PERIODO SALDO INICIAL INTERES

1 S/ 10,000.00 S/ 94.89
2 S/ 9,209.27 S/ 87.38
3 S/ 8,411.03 S/ 79.81
4 S/ 7,605.22 S/ 72.16
5 S/ 6,791.76 S/ 64.45
6 S/ 5,970.59 S/ 56.65
7 S/ 5,141.62 S/ 48.79
8 S/ 4,304.79 S/ 40.85
9 S/ 3,460.02 S/ 32.83
10 S/ 2,607.23 S/ 24.74
11 S/ 1,746.35 S/ 16.57
12 S/ 877.30 S/ 8.32
AMORTIZACIÓN CUOTA SALDO CAPITAL MONTO DESEMBOL
S/ 790.73 S/ 885.62 S/ 9,209.27 PLAZO
S/ 798.24 S/ 885.62 S/ 8,411.03 TEA
S/ 805.81 S/ 885.62 S/ 7,605.22 TEM
S/ 813.46 S/ 885.62 S/ 6,791.76 PERIODO DE GRACIA
S/ 821.18 S/ 885.62 S/ 5,970.59 CUOTA VENCIDA
S/ 828.97 S/ 885.62 S/ 5,141.62
S/ 836.83 S/ 885.62 S/ 4,304.79
S/ 844.77 S/ 885.62 S/ 3,460.02
S/ 852.79 S/ 885.62 S/ 2,607.23
S/ 860.88 S/ 885.62 S/ 1,746.35
S/ 869.05 S/ 885.62 S/ 877.30
S/ 877.30 S/ 885.62 S/ 0.00

PERIODO SALDO INICIAL INTERES AMORTIZACI CUOTA

1 S/ 35,700.00 S/ 734.65 S/ 679.01 S/ 1,413.66
2 S/ 35,020.99 S/ 720.68 S/ 692.98 S/ 1,413.66
3 S/ 34,328.01 S/ 706.42 S/ 707.24 S/ 1,413.66
4 S/ 33,620.78 S/ 691.86 S/ 721.79 S/ 1,413.66
5 S/ 32,898.98 S/ 677.01 S/ 736.65 S/ 1,413.66
6 S/ 32,162.34 S/ 661.85 S/ 751.81 S/ 1,413.66
7 S/ 31,410.53 S/ 646.38 S/ 767.28 S/ 1,413.66
8 S/ 30,643.25 S/ 630.59 S/ 783.07 S/ 1,413.66
9 S/ 29,860.19 S/ 614.48 S/ 799.18 S/ 1,413.66
10 S/ 29,061.01 S/ 598.03 S/ 815.63 S/ 1,413.66
11 S/ 28,245.38 S/ 581.25 S/ 832.41 S/ 1,413.66
12 S/ 27,412.97 S/ 564.12 S/ 849.54 S/ 1,413.66
13 S/ 26,563.43 S/ 546.64 S/ 867.02 S/ 1,413.66
14 S/ 25,696.41 S/ 528.79 S/ 884.86 S/ 1,413.66
15 S/ 24,811.54 S/ 510.58 S/ 903.07 S/ 1,413.66
16 S/ 23,908.47 S/ 492.00 S/ 921.66 S/ 1,413.66
17 S/ 22,986.81 S/ 473.03 S/ 940.62 S/ 1,413.66
18 S/ 22,046.18 S/ 453.68 S/ 959.98 S/ 1,413.66
19 S/ 21,086.20 S/ 433.92 S/ 979.74 S/ 1,413.66
20 S/ 20,106.47 S/ 413.76 S/ 999.90 S/ 1,413.66
21 S/ 19,106.57 S/ 393.18 S/ 1,020.47 S/ 1,413.66
22 S/ 18,086.10 S/ 372.18 S/ 1,041.47 S/ 1,413.66
23 S/ 17,044.62 S/ 350.75 S/ 1,062.91 S/ 1,413.66
24 S/ 15,981.72 S/ 328.88 S/ 1,084.78 S/ 1,413.66
