CRONOGRAMA / Incluye reduccion de cuota mensu

TIPO DE CAMBIO S/ 3.64

USD SOLES
PRECIO PRESTAMO $ 22,000.00 S/ 80,080.00 CUOTA
INICIAL S/ 15,000.00 N° Cuotas
Ingresos M.
TEA TEM
12.5% 0.986%
TCEM
SCOTIABANK SV ANUAL SV MENSUAL TCEA
S. VEHICULAR S/ 1,673.00 S/ 139.42
S. DESGRAVAMEN 0.04%
S/1,560.30

N SALDO INICIAL INTERES AMORTIZACION CUOTA

0 S/ 65,080.00
1 S/ 65,080.00 S/ 641.92 S/ 918.38 S/ 1,560.30
2 S/ 64,161.62 S/ 632.86 S/ 927.44 S/ 1,560.30
3 S/ 63,234.18 S/ 623.72 S/ 936.59 S/ 1,560.30
4 S/ 62,297.60 S/ 614.48 S/ 945.82 S/ 1,560.30
5 S/ 61,351.77 S/ 605.15 S/ 955.15 S/ 1,560.30
6 S/ 60,396.62 S/ 595.73 S/ 964.57 S/ 1,560.30
7 S/ 59,432.05 S/ 586.21 S/ 974.09 S/ 1,560.30
8 S/ 58,457.96 S/ 576.60 S/ 983.70 S/ 1,560.30
9 S/ 57,474.26 S/ 566.90 S/ 993.40 S/ 1,560.30
10 S/ 56,480.86 S/ 557.10 S/ 1,003.20 S/ 1,560.30
11 S/ 55,477.67 S/ 547.21 S/ 1,013.09 S/ 1,560.30
12 S/ 54,464.57 S/ 537.22 S/ 1,023.09 S/ 1,560.30
13 S/ 53,441.49 S/ 527.12 S/ 1,033.18 S/ 1,560.30
14 S/ 52,408.31 S/ 516.93 S/ 1,043.37 S/ 1,560.30
15 S/ 51,364.94 S/ 506.64 S/ 1,053.66 S/ 1,560.30
16 S/ 50,311.29 S/ 496.25 S/ 1,064.05 S/ 1,560.30
17 S/ 49,247.23 S/ 485.75 S/ 1,074.55 S/ 1,560.30
18 S/ 48,172.69 S/ 475.16 S/ 1,085.15 S/ 1,560.30
19 S/ 47,087.54 S/ 464.45 S/ 1,095.85 S/ 1,560.30
20 S/ 45,991.69 S/ 453.64 S/ 1,106.66 S/ 1,560.30
21 S/ 44,885.03 S/ 442.73 S/ 1,117.57 S/ 1,560.30
22 S/ 43,767.46 S/ 431.70 S/ 1,128.60 S/ 1,560.30
23 S/ 42,638.86 S/ 420.57 S/ 1,139.73 S/ 1,560.30
24 S/ 41,499.13 S/ 409.33 S/ 1,150.97 S/ 1,560.30
25 S/ 40,348.16 S/ 397.98 S/ 1,162.32 S/ 1,560.30
26 S/ 39,185.84 S/ 386.51 S/ 1,173.79 S/ 1,560.30
27 S/ 38,012.05 S/ 374.93 S/ 11,185.37 S/ 11,560.30
28 S/ 26,826.68 S/ 264.61 S/ 872.01 S/ 1,136.61
29 S/ 25,954.68 S/ 256.01 S/ 880.61 S/ 1,136.61
30 S/ 25,074.07 S/ 247.32 S/ 889.29 S/ 1,136.61
31 S/ 24,184.78 S/ 238.55 S/ 898.06 S/ 1,136.61
32 S/ 23,286.71 S/ 229.69 S/ 906.92 S/ 1,136.61
33 S/ 22,379.79 S/ 220.74 S/ 915.87 S/ 1,136.61
34 S/ 21,463.92 S/ 211.71 S/ 924.90 S/ 1,136.61
35 S/ 20,539.02 S/ 202.59 S/ 934.03 S/ 1,136.61
36 S/ 19,604.99 S/ 193.38 S/ 943.24 S/ 1,136.61
37 S/ 18,661.75 S/ 184.07 S/ 952.54 S/ 1,136.61
38 S/ 17,709.21 S/ 174.68 S/ 961.94 S/ 1,136.61
39 S/ 16,747.28 S/ 165.19 S/ 971.43 S/ 1,136.61
40 S/ 15,775.85 S/ 155.61 S/ 981.01 S/ 1,136.61
41 S/ 14,794.84 S/ 145.93 S/ 990.68 S/ 1,136.61
 42 S/ 13,804.16 S/ 136.16 S/ 1,000.45 S/ 1,136.61
43 S/ 12,803.71 S/ 126.29 S/ 1,010.32 S/ 1,136.61
44 S/ 11,793.38 S/ 116.32 S/ 1,020.29 S/ 1,136.61
45 S/ 10,773.09 S/ 106.26 S/ 1,030.35 S/ 1,136.61
46 S/ 9,742.74 S/ 96.10 S/ 1,040.52 S/ 1,136.61
47 S/ 8,702.23 S/ 85.84 S/ 1,050.78 S/ 1,136.61
48 S/ 7,651.45 S/ 75.47 S/ 1,061.14 S/ 1,136.61
49 S/ 6,590.31 S/ 65.00 S/ 1,071.61 S/ 1,136.61
50 S/ 5,518.70 S/ 54.43 S/ 1,082.18 S/ 1,136.61
51 S/ 4,436.52 S/ 43.76 S/ 1,092.85 S/ 1,136.61
52 S/ 3,343.66 S/ 32.98 S/ 1,103.63 S/ 1,136.61
53 S/ 2,240.03 S/ 22.09 S/ 1,114.52 S/ 1,136.61
54 S/ 1,125.51 S/ 11.10 S/ 1,125.51 S/ 1,136.61
S/ 65,080.00 S/ 82,816.69

