PRESTAMO BANCARIO

PRINCIPAL S/ 120,000.00
TASA INTER 15% 15%
TIEMPO 5
CUOTA MENSUAL -S/ 2,854.79
PAGO(TASA15%/12;NP(5)TIEMPO *12;PRINCIPAL 120000

CRONOGRAMA DE PAGO

NDE CUOTA CUOTA MENSUAL INTERES

0
1 S/ 2,854.79 S/ 1,500.00
2 S/ 2,854.79 S/ 1,483.07
3 S/ 2,854.79 S/ 1,465.92
4 S/ 2,854.79 S/ 1,448.56
5 S/ 2,854.79 S/ 1,430.98
6 S/ 2,854.79 S/ 1,413.18
7 S/ 2,854.79 S/ 1,395.16
8 S/ 2,854.79 S/ 1,376.92
9 S/ 2,854.79 S/ 1,358.44
10 S/ 2,854.79 S/ 1,339.74
11 S/ 2,854.79 S/ 1,320.80
12 S/ 2,854.79 S/ 1,301.63
13 S/ 2,854.79 S/ 1,282.21
14 S/ 2,854.79 S/ 1,262.55
15 S/ 2,854.79 S/ 1,242.65
16 S/ 2,854.79 S/ 1,222.50
17 S/ 2,854.79 S/ 1,202.10
18 S/ 2,854.79 S/ 1,181.44
19 S/ 2,854.79 S/ 1,160.52
20 S/ 2,854.79 S/ 1,139.34
21 S/ 2,854.79 S/ 1,117.90
22 S/ 2,854.79 S/ 1,096.19
23 S/ 2,854.79 S/ 1,074.21
24 S/ 2,854.79 S/ 1,051.95
25 S/ 2,854.79 S/ 1,029.41
26 S/ 2,854.79 S/ 1,006.60
27 S/ 2,854.79 S/ 983.49
28 S/ 2,854.79 S/ 960.10
29 S/ 2,854.79 S/ 936.42
30 S/ 2,854.79 S/ 912.44
31 S/ 2,854.79 S/ 888.16
32 S/ 2,854.79 S/ 863.58
33 S/ 2,854.79 S/ 838.69
34 S/ 2,854.79 S/ 813.48
35 S/ 2,854.79 S/ 787.97
36 S/ 2,854.79 S/ 762.13
37 S/ 2,854.79 S/ 735.97
38 S/ 2,854.79 S/ 709.49
39 S/ 2,854.79 S/ 682.67
40 S/ 2,854.79 S/ 655.52
41 S/ 2,854.79 S/ 628.03
42 S/ 2,854.79 S/ 600.20
43 S/ 2,854.79 S/ 572.01
44 S/ 2,854.79 S/ 543.48
45 S/ 2,854.79 S/ 514.59
46 S/ 2,854.79 S/ 485.34
47 S/ 2,854.79 S/ 455.72
48 S/ 2,854.79 S/ 425.73
49 S/ 2,854.79 S/ 395.37
50 S/ 2,854.79 S/ 364.62
51 S/ 2,854.79 S/ 333.50
52 S/ 2,854.79 S/ 301.98
53 S/ 2,854.79 S/ 270.07
54 S/ 2,854.79 S/ 237.76
55 S/ 2,854.79 S/ 205.05
56 S/ 2,854.79 S/ 171.93
57 S/ 2,854.79 S/ 138.39
58 S/ 2,854.79 S/ 104.43
59 S/ 2,854.79 S/ 70.06
60 S/ 2,854.79 S/ 35.25
S/ 171,287.40 S/ 51,287.54

