 1,503.19 R$ 2,245.78 R$ 248,028.10
260 R$ 3,748.97 R$ 1,516.71 R$ 2,232.25 R$ 246,511.39
261 R$ 3,748.97 R$ 1,530.37 R$ 2,218.60 R$ 244,981.02
262 R$ 3,748.97 R$ 1,544.14 R$ 2,204.83 R$ 243,436.88
263 R$ 3,748.97 R$ 1,558.04 R$ 2,190.93 R$ 241,878.85
264 R$ 3,748.97 R$ 1,572.06 R$ 2,176.91 R$ 240,306.79
265 R$ 3,748.97 R$ 1,586.21 R$ 2,162.76 R$ 238,720.58
266 R$ 3,748.97 R$ 1,600.48 R$ 2,148.49 R$ 237,120.10
267 R$ 3,748.97 R$ 1,614.89 R$ 2,134.08 R$ 235,505.21
268 R$ 3,748.97 R$ 1,629.42 R$ 2,119.55 R$ 233,875.79
269 R$ 3,748.97 R$ 1,644.09 R$ 2,104.88 R$ 232,231.71
270 R$ 3,748.97 R$ 1,658.88 R$ 2,090.09 R$ 230,572.82
271 R$ 3,748.97 R$ 1,673.81 R$ 2,075.16 R$ 228,899.01
272 R$ 3,748.97 R$ 1,688.88 R$ 2,060.09 R$ 227,210.14
273 R$ 3,748.97 R$ 1,704.08 R$ 2,044.89 R$ 225,506.06
274 R$ 3,748.97 R$ 1,719.41 R$ 2,029.55 R$ 223,786.65
275 R$ 3,748.97 R$ 1,734.89 R$ 2,014.08 R$ 222,051.76
276 R$ 3,748.97 R$ 1,750.50 R$ 1,998.47 R$ 220,301.26
277 R$ 3,748.97 R$ 1,766.26 R$ 1,982.71 R$ 218,535.00
278 R$ 3,748.97 R$ 1,782.15 R$ 1,966.82 R$ 216,752.85
279 R$ 3,748.97 R$ 1,798.19 R$ 1,950.78 R$ 214,954.66
280 R$ 3,748.97 R$ 1,814.38 R$ 1,934.59 R$ 213,140.28
281 R$ 3,748.97 R$ 1,830.71 R$ 1,918.26 R$ 211,309.57
282 R$ 3,748.97 R$ 1,847.18 R$ 1,901.79 R$ 209,462.39
283 R$ 3,748.97 R$ 1,863.81 R$ 1,885.16 R$ 207,598.59
284 R$ 3,748.97 R$ 1,880.58 R$ 1,868.39 R$ 205,718.01
285 R$ 3,748.97 R$ 1,897.51 R$ 1,851.46 R$ 203,820.50
286 R$ 3,748.97 R$ 1,914.58 R$ 1,834.38 R$ 201,905.92
287 R$ 3,748.97 R$ 1,931.81 R$ 1,817.15 R$ 199,974.10
288 R$ 3,748.97 R$ 1,949.20 R$ 1,799.77 R$ 198,024.90
289 R$ 3,748.97 R$ 1,966.74 R$ 1,782.22 R$ 196,058.16
290 R$ 3,748.97 R$ 1,984.44 R$ 1,764.52 R$ 194,073.72
291 R$ 3,748.97 R$ 2,002.30 R$ 1,746.66 R$ 192,071.41
292 R$ 3,748.97 R$ 2,020.32 R$ 1,728.64 R$ 190,051.09
293 R$ 3,748.97 R$ 2,038.51 R$ 1,710.46 R$ 188,012.58
294 R$ 3,748.97 R$ 2,056.85 R$ 1,692.11 R$ 185,955.72
295 R$ 3,748.97 R$ 2,075.37 R$ 1,673.60 R$ 183,880.36
296 R$ 3,748.97 R$ 2,094.04 R$ 1,654.92 R$ 181,786.31
297 R$ 3,748.97 R$ 2,112.89 R$ 1,636.08 R$ 179,673.42
298 R$ 3,748.97 R$ 2,131.91 R$ 1,617.06 R$ 177,541.52
299 R$ 3,748.97 R$ 2,151.09 R$ 1,597.87 R$ 175,390.42
300 R$ 3,748.97 R$ 2,170.45 R$ 1,578.51 R$ 173,219.97
301 R$ 3,748.97 R$ 2,189.99 R$ 1,558.98 R$ 171,029.98
302 R$ 3,748.97 R$ 2,209.70 R$ 1,539.27 R$ 168,820.28
303 R$ 3,748.97 R$ 2,229.59 R$ 1,519.38 R$ 166,590.70
304 R$ 3,748.97 R$ 2,249.65 R$ 1,499.32 R$ 164,341.05
305 R$ 3,748.97 R$ 2,269.90 R$ 1,479.07 R$ 162,071.15
306 R$ 3,748.97 R$ 2,290.33 R$ 1,458.64 R$ 159,780.82
307 R$ 3,748.97 R$ 2,310.94 R$ 1,438.03 R$ 157,469.88
308 R$ 3,748.97 R$ 2,331.74 R$ 1,417.23 R$ 155,138.14
309 R$ 3,748.97 R$ 2,352.72 R$ 1,396.24 R$ 152,785.42
310 R$ 3,748.97 R$ 2,373.90 R$ 1,375.07 R$ 150,411.52
311 R$ 3,748.97 R$ 2,395.26 R$ 1,353.70 R$ 148,016.25
312 R$ 3,748.97 R$ 2,416.82 R$ 1,332.15 R$ 145,599.43
313 R$ 3,748.97 R$ 2,438.57 R$ 1,310.39 R$ 143,160.86
314 R$ 3,748.97 R$ 2,460.52 R$ 1,288.45 R$ 140,700.34
315 R$ 3,748.97 R$ 2,482.66 R$ 1,266.30 R$ 138,217.68
