CAPITAL S/ 3,500,000.

00
FRECUENCIA DE PAGO MENSUAL MENSUAL
Tiempo (NUMERO DE PAGOS) 60
Tea 8.343%
comision S/ 80,000.00
seguro 0.85%
Comision flat unica S/ 122,500.00
Cargo mensual metodo frances 17.50%

TEM = (1+TEA) (1/12)-1

(1+0.0834) (1/12)-1
(1.0834 ) 0.0833333333 - 1
1.07978587-1
0.67%

PAGO MESUAL

METODO FRANCES

N° CUOTAS DEUDA INICIAL COMISION

0 S/ 80,000.00
1 S/ 3,500,000.00
2 S/ 3,452,398.12
3 S/ 3,404,477.31
4 S/ 3,356,235.43
5 S/ 3,307,670.33
6 S/ 3,258,779.84
7 S/ 3,209,561.79
8 S/ 3,160,013.97
9 S/ 3,110,134.18
10 S/ 3,059,920.20
11 S/ 3,009,369.79
12 S/ 2,958,480.68
13 S/ 2,907,250.62
14 S/ 2,855,677.32
15 S/ 2,803,758.48
16 S/ 2,751,491.77
17 S/ 2,698,874.89
18 S/ 2,645,905.46
19 S/ 2,592,581.15
20 S/ 2,538,899.56
21 S/ 2,484,858.30
22 S/ 2,430,454.97
23 S/ 2,375,687.13
24 S/ 2,320,552.35
25 S/ 2,265,048.16
26 S/ 2,209,172.10
27 S/ 2,152,921.67
28 S/ 2,096,294.35
29 S/ 2,039,287.64
30 S/ 1,981,898.98
31 S/ 1,924,125.81
32 S/ 1,865,965.57
33 S/ 1,807,415.65
34 S/ 1,748,473.45
35 S/ 1,689,136.33
36 S/ 1,629,401.65
37 S/ 1,569,266.75
38 S/ 1,508,728.95
39 S/ 1,447,785.54
40 S/ 1,386,433.81
41 S/ 1,324,671.03
42 S/ 1,262,494.43
43 S/ 1,199,901.25
44 S/ 1,136,888.70
45 S/ 1,073,453.96
46 S/ 1,009,594.21
47 S/ 945,306.59
48 S/ 880,588.25
49 S/ 815,436.30
50 S/ 749,847.83
51 S/ 683,819.91
52 S/ 617,349.61
53 S/ 550,433.96
54 S/ 483,069.97
55 S/ 415,254.64
56 S/ 346,984.95
57 S/ 278,257.85
58 S/ 209,070.27
59 S/ 139,419.15
60 S/ 69,301.35
PAGO MENSUAL S/ 71,034.40