Err:504
ANUAL
AÑOS

CAPITAL SALDO
S/ 120,000.00
S/ 1,354.79 S/ 118,645.21 CANCELAR LA DEUDA ANTES
S/ 1,371.72 S/ 117,273.49
S/ 1,388.87 S/ 115,884.61
S/ 1,406.23 S/ 114,478.38
S/ 1,423.81 S/ 113,054.57
S/ 1,441.61 S/ 111,612.96
S/ 1,459.63 S/ 110,153.34
S/ 1,477.87 S/ 108,675.46
S/ 1,496.35 S/ 107,179.12
S/ 1,515.05 S/ 105,664.06
S/ 1,533.99 S/ 104,130.08
S/ 1,553.16 S/ 102,576.91
S/ 1,572.58 S/ 101,004.33
S/ 1,592.24 S/ 99,412.10
S/ 1,612.14 S/ 97,799.96
S/ 1,632.29 S/ 96,167.67
S/ 1,652.69 S/ 94,514.97
S/ 1,673.35 S/ 92,841.62
S/ 1,694.27 S/ 91,147.35
S/ 1,715.45 S/ 89,431.90
S/ 1,736.89 S/ 87,695.01
S/ 1,758.60 S/ 85,936.41
S/ 1,780.58 S/ 84,155.82
S/ 1,802.84 S/ 82,352.98
S/ 1,825.38 S/ 80,527.60
S/ 1,848.19 S/ 78,679.41
S/ 1,871.30 S/ 76,808.11
S/ 1,894.69 S/ 74,913.42
S/ 1,918.37 S/ 72,995.05
S/ 1,942.35 S/ 71,052.70
S/ 1,966.63 S/ 69,086.07
S/ 1,991.21 S/ 67,094.85
S/ 2,016.10 S/ 65,078.75
S/ 2,041.31 S/ 63,037.44
S/ 2,066.82 S/ 60,970.62
S/ 2,092.66 S/ 58,877.96
S/ 2,118.82 S/ 56,759.15
S/ 2,145.30 S/ 54,613.85
S/ 2,172.12 S/ 52,441.73
S/ 2,199.27 S/ 50,242.46
S/ 2,226.76 S/ 48,015.70
S/ 2,254.59 S/ 45,761.11
S/ 2,282.78 S/ 43,478.33
S/ 2,311.31 S/ 41,167.02
S/ 2,340.20 S/ 38,826.82
S/ 2,369.45 S/ 36,457.37
S/ 2,399.07 S/ 34,058.29
S/ 2,429.06 S/ 31,629.23
S/ 2,459.42 S/ 29,169.81
S/ 2,490.17 S/ 26,679.64
S/ 2,521.29 S/ 24,158.35
S/ 2,552.81 S/ 21,605.53
S/ 2,584.72 S/ 19,020.81
S/ 2,617.03 S/ 16,403.78
S/ 2,649.74 S/ 13,754.04
S/ 2,682.86 S/ 11,071.18
S/ 2,716.40 S/ 8,354.78
S/ 2,750.36 S/ 5,604.42
S/ 2,784.73 S/ 2,819.69
S/ 2,819.54 S/ 0.14
S/ 120,000 S/ 3,983,003.55
 PRESTAMO BANCARIO

PRINCIPAL S/ 120,000.00
TASA INTER 15% 18%
TIEMPO 6
CUOTA MENSUAL -S/ 2,736.93
PAGO(TASA15%/12;NP(5)TIEMPO *12;PRINCIPAL 120000