316 R$ 3,748.97 R$ 2,505.01 R$ 1,243.96 R$ 135,712.67
317 R$ 3,748.97 R$ 2,527.55 R$ 1,221.41 R$ 133,185.11
318 R$ 3,748.97 R$ 2,550.30 R$ 1,198.67 R$ 130,634.81
319 R$ 3,748.97 R$ 2,573.25 R$ 1,175.71 R$ 128,061.56
320 R$ 3,748.97 R$ 2,596.41 R$ 1,152.55 R$ 125,465.14
321 R$ 3,748.97 R$ 2,619.78 R$ 1,129.19 R$ 122,845.36
322 R$ 3,748.97 R$ 2,643.36 R$ 1,105.61 R$ 120,202.00
323 R$ 3,748.97 R$ 2,667.15 R$ 1,081.82 R$ 117,534.85
324 R$ 3,748.97 R$ 2,691.15 R$ 1,057.81 R$ 114,843.70
325 R$ 3,748.97 R$ 2,715.37 R$ 1,033.59 R$ 112,128.33
326 R$ 3,748.97 R$ 2,739.81 R$ 1,009.15 R$ 109,388.51
327 R$ 3,748.97 R$ 2,764.47 R$ 984.50 R$ 106,624.04
328 R$ 3,748.97 R$ 2,789.35 R$ 959.62 R$ 103,834.69
329 R$ 3,748.97 R$ 2,814.46 R$ 934.51 R$ 101,020.24
330 R$ 3,748.97 R$ 2,839.79 R$ 909.18 R$ 98,180.45
331 R$ 3,748.97 R$ 2,865.34 R$ 883.62 R$ 95,315.11
332 R$ 3,748.97 R$ 2,891.13 R$ 857.84 R$ 92,423.98
333 R$ 3,748.97 R$ 2,917.15 R$ 831.82 R$ 89,506.82
334 R$ 3,748.97 R$ 2,943.41 R$ 805.56 R$ 86,563.42
335 R$ 3,748.97 R$ 2,969.90 R$ 779.07 R$ 83,593.52
336 R$ 3,748.97 R$ 2,996.63 R$ 752.34 R$ 80,596.89
337 R$ 3,748.97 R$ 3,023.60 R$ 725.37 R$ 77,573.30
338 R$ 3,748.97 R$ 3,050.81 R$ 698.16 R$ 74,522.49
339 R$ 3,748.97 R$ 3,078.27 R$ 670.70 R$ 71,444.23
340 R$ 3,748.97 R$ 3,105.97 R$ 643.00 R$ 68,338.26
341 R$ 3,748.97 R$ 3,133.92 R$ 615.04 R$ 65,204.33
342 R$ 3,748.97 R$ 3,162.13 R$ 586.84 R$ 62,042.20
343 R$ 3,748.97 R$ 3,190.59 R$ 558.38 R$ 58,851.62
344 R$ 3,748.97 R$ 3,219.30 R$ 529.66 R$ 55,632.31
345 R$ 3,748.97 R$ 3,248.28 R$ 500.69 R$ 52,384.04
346 R$ 3,748.97 R$ 3,277.51 R$ 471.46 R$ 49,106.53
347 R$ 3,748.97 R$ 3,307.01 R$ 441.96 R$ 45,799.52
348 R$ 3,748.97 R$ 3,336.77 R$ 412.20 R$ 42,462.74
349 R$ 3,748.97 R$ 3,366.80 R$ 382.16 R$ 39,095.94
350 R$ 3,748.97 R$ 3,397.10 R$ 351.86 R$ 35,698.84
351 R$ 3,748.97 R$ 3,427.68 R$ 321.29 R$ 32,271.16
352 R$ 3,748.97 R$ 3,458.53 R$ 290.44 R$ 28,812.63
353 R$ 3,748.97 R$ 3,489.65 R$ 259.31 R$ 25,322.98
354 R$ 3,748.97 R$ 3,521.06 R$ 227.91 R$ 21,801.92
355 R$ 3,748.97 R$ 3,552.75 R$ 196.22 R$ 18,249.17
356 R$ 3,748.97 R$ 3,584.73 R$ 164.24 R$ 14,664.44
357 R$ 3,748.97 R$ 3,616.99 R$ 131.98 R$ 11,047.45
358 R$ 3,748.97 R$ 3,649.54 R$ 99.43 R$ 7,397.91
359 R$ 3,748.97 R$ 3,682.39 R$ 66.58 R$ 3,715.53
360 R$ 3,748.97 R$ 3,715.53 R$ 33.44 R$ 0.00
 Aluguel
Imóvel Atualizado Aluguel Excedente Investimentos
R$ 500,000.00 R$ - R$ -
R$ 501,000.00 R$ 3,000.00 R$ 100,748.97 R$ 100,748.97
R$ 502,002.00 R$ 3,012.22 R$ 736.75 R$ 101,989.46
R$ 503,006.00 R$ 3,024.49 R$ 724.47 R$ 103,223.88
R$ 504,012.02 R$ 3,036.82 R$ 712.15 R$ 104,452.15
R$ 505,020.04 R$ 3,049.19 R$ 699.78 R$ 105,674.19
R$ 506,030.08 R$ 3,061.61 R$ 687.36 R$ 106,889.91
R$ 507,042.14 R$ 3,074.09 R$ 674.88 R$ 108,099.25
R$ 508,056.22 R$ 3,086.61 R$ 662.36 R$ 109,302.10
R$ 509,072.34 R$ 3,099.18 R$ 649.78 R$ 110,498.39
R$ 510,090.48 R$ 3,111.81 R$ 637.16 R$ 111,688.04
R$ 511,110.66 R$ 3,124.49 R$ 624.48 R$ 112,870.96
R$ 512,132.88 R$ 3,137.22 R$ 611.75 R$ 114,047.07
R$ 513,157.15 R$ 3,150.00 R$ 598.97 R$ 115,216.27