0.670000649

INTERES AMORTIZACION CUOTA CAPITAL VIVIDO FLUJO DE CAJA

S/ 3,500,000.00 3420000
S/ 23,450.02 S/ 47,601.88 S/ 71,051.90 S/ 3,452,398.12 -S/ 71,051.90
S/ 23,131.09 S/ 47,920.81 S/ 71,051.90 S/ 3,404,477.31 -S/ 71,051.90
S/ 22,810.02 S/ 48,241.88 S/ 71,051.90 S/ 3,356,235.43 -S/ 71,051.90
S/ 22,486.80 S/ 48,565.10 S/ 71,051.90 S/ 3,307,670.33 -S/ 71,051.90
S/ 22,161.41 S/ 48,890.49 S/ 71,051.90 S/ 3,258,779.84 -S/ 71,051.90
S/ 21,833.85 S/ 49,218.05 S/ 71,051.90 S/ 3,209,561.79 -S/ 71,051.90
S/ 21,504.08 S/ 49,547.82 S/ 71,051.90 S/ 3,160,013.97 -S/ 71,051.90
S/ 21,172.11 S/ 49,879.79 S/ 71,051.90 S/ 3,110,134.18 -S/ 71,051.90
S/ 20,837.92 S/ 50,213.98 S/ 71,051.90 S/ 3,059,920.20 -S/ 71,051.90
S/ 20,501.49 S/ 50,550.42 S/ 71,051.90 S/ 3,009,369.79 -S/ 71,051.90
S/ 20,162.80 S/ 50,889.10 S/ 71,051.90 S/ 2,958,480.68 -S/ 71,051.90
S/ 19,821.84 S/ 51,230.06 S/ 71,051.90 S/ 2,907,250.62 -S/ 71,051.90
S/ 19,478.60 S/ 51,573.30 S/ 71,051.90 S/ 2,855,677.32 -S/ 71,051.90
S/ 19,133.06 S/ 51,918.84 S/ 71,051.90 S/ 2,803,758.48 -S/ 71,051.90
S/ 18,785.20 S/ 52,266.70 S/ 71,051.90 S/ 2,751,491.77 -S/ 71,051.90
S/ 18,435.01 S/ 52,616.89 S/ 71,051.90 S/ 2,698,874.89 -S/ 71,051.90
S/ 18,082.48 S/ 52,969.42 S/ 71,051.90 S/ 2,645,905.46 -S/ 71,051.90
S/ 17,727.58 S/ 53,324.32 S/ 71,051.90 S/ 2,592,581.15 -S/ 71,051.90
S/ 17,370.31 S/ 53,681.59 S/ 71,051.90 S/ 2,538,899.56 -S/ 71,051.90
S/ 17,010.64 S/ 54,041.26 S/ 71,051.90 S/ 2,484,858.30 -S/ 71,051.90
S/ 16,648.57 S/ 54,403.33 S/ 71,051.90 S/ 2,430,454.97 -S/ 71,051.90
S/ 16,284.06 S/ 54,767.84 S/ 71,051.90 S/ 2,375,687.13 -S/ 71,051.90
S/ 15,917.12 S/ 55,134.78 S/ 71,051.90 S/ 2,320,552.35 -S/ 71,051.90
S/ 15,547.72 S/ 55,504.18 S/ 71,051.90 S/ 2,265,048.16 -S/ 71,051.90
 S/ 15,175.84 S/ 55,876.06 S/ 71,051.90 S/ 2,209,172.10 -S/ 71,051.90
S/ 14,801.47 S/ 56,250.43 S/ 71,051.90 S/ 2,152,921.67 -S/ 71,051.90
S/ 14,424.59 S/ 56,627.31 S/ 71,051.90 S/ 2,096,294.35 -S/ 71,051.90
S/ 14,045.19 S/ 57,006.71 S/ 71,051.90 S/ 2,039,287.64 -S/ 71,051.90
S/ 13,663.24 S/ 57,388.66 S/ 71,051.90 S/ 1,981,898.98 -S/ 71,051.90