CRONOGRAMA DE PAGO

NDE CUOTA CUOTA MENSUAL INTERES

0
1 S/ 2,736.93 S/ 1,800.00
2 S/ 2,854.79 S/ 1,785.95
3 S/ 2,854.79 S/ 1,769.91
4 S/ 2,854.79 S/ 1,753.64
5 S/ 2,854.79 S/ 1,737.12
6 S/ 2,854.79 S/ 1,720.36
7 S/ 2,854.79 S/ 1,703.34
8 S/ 2,854.79 S/ 1,686.07
9 S/ 2,854.79 S/ 1,668.54
10 S/ 2,854.79 S/ 1,650.75
11 S/ 2,854.79 S/ 1,632.68
12 S/ 2,854.79 S/ 1,614.35
13 S/ 2,854.79 S/ 1,595.75
14 S/ 2,854.79 S/ 1,576.86
15 S/ 2,854.79 S/ 1,557.69
16 S/ 2,854.79 S/ 1,538.24
17 S/ 2,854.79 S/ 1,518.49
18 S/ 2,854.79 S/ 1,498.44
19 S/ 2,854.79 S/ 1,478.10
20 S/ 2,854.79 S/ 1,457.45
21 S/ 2,854.79 S/ 1,436.49
22 S/ 2,854.79 S/ 1,415.21
23 S/ 2,854.79 S/ 1,393.62
24 S/ 2,854.79 S/ 1,371.70
25 S/ 2,854.79 S/ 1,349.45
26 S/ 2,854.79 S/ 1,326.87
27 S/ 2,854.79 S/ 1,303.96
28 S/ 2,854.79 S/ 1,280.69
29 S/ 2,854.79 S/ 1,257.08
30 S/ 2,854.79 S/ 1,233.12
31 S/ 2,854.79 S/ 1,208.79
32 S/ 2,854.79 S/ 1,184.10
33 S/ 2,854.79 S/ 1,159.04
34 S/ 2,854.79 S/ 1,133.60
35 S/ 2,854.79 S/ 1,107.79
36 S/ 2,854.79 S/ 1,081.58
37 S/ 2,854.79 S/ 1,054.98
38 S/ 2,854.79 S/ 1,027.99
39 S/ 2,854.79 S/ 1,000.58
40 S/ 2,854.79 S/ 972.77
41 S/ 2,854.79 S/ 944.54
42 S/ 2,854.79 S/ 915.89
43 S/ 2,854.79 S/ 886.80
44 S/ 2,854.79 S/ 857.28
45 S/ 2,854.79 S/ 827.32
46 S/ 2,854.79 S/ 796.91
47 S/ 2,854.79 S/ 766.04
48 S/ 2,854.79 S/ 734.71
49 S/ 2,854.79 S/ 702.91
50 S/ 2,854.79 S/ 670.63
51 S/ 2,854.79 S/ 637.87
52 S/ 2,854.79 S/ 604.61
53 S/ 2,854.79 S/ 570.86
54 S/ 2,854.79 S/ 536.60
55 S/ 2,854.79 S/ 501.83
56 S/ 2,854.79 S/ 466.54
57 S/ 2,854.79 S/ 430.71
58 S/ 2,854.79 S/ 394.35
59 S/ 2,854.79 S/ 357.44
60 S/ 2,854.79 S/ 319.98
61 S/ 2,854.79 S/ 281.96
62 S/ 2,854.79 S/ 243.37
63 S/ 2,854.79 S/ 204.20
64 S/ 2,854.79 S/ 164.44
65 S/ 2,854.79 S/ 124.08
66 S/ 2,854.79 S/ 83.12
67 S/ 2,854.79 S/ 41.55
68 S/ 2,854.79 -S/ 0.65
69 S/ 2,854.79 -S/ 43.48
70 S/ 2,854.79 -S/ 86.96
71 S/ 2,854.79 -S/ 131.08
72 S/ 2,854.79 -S/ 175.87
S/ 205,427.02 S/ 70,671.67
ANUAL
AÑOS