R$ 514,183.46 R$ 3,162.83 R$ 586.13 R$ 116,378.48
R$ 515,211.83 R$ 3,175.72 R$ 573.25 R$ 117,533.62
R$ 516,242.25 R$ 3,188.66 R$ 560.31 R$ 118,681.60
R$ 517,274.74 R$ 3,201.65 R$ 547.32 R$ 119,822.33
R$ 518,309.29 R$ 3,214.69 R$ 534.28 R$ 120,955.72
R$ 519,345.91 R$ 3,227.79 R$ 521.18 R$ 122,081.67
R$ 520,384.60 R$ 3,240.94 R$ 508.03 R$ 123,200.11
R$ 521,425.37 R$ 3,254.14 R$ 494.82 R$ 124,310.93
R$ 522,468.22 R$ 3,267.40 R$ 481.57 R$ 125,414.05
R$ 523,513.16 R$ 3,280.71 R$ 468.25 R$ 126,509.38
R$ 524,560.18 R$ 3,294.08 R$ 454.89 R$ 127,596.81
R$ 525,609.30 R$ 3,307.50 R$ 441.47 R$ 128,676.27
R$ 526,660.52 R$ 3,320.98 R$ 427.99 R$ 129,747.64
R$ 527,713.84 R$ 3,334.51 R$ 414.46 R$ 130,810.84
R$ 528,769.27 R$ 3,348.09 R$ 400.88 R$ 131,865.77
R$ 529,826.81 R$ 3,361.73 R$ 387.24 R$ 132,912.34
R$ 530,886.46 R$ 3,375.43 R$ 373.54 R$ 133,950.44
R$ 531,948.23 R$ 3,389.18 R$ 359.79 R$ 134,979.98
R$ 533,012.13 R$ 3,402.99 R$ 345.98 R$ 136,000.86
R$ 534,078.16 R$ 3,416.85 R$ 332.12 R$ 137,012.98
R$ 535,146.31 R$ 3,430.77 R$ 318.20 R$ 138,016.24
R$ 536,216.60 R$ 3,444.75 R$ 304.22 R$ 139,010.54
R$ 537,289.04 R$ 3,458.78 R$ 290.18 R$ 139,995.78
R$ 538,363.62 R$ 3,472.88 R$ 276.09 R$ 140,971.85
R$ 539,440.34 R$ 3,487.02 R$ 261.94 R$ 141,938.65
R$ 540,519.22 R$ 3,501.23 R$ 247.74 R$ 142,896.08
R$ 541,600.26 R$ 3,515.49 R$ 233.47 R$ 143,844.04
R$ 542,683.46 R$ 3,529.82 R$ 219.15 R$ 144,782.41
R$ 543,768.83 R$ 3,544.20 R$ 204.77 R$ 145,711.09
R$ 544,856.37 R$ 3,558.64 R$ 190.33 R$ 146,629.97
R$ 545,946.08 R$ 3,573.14 R$ 175.83 R$ 147,538.95
R$ 547,037.97 R$ 3,587.69 R$ 161.27 R$ 148,437.92
R$ 548,132.05 R$ 3,602.31 R$ 146.66 R$ 149,326.77
R$ 549,228.31 R$ 3,616.99 R$ 131.98 R$ 150,205.38
R$ 550,326.77 R$ 3,631.72 R$ 117.24 R$ 151,073.66
R$ 551,427.42 R$ 3,646.52 R$ 102.45 R$ 151,931.47
R$ 552,530.28 R$ 3,661.38 R$ 87.59 R$ 152,778.72
R$ 553,635.34 R$ 3,676.29 R$ 72.68 R$ 153,615.29
R$ 554,742.61 R$ 3,691.27 R$ 57.70 R$ 154,441.07
R$ 555,852.09 R$ 3,706.31 R$ 42.66 R$ 155,255.93
R$ 556,963.80 R$ 3,721.41 R$ 27.56 R$ 156,059.77
R$ 558,077.73 R$ 3,736.57 R$ 12.40 R$ 156,852.47
R$ 559,193.88 R$ 3,751.79 -R$ 2.83 R$ 157,633.90
R$ 560,312.27 R$ 3,767.08 -R$ 18.11 R$ 158,403.96
R$ 561,432.89 R$ 3,782.43 -R$ 33.46 R$ 159,162.52
R$ 562,555.76 R$ 3,797.84 -R$ 48.87 R$ 159,909.47
R$ 563,680.87 R$ 3,813.31 -R$ 64.34 R$ 160,644.67
R$ 564,808.23 R$ 3,828.84 -R$ 79.88 R$ 161,368.02
R$ 565,937.85 R$ 3,844.44 -R$ 95.48 R$ 162,079.38
R$ 567,069.72 R$ 3,860.11 -R$ 111.14 R$ 162,778.64
R$ 568,203.86 R$ 3,875.83 -R$ 126.87 R$ 163,465.67
R$ 569,340.27 R$ 3,891.62 -R$ 142.66 R$ 164,140.34
R$ 570,478.95 R$ 3,907.48 -R$ 158.51 R$ 164,802.53
R$ 571,619.91 R$ 3,923.40 -R$ 174.43 R$ 165,452.12
R$ 572,763.15 R$ 3,939.38 -R$ 190.42 R$ 166,088.96
R$ 573,908.68 R$ 3,955.43 -R$ 206.46 R$ 166,712.94
R$ 575,056.49 R$ 3,971.55 -R$ 222.58 R$ 167,323.93
R$ 576,206.61 R$ 3,987.73 -R$ 238.76 R$ 167,921.79
R$ 577,359.02 R$ 4,003.97 -R$ 255.01 R$ 168,506.39
R$ 578,513.74 R$ 4,020.29 -R$ 271.32 R$ 169,077.60
R$ 579,670.76 R$ 4,036.67 -R$ 287.70 R$ 169,635.29