* No gastar mas del 50% del sueldo para pagar la cuotas mensuales, ya que existen otros tipos de necesidades
* Elegiria la reduccion de cuotas a pesar que el monto de cuota aumentaria en un 36%, pero podria terminar de pagar en 7 cuotas m
MA / Incluye reduccion de cuota mensual

S/1,560.30
54
S/ 3,300.00 47%

1.39%
18.05%

SALDO FINAL MES 27 S.D S. V. CUOTA MENSUAL

S/ 65,080.00 S/ 65,080.00
S/ 64,161.62 S/ 26.03 S/ 139.42 -S/ 1,713.04
S/ 63,234.18 S/ 25.66 S/ 139.42 -S/ 1,713.04
S/ 62,297.60 S/ 25.29 S/ 139.42 -S/ 1,713.04
S/ 61,351.77 S/ 24.92 S/ 139.42 -S/ 1,713.04
S/ 60,396.62 S/ 24.54 S/ 139.42 -S/ 1,713.04
S/ 59,432.05 S/ 24.16 S/ 139.42 -S/ 1,713.04
S/ 58,457.96 S/ 23.77 S/ 139.42 -S/ 1,713.04
S/ 57,474.26 S/ 23.38 S/ 139.42 -S/ 1,713.04
S/ 56,480.86 S/ 22.99 S/ 139.42 -S/ 1,713.04
S/ 55,477.67 S/ 22.59 S/ 139.42 -S/ 1,713.04
S/ 54,464.57 S/ 22.19 S/ 139.42 -S/ 1,713.04
S/ 53,441.49 S/ 21.79 S/ 139.42 -S/ 1,713.04
S/ 52,408.31 S/ 21.38 S/ 139.42 -S/ 1,713.04
S/ 51,364.94 S/ 20.96 S/ 139.42 -S/ 1,713.04
S/ 50,311.29 S/ 20.55 S/ 139.42 -S/ 1,713.04
S/ 49,247.23 S/ 20.12 S/ 139.42 -S/ 1,713.04
S/ 48,172.69 S/ 19.70 S/ 139.42 -S/ 1,713.04
S/ 47,087.54 S/ 19.27 S/ 139.42 -S/ 1,713.04
S/ 45,991.69 S/ 18.84 S/ 139.42 -S/ 1,713.04
S/ 44,885.03 S/ 18.40 S/ 139.42 -S/ 1,713.04
S/ 43,767.46 S/ 17.95 S/ 139.42 -S/ 1,713.04
S/ 42,638.86 S/ 17.51 S/ 139.42 -S/ 1,713.04
S/ 41,499.13 S/ 17.06 S/ 139.42 -S/ 1,713.04
S/ 40,348.16 S/ 16.60 S/ 139.42 -S/ 1,713.04
S/ 39,185.84 S/ 16.14 S/ 139.42 -S/ 1,713.04
S/ 38,012.05 S/ 15.67 S/ 139.42 -S/ 1,713.04
S/ 26,826.68 S/ 10,000.00 S/ 15.20 S/ 139.42 -S/ 11,713.04