25 S/ 14,896.94 S/ 306.56 S/ 1,107.10 S/ 1,413.66
26 S/ 13,789.84 S/ 283.77 S/ 1,129.88 S/ 1,413.66
27 S/ 12,659.95 S/ 260.52 S/ 1,153.14 S/ 1,413.66
28 S/ 11,506.82 S/ 236.79 S/ 1,176.86 S/ 1,413.66
29 S/ 10,329.95 S/ 212.57 S/ 1,201.08 S/ 1,413.66
30 S/ 9,128.87 S/ 187.86 S/ 1,225.80 S/ 1,413.66
31 S/ 7,903.07 S/ 162.63 S/ 1,251.02 S/ 1,413.66
32 S/ 6,652.05 S/ 136.89 S/ 1,276.77 S/ 1,413.66
33 S/ 5,375.28 S/ 110.62 S/ 1,303.04 S/ 1,413.66
34 S/ 4,072.23 S/ 83.80 S/ 1,329.86 S/ 1,413.66
35 S/ 2,742.38 S/ 56.43 S/ 1,357.22 S/ 1,413.66
36 S/ 1,385.15 S/ 28.50 S/ 1,385.15 S/ 1,413.66
 S/ 10,000.00
12 MESES
12%
0.94887929%
O DE GRACIA S/ 885.62 PERIODO
S/ 885.62 S/ 885.62 1
S/ 885.62 2
S/ 885.62 3
S/ 885.62 4
S/ 885.62 5
S/ 885.62 6
S/ 885.62 7
S/ 885.62 8
S/ 885.62 9
S/ 885.62 10
11
12
13
14
15
SALDO CAPITAL MONTO DES S/ 35,700.00 16
S/ 35,020.99 PLAZO 36 17
S/ 34,328.01 TEA 13% 18
S/ 33,620.78 TES 2.05784817% 19
S/ 32,898.98 PERIODO DE GRACIA 20
S/ 32,162.34 CUOTA VENC S/ 1,413.66 21
S/ 31,410.53 22
S/ 30,643.25 23
S/ 29,860.19 24
S/ 29,061.01 25
S/ 28,245.38 26
S/ 27,412.97 27
S/ 26,563.43 28
S/ 25,696.41 29
S/ 24,811.54 30
S/ 23,908.47 31
S/ 22,986.81 32
S/ 22,046.18 33
S/ 21,086.20 34
S/ 20,106.47 35
S/ 19,106.57 36
S/ 18,086.10
S/ 17,044.62
S/ 15,981.72
S/ 14,896.94
S/ 13,789.84
S/ 12,659.95
S/ 11,506.82
S/ 10,329.95
S/ 9,128.87
S/ 7,903.07
S/ 6,652.05
S/ 5,375.28
S/ 4,072.23
S/ 2,742.38
S/ 1,385.15
S/ 0.00
SALDO INICIAL INTERES AMORTIZACIÓN CUOTA
S/ 24,100.00 S/ 282.33
S/ 23,557.97 S/ 275.98
S/ 23,009.59 S/ 269.56
S/ 22,454.79 S/ 263.06
S/ 21,893.49 S/ 256.48
S/ 21,325.61 S/ 249.83
S/ 20,751.08 S/ 243.10
S/ 20,169.81 S/ 236.29
S/ 19,581.74 S/ 229.40
S/ 18,986.78 S/ 222.43
S/ 18,384.85 S/ 215.38
S/ 17,775.87 S/ 208.24
S/ 17,159.76 S/ 201.03
S/ 16,536.42 S/ 193.72
S/ 15,905.79 S/ 186.33
S/ 15,267.76 S/ 178.86
S/ 14,622.26 S/ 171.30
S/ 13,969.20 S/ 163.65
S/ 13,308.49 S/ 155.91
S/ 12,640.04 S/ 148.08
S/ 11,963.76 S/ 140.15
S/ 11,279.56 S/ 132.14
S/ 10,587.34 S/ 124.03