R$ 580,830.11 R$ 4,053.11 -R$ 304.14 R$ 170,179.32
R$ 581,991.77 R$ 4,069.62 -R$ 320.66 R$ 170,709.56
R$ 583,155.75 R$ 4,086.20 -R$ 337.24 R$ 171,225.87
R$ 584,322.06 R$ 4,102.85 -R$ 353.89 R$ 171,728.12
R$ 585,490.71 R$ 4,119.57 -R$ 370.60 R$ 172,216.16
R$ 586,661.69 R$ 4,136.35 -R$ 387.38 R$ 172,689.85
R$ 587,835.01 R$ 4,153.20 -R$ 404.24 R$ 173,149.07
R$ 589,010.68 R$ 4,170.12 -R$ 421.16 R$ 173,593.65
R$ 590,188.70 R$ 4,187.11 -R$ 438.15 R$ 174,023.48
R$ 591,369.08 R$ 4,204.17 -R$ 455.21 R$ 174,438.39
R$ 592,551.82 R$ 4,221.30 -R$ 472.33 R$ 174,838.25
R$ 593,736.92 R$ 4,238.50 -R$ 489.53 R$ 175,222.91
R$ 594,924.39 R$ 4,255.77 -R$ 506.80 R$ 175,592.22
R$ 596,114.24 R$ 4,273.11 -R$ 524.14 R$ 175,946.04
R$ 597,306.47 R$ 4,290.52 -R$ 541.55 R$ 176,284.23
R$ 598,501.09 R$ 4,308.00 -R$ 559.03 R$ 176,606.62
R$ 599,698.09 R$ 4,325.55 -R$ 576.58 R$ 176,913.07
R$ 600,897.48 R$ 4,343.17 -R$ 594.20 R$ 177,203.44
R$ 602,099.28 R$ 4,360.86 -R$ 611.90 R$ 177,477.56
R$ 603,303.48 R$ 4,378.63 -R$ 629.66 R$ 177,735.28
R$ 604,510.08 R$ 4,396.47 -R$ 647.50 R$ 177,976.46
R$ 605,719.10 R$ 4,414.38 -R$ 665.41 R$ 178,200.92
R$ 606,930.54 R$ 4,432.37 -R$ 683.40 R$ 178,408.53
R$ 608,144.40 R$ 4,450.42 -R$ 701.46 R$ 178,599.12
R$ 609,360.69 R$ 4,468.56 -R$ 719.59 R$ 178,772.52
R$ 610,579.41 R$ 4,486.76 -R$ 737.79 R$ 178,928.59
R$ 611,800.57 R$ 4,505.04 -R$ 756.07 R$ 179,067.16
R$ 613,024.17 R$ 4,523.40 -R$ 774.43 R$ 179,188.07
R$ 614,250.22 R$ 4,541.82 -R$ 792.86 R$ 179,291.15
R$ 615,478.72 R$ 4,560.33 -R$ 811.36 R$ 179,376.25
R$ 616,709.68 R$ 4,578.91 -R$ 829.94 R$ 179,443.19
R$ 617,943.10 R$ 4,597.56 -R$ 848.59 R$ 179,491.81
R$ 619,178.99 R$ 4,616.29 -R$ 867.33 R$ 179,521.95
R$ 620,417.34 R$ 4,635.10 -R$ 886.13 R$ 179,533.42
R$ 621,658.18 R$ 4,653.98 -R$ 905.02 R$ 179,526.07
R$ 622,901.49 R$ 4,672.95 -R$ 923.98 R$ 179,499.72
R$ 624,147.30 R$ 4,691.98 -R$ 943.02 R$ 179,454.21
R$ 625,395.59 R$ 4,711.10 -R$ 962.13 R$ 179,389.35
R$ 626,646.38 R$ 4,730.29 -R$ 981.33 R$ 179,304.97
R$ 627,899.68 R$ 4,749.56 -R$ 1,000.60 R$ 179,200.90
R$ 629,155.48 R$ 4,768.92 -R$ 1,019.95 R$ 179,076.95
R$ 630,413.79 R$ 4,788.34 -R$ 1,039.38 R$ 178,932.96
R$ 631,674.61 R$ 4,807.85 -R$ 1,058.89 R$ 178,768.74
R$ 632,937.96 R$ 4,827.44 -R$ 1,078.47 R$ 178,584.11
R$ 634,203.84 R$ 4,847.11 -R$ 1,098.14 R$ 178,378.89
R$ 635,472.25 R$ 4,866.86 -R$ 1,117.89 R$ 178,152.90
R$ 636,743.19 R$ 4,886.68 -R$ 1,137.72 R$ 177,905.95
R$ 638,016.68 R$ 4,906.59 -R$ 1,157.63 R$ 177,637.85
R$ 639,292.71 R$ 4,926.58 -R$ 1,177.62 R$ 177,348.42
R$ 640,571.30 R$ 4,946.65 -R$ 1,197.69 R$ 177,037.48
R$ 641,852.44 R$ 4,966.81 -R$ 1,217.84 R$ 176,704.83
R$ 643,136.14 R$ 4,987.04 -R$ 1,238.08 R$ 176,350.28
R$ 644,422.42 R$ 5,007.36 -R$ 1,258.39 R$ 175,973.63
R$ 645,711.26 R$ 5,027.76 -R$ 1,278.79 R$ 175,574.71
R$ 647,002.68 R$ 5,048.25 -R$ 1,299.28 R$ 175,153.30
R$ 648,296.69 R$ 5,068.81 -R$ 1,319.84 R$ 174,709.23
R$ 649,593.28 R$ 5,089.46 -R$ 1,340.50 R$ 174,242.28
R$ 650,892.47 R$ 5,110.20 -R$ 1,361.23 R$ 173,752.26
R$ 652,194.25 R$ 5,131.02 -R$ 1,382.05 R$ 173,238.97