S/ 13,278.74 S/ 57,773.16 S/ 71,051.90 S/ 1,924,125.81 -S/ 71,051.90
S/ 12,891.66 S/ 58,160.25 S/ 71,051.90 S/ 1,865,965.57 -S/ 71,051.90
S/ 12,501.98 S/ 58,549.92 S/ 71,051.90 S/ 1,807,415.65 -S/ 71,051.90
S/ 12,109.70 S/ 58,942.20 S/ 71,051.90 S/ 1,748,473.45 -S/ 71,051.90
S/ 11,714.78 S/ 59,337.12 S/ 71,051.90 S/ 1,689,136.33 -S/ 71,051.90
S/ 11,317.22 S/ 59,734.68 S/ 71,051.90 S/ 1,629,401.65 -S/ 71,051.90
S/ 10,917.00 S/ 60,134.90 S/ 71,051.90 S/ 1,569,266.75 -S/ 71,051.90
S/ 10,514.10 S/ 60,537.80 S/ 71,051.90 S/ 1,508,728.95 -S/ 71,051.90
S/ 10,108.49 S/ 60,943.41 S/ 71,051.90 S/ 1,447,785.54 -S/ 71,051.90
S/ 9,700.17 S/ 61,351.73 S/ 71,051.90 S/ 1,386,433.81 -S/ 71,051.90
S/ 9,289.12 S/ 61,762.79 S/ 71,051.90 S/ 1,324,671.03 -S/ 71,051.90
S/ 8,875.30 S/ 62,176.60 S/ 71,051.90 S/ 1,262,494.43 -S/ 71,051.90
S/ 8,458.72 S/ 62,593.18 S/ 71,051.90 S/ 1,199,901.25 -S/ 71,051.90
S/ 8,039.35 S/ 63,012.55 S/ 71,051.90 S/ 1,136,888.70 -S/ 71,051.90
S/ 7,617.16 S/ 63,434.74 S/ 71,051.90 S/ 1,073,453.96 -S/ 71,051.90
S/ 7,192.15 S/ 63,859.75 S/ 71,051.90 S/ 1,009,594.21 -S/ 71,051.90
S/ 6,764.29 S/ 64,287.61 S/ 71,051.90 S/ 945,306.59 -S/ 71,051.90
S/ 6,333.56 S/ 64,718.34 S/ 71,051.90 S/ 880,588.25 -S/ 71,051.90
S/ 5,899.95 S/ 65,151.95 S/ 71,051.90 S/ 815,436.30 -S/ 71,051.90
S/ 5,463.43 S/ 65,588.47 S/ 71,051.90 S/ 749,847.83 -S/ 71,051.90
S/ 5,023.99 S/ 66,027.92 S/ 71,051.90 S/ 683,819.91 -S/ 71,051.90
S/ 4,581.60 S/ 66,470.30 S/ 71,051.90 S/ 617,349.61 -S/ 71,051.90
S/ 4,136.25 S/ 66,915.65 S/ 71,051.90 S/ 550,433.96 -S/ 71,051.90
S/ 3,687.91 S/ 67,363.99 S/ 71,051.90 S/ 483,069.97 -S/ 71,051.90
S/ 3,236.57 S/ 67,815.33 S/ 71,051.90 S/ 415,254.64 -S/ 71,051.90
S/ 2,782.21 S/ 68,269.69 S/ 71,051.90 S/ 346,984.95 -S/ 71,051.90
S/ 2,324.80 S/ 68,727.10 S/ 71,051.90 S/ 278,257.85 -S/ 71,051.90
S/ 1,864.33 S/ 69,187.57 S/ 71,051.90 S/ 209,070.27 -S/ 71,051.90
S/ 1,400.77 S/ 69,651.13 S/ 71,051.90 S/ 139,419.15 -S/ 71,051.90
S/ 934.11 S/ 70,117.79 S/ 71,051.90 S/ 69,301.35 -S/ 71,051.90
S/ 464.32 S/ 69,301.35 S/ 69,765.67 S/ 0.00 -S/ 69,765.67
S/ 761,827.82 S/ 3,500,000.00 S/ 4,261,827.82 -S/ 4,261,827.82