S/ 9,887.01 S/ 115.83
S/ 9,178.47 S/ 107.53
S/ 8,461.64 S/ 99.13
S/ 7,736.41 S/ 90.63
S/ 7,002.68 S/ 82.04
S/ 6,260.36 S/ 73.34
S/ 5,509.34 S/ 64.54
S/ 4,749.52 S/ 55.64
S/ 3,980.80 S/ 46.63
S/ 3,203.08 S/ 37.52
S/ 2,416.24 S/ 28.31
S/ 1,620.19 S/ 18.98
S/ 814.81 S/ 9.55
SALDO CAPITAL
S/ 542.03 S/ 824.36 S/ 23,557.97
S/ 548.38 S/ 824.36 S/ 23,009.59
S/ 554.80 S/ 824.36 S/ 22,454.79
S/ 561.30 S/ 824.36 S/ 21,893.49
S/ 567.88 S/ 824.36 S/ 21,325.61
S/ 574.53 S/ 824.36 S/ 20,751.08
S/ 581.26 S/ 824.36 S/ 20,169.81
S/ 588.07 S/ 824.36 S/ 19,581.74
S/ 594.96 S/ 824.36 S/ 18,986.78
S/ 601.93 S/ 824.36 S/ 18,384.85
S/ 608.98 S/ 824.36 S/ 17,775.87
S/ 616.12 S/ 824.36 S/ 17,159.76
S/ 623.33 S/ 824.36 S/ 16,536.42
S/ 630.64 S/ 824.36 S/ 15,905.79
S/ 638.02 S/ 824.36 S/ 15,267.76
S/ 645.50 S/ 824.36 S/ 14,622.26
S/ 653.06 S/ 824.36 S/ 13,969.20
S/ 660.71 S/ 824.36 S/ 13,308.49
S/ 668.45 S/ 824.36 S/ 12,640.04
S/ 676.28 S/ 824.36 S/ 11,963.76
S/ 684.20 S/ 824.36 S/ 11,279.56
S/ 692.22 S/ 824.36 S/ 10,587.34
S/ 700.33 S/ 824.36 S/ 9,887.01
S/ 708.53 S/ 824.36 S/ 9,178.47
S/ 716.83 S/ 824.36 S/ 8,461.64
S/ 725.23 S/ 824.36 S/ 7,736.41
S/ 733.73 S/ 824.36 S/ 7,002.68
S/ 742.32 S/ 824.36 S/ 6,260.36
S/ 751.02 S/ 824.36 S/ 5,509.34
S/ 759.82 S/ 824.36 S/ 4,749.52
S/ 768.72 S/ 824.36 S/ 3,980.80
S/ 777.72 S/ 824.36 S/ 3,203.08
S/ 786.83 S/ 824.36 S/ 2,416.24
S/ 796.05 S/ 824.36 S/ 1,620.19
S/ 805.38 S/ 824.36 S/ 814.81
S/ 814.81 S/ 824.36 S/ 0.00
MONTO DESEMBOLSADO S/ 24,100.00 PERIODO SALDO INICIAINTERES AMORTIZACI
PLAZO 36 1 S/ 51,090.00 S/ 996.26 S/ 330.24
TEA 15% 2 S/ 50,759.76 S/ 989.82 S/ 336.67
TEM 1.17149169% 3 S/ 50,423.09 S/ 983.25 S/ 343.24
PERIODO DE GRACIA 4 S/ 50,079.85 S/ 976.56 S/ 349.93
CUOTA VENCIDA S/ 824.36 5 S/ 49,729.92 S/ 969.73 S/ 356.76
6 S/ 49,373.16 S/ 962.78 S/ 363.71
7 S/ 49,009.45 S/ 955.68 S/ 370.81
8 S/ 48,638.64 S/ 948.45 S/ 378.04
9 S/ 48,260.60 S/ 941.08 S/ 385.41
10 S/ 47,875.19 S/ 933.57 S/ 392.92
11 S/ 47,482.27 S/ 925.90 S/ 400.59