R$ 653,498.64 R$ 5,151.92 -R$ 1,402.95 R$ 172,702.21
R$ 654,805.64 R$ 5,172.91 -R$ 1,423.94 R$ 172,141.77
R$ 656,115.25 R$ 5,193.99 -R$ 1,445.02 R$ 171,557.46
R$ 657,427.48 R$ 5,215.15 -R$ 1,466.18 R$ 170,949.07
R$ 658,742.34 R$ 5,236.40 -R$ 1,487.43 R$ 170,316.39
R$ 660,059.82 R$ 5,257.73 -R$ 1,508.76 R$ 169,659.21
R$ 661,379.94 R$ 5,279.15 -R$ 1,530.18 R$ 168,977.32
R$ 662,702.70 R$ 5,300.66 -R$ 1,551.69 R$ 168,270.52
R$ 664,028.11 R$ 5,322.25 -R$ 1,573.29 R$ 167,538.59
R$ 665,356.16 R$ 5,343.94 -R$ 1,594.97 R$ 166,781.31
R$ 666,686.87 R$ 5,365.71 -R$ 1,616.74 R$ 165,998.48
R$ 668,020.25 R$ 5,387.57 -R$ 1,638.60 R$ 165,189.87
R$ 669,356.29 R$ 5,409.52 -R$ 1,660.55 R$ 164,355.27
R$ 670,695.00 R$ 5,431.56 -R$ 1,682.59 R$ 163,494.45
R$ 672,036.39 R$ 5,453.69 -R$ 1,704.72 R$ 162,607.20
R$ 673,380.46 R$ 5,475.91 -R$ 1,726.94 R$ 161,693.30
R$ 674,727.22 R$ 5,498.21 -R$ 1,749.25 R$ 160,752.52
R$ 676,076.68 R$ 5,520.62 -R$ 1,771.65 R$ 159,784.64
R$ 677,428.83 R$ 5,543.11 -R$ 1,794.14 R$ 158,789.42
R$ 678,783.69 R$ 5,565.69 -R$ 1,816.72 R$ 157,766.65
R$ 680,141.26 R$ 5,588.37 -R$ 1,839.40 R$ 156,716.08
R$ 681,501.54 R$ 5,611.13 -R$ 1,862.17 R$ 155,637.49
R$ 682,864.54 R$ 5,633.99 -R$ 1,885.03 R$ 154,530.66
R$ 684,230.27 R$ 5,656.95 -R$ 1,907.98 R$ 153,395.33
R$ 685,598.73 R$ 5,679.99 -R$ 1,931.03 R$ 152,231.28
R$ 686,969.93 R$ 5,703.14 -R$ 1,954.17 R$ 151,038.27
R$ 688,343.87 R$ 5,726.37 -R$ 1,977.40 R$ 149,816.06
R$ 689,720.56 R$ 5,749.70 -R$ 2,000.73 R$ 148,564.40
R$ 691,100.00 R$ 5,773.13 -R$ 2,024.16 R$ 147,283.07
R$ 692,482.20 R$ 5,796.65 -R$ 2,047.68 R$ 145,971.80
R$ 693,867.16 R$ 5,820.26 -R$ 2,071.29 R$ 144,630.37
R$ 695,254.90 R$ 5,843.97 -R$ 2,095.01 R$ 143,258.51
R$ 696,645.41 R$ 5,867.78 -R$ 2,118.82 R$ 141,855.99
R$ 698,038.70 R$ 5,891.69 -R$ 2,142.72 R$ 140,422.55
R$ 699,434.78 R$ 5,915.69 -R$ 2,166.73 R$ 138,957.93
R$ 700,833.65 R$ 5,939.79 -R$ 2,190.83 R$ 137,461.90
R$ 702,235.31 R$ 5,963.99 -R$ 2,215.03 R$ 135,934.18
R$ 703,639.78 R$ 5,988.29 -R$ 2,239.32 R$ 134,374.52
R$ 705,047.06 R$ 6,012.69 -R$ 2,263.72 R$ 132,782.68
R$ 706,457.16 R$ 6,037.19 -R$ 2,288.22 R$ 131,158.37
R$ 707,870.07 R$ 6,061.78 -R$ 2,312.81 R$ 129,501.35
R$ 709,285.81 R$ 6,086.48 -R$ 2,337.51 R$ 127,811.34
R$ 710,704.38 R$ 6,111.28 -R$ 2,362.31 R$ 126,088.09
R$ 712,125.79 R$ 6,136.17 -R$ 2,387.21 R$ 124,331.33
R$ 713,550.04 R$ 6,161.17 -R$ 2,412.21 R$ 122,540.78
R$ 714,977.14 R$ 6,186.27 -R$ 2,437.31 R$ 120,716.17
R$ 716,407.10 R$ 6,211.48 -R$ 2,462.51 R$ 118,857.25
R$ 717,839.91 R$ 6,236.78 -R$ 2,487.82 R$ 116,963.71
R$ 719,275.59 R$ 6,262.19 -R$ 2,513.23 R$ 115,035.31
R$ 720,714.14 R$ 6,287.71 -R$ 2,538.74 R$ 113,071.74
R$ 722,155.57 R$ 6,313.32 -R$ 2,564.36 R$ 111,072.75
R$ 723,599.88 R$ 6,339.05 -R$ 2,590.08 R$ 109,038.03
R$ 725,047.08 R$ 6,364.87 -R$ 2,615.90 R$ 106,967.32
R$ 726,497.18 R$ 6,390.80 -R$ 2,641.83 R$ 104,860.32
R$ 727,950.17 R$ 6,416.84 -R$ 2,667.87 R$ 102,716.75
R$ 729,406.07 R$ 6,442.98 -R$ 2,694.01 R$ 100,536.32
R$ 730,864.88 R$ 6,469.23 -R$ 2,720.26 R$ 98,318.74
R$ 732,326.61 R$ 6,495.59 -R$ 2,746.62 R$ 96,063.71