0.00752072
TIR
CAPITAL S/ 3,500,000.00
FRECUENCIA DE PAGO MENSUAL MENSUAL
Tiempo (NUMERO DE PAGOS) 60
Tea 8.343%
comision S/ 80,000.00
seguro 0.85%
Comision flat unica S/ 122,500.00

TEM = (1+TEA) (1/12)-1

(1+0.0834) (1/12)-1
(1.0834 ) 0.0833333333 - 1
1.07978587-1
0.67%

PAGO MESUAL

METODO ALEMAN

N° CUOTAS DEUDA INICIAL COMISION

0 S/ 80,000.00
1 S/ 3,500,000.00
2 S/ 3,441,666.67
3 S/ 3,383,333.33
4 S/ 3,325,000.00
5 S/ 3,266,666.67
6 S/ 3,208,333.33
7 S/ 3,150,000.00
8 S/ 3,091,666.67
9 S/ 3,033,333.33
10 S/ 2,975,000.00
11 S/ 2,916,666.67
12 S/ 2,858,333.33
13 S/ 2,800,000.00
14 S/ 2,741,666.67
15 S/ 2,683,333.33
16 S/ 2,625,000.00
17 S/ 2,566,666.67
18 S/ 2,508,333.33
19 S/ 2,450,000.00
20 S/ 2,391,666.67
21 S/ 2,333,333.33
22 S/ 2,275,000.00
23 S/ 2,216,666.67
24 S/ 2,158,333.33
25 S/ 2,100,000.00
26 S/ 2,041,666.67
27 S/ 1,983,333.33
28 S/ 1,925,000.00
29 S/ 1,866,666.67
30 S/ 1,808,333.33
31 S/ 1,750,000.00
32 S/ 1,691,666.67
33 S/ 1,633,333.33
34 S/ 1,575,000.00
35 S/ 1,516,666.67
36 S/ 1,458,333.33
37 S/ 1,400,000.00
38 S/ 1,341,666.67
39 S/ 1,283,333.33
40 S/ 1,225,000.00
41 S/ 1,166,666.67
42 S/ 1,108,333.33
43 S/ 1,050,000.00
44 S/ 991,666.67
45 S/ 933,333.33
46 S/ 875,000.00
47 S/ 816,666.67
48 S/ 758,333.33
49 S/ 700,000.00
50 S/ 641,666.67
51 S/ 583,333.33
52 S/ 525,000.00
53 S/ 466,666.67
54 S/ 408,333.33
55 S/ 350,000.00
56 S/ 291,666.67
57 S/ 233,333.33
58 S/ 175,000.00
59 S/ 116,666.67
60 S/ 58,333.33
PAGO MENSUAL S/ 71,034.40