S/ 25,954.68 S/ 10.73 S/ 139.42 -S/ 1,289.35
S/ 25,074.07 S/ 10.38 S/ 139.42 -S/ 1,289.35
S/ 24,184.78 S/ 10.03 S/ 139.42 -S/ 1,289.35
S/ 23,286.71 S/ 9.67 S/ 139.42 -S/ 1,289.35
S/ 22,379.79 S/ 9.31 S/ 139.42 -S/ 1,289.35
S/ 21,463.92 S/ 8.95 S/ 139.42 -S/ 1,289.35
S/ 20,539.02 S/ 8.59 S/ 139.42 -S/ 1,289.35
S/ 19,604.99 S/ 8.22 S/ 139.42 -S/ 1,289.35
S/ 18,661.75 S/ 7.84 S/ 139.42 -S/ 1,289.35
S/ 17,709.21 S/ 7.46 S/ 139.42 -S/ 1,289.35
S/ 16,747.28 S/ 7.08 S/ 139.42 -S/ 1,289.35
S/ 15,775.85 S/ 6.70 S/ 139.42 -S/ 1,289.35
S/ 14,794.84 S/ 6.31 S/ 139.42 -S/ 1,289.35
S/ 13,804.16 S/ 5.92 S/ 139.42 -S/ 1,289.35
 S/ 12,803.71 S/ 5.52 S/ 139.42 -S/ 1,289.35
S/ 11,793.38 S/ 5.12 S/ 139.42 -S/ 1,289.35
S/ 10,773.09 S/ 4.72 S/ 139.42 -S/ 1,289.35
S/ 9,742.74 S/ 4.31 S/ 139.42 -S/ 1,289.35
S/ 8,702.23 S/ 3.90 S/ 139.42 -S/ 1,289.35
S/ 7,651.45 S/ 3.48 S/ 139.42 -S/ 1,289.35
S/ 6,590.31 S/ 3.06 S/ 139.42 -S/ 1,289.35
S/ 5,518.70 S/ 2.64 S/ 139.42 -S/ 1,289.35
S/ 4,436.52 S/ 2.21 S/ 139.42 -S/ 1,289.35
S/ 3,343.66 S/ 1.77 S/ 139.42 -S/ 1,289.35
S/ 2,240.03 S/ 1.34 S/ 139.42 -S/ 1,289.35
S/ 1,125.51 S/ 0.90 S/ 139.42 -S/ 1,289.35
S/ - S/ 0.45 S/ 139.42 -S/ 1,289.35
S/ 719.28 S/ 7,528.50 -S/ 91,064.47

os de necesidades
podria terminar de pagar en 7 cuotas menos el prestamo
#DIV/0!
 CRONOGRAMA / Incluye reduccion de tiempo

TIPO DE CAMBIO S/ 3.64

USD SOLES
PRESTAMO RESTANTE S/ 38,012.05 CUOTA
AMORTIZACION S/ 10,000.00 N° Cuotas
Ingresos M.
TEA TEM
12.5% 0.986%
TCEM
SCOTIABANK SV ANUAL SV MENSUAL TCEA
S. VEHICULAR S/ 1,673.00 S/ 139.42
S. DESGRAVAMEN 0.34%