CAPITAL SALDO
S/ 120,000.00
S/ 936.93 S/ 119,063.07 CANCELAR LA DEUDA ANTES
S/ 1,068.84 S/ 117,994.23
S/ 1,084.88 S/ 116,909.35
S/ 1,101.15 S/ 115,808.20
S/ 1,117.67 S/ 114,690.53
S/ 1,134.43 S/ 113,556.10
S/ 1,151.45 S/ 112,404.65
S/ 1,168.72 S/ 111,235.93
S/ 1,186.25 S/ 110,049.68
S/ 1,204.04 S/ 108,845.64
S/ 1,222.11 S/ 107,623.53
S/ 1,240.44 S/ 106,383.09
S/ 1,259.04 S/ 105,124.05
S/ 1,277.93 S/ 103,846.12
S/ 1,297.10 S/ 102,549.02
S/ 1,316.55 S/ 101,232.47
S/ 1,336.30 S/ 99,896.16
S/ 1,356.35 S/ 98,539.82
S/ 1,376.69 S/ 97,163.12
S/ 1,397.34 S/ 95,765.78
S/ 1,418.30 S/ 94,347.48
S/ 1,439.58 S/ 92,907.90
S/ 1,461.17 S/ 91,446.73
S/ 1,483.09 S/ 89,963.64
S/ 1,505.34 S/ 88,458.30
S/ 1,527.92 S/ 86,930.39
S/ 1,550.83 S/ 85,379.55
S/ 1,574.10 S/ 83,805.46
S/ 1,597.71 S/ 82,207.75
S/ 1,621.67 S/ 80,586.08
S/ 1,646.00 S/ 78,940.08
S/ 1,670.69 S/ 77,269.39
S/ 1,695.75 S/ 75,573.64
S/ 1,721.19 S/ 73,852.45
S/ 1,747.00 S/ 72,105.45
S/ 1,773.21 S/ 70,332.24
S/ 1,799.81 S/ 68,532.44
S/ 1,826.80 S/ 66,705.63
S/ 1,854.21 S/ 64,851.43
S/ 1,882.02 S/ 62,969.41
S/ 1,910.25 S/ 61,059.16
S/ 1,938.90 S/ 59,120.26
S/ 1,967.99 S/ 57,152.27
S/ 1,997.51 S/ 55,154.77
S/ 2,027.47 S/ 53,127.30
S/ 2,057.88 S/ 51,069.42
S/ 2,088.75 S/ 48,980.67
S/ 2,120.08 S/ 46,860.59
S/ 2,151.88 S/ 44,708.71
S/ 2,184.16 S/ 42,524.55
S/ 2,216.92 S/ 40,307.63
S/ 2,250.18 S/ 38,057.45
S/ 2,283.93 S/ 35,773.52
S/ 2,318.19 S/ 33,455.33
S/ 2,352.96 S/ 31,102.37
S/ 2,388.25 S/ 28,714.12
S/ 2,424.08 S/ 26,290.04
S/ 2,460.44 S/ 23,829.60
S/ 2,497.35 S/ 21,332.26
S/ 2,534.81 S/ 18,797.45
S/ 2,572.83 S/ 16,224.62
S/ 2,611.42 S/ 13,613.20
S/ 2,650.59 S/ 10,962.61
S/ 2,690.35 S/ 8,272.26
S/ 2,730.71 S/ 5,541.55
S/ 2,771.67 S/ 2,769.89
S/ 2,813.24 -S/ 43.36
S/ 2,855.44 -S/ 2,898.80
S/ 2,898.27 -S/ 5,797.07
S/ 2,941.75 -S/ 8,738.81
S/ 2,985.87 -S/ 11,724.69
S/ 3,030.66 -S/ 14,755.35
S/ 134,755 S/ 4,576,689.50
 PRESTAMO BANCARIO

PRINCIPAL S/ 120,000.00
TASA INTER 15% 20%
TIEMPO 7
CUOTA MENSUAL -S/ 2,664.74
PAGO(TASA15%/12;NP(5)TIEMPO *12;PRINCIPAL 120000