0.670000649

INTERES AMORTIZACION CUOTA CAPITAL VIVIDO FLUJO DE CAJA

S/ 3,500,000.00 3420000
S/ 23,450.02 S/ 58,333.33 S/ 81,783.36 S/ 3,441,666.67 -S/ 81,783.36
S/ 23,059.19 S/ 58,333.33 S/ 81,392.52 S/ 3,383,333.33 -S/ 81,392.52
S/ 22,668.36 S/ 58,333.33 S/ 81,001.69 S/ 3,325,000.00 -S/ 81,001.69
S/ 22,277.52 S/ 58,333.33 S/ 80,610.85 S/ 3,266,666.67 -S/ 80,610.85
S/ 21,886.69 S/ 58,333.33 S/ 80,220.02 S/ 3,208,333.33 -S/ 80,220.02
S/ 21,495.85 S/ 58,333.33 S/ 79,829.19 S/ 3,150,000.00 -S/ 79,829.19
S/ 21,105.02 S/ 58,333.33 S/ 79,438.35 S/ 3,091,666.67 -S/ 79,438.35
S/ 20,714.19 S/ 58,333.33 S/ 79,047.52 S/ 3,033,333.33 -S/ 79,047.52
S/ 20,323.35 S/ 58,333.33 S/ 78,656.69 S/ 2,975,000.00 -S/ 78,656.69
S/ 19,932.52 S/ 58,333.33 S/ 78,265.85 S/ 2,916,666.67 -S/ 78,265.85
S/ 19,541.69 S/ 58,333.33 S/ 77,875.02 S/ 2,858,333.33 -S/ 77,875.02
S/ 19,150.85 S/ 58,333.33 S/ 77,484.19 S/ 2,800,000.00 -S/ 77,484.19
S/ 18,760.02 S/ 58,333.33 S/ 77,093.35 S/ 2,741,666.67 -S/ 77,093.35
S/ 18,369.18 S/ 58,333.33 S/ 76,702.52 S/ 2,683,333.33 -S/ 76,702.52
S/ 17,978.35 S/ 58,333.33 S/ 76,311.68 S/ 2,625,000.00 -S/ 76,311.68
S/ 17,587.52 S/ 58,333.33 S/ 75,920.85 S/ 2,566,666.67 -S/ 75,920.85
S/ 17,196.68 S/ 58,333.33 S/ 75,530.02 S/ 2,508,333.33 -S/ 75,530.02
S/ 16,805.85 S/ 58,333.33 S/ 75,139.18 S/ 2,450,000.00 -S/ 75,139.18
S/ 16,415.02 S/ 58,333.33 S/ 74,748.35 S/ 2,391,666.67 -S/ 74,748.35
S/ 16,024.18 S/ 58,333.33 S/ 74,357.52 S/ 2,333,333.33 -S/ 74,357.52
S/ 15,633.35 S/ 58,333.33 S/ 73,966.68 S/ 2,275,000.00 -S/ 73,966.68
S/ 15,242.51 S/ 58,333.33 S/ 73,575.85 S/ 2,216,666.67 -S/ 73,575.85
S/ 14,851.68 S/ 58,333.33 S/ 73,185.01 S/ 2,158,333.33 -S/ 73,185.01
S/ 14,460.85 S/ 58,333.33 S/ 72,794.18 S/ 2,100,000.00 -S/ 72,794.18
S/ 14,070.01 S/ 58,333.33 S/ 72,403.35 S/ 2,041,666.67 -S/ 72,403.35
 S/ 13,679.18 S/ 58,333.33 S/ 72,012.51 S/ 1,983,333.33 -S/ 72,012.51
S/ 13,288.35 S/ 58,333.33 S/ 71,621.68 S/ 1,925,000.00 -S/ 71,621.68
S/ 12,897.51 S/ 58,333.33 S/ 71,230.85 S/ 1,866,666.67 -S/ 71,230.85
S/ 12,506.68 S/ 58,333.33 S/ 70,840.01 S/ 1,808,333.33 -S/ 70,840.01
S/ 12,115.85 S/ 58,333.33 S/ 70,449.18 S/ 1,750,000.00 -S/ 70,449.18
S/ 11,725.01 S/ 58,333.33 S/ 70,058.34 S/ 1,691,666.67 -S/ 70,058.34
S/ 11,334.18 S/ 58,333.33 S/ 69,667.51 S/ 1,633,333.33 -S/ 69,667.51
S/ 10,943.34 S/ 58,333.33 S/ 69,276.68 S/ 1,575,000.00 -S/ 69,276.68
S/ 10,552.51 S/ 58,333.33 S/ 68,885.84 S/ 1,516,666.67 -S/ 68,885.84
S/ 10,161.68 S/ 58,333.33 S/ 68,495.01 S/ 1,458,333.33 -S/ 68,495.01
S/ 9,770.84 S/ 58,333.33 S/ 68,104.18 S/ 1,400,000.00 -S/ 68,104.18
S/ 9,380.01 S/ 58,333.33 S/ 67,713.34 S/ 1,341,666.67 -S/ 67,713.34
S/ 8,989.18 S/ 58,333.33 S/ 67,322.51 S/ 1,283,333.33 -S/ 67,322.51
S/ 8,598.34 S/ 58,333.33 S/ 66,931.67 S/ 1,225,000.00 -S/ 66,931.67
S/ 8,207.51 S/ 58,333.33 S/ 66,540.84 S/ 1,166,666.67 -S/ 66,540.84
S/ 7,816.67 S/ 58,333.33 S/ 66,150.01 S/ 1,108,333.33 -S/ 66,150.01
S/ 7,425.84 S/ 58,333.33 S/ 65,759.17 S/ 1,050,000.00 -S/ 65,759.17
S/ 7,035.01 S/ 58,333.33 S/ 65,368.34 S/ 991,666.67 -S/ 65,368.34
S/ 6,644.17 S/ 58,333.33 S/ 64,977.51 S/ 933,333.33 -S/ 64,977.51
S/ 6,253.34 S/ 58,333.33 S/ 64,586.67 S/ 875,000.00 -S/ 64,586.67
S/ 5,862.51 S/ 58,333.33 S/ 64,195.84 S/ 816,666.67 -S/ 64,195.84
S/ 5,471.67 S/ 58,333.33 S/ 63,805.01 S/ 758,333.33 -S/ 63,805.01
S/ 5,080.84 S/ 58,333.33 S/ 63,414.17 S/ 700,000.00 -S/ 63,414.17
S/ 4,690.00 S/ 58,333.33 S/ 63,023.34 S/ 641,666.67 -S/ 63,023.34
S/ 4,299.17 S/ 58,333.33 S/ 62,632.50 S/ 583,333.33 -S/ 62,632.50
S/ 3,908.34 S/ 58,333.33 S/ 62,241.67 S/ 525,000.00 -S/ 62,241.67
S/ 3,517.50 S/ 58,333.33 S/ 61,850.84 S/ 466,666.67 -S/ 61,850.84
S/ 3,126.67 S/ 58,333.33 S/ 61,460.00 S/ 408,333.33 -S/ 61,460.00
S/ 2,735.84 S/ 58,333.33 S/ 61,069.17 S/ 350,000.00 -S/ 61,069.17
S/ 2,345.00 S/ 58,333.33 S/ 60,678.34 S/ 291,666.67 -S/ 60,678.34
S/ 1,954.17 S/ 58,333.33 S/ 60,287.50 S/ 233,333.33 -S/ 60,287.50
S/ 1,563.33 S/ 58,333.33 S/ 59,896.67 S/ 175,000.00 -S/ 59,896.67
S/ 1,172.50 S/ 58,333.33 S/ 59,505.83 S/ 116,666.67 -S/ 59,505.83
S/ 781.67 S/ 58,333.33 S/ 59,115.00 S/ 58,333.33 -S/ 59,115.00
S/ 390.83 S/ 58,333.33 S/ 58,724.17 S/ 0.00 -S/ 58,724.17
S/ 715,225.69 S/ 3,500,000.00 S/ 4,215,225.69 -S/ 4,215,225.69