N SALDO INICIAL INTERES AMORTIZACION CUOTA

0 S/ 28,012.05
1 S/ 28,012.05 S/ 276.30 S/ 1,273.87 S/ 1,550.17
2 S/ 26,738.18 S/ 263.73 S/ 1,286.43 S/ 1,550.17
3 S/ 25,451.75 S/ 251.05 S/ 1,299.12 S/ 1,550.17
4 S/ 24,152.63 S/ 238.23 S/ 1,311.93 S/ 1,550.17
5 S/ 22,840.70 S/ 225.29 S/ 1,324.87 S/ 1,550.17
6 S/ 21,515.83 S/ 212.22 S/ 1,337.94 S/ 1,550.17
7 S/ 20,177.88 S/ 199.03 S/ 1,351.14 S/ 1,550.17
8 S/ 18,826.74 S/ 185.70 S/ 1,364.47 S/ 1,550.17
9 S/ 17,462.28 S/ 172.24 S/ 1,377.92 S/ 1,550.17
10 S/ 16,084.35 S/ 158.65 S/ 1,391.52 S/ 1,550.17
11 S/ 14,692.84 S/ 144.92 S/ 1,405.24 S/ 1,550.17
12 S/ 13,287.60 S/ 131.06 S/ 1,419.10 S/ 1,550.17
13 S/ 11,868.49 S/ 117.07 S/ 1,433.10 S/ 1,550.17
14 S/ 10,435.39 S/ 102.93 S/ 1,447.23 S/ 1,550.17
15 S/ 8,988.16 S/ 88.66 S/ 1,461.51 S/ 1,550.17
16 S/ 7,526.65 S/ 74.24 S/ 1,475.93 S/ 1,550.17
17 S/ 6,050.72 S/ 59.68 S/ 1,490.48 S/ 1,550.17
18 S/ 4,560.24 S/ 44.98 S/ 1,505.18 S/ 1,550.17
19 S/ 3,055.06 S/ 30.13 S/ 1,520.03 S/ 1,550.17
20 S/ 1,535.02 S/ 15.14 S/ 1,535.02 S/ 1,550.17
S/ 2,991.25 S/ 28,012.05 S/ 31,003.30
RAMA / Incluye reduccion de tiempo

S/1,550.17
20
S/ 3,300.00

2.45%
33.64%

SALDO FINAL S.D S. V. FLUJO DE CAJA

S/ 28,012.05 S/ 28,012.05
S/ 26,738.18 S/ 95.24 S/ 139.42 -S/ 1,787.78
S/ 25,451.75 S/ 90.91 S/ 139.42 -S/ 1,787.78
S/ 24,152.63 S/ 86.54 S/ 139.42 -S/ 1,787.78
S/ 22,840.70 S/ 82.12 S/ 139.42 -S/ 1,787.78
S/ 21,515.83 S/ 77.66 S/ 139.42 -S/ 1,787.78
S/ 20,177.88 S/ 73.15 S/ 139.42 -S/ 1,787.78
S/ 18,826.74 S/ 68.60 S/ 139.42 -S/ 1,787.78
S/ 17,462.28 S/ 64.01 S/ 139.42 -S/ 1,787.78
S/ 16,084.35 S/ 59.37 S/ 139.42 -S/ 1,787.78
S/ 14,692.84 S/ 54.69 S/ 139.42 -S/ 1,787.78
S/ 13,287.60 S/ 49.96 S/ 139.42 -S/ 1,787.78
S/ 11,868.49 S/ 45.18 S/ 139.42 -S/ 1,787.78
S/ 10,435.39 S/ 40.35 S/ 139.42 -S/ 1,787.78
S/ 8,988.16 S/ 35.48 S/ 139.42 -S/ 1,787.78
S/ 7,526.65 S/ 30.56 S/ 139.42 -S/ 1,787.78
S/ 6,050.72 S/ 25.59 S/ 139.42 -S/ 1,787.78
S/ 4,560.24 S/ 20.57 S/ 139.42 -S/ 1,787.78
S/ 3,055.06 S/ 15.50 S/ 139.42 -S/ 1,787.78
S/ 1,535.02 S/ 10.39 S/ 139.42 -S/ 1,787.78
S/ - S/ 5.22 S/ 139.42 -S/ 1,787.78
S/ 1,031.09 S/ 2,788.33 -S/ 35,755.62
 LEASING