12 S/ 47,081.68 S/ 918.09 S/ 408.40
13 S/ 46,673.29 S/ 910.13 S/ 416.36
14 S/ 46,256.93 S/ 902.01 S/ 424.48
15 S/ 45,832.45 S/ 893.73 S/ 432.76
16 S/ 45,399.69 S/ 885.29 S/ 441.20
17 S/ 44,958.49 S/ 876.69 S/ 449.80
18 S/ 44,508.69 S/ 867.92 S/ 458.57
19 S/ 44,050.12 S/ 858.98 S/ 467.51
20 S/ 43,582.61 S/ 849.86 S/ 476.63
21 S/ 43,105.98 S/ 840.57 S/ 485.92
22 S/ 42,620.05 S/ 831.09 S/ 495.40
23 S/ 42,124.66 S/ 821.43 S/ 505.06
24 S/ 41,619.60 S/ 811.58 S/ 514.91
25 S/ 41,104.69 S/ 801.54 S/ 524.95
26 S/ 40,579.74 S/ 791.30 S/ 535.19
27 S/ 40,044.55 S/ 780.87 S/ 545.62
28 S/ 39,498.93 S/ 770.23 S/ 556.26
29 S/ 38,942.67 S/ 759.38 S/ 567.11
30 S/ 38,375.56 S/ 748.32 S/ 578.17
31 S/ 37,797.40 S/ 737.05 S/ 589.44
32 S/ 37,207.95 S/ 725.56 S/ 600.94
33 S/ 36,607.02 S/ 713.84 S/ 612.65
34 S/ 35,994.37 S/ 701.89 S/ 624.60
35 S/ 35,369.77 S/ 689.71 S/ 636.78
36 S/ 34,732.99 S/ 677.29 S/ 649.20
37 S/ 34,083.79 S/ 664.63 S/ 661.86
38 S/ 33,421.93 S/ 651.73 S/ 674.76
39 S/ 32,747.17 S/ 638.57 S/ 687.92
40 S/ 32,059.25 S/ 625.16 S/ 701.33
41 S/ 31,357.91 S/ 611.48 S/ 715.01
42 S/ 30,642.90 S/ 597.54 S/ 728.95
43 S/ 29,913.95 S/ 583.32 S/ 743.17
44 S/ 29,170.78 S/ 568.83 S/ 757.66
45 S/ 28,413.12 S/ 554.06 S/ 772.43
46 S/ 27,640.69 S/ 538.99 S/ 787.50
47 S/ 26,853.19 S/ 523.64 S/ 802.85
48 S/ 26,050.34 S/ 507.98 S/ 818.51
49 S/ 25,231.83 S/ 492.02 S/ 834.47
50 S/ 24,397.36 S/ 475.75 S/ 850.74
51 S/ 23,546.62 S/ 459.16 S/ 867.33
52 S/ 22,679.28 S/ 442.25 S/ 884.24
53 S/ 21,795.04 S/ 425.00 S/ 901.49
54 S/ 20,893.55 S/ 407.42 S/ 919.07
55 S/ 19,974.49 S/ 389.50 S/ 936.99
56 S/ 19,037.50 S/ 371.23 S/ 955.26
57 S/ 18,082.24 S/ 352.60 S/ 973.89
58 S/ 17,108.35 S/ 333.61 S/ 992.88
59 S/ 16,115.48 S/ 314.25 S/ 1,012.24
60 S/ 15,103.24 S/ 294.51 S/ 1,031.98
61 S/ 14,071.26 S/ 274.39 S/ 1,052.10
62 S/ 13,019.16 S/ 253.87 S/ 1,072.62
63 S/ 11,946.54 S/ 232.96 S/ 1,093.53
64 S/ 10,853.01 S/ 211.63 S/ 1,114.86
65 S/ 9,738.15 S/ 189.89 S/ 1,136.60
66 S/ 8,601.56 S/ 167.73 S/ 1,158.76