R$ 733,791.27 R$ 6,522.05 -R$ 2,773.08 R$ 93,770.94
R$ 735,258.85 R$ 6,548.62 -R$ 2,799.66 R$ 91,440.14
R$ 736,729.37 R$ 6,575.30 -R$ 2,826.34 R$ 89,071.01
R$ 738,202.83 R$ 6,602.09 -R$ 2,853.12 R$ 86,663.24
R$ 739,679.23 R$ 6,628.99 -R$ 2,880.02 R$ 84,216.53
R$ 741,158.59 R$ 6,656.00 -R$ 2,907.03 R$ 81,730.58
R$ 742,640.91 R$ 6,683.11 -R$ 2,934.15 R$ 79,205.09
R$ 744,126.19 R$ 6,710.34 -R$ 2,961.37 R$ 76,639.74
R$ 745,614.44 R$ 6,737.68 -R$ 2,988.71 R$ 74,034.23
R$ 747,105.67 R$ 6,765.13 -R$ 3,016.16 R$ 71,388.23
R$ 748,599.88 R$ 6,792.69 -R$ 3,043.73 R$ 68,701.45
R$ 750,097.08 R$ 6,820.37 -R$ 3,071.40 R$ 65,973.56
R$ 751,597.27 R$ 6,848.15 -R$ 3,099.19 R$ 63,204.24
R$ 753,100.47 R$ 6,876.05 -R$ 3,127.09 R$ 60,393.17
R$ 754,606.67 R$ 6,904.07 -R$ 3,155.10 R$ 57,540.04
R$ 756,115.88 R$ 6,932.20 -R$ 3,183.23 R$ 54,644.51
R$ 757,628.12 R$ 6,960.44 -R$ 3,211.47 R$ 51,706.26
R$ 759,143.37 R$ 6,988.80 -R$ 3,239.83 R$ 48,724.96
R$ 760,661.66 R$ 7,017.27 -R$ 3,268.30 R$ 45,700.28
R$ 762,182.98 R$ 7,045.86 -R$ 3,296.89 R$ 42,631.89
R$ 763,707.35 R$ 7,074.57 -R$ 3,325.60 R$ 39,519.45
R$ 765,234.76 R$ 7,103.39 -R$ 3,354.42 R$ 36,362.63
R$ 766,765.23 R$ 7,132.33 -R$ 3,383.36 R$ 33,161.08
R$ 768,298.76 R$ 7,161.39 -R$ 3,412.42 R$ 29,914.47
R$ 769,835.36 R$ 7,190.56 -R$ 3,441.59 R$ 26,622.45
R$ 771,375.03 R$ 7,219.86 -R$ 3,470.89 R$ 23,284.67
R$ 772,917.78 R$ 7,249.27 -R$ 3,500.30 R$ 19,900.79
R$ 774,463.62 R$ 7,278.81 -R$ 3,529.84 R$ 16,470.45
R$ 776,012.54 R$ 7,308.46 -R$ 3,559.49 R$ 12,993.31
R$ 777,564.57 R$ 7,338.24 -R$ 3,589.27 R$ 9,469.01
R$ 779,119.70 R$ 7,368.13 -R$ 3,619.17 R$ 5,897.18
R$ 780,677.94 R$ 7,398.15 -R$ 3,649.19 R$ 2,277.49
R$ 782,239.29 R$ 7,428.29 -R$ 3,679.33 -R$ 1,390.45
R$ 783,803.77 R$ 7,458.56 -R$ 3,709.59 -R$ 5,106.99
R$ 785,371.38 R$ 7,488.94 -R$ 3,739.98 -R$ 8,872.51
R$ 786,942.12 R$ 7,519.46 -R$ 3,770.49 -R$ 12,687.36
R$ 788,516.01 R$ 7,550.09 -R$ 3,801.12 -R$ 16,551.92
R$ 790,093.04 R$ 7,580.85 -R$ 3,831.88 -R$ 20,466.56
R$ 791,673.22 R$ 7,611.74 -R$ 3,862.77 -R$ 24,431.66
R$ 793,256.57 R$ 7,642.75 -R$ 3,893.78 -R$ 28,447.60
R$ 794,843.08 R$ 7,673.88 -R$ 3,924.92 -R$ 32,514.75
R$ 796,432.77 R$ 7,705.15 -R$ 3,956.18 -R$ 36,633.51
R$ 798,025.64 R$ 7,736.54 -R$ 3,987.57 -R$ 40,804.25
R$ 799,621.69 R$ 7,768.06 -R$ 4,019.09 -R$ 45,027.36
R$ 801,220.93 R$ 7,799.71 -R$ 4,050.74 -R$ 49,303.24
R$ 802,823.37 R$ 7,831.49 -R$ 4,082.52 -R$ 53,632.27
R$ 804,429.02 R$ 7,863.39 -R$ 4,114.42 -R$ 58,014.86
R$ 806,037.88 R$ 7,895.43 -R$ 4,146.46 -R$ 62,451.39
R$ 807,649.95 R$ 7,927.60 -R$ 4,178.63 -R$ 66,942.28
R$ 809,265.25 R$ 7,959.89 -R$ 4,210.93 -R$ 71,487.92
R$ 810,883.78 R$ 7,992.32 -R$ 4,243.36 -R$ 76,088.71
R$ 812,505.55 R$ 8,024.88 -R$ 4,275.92 -R$ 80,745.07
R$ 814,130.56 R$ 8,057.58 -R$ 4,308.61 -R$ 85,457.41
R$ 815,758.82 R$ 8,090.41 -R$ 4,341.44 -R$ 90,226.13
R$ 817,390.34 R$ 8,123.37 -R$ 4,374.40 -R$ 95,051.66
R$ 819,025.12 R$ 8,156.46 -R$ 4,407.50 -R$ 99,934.42
R$ 820,663.17 R$ 8,189.69 -R$ 4,440.73 -R$ 104,874.82
R$ 822,304.50 R$ 8,223.06 -R$ 4,474.09 -R$ 109,873.28