MENSUAL CUOTA S/ 1,306.29

VALOR DE PRESTAMO S/ 65,080.00
TEM 0.986%
N° PERIODOS 54
VALOR RESUDIAL S/ 18,000.00

INGRESO MENSUAL S/ 3,300.00

N° INTERES AMORTIZACION CUOTA SALDO FINAL

0 S/ 65,080.00
1 S/ 641.92 S/ 664.37 S/ 1,306.29 S/ 64,415.63
2 S/ 635.37 S/ 670.92 S/ 1,306.29 S/ 63,744.70
3 S/ 628.75 S/ 677.54 S/ 1,306.29 S/ 63,067.16
4 S/ 622.07 S/ 684.23 S/ 1,306.29 S/ 62,382.94
5 S/ 615.32 S/ 690.97 S/ 1,306.29 S/ 61,691.96
6 S/ 608.50 S/ 697.79 S/ 1,306.29 S/ 60,994.17
7 S/ 601.62 S/ 704.67 S/ 1,306.29 S/ 60,289.50
8 S/ 594.67 S/ 711.62 S/ 1,306.29 S/ 59,577.88
9 S/ 587.65 S/ 718.64 S/ 1,306.29 S/ 58,859.24
10 S/ 580.56 S/ 725.73 S/ 1,306.29 S/ 58,133.51
11 S/ 573.40 S/ 732.89 S/ 1,306.29 S/ 57,400.62
12 S/ 566.18 S/ 740.12 S/ 1,306.29 S/ 56,660.50
13 S/ 558.88 S/ 747.42 S/ 1,306.29 S/ 55,913.08
14 S/ 551.50 S/ 754.79 S/ 1,306.29 S/ 55,158.29
15 S/ 544.06 S/ 762.24 S/ 1,306.29 S/ 54,396.06
16 S/ 536.54 S/ 769.75 S/ 1,306.29 S/ 53,626.30
17 S/ 528.95 S/ 777.35 S/ 1,306.29 S/ 52,848.96
18 S/ 521.28 S/ 785.01 S/ 1,306.29 S/ 52,063.94
19 S/ 513.54 S/ 792.76 S/ 1,306.29 S/ 51,271.19
20 S/ 505.72 S/ 800.58 S/ 1,306.29 S/ 50,470.61
21 S/ 497.82 S/ 808.47 S/ 1,306.29 S/ 49,662.14
22 S/ 489.85 S/ 816.45 S/ 1,306.29 S/ 48,845.69
23 S/ 481.79 S/ 824.50 S/ 1,306.29 S/ 48,021.19
24 S/ 473.66 S/ 832.63 S/ 1,306.29 S/ 47,188.56
25 S/ 465.45 S/ 840.85 S/ 1,306.29 S/ 46,347.71
26 S/ 457.15 S/ 849.14 S/ 1,306.29 S/ 45,498.58
27 S/ 448.78 S/ 857.51 S/ 1,306.29 S/ 44,641.06
28 S/ 440.32 S/ 865.97 S/ 1,306.29 S/ 43,775.09
29 S/ 431.78 S/ 874.51 S/ 1,306.29 S/ 42,900.57
30 S/ 423.15 S/ 883.14 S/ 1,306.29 S/ 42,017.43
31 S/ 414.44 S/ 891.85 S/ 1,306.29 S/ 41,125.58
32 S/ 405.65 S/ 900.65 S/ 1,306.29 S/ 40,224.94
33 S/ 396.76 S/ 909.53 S/ 1,306.29 S/ 39,315.40
34 S/ 387.79 S/ 918.50 S/ 1,306.29 S/ 38,396.90
35 S/ 378.73 S/ 927.56 S/ 1,306.29 S/ 37,469.34
36 S/ 369.58 S/ 936.71 S/ 1,306.29 S/ 36,532.63
37 S/ 360.34 S/ 945.95 S/ 1,306.29 S/ 35,586.68
38 S/ 351.01 S/ 955.28 S/ 1,306.29 S/ 34,631.40
39 S/ 341.59 S/ 964.70 S/ 1,306.29 S/ 33,666.69
40 S/ 332.07 S/ 974.22 S/ 1,306.29 S/ 32,692.47
41 S/ 322.46 S/ 983.83 S/ 1,306.29 S/ 31,708.64
42 S/ 312.76 S/ 993.53 S/ 1,306.29 S/ 30,715.11
43 S/ 302.96 S/ 1,003.33 S/ 1,306.29 S/ 29,711.78
44 S/ 293.06 S/ 1,013.23 S/ 1,306.29 S/ 28,698.55
45 S/ 283.07 S/ 1,023.22 S/ 1,306.29 S/ 27,675.33
46 S/ 272.98 S/ 1,033.32 S/ 1,306.29 S/ 26,642.01
47 S/ 262.79 S/ 1,043.51 S/ 1,306.29 S/ 25,598.51
48 S/ 252.49 S/ 1,053.80 S/ 1,306.29 S/ 24,544.71
49 S/ 242.10 S/ 1,064.19 S/ 1,306.29 S/ 23,480.51
50 S/ 231.60 S/ 1,074.69 S/ 1,306.29 S/ 22,405.82
51 S/ 221.00 S/ 1,085.29 S/ 1,306.29 S/ 21,320.53
52 S/ 210.30 S/ 1,096.00 S/ 1,306.29 S/ 20,224.53
53 S/ 199.49 S/ 1,106.81 S/ 1,306.29 S/ 19,117.72
54 S/ 188.57 S/ 19,117.72 S/ 19,306.29 S/ -
 BANCO AZTECA