67 S/ 7,442.80 S/ 145.13 S/ 1,181.36
68 S/ 6,261.44 S/ 122.10 S/ 1,204.39
69 S/ 5,057.05 S/ 98.61 S/ 1,227.88
70 S/ 3,829.17 S/ 74.67 S/ 1,251.82
71 S/ 2,577.35 S/ 50.26 S/ 1,276.23
72 S/ 1,301.12 S/ 25.37 S/ 1,301.12
CUOTA SALDO CAPITAL MONTO DESEMBOLSADO S/ 51,090.00
S/ 1,326.49 S/ 50,759.76 PLAZO 72
S/ 1,326.49 S/ 50,423.09 TEA
S/ 1,326.49 S/ 50,079.85 TEM 1.95%
S/ 1,326.49 S/ 49,729.92 PERIODO DE GRACIA
S/ 1,326.49 S/ 49,373.16 CUOTA VENCIDA S/ 1,326.49
S/ 1,326.49 S/ 49,009.45
S/ 1,326.49 S/ 48,638.64
S/ 1,326.49 S/ 48,260.60
S/ 1,326.49 S/ 47,875.19
S/ 1,326.49 S/ 47,482.27
S/ 1,326.49 S/ 47,081.68
S/ 1,326.49 S/ 46,673.29
S/ 1,326.49 S/ 46,256.93
S/ 1,326.49 S/ 45,832.45
S/ 1,326.49 S/ 45,399.69
S/ 1,326.49 S/ 44,958.49
S/ 1,326.49 S/ 44,508.69
S/ 1,326.49 S/ 44,050.12
S/ 1,326.49 S/ 43,582.61
S/ 1,326.49 S/ 43,105.98
S/ 1,326.49 S/ 42,620.05
S/ 1,326.49 S/ 42,124.66
S/ 1,326.49 S/ 41,619.60
S/ 1,326.49 S/ 41,104.69
S/ 1,326.49 S/ 40,579.74
S/ 1,326.49 S/ 40,044.55
S/ 1,326.49 S/ 39,498.93
S/ 1,326.49 S/ 38,942.67
S/ 1,326.49 S/ 38,375.56
S/ 1,326.49 S/ 37,797.40
S/ 1,326.49 S/ 37,207.95
S/ 1,326.49 S/ 36,607.02
S/ 1,326.49 S/ 35,994.37
S/ 1,326.49 S/ 35,369.77
S/ 1,326.49 S/ 34,732.99
S/ 1,326.49 S/ 34,083.79
S/ 1,326.49 S/ 33,421.93
S/ 1,326.49 S/ 32,747.17
S/ 1,326.49 S/ 32,059.25
S/ 1,326.49 S/ 31,357.91
S/ 1,326.49 S/ 30,642.90
S/ 1,326.49 S/ 29,913.95
S/ 1,326.49 S/ 29,170.78
S/ 1,326.49 S/ 28,413.12
S/ 1,326.49 S/ 27,640.69
S/ 1,326.49 S/ 26,853.19
S/ 1,326.49 S/ 26,050.34
S/ 1,326.49 S/ 25,231.83
S/ 1,326.49 S/ 24,397.36
S/ 1,326.49 S/ 23,546.62
S/ 1,326.49 S/ 22,679.28
S/ 1,326.49 S/ 21,795.04
S/ 1,326.49 S/ 20,893.55
S/ 1,326.49 S/ 19,974.49
S/ 1,326.49 S/ 19,037.50
S/ 1,326.49 S/ 18,082.24
S/ 1,326.49 S/ 17,108.35
S/ 1,326.49 S/ 16,115.48
S/ 1,326.49 S/ 15,103.24
S/ 1,326.49 S/ 14,071.26
S/ 1,326.49 S/ 13,019.16
S/ 1,326.49 S/ 11,946.54
S/ 1,326.49 S/ 10,853.01
S/ 1,326.49 S/ 9,738.15
S/ 1,326.49 S/ 8,601.56
S/ 1,326.49 S/ 7,442.80
S/ 1,326.49 S/ 6,261.44