CRONOGRAMA DE PAGO

NDE CUOTA CUOTA MENSUAL INTERES

0
1 S/ 2,664.74 S/ 2,000.00
2 S/ 2,664.74 S/ 1,988.92
3 S/ 2,664.74 S/ 1,977.66
4 S/ 2,664.74 S/ 1,966.21
5 S/ 2,664.74 S/ 1,954.56
6 S/ 2,664.74 S/ 1,942.73
7 S/ 2,664.74 S/ 1,930.69
8 S/ 2,664.74 S/ 1,918.46
9 S/ 2,664.74 S/ 1,906.02
10 S/ 2,664.74 S/ 1,893.38
11 S/ 2,664.74 S/ 1,880.52
12 S/ 2,664.74 S/ 1,867.45
13 S/ 2,664.74 S/ 1,854.16
14 S/ 2,664.74 S/ 1,840.65
15 S/ 2,664.74 S/ 1,826.92
16 S/ 2,664.74 S/ 1,812.95
17 S/ 2,664.74 S/ 1,798.76
18 S/ 2,664.74 S/ 1,784.32
19 S/ 2,664.74 S/ 1,769.65
20 S/ 2,664.74 S/ 1,754.73
21 S/ 2,664.74 S/ 1,739.57
22 S/ 2,664.74 S/ 1,724.15
23 S/ 2,664.74 S/ 1,708.47
24 S/ 2,664.74 S/ 1,692.53
25 S/ 2,664.74 S/ 1,676.33
26 S/ 2,664.74 S/ 1,659.85
27 S/ 2,664.74 S/ 1,643.11
28 S/ 2,664.74 S/ 1,626.08
29 S/ 2,664.74 S/ 1,608.77
30 S/ 2,664.74 S/ 1,591.17
31 S/ 2,664.74 S/ 1,573.28
32 S/ 2,664.74 S/ 1,555.09
33 S/ 2,664.74 S/ 1,536.59
34 S/ 2,664.74 S/ 1,517.79
35 S/ 2,664.74 S/ 1,498.67
36 S/ 2,664.74 S/ 1,479.24
37 S/ 2,664.74 S/ 1,459.48
38 S/ 2,664.74 S/ 1,439.39
39 S/ 2,664.74 S/ 1,418.97
40 S/ 2,664.74 S/ 1,398.21
41 S/ 2,664.74 S/ 1,377.10
42 S/ 2,664.74 S/ 1,355.64
43 S/ 2,664.74 S/ 1,333.82
44 S/ 2,664.74 S/ 1,311.64
45 S/ 2,664.74 S/ 1,289.08
46 S/ 2,664.74 S/ 1,266.16
47 S/ 2,664.74 S/ 1,242.85
48 S/ 2,664.74 S/ 1,219.15
49 S/ 2,664.74 S/ 1,195.06
50 S/ 2,664.74 S/ 1,170.56
51 S/ 2,664.74 S/ 1,145.66
52 S/ 2,664.74 S/ 1,120.34
53 S/ 2,664.74 S/ 1,094.60
54 S/ 2,664.74 S/ 1,068.43
55 S/ 2,664.74 S/ 1,041.83
56 S/ 2,664.74 S/ 1,014.78
57 S/ 2,664.74 S/ 987.28
58 S/ 2,664.74 S/ 959.32
59 S/ 2,664.74 S/ 930.90
60 S/ 2,664.74 S/ 902.00
61 S/ 2,664.74 S/ 872.62
62 S/ 2,664.74 S/ 842.75
63 S/ 2,664.74 S/ 812.39
64 S/ 2,664.74 S/ 781.51
65 S/ 2,664.74 S/ 750.13
66 S/ 2,664.74 S/ 718.22
67 S/ 2,664.74 S/ 685.77
68 S/ 2,664.74 S/ 652.79
69 S/ 2,664.74 S/ 619.26
70 S/ 2,664.74 S/ 585.17
71 S/ 2,664.74 S/ 550.51
72 S/ 2,664.74 S/ 515.27
73 S/ 2,664.74 S/ 479.45
74 S/ 2,664.74 S/ 443.02
75 S/ 2,664.74 S/ 406.00
76 S/ 2,664.74 S/ 368.35
77 S/ 2,664.74 S/ 330.08
78 S/ 2,664.74 S/ 291.17
79 S/ 2,664.74 S/ 251.61
80 S/ 2,664.74 S/ 211.39
81 S/ 2,664.74 S/ 170.50
82 S/ 2,664.74 S/ 128.93
83 S/ 2,664.74 S/ 86.66
84 S/ 2,664.74 S/ 43.70
S/ 223,838.16 S/ 103,838.87
ANUAL
AÑOS

