Alternativa 1

Precio 20,000.00 Desgravamen 0.039%

Hipoteca 18,000.00 Seguro 0.022%
Préstamo 18,000.00 Valor de Fábrica 77%
Plazo 240
Tasa de interés 11.50% TEA
Tasa de interés 0.91%

Capital Amortización Interés Cuota 1 Desgravamen

- S/. 18,000.00
1 S/. 17,979.03 S/. 20.97 S/. 164.02 S/. 185.00 S/. 7.02
2 S/. 17,957.86 S/. 21.16 S/. 163.83 S/. 185.00 S/. 7.01
3 S/. 17,936.50 S/. 21.36 S/. 163.64 S/. 185.00 S/. 7.00
4 S/. 17,914.95 S/. 21.55 S/. 163.45 S/. 185.00 S/. 7.00
5 S/. 17,893.20 S/. 21.75 S/. 163.25 S/. 185.00 S/. 6.99
6 S/. 17,871.26 S/. 21.95 S/. 163.05 S/. 185.00 S/. 6.98
7 S/. 17,849.11 S/. 22.15 S/. 162.85 S/. 185.00 S/. 6.97
8 S/. 17,826.76 S/. 22.35 S/. 162.65 S/. 185.00 S/. 6.96
9 S/. 17,804.21 S/. 22.55 S/. 162.45 S/. 185.00 S/. 6.95
10 S/. 17,781.45 S/. 22.76 S/. 162.24 S/. 185.00 S/. 6.94
11 S/. 17,758.49 S/. 22.96 S/. 162.03 S/. 185.00 S/. 6.93
12 S/. 17,735.31 S/. 23.17 S/. 161.82 S/. 185.00 S/. 6.93
13 S/. 17,711.93 S/. 23.39 S/. 161.61 S/. 185.00 S/. 6.92
14 S/. 17,688.33 S/. 23.60 S/. 161.40 S/. 185.00 S/. 6.91
15 S/. 17,664.52 S/. 23.81 S/. 161.18 S/. 185.00 S/. 6.90
16 S/. 17,640.49 S/. 24.03 S/. 160.97 S/. 185.00 S/. 6.89
17 S/. 17,616.24 S/. 24.25 S/. 160.75 S/. 185.00 S/. 6.88
18 S/. 17,591.77 S/. 24.47 S/. 160.53 S/. 185.00 S/. 6.87
19 S/. 17,567.07 S/. 24.69 S/. 160.30 S/. 185.00 S/. 6.86
20 S/. 17,542.15 S/. 24.92 S/. 160.08 S/. 185.00 S/. 6.85
21 S/. 17,517.01 S/. 25.15 S/. 159.85 S/. 185.00 S/. 6.84
22 S/. 17,491.63 S/. 25.37 S/. 159.62 S/. 185.00 S/. 6.83
23 S/. 17,466.03 S/. 25.61 S/. 159.39 S/. 185.00 S/. 6.82
24 S/. 17,440.19 S/. 25.84 S/. 159.16 S/. 185.00 S/. 6.81
25 S/. 17,414.11 S/. 26.07 S/. 158.92 S/. 185.00 S/. 6.80
26 S/. 17,387.80 S/. 26.31 S/. 158.69 S/. 185.00 S/. 6.79
27 S/. 17,361.25 S/. 26.55 S/. 158.45 S/. 185.00 S/. 6.78
28 S/. 17,334.46 S/. 26.79 S/. 158.20 S/. 185.00 S/. 6.77
29 S/. 17,307.42 S/. 27.04 S/. 157.96 S/. 185.00 S/. 6.76
30 S/. 17,280.13 S/. 27.28 S/. 157.71 S/. 185.00 S/. 6.75
31 S/. 17,252.60 S/. 27.53 S/. 157.46 S/. 185.00 S/. 6.74
32 S/. 17,224.82 S/. 27.78 S/. 157.21 S/. 185.00 S/. 6.73
33 S/. 17,196.78 S/. 28.04 S/. 156.96 S/. 185.00 S/. 6.72
34 S/. 17,168.49 S/. 28.29 S/. 156.71 S/. 185.00 S/. 6.71
35 S/. 17,139.94 S/. 28.55 S/. 156.45 S/. 185.00 S/. 6.70
36 S/. 17,111.12 S/. 28.81 S/. 156.19 S/. 185.00 S/. 6.68
37 S/. 17,082.05 S/. 29.07 S/. 155.92 S/. 185.00 S/. 6.67
38 S/. 17,052.71 S/. 29.34 S/. 155.66 S/. 185.00 S/. 6.66
39 S/. 17,023.11 S/. 29.61 S/. 155.39 S/. 185.00 S/. 6.65
40 S/. 16,993.23 S/. 29.88 S/. 155.12 S/. 185.00 S/. 6.64
41 S/. 16,963.08 S/. 30.15 S/. 154.85 S/. 185.00 S/. 6.63
42 S/. 16,932.66 S/. 30.42 S/. 154.58 S/. 185.00 S/. 6.62
43 S/. 16,901.96 S/. 30.70 S/. 154.30 S/. 185.00 S/. 6.60
44 S/. 16,870.98 S/. 30.98 S/. 154.02 S/. 185.00 S/. 6.59
45 S/. 16,839.72 S/. 31.26 S/. 153.74 S/. 185.00 S/. 6.58
46 S/. 16,808.18 S/. 31.55 S/. 153.45 S/. 185.00 S/. 6.57
47 S/. 16,776.34 S/. 31.83 S/. 153.16 S/. 185.00 S/. 6.56
48 S/. 16,744.22 S/. 32.12 S/. 152.87 S/. 185.00 S/. 6.54