SALDO INICIAL S/ 30,000.00 PLAZO MESES: 12 Com. Mantenimiento

TEA 4.25% AÑOS 1 ESTADO DE CUENTA
TEM 0.65%

N° SALDO INICIAL INTERES SALDO INICIAL C. MANTENIMIENTO

0 S/ 30,000.00 S/ 30,000.00 S/ 0.00
1 S/ 30,000.00 S/ 194.35 S/ 30,194.35 S/ 0.00
2 S/ 30,194.35 S/ 195.61 S/ 30,389.96 S/ 0.00
3 S/ 30,389.96 S/ 196.88 S/ 30,586.83 S/ 0.00
4 S/ 30,586.83 S/ 198.15 S/ 30,784.98 S/ 0.00
5 S/ 30,784.98 S/ 199.43 S/ 30,984.42 S/ 0.00
6 S/ 30,984.42 S/ 200.73 S/ 31,185.15 S/ 0.00
7 S/ 31,185.15 S/ 202.03 S/ 31,387.17 S/ 0.00
8 S/ 31,387.17 S/ 203.34 S/ 31,590.51 S/ 0.00
9 S/ 31,590.51 S/ 204.65 S/ 31,795.16 S/ 0.00
10 S/ 31,795.16 S/ 205.98 S/ 32,001.14 S/ 0.00
11 S/ 32,001.14 S/ 207.31 S/ 32,208.46 S/ 0.00
12 S/ 32,208.46 S/ 208.66 S/ 32,417.11 S/ 0.00
S/ 2,417.11

BANCO DE COMERCIO

SALDO INICIAL S/ 30,000.00 PLAZO MESES: 12 Com. Mantenimiento

TEA 3.75% AÑOS 1 ESTADO DE CUENTA
TEM 0.56%

N° SALDO INICIAL INTERES SALDO INICIAL C. MANTENIMIENTO

0 S/ 30,000.00 S/ 30,000.00 S/ 0.00
1 S/ 30,000.00 S/ 166.72 S/ 30,166.72 S/ 0.00
2 S/ 30,166.72 S/ 167.65 S/ 30,334.37 S/ 0.00
3 S/ 30,334.37 S/ 168.58 S/ 30,502.96 S/ 0.00
4 S/ 30,502.96 S/ 169.52 S/ 30,672.47 S/ 0.00
5 S/ 30,672.47 S/ 170.46 S/ 30,842.94 S/ 0.00
6 S/ 30,842.94 S/ 171.41 S/ 31,014.34 S/ 0.00
7 S/ 31,014.34 S/ 172.36 S/ 31,186.70 S/ 0.00
8 S/ 31,186.70 S/ 173.32 S/ 31,360.02 S/ 0.00
9 S/ 31,360.02 S/ 174.28 S/ 31,534.30 S/ 0.00
10 S/ 31,534.30 S/ 175.25 S/ 31,709.56 S/ 0.00
11 S/ 31,709.56 S/ 176.22 S/ 31,885.78 S/ 0.00
12 S/ 31,885.78 S/ 177.20 S/ 32,062.98 S/ 0.00
S/ 2,062.98
S/ 0.00 TCEM 0.67%
S/ 0.00 TCEA 8.38%

EE.CC FLUJO DE CAJA

S/ 0.00 -S/ 30,000.00
S/ 0.00 S/ 194.35
S/ 0.00 S/ 195.61
S/ 0.00 S/ 196.88
S/ 0.00 S/ 198.15
S/ 0.00 S/ 199.43
S/ 0.00 S/ 200.73
S/ 0.00 S/ 202.03
S/ 0.00 S/ 203.34
S/ 0.00 S/ 204.65
S/ 0.00 S/ 205.98
S/ 0.00 S/ 207.31
S/ 0.00 S/ 208.66
S/ 30,208.66

S/ 0.00 TCEM 0.57%

S/ 0.00 TCEA 7.11%

EE.CC FLUJO DE CAJA

S/ 0.00 -S/ 30,000.00
S/ 0.00 S/ 166.72
S/ 0.00 S/ 167.65
S/ 0.00 S/ 168.58
S/ 0.00 S/ 169.52
S/ 0.00 S/ 170.46
S/ 0.00 S/ 171.41
S/ 0.00 S/ 172.36
S/ 0.00 S/ 173.32
S/ 0.00 S/ 174.28
S/ 0.00 S/ 175.25
S/ 0.00 S/ 176.22
S/ 0.00 S/ 177.20
S/ 30,177.20