S/ 1,326.49 S/ 5,057.05
S/ 1,326.49 S/ 3,829.17
S/ 1,326.49 S/ 2,577.35
S/ 1,326.49 S/ 1,301.12
S/ 1,326.49 S/ 0.00
PERIODO SALDO INICIAL INTERES AMORTIZACIÓN CUOTA
1 S/ 10,000.00 S/ 94.89
2 S/ 10,094.89 S/ 95.79 0
3 S/ 10,190.68 S/ 96.70 S/ 805.81 S/ 902.51
4 S/ 9,384.87 S/ 89.05 S/ 813.46 S/ 902.51
5 S/ 8,571.41 S/ 81.33 S/ 821.18 S/ 902.51
6 S/ 7,750.23 S/ 73.54 S/ 828.97 S/ 902.51
7 S/ 6,921.27 S/ 65.67 S/ 836.83 S/ 902.51
8 S/ 6,084.43 S/ 57.73 S/ 844.77 S/ 902.51
9 S/ 5,239.66 S/ 49.72 S/ 852.79 S/ 902.51
10 S/ 4,386.87 S/ 41.63 S/ 860.88 S/ 902.51
11 S/ 3,525.99 S/ 33.46 S/ 869.05 S/ 902.51
12 S/ 2,656.94 S/ 25.21 S/ 877.30 S/ 902.51
13 S/ 1,779.64 S/ 16.89 S/ 885.62 S/ 902.51
14 S/ 894.02 S/ 8.48 S/ 894.02 S/ 902.51
SALDO CAPITAL MONTO DESEMBOLSADO S/ 10,000.00
S/ 10,094.89 PLAZO 12 MESES
S/ 10,190.68 TEA 12%
S/ 9,384.87 TEM 0.94887929%
S/ 8,571.41 PERIODO DE GRACIA 90 DIAS
S/ 7,750.23 CUOTA VENCIDA S/ 885.62
S/ 6,921.27 CUOTAANTICIPADA
S/ 6,084.43 CUOTA DIFERIDA S/ 902.51
S/ 5,239.66
S/ 4,386.87
S/ 3,525.99
S/ 2,656.94
S/ 1,779.64
S/ 894.02
S/ 0.00

PERIODO SALDO INICIAL INTERES AMORTIZACIÓN CUOTA

1 S/ 15,000.00 S/ 419.55
2 S/ 15,419.55 S/ 431.28 0
3 S/ 15,850.83 S/ 443.34 S/ 1,395.65 S/ 1,839.00
4 S/ 14,455.17 S/ 404.31 S/ 1,434.69 S/ 1,839.00
5 S/ 13,020.48 S/ 364.18 S/ 1,474.82 S/ 1,839.00
6 S/ 11,545.66 S/ 322.93 S/ 1,516.07 S/ 1,839.00
7 S/ 10,029.59 S/ 280.53 S/ 1,558.47 S/ 1,839.00
8 S/ 8,471.12 S/ 236.94 S/ 1,602.06 S/ 1,839.00
9 S/ 6,869.06 S/ 192.13 S/ 1,646.87 S/ 1,839.00
10 S/ 5,222.18 S/ 146.06 S/ 1,692.94 S/ 1,839.00
11 S/ 3,529.25 S/ 98.71 S/ 1,740.29 S/ 1,839.00
12 S/ 1,788.96 S/ 50.04 S/ 1,788.96 S/ 1,839.00
SALDO CAPITAL MONTO DESEMBOLSADO S/ 15,000.00
S/ 15,419.55 PLAZO 12
S/ 15,850.83 TES 18%
S/ 14,455.17 TEM 2.79697492%
S/ 13,020.48 PERIODO DE GRACIA 90 DIAS
S/ 11,545.66 CUOTA VENCIDA S/ 1,488.73
S/ 10,029.59 CUOTAANTICIPADA
S/ 8,471.12 CUOTA DIFERIDA S/ 1,839.00
S/ 6,869.06
S/ 5,222.18
S/ 3,529.25
S/ 1,788.96
S/ 0.00