R$ 823,949.11 R$ 8,256.56 -R$ 4,507.59 -R$ 114,930.24
R$ 825,597.00 R$ 8,290.20 -R$ 4,541.23 -R$ 120,046.13
R$ 827,248.20 R$ 8,323.97 -R$ 4,575.01 -R$ 125,221.36
R$ 828,902.70 R$ 8,357.89 -R$ 4,608.92 -R$ 130,456.39
R$ 830,560.50 R$ 8,391.94 -R$ 4,642.97 -R$ 135,751.64
R$ 832,221.62 R$ 8,426.13 -R$ 4,677.16 -R$ 141,107.56
R$ 833,886.06 R$ 8,460.46 -R$ 4,711.49 -R$ 146,524.59
R$ 835,553.84 R$ 8,494.93 -R$ 4,745.96 -R$ 152,003.17
R$ 837,224.94 R$ 8,529.54 -R$ 4,780.57 -R$ 157,543.76
R$ 838,899.39 R$ 8,564.29 -R$ 4,815.32 -R$ 163,146.79
R$ 840,577.19 R$ 8,599.18 -R$ 4,850.21 -R$ 168,812.74
R$ 842,258.35 R$ 8,634.21 -R$ 4,885.24 -R$ 174,542.05
R$ 843,942.86 R$ 8,669.39 -R$ 4,920.42 -R$ 180,335.18
R$ 845,630.75 R$ 8,704.71 -R$ 4,955.74 -R$ 186,192.60
R$ 847,322.01 R$ 8,740.17 -R$ 4,991.21 -R$ 192,114.77
R$ 849,016.66 R$ 8,775.78 -R$ 5,026.81 -R$ 198,102.16
R$ 850,714.69 R$ 8,811.54 -R$ 5,062.57 -R$ 204,155.23
R$ 852,416.12 R$ 8,847.44 -R$ 5,098.47 -R$ 210,274.48
R$ 854,120.95 R$ 8,883.48 -R$ 5,134.51 -R$ 216,460.36
R$ 855,829.19 R$ 8,919.67 -R$ 5,170.71 -R$ 222,713.37
R$ 857,540.85 R$ 8,956.01 -R$ 5,207.05 -R$ 229,033.98
R$ 859,255.93 R$ 8,992.50 -R$ 5,243.53 -R$ 235,422.69
R$ 860,974.44 R$ 9,029.14 -R$ 5,280.17 -R$ 241,879.97
R$ 862,696.39 R$ 9,065.92 -R$ 5,316.96 -R$ 248,406.32
R$ 864,421.79 R$ 9,102.86 -R$ 5,353.89 -R$ 255,002.25
R$ 866,150.63 R$ 9,139.95 -R$ 5,390.98 -R$ 261,668.24
R$ 867,882.93 R$ 9,177.18 -R$ 5,428.21 -R$ 268,404.79
R$ 869,618.70 R$ 9,214.57 -R$ 5,465.60 -R$ 275,212.42
R$ 871,357.93 R$ 9,252.11 -R$ 5,503.14 -R$ 282,091.63
R$ 873,100.65 R$ 9,289.81 -R$ 5,540.84 -R$ 289,042.92
R$ 874,846.85 R$ 9,327.65 -R$ 5,578.69 -R$ 296,066.83
R$ 876,596.55 R$ 9,365.66 -R$ 5,616.69 -R$ 303,163.85
R$ 878,349.74 R$ 9,403.81 -R$ 5,654.85 -R$ 310,334.51
R$ 880,106.44 R$ 9,442.13 -R$ 5,693.16 -R$ 317,579.34
R$ 881,866.65 R$ 9,480.59 -R$ 5,731.63 -R$ 324,898.87
R$ 883,630.38 R$ 9,519.22 -R$ 5,770.25 -R$ 332,293.61
R$ 885,397.64 R$ 9,558.00 -R$ 5,809.03 -R$ 339,764.12
R$ 887,168.44 R$ 9,596.94 -R$ 5,847.97 -R$ 347,310.91
R$ 888,942.78 R$ 9,636.04 -R$ 5,887.07 -R$ 354,934.54
R$ 890,720.66 R$ 9,675.30 -R$ 5,926.33 -R$ 362,635.54
R$ 892,502.10 R$ 9,714.72 -R$ 5,965.75 -R$ 370,414.47
R$ 894,287.11 R$ 9,754.30 -R$ 6,005.33 -R$ 378,271.87
R$ 896,075.68 R$ 9,794.04 -R$ 6,045.07 -R$ 386,208.30
R$ 897,867.83 R$ 9,833.94 -R$ 6,084.97 -R$ 394,224.32
R$ 899,663.57 R$ 9,874.00 -R$ 6,125.04 -R$ 402,320.48
R$ 901,462.90 R$ 9,914.23 -R$ 6,165.26 -R$ 410,497.34
R$ 903,265.82 R$ 9,954.62 -R$ 6,205.66 -R$ 418,755.49
R$ 905,072.35 R$ 9,995.18 -R$ 6,246.21 -R$ 427,095.48
R$ 906,882.50 R$ 10,035.90 -R$ 6,286.93 -R$ 435,517.89
R$ 908,696.26 R$ 10,076.79 -R$ 6,327.82 -R$ 444,023.30
R$ 910,513.66 R$ 10,117.84 -R$ 6,368.88 -R$ 452,612.29
R$ 912,334.68 R$ 10,159.06 -R$ 6,410.10 -R$ 461,285.45
R$ 914,159.35 R$ 10,200.45 -R$ 6,451.49 -R$ 470,043.36
R$ 915,987.67 R$ 10,242.01 -R$ 6,493.04 -R$ 478,886.62
R$ 917,819.65 R$ 10,283.74 -R$ 6,534.77 -R$ 487,815.83
R$ 919,655.29 R$ 10,325.64 -R$ 6,576.67 -R$ 496,831.58