CAPITAL SALDO
S/ 120,000.00
S/ 664.74 S/ 119,335.26 CANCELAR LA DEUDA ANTES
S/ 675.82 S/ 118,659.44
S/ 687.08 S/ 117,972.36
S/ 698.53 S/ 117,273.82
S/ 710.18 S/ 116,563.65
S/ 722.01 S/ 115,841.64
S/ 734.05 S/ 115,107.59
S/ 746.28 S/ 114,361.31
S/ 758.72 S/ 113,602.59
S/ 771.36 S/ 112,831.23
S/ 784.22 S/ 112,047.01
S/ 797.29 S/ 111,249.72
S/ 810.58 S/ 110,439.14
S/ 824.09 S/ 109,615.05
S/ 837.82 S/ 108,777.23
S/ 851.79 S/ 107,925.44
S/ 865.98 S/ 107,059.46
S/ 880.42 S/ 106,179.05
S/ 895.09 S/ 105,283.96
S/ 910.01 S/ 104,373.95
S/ 925.17 S/ 103,448.77
S/ 940.59 S/ 102,508.18
S/ 956.27 S/ 101,551.91
S/ 972.21 S/ 100,579.70
S/ 988.41 S/ 99,591.29
S/ 1,004.89 S/ 98,586.41
S/ 1,021.63 S/ 97,564.77
S/ 1,038.66 S/ 96,526.11
S/ 1,055.97 S/ 95,470.14
S/ 1,073.57 S/ 94,396.57
S/ 1,091.46 S/ 93,305.11
S/ 1,109.65 S/ 92,195.45
S/ 1,128.15 S/ 91,067.30
S/ 1,146.95 S/ 89,920.35
S/ 1,166.07 S/ 88,754.28
S/ 1,185.50 S/ 87,568.78
S/ 1,205.26 S/ 86,363.52
S/ 1,225.35 S/ 85,138.17
S/ 1,245.77 S/ 83,892.40
S/ 1,266.53 S/ 82,625.87
S/ 1,287.64 S/ 81,338.23
S/ 1,309.10 S/ 80,029.12
S/ 1,330.92 S/ 78,698.20
S/ 1,353.10 S/ 77,345.10
S/ 1,375.66 S/ 75,969.44
S/ 1,398.58 S/ 74,570.86
S/ 1,421.89 S/ 73,148.97
S/ 1,445.59 S/ 71,703.38
S/ 1,469.68 S/ 70,233.69
S/ 1,494.18 S/ 68,739.52
S/ 1,519.08 S/ 67,220.44
S/ 1,544.40 S/ 65,676.04
S/ 1,570.14 S/ 64,105.90
S/ 1,596.31 S/ 62,509.59
S/ 1,622.91 S/ 60,886.67
S/ 1,649.96 S/ 59,236.71
S/ 1,677.46 S/ 57,559.25
S/ 1,705.42 S/ 55,853.83
S/ 1,733.84 S/ 54,119.99
S/ 1,762.74 S/ 52,357.25
S/ 1,792.12 S/ 50,565.13
S/ 1,821.99 S/ 48,743.14
S/ 1,852.35 S/ 46,890.79
S/ 1,883.23 S/ 45,007.56
S/ 1,914.61 S/ 43,092.95
S/ 1,946.52 S/ 41,146.42
S/ 1,978.97 S/ 39,167.46
S/ 2,011.95 S/ 37,155.51
S/ 2,045.48 S/ 35,110.03
S/ 2,079.57 S/ 33,030.45
S/ 2,114.23 S/ 30,916.22
S/ 2,149.47 S/ 28,766.75
S/ 2,185.29 S/ 26,581.46
S/ 2,221.72 S/ 24,359.74
S/ 2,258.74 S/ 22,101.00
S/ 2,296.39 S/ 19,804.61
S/ 2,334.66 S/ 17,469.94
S/ 2,373.57 S/ 15,096.37
S/ 2,413.13 S/ 12,683.23
S/ 2,453.35 S/ 10,229.88
S/ 2,494.24 S/ 7,735.64
S/ 2,535.81 S/ 5,199.83
S/ 2,578.08 S/ 2,621.75
S/ 2,621.04 S/ 0.71
S/ 119,999 S/ 6,110,332.71