PERIODO SALDO INICIAL INTERES AMORTIZACIÓN CUOTA
1 S/ 10,000.00 S/ 877.30 S/ 877.30
2 S/ 9,122.70 S/ 86.56 S/ 790.73 S/ 877.30
3 S/ 8,331.97 S/ 79.06 S/ 798.24 S/ 877.30
4 S/ 7,533.74 S/ 71.49 S/ 805.81 S/ 877.30
5 S/ 6,727.93 S/ 63.84 S/ 813.46 S/ 877.30
6 S/ 5,914.47 S/ 56.12 S/ 821.18 S/ 877.30
7 S/ 5,093.29 S/ 48.33 S/ 828.97 S/ 877.30
8 S/ 4,264.33 S/ 40.46 S/ 836.83 S/ 877.30
9 S/ 3,427.49 S/ 32.52 S/ 844.77 S/ 877.30
10 S/ 2,582.72 S/ 24.51 S/ 852.79 S/ 877.30
11 S/ 1,729.93 S/ 16.41 S/ 860.88 S/ 877.30
12 S/ 869.05 S/ 8.25 S/ 869.05 S/ 877.30
SALDO CAPITAL MONTO DESEMBOLSADO S/ 10,000.00
S/ 9,122.70 PLAZO 12
S/ 8,331.97 TEA 12%
S/ 7,533.74 TEM 0.94887929%
S/ 6,727.93 PERIODO DE GRACIA
S/ 5,914.47 CUOTA VENCIDA S/ 885.62
S/ 5,093.29 CUOTA ANTICIPADA S/ 877.30
S/ 4,264.33
S/ 3,427.49
S/ 2,582.72
S/ 1,729.93
S/ 869.05
S/ 0.00

PERIODO SALDO INICIAL INTERES AMORTIZACI

1 S/ 3,000.00 S/ 284.04
2 S/ 2,715.96 S/ 25.77 S/ 258.27
3 S/ 2,457.68 S/ 23.32 S/ 260.72
4 S/ 2,196.96 S/ 20.85 S/ 263.20
5 S/ 1,933.76 S/ 18.35 S/ 265.70
6 S/ 1,668.06 S/ 15.83 S/ 268.22
7 S/ 1,399.85 S/ 13.28 S/ 270.76
8 S/ 1,129.08 S/ 10.71 S/ 273.33
9 S/ 855.75 S/ 8.12 S/ 275.92
10 S/ 579.83 S/ 5.50 S/ 278.54
11 S/ 301.29 S/ 2.86 S/ 281.19
12 S/ 20.10 S/ 0.19 S/ 283.85
13 -S/ 263.75 -S/ 2.50 S/ 286.55
14 -S/ 550.30 -S/ 5.22 S/ 289.27
15 -S/ 839.57 -S/ 7.97 S/ 292.01
16 -S/ 1,131.58 -S/ 10.74 S/ 294.78
17 -S/ 1,426.36 -S/ 13.53 S/ 297.58
18 -S/ 1,723.94 -S/ 16.36 S/ 300.40
CUOTA SALDO CAPITAL MONTO DESEMBOLSADO S/ 3,000.00
S/ 284.04 S/ 2,715.96 PLAZO 18
S/ 284.04 S/ 2,457.68 TEC 10%
S/ 284.04 S/ 2,196.96 TEM 2.41136891%
S/ 284.04 S/ 1,933.76 PERIODO DE GRACIA
S/ 284.04 S/ 1,668.06 CUOTA VENCIDA S/ 290.89
S/ 284.04 S/ 1,399.85 CUOTA ANTICIPADA S/ 284.04
S/ 284.04 S/ 1,129.08
S/ 284.04 S/ 855.75
S/ 284.04 S/ 579.83
S/ 284.04 S/ 301.29
S/ 284.04 S/ 20.10
S/ 284.04 -S/ 263.75
S/ 284.04 -S/ 550.30
S/ 284.04 -S/ 839.57
S/ 284.04 -S/ 1,131.58
S/ 284.04 -S/ 1,426.36
S/ 284.04 -S/ 1,723.94
S/ 284.04 -S/ 2,024.34