R$ 921,494.60 R$ 10,367.70 -R$ 6,618.74 -R$ 505,934.47
R$ 923,337.59 R$ 10,409.94 -R$ 6,660.98 -R$ 515,125.12
R$ 925,184.26 R$ 10,452.36 -R$ 6,703.39 -R$ 524,404.13
R$ 927,034.63 R$ 10,494.94 -R$ 6,745.97 -R$ 533,772.13
R$ 928,888.70 R$ 10,537.70 -R$ 6,788.73 -R$ 543,229.72
R$ 930,746.48 R$ 10,580.63 -R$ 6,831.66 -R$ 552,777.53
R$ 932,607.97 R$ 10,623.74 -R$ 6,874.77 -R$ 562,416.18
R$ 934,473.18 R$ 10,667.02 -R$ 6,918.05 -R$ 572,146.31
R$ 936,342.13 R$ 10,710.48 -R$ 6,961.51 -R$ 581,968.55
R$ 938,214.82 R$ 10,754.11 -R$ 7,005.15 -R$ 591,883.54
R$ 940,091.25 R$ 10,797.93 -R$ 7,048.96 -R$ 601,891.92
R$ 941,971.43 R$ 10,841.92 -R$ 7,092.95 -R$ 611,994.33
R$ 943,855.37 R$ 10,886.09 -R$ 7,137.12 -R$ 622,191.42
R$ 945,743.08 R$ 10,930.44 -R$ 7,181.47 -R$ 632,483.85
R$ 947,634.57 R$ 10,974.97 -R$ 7,226.01 -R$ 642,872.28
R$ 949,529.84 R$ 11,019.69 -R$ 7,270.72 -R$ 653,357.36
R$ 951,428.90 R$ 11,064.58 -R$ 7,315.61 -R$ 663,939.76
R$ 953,331.75 R$ 11,109.66 -R$ 7,360.69 -R$ 674,620.15
R$ 955,238.42 R$ 11,154.92 -R$ 7,405.95 -R$ 685,399.20
R$ 957,148.89 R$ 11,200.37 -R$ 7,451.40 -R$ 696,277.60
R$ 959,063.19 R$ 11,246.00 -R$ 7,497.03 -R$ 707,256.02
R$ 960,981.32 R$ 11,291.82 -R$ 7,542.85 -R$ 718,335.15
R$ 962,903.28 R$ 11,337.82 -R$ 7,588.85 -R$ 729,515.68
R$ 964,829.09 R$ 11,384.01 -R$ 7,635.05 -R$ 740,798.31
R$ 966,758.75 R$ 11,430.39 -R$ 7,681.43 -R$ 752,183.73
R$ 968,692.26 R$ 11,476.96 -R$ 7,728.00 -R$ 763,672.64
R$ 970,629.65 R$ 11,523.72 -R$ 7,774.75 -R$ 775,265.76
R$ 972,570.91 R$ 11,570.67 -R$ 7,821.70 -R$ 786,963.79
R$ 974,516.05 R$ 11,617.81 -R$ 7,868.84 -R$ 798,767.45
R$ 976,465.08 R$ 11,665.14 -R$ 7,916.18 -R$ 810,677.47
R$ 978,418.01 R$ 11,712.67 -R$ 7,963.70 -R$ 822,694.55
R$ 980,374.85 R$ 11,760.39 -R$ 8,011.42 -R$ 834,819.45
R$ 982,335.60 R$ 11,808.30 -R$ 8,059.33 -R$ 847,052.88
R$ 984,300.27 R$ 11,856.41 -R$ 8,107.44 -R$ 859,395.58
R$ 986,268.87 R$ 11,904.71 -R$ 8,155.75 -R$ 871,848.31
R$ 988,241.41 R$ 11,953.21 -R$ 8,204.25 -R$ 884,411.80
R$ 990,217.89 R$ 12,001.91 -R$ 8,252.95 -R$ 897,086.80
R$ 992,198.33 R$ 12,050.81 -R$ 8,301.84 -R$ 909,874.08
R$ 994,182.72 R$ 12,099.91 -R$ 8,350.94 -R$ 922,774.39
R$ 996,171.09 R$ 12,149.20 -R$ 8,400.24 -R$ 935,788.50
R$ 998,163.43 R$ 12,198.70 -R$ 8,449.73 -R$ 948,917.17
R$ 1,000,159.76 R$ 12,248.40 -R$ 8,499.43 -R$ 962,161.19
R$ 1,002,160.08 R$ 12,298.30 -R$ 8,549.33 -R$ 975,521.33
R$ 1,004,164.40 R$ 12,348.41 -R$ 8,599.44 -R$ 988,998.38
R$ 1,006,172.72 R$ 12,398.72 -R$ 8,649.75 -R$ 1,002,593.12
R$ 1,008,185.07 R$ 12,449.23 -R$ 8,700.26 -R$ 1,016,306.35
R$ 1,010,201.44 R$ 12,499.95 -R$ 8,750.98 -R$ 1,030,138.86
R$ 1,012,221.84 R$ 12,550.88 -R$ 8,801.91 -R$ 1,044,091.46
R$ 1,014,246.29 R$ 12,602.01 -R$ 8,853.04 -R$ 1,058,164.96
R$ 1,016,274.78 R$ 12,653.35 -R$ 8,904.38 -R$ 1,072,360.17
R$ 1,018,307.33 R$ 12,704.90 -R$ 8,955.94 -R$ 1,086,677.91
R$ 1,020,343.94 R$ 12,756.66 -R$ 9,007.70 -R$ 1,101,118.99
R$ 1,022,384.63 R$ 12,808.64 -R$ 9,059.67 -R$ 1,115,684.26
R$ 1,024,429.40 R$ 12,860.82 -R$ 9,111.85 -R$ 1,130,374.53
R$ 1,026,478.26 R$ 12,913.22 -R$ 9,164.25 -R$ 1,145,190.65