0.00757089
TIR
CAPITAL S/ 3,500,000.00
FRECUENCIA DE PAGO MENSUAL MENSUAL
Tiempo (NUMERO DE PAGOS) 60
Tea 8.343%
comision S/ 80,000.00
seguro 0.85%
Comision flat unica S/ 122,500.00

TEM = (1+TEA) (1/12)-1

(1+0.0834) (1/12)-1
(1.0834 ) 0.0833333333 - 1
1.07978587-1
0.67%

PAGO MESUAL

METODO AMERICANO

N° CUOTAS DEUDA INICIAL COMISION

0 S/ 80,000.00
1 S/ 3,500,000.00
2 S/ 3,500,000.00
3 S/ 3,500,000.00
4 S/ 3,500,000.00
5 S/ 3,500,000.00
6 S/ 3,500,000.00
7 S/ 3,500,000.00
8 S/ 3,500,000.00
9 S/ 3,500,000.00
10 S/ 3,500,000.00
11 S/ 3,500,000.00
12 S/ 3,500,000.00
13 S/ 3,500,000.00
14 S/ 3,500,000.00
15 S/ 3,500,000.00
16 S/ 3,500,000.00
17 S/ 3,500,000.00
18 S/ 3,500,000.00
19 S/ 3,500,000.00
20 S/ 3,500,000.00
21 S/ 3,500,000.00
22 S/ 3,500,000.00
23 S/ 3,500,000.00
24 S/ 3,500,000.00
25 S/ 3,500,000.00
26 S/ 3,500,000.00
27 S/ 3,500,000.00
28 S/ 3,500,000.00
29 S/ 3,500,000.00
30 S/ 3,500,000.00
31 S/ 3,500,000.00
32 S/ 3,500,000.00
33 S/ 3,500,000.00
34 S/ 3,500,000.00
35 S/ 3,500,000.00
36 S/ 3,500,000.00
37 S/ 3,500,000.00
38 S/ 3,500,000.00
39 S/ 3,500,000.00
40 S/ 3,500,000.00
41 S/ 3,500,000.00
42 S/ 3,500,000.00
43 S/ 3,500,000.00
44 S/ 3,500,000.00
45 S/ 3,500,000.00
46 S/ 3,500,000.00
47 S/ 3,500,000.00
48 S/ 3,500,000.00
49 S/ 3,500,000.00
50 S/ 3,500,000.00
51 S/ 3,500,000.00
52 S/ 3,500,000.00
53 S/ 3,500,000.00
54 S/ 3,500,000.00
55 S/ 3,500,000.00
56 S/ 3,500,000.00
57 S/ 3,500,000.00
58 S/ 3,500,000.00
59 S/ 3,500,000.00
60 S/ 3,500,000.00
PAGO MENSUAL S/ 71,034.40

0.670000649

INTERES AMORTIZACION CUOTA CAPITAL VIVIDO FLUJO DE CAJA

S/ 3,500,000.00 3420000
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
 S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 0.00 S/ 23,450.02 S/ 3,500,000.00 -S/ 23,450.02
S/ 23,450.02 S/ 3,500,000.00 S/ 3,523,450.02 S/ 0.00 -S/ 3,523,450.02
S/ 1,407,001.36 S/ 3,500,000.00 S/ 4,907,001.36 -S/ 4,907,001.36

0.00717010
TIR