SIMULADOR DE CRÉDITO

Capital: P S/ 30,000.00 soles

Tasa de interés: i 3% TEM
Plazo: n 12 meses
Cuota: R S/ 3,013.86 mensuales

Sal Cap Ant -

Cuota - Interés Sal Cap Ant*i R
Capital
Periodo Saldo capital Capital Interés Cuota
0 S/ 30,000.00
1 S/ 27,886.14 S/ 2,113.86 S/ 900.00 S/ 3,013.86
2 S/ 25,708.86 S/ 2,177.28 S/ 836.58 S/ 3,013.86
3 S/ 23,466.27 S/ 2,242.59 S/ 771.27 S/ 3,013.86
4 S/ 21,156.40 S/ 2,309.87 S/ 703.99 S/ 3,013.86
5 S/ 18,777.23 S/ 2,379.17 S/ 634.69 S/ 3,013.86
6 S/ 16,326.69 S/ 2,450.54 S/ 563.32 S/ 3,013.86
7 S/ 13,802.63 S/ 2,524.06 S/ 489.80 S/ 3,013.86
8 S/ 11,202.85 S/ 2,599.78 S/ 414.08 S/ 3,013.86
9 S/ 8,525.08 S/ 2,677.77 S/ 336.09 S/ 3,013.86
10 S/ 5,766.97 S/ 2,758.11 S/ 255.75 S/ 3,013.86
11 S/ 2,926.12 S/ 2,840.85 S/ 173.01 S/ 3,013.86
12 S/ - S/ 2,926.12 S/ 87.78 S/ 3,013.86
Total S/ 30,000.00 S/ 6,166.32 S/ 36,166.32