49 S/. 16,711.80 S/. 32.42 S/. 152.58 S/. 185.00 S/. 6.53
50 S/. 16,679.09 S/. 32.71 S/. 152.29 S/. 185.00 S/. 6.52
51 S/. 16,646.08 S/. 33.01 S/. 151.99 S/. 185.00 S/. 6.50
52 S/. 16,612.77 S/. 33.31 S/. 151.69 S/. 185.00 S/. 6.49
53 S/. 16,579.15 S/. 33.61 S/. 151.38 S/. 185.00 S/. 6.48
54 S/. 16,545.23 S/. 33.92 S/. 151.08 S/. 185.00 S/. 6.47
55 S/. 16,511.00 S/. 34.23 S/. 150.77 S/. 185.00 S/. 6.45
56 S/. 16,476.46 S/. 34.54 S/. 150.46 S/. 185.00 S/. 6.44
57 S/. 16,441.60 S/. 34.86 S/. 150.14 S/. 185.00 S/. 6.43
58 S/. 16,406.43 S/. 35.17 S/. 149.82 S/. 185.00 S/. 6.41
59 S/. 16,370.93 S/. 35.49 S/. 149.50 S/. 185.00 S/. 6.40
60 S/. 16,335.12 S/. 35.82 S/. 149.18 S/. 185.00 S/. 6.38
61 S/. 16,298.97 S/. 36.14 S/. 148.85 S/. 185.00 S/. 6.37
62 S/. 16,262.50 S/. 36.47 S/. 148.52 S/. 185.00 S/. 6.36
63 S/. 16,225.69 S/. 36.81 S/. 148.19 S/. 185.00 S/. 6.34
64 S/. 16,188.55 S/. 37.14 S/. 147.86 S/. 185.00 S/. 6.33
65 S/. 16,151.07 S/. 37.48 S/. 147.52 S/. 185.00 S/. 6.31
66 S/. 16,113.25 S/. 37.82 S/. 147.18 S/. 185.00 S/. 6.30
67 S/. 16,075.08 S/. 38.17 S/. 146.83 S/. 185.00 S/. 6.28
68 S/. 16,036.57 S/. 38.51 S/. 146.48 S/. 185.00 S/. 6.27
69 S/. 15,997.70 S/. 38.87 S/. 146.13 S/. 185.00 S/. 6.25
70 S/. 15,958.48 S/. 39.22 S/. 145.78 S/. 185.00 S/. 6.24
71 S/. 15,918.91 S/. 39.58 S/. 145.42 S/. 185.00 S/. 6.22
72 S/. 15,878.97 S/. 39.94 S/. 145.06 S/. 185.00 S/. 6.21
73 S/. 15,838.67 S/. 40.30 S/. 144.70 S/. 185.00 S/. 6.19
74 S/. 15,798.00 S/. 40.67 S/. 144.33 S/. 185.00 S/. 6.18
75 S/. 15,756.96 S/. 41.04 S/. 143.96 S/. 185.00 S/. 6.16
76 S/. 15,715.55 S/. 41.41 S/. 143.58 S/. 185.00 S/. 6.15
77 S/. 15,673.76 S/. 41.79 S/. 143.21 S/. 185.00 S/. 6.13
78 S/. 15,631.59 S/. 42.17 S/. 142.83 S/. 185.00 S/. 6.11
79 S/. 15,589.03 S/. 42.56 S/. 142.44 S/. 185.00 S/. 6.10
80 S/. 15,546.09 S/. 42.94 S/. 142.05 S/. 185.00 S/. 6.08
81 S/. 15,502.75 S/. 43.33 S/. 141.66 S/. 185.00 S/. 6.06
82 S/. 15,459.02 S/. 43.73 S/. 141.27 S/. 185.00 S/. 6.05
83 S/. 15,414.89 S/. 44.13 S/. 140.87 S/. 185.00 S/. 6.03
84 S/. 15,370.36 S/. 44.53 S/. 140.47 S/. 185.00 S/. 6.01
85 S/. 15,325.43 S/. 44.94 S/. 140.06 S/. 185.00 S/. 5.99
86 S/. 15,280.08 S/. 45.35 S/. 139.65 S/. 185.00 S/. 5.98
87 S/. 15,234.32 S/. 45.76 S/. 139.24 S/. 185.00 S/. 5.96
88 S/. 15,188.15 S/. 46.18 S/. 138.82 S/. 185.00 S/. 5.94
 89 S/. 15,141.55 S/. 46.60 S/. 138.40 S/. 185.00 S/. 5.92
90 S/. 15,094.53 S/. 47.02 S/. 137.98 S/. 185.00 S/. 5.91
91 S/. 15,047.08 S/. 47.45 S/. 137.55 S/. 185.00 S/. 5.89
92 S/. 14,999.20 S/. 47.88 S/. 137.12 S/. 185.00 S/. 5.87
93 S/. 14,950.88 S/. 48.32 S/. 136.68 S/. 185.00 S/. 5.85
94 S/. 14,902.12 S/. 48.76 S/. 136.24 S/. 185.00 S/. 5.83
95 S/. 14,852.92 S/. 49.20 S/. 135.80 S/. 185.00 S/. 5.81
96 S/. 14,803.27 S/. 49.65 S/. 135.35 S/. 185.00 S/. 5.79
97 S/. 14,753.17 S/. 50.10 S/. 134.89 S/. 185.00 S/. 5.77
98 S/. 14,702.61 S/. 50.56 S/. 134.44 S/. 185.00 S/. 5.75
99 S/. 14,651.59 S/. 51.02 S/. 133.98 S/. 185.00 S/. 5.73
100 S/. 14,600.10 S/. 51.49 S/. 133.51 S/. 185.00 S/. 5.71
101 S/. 14,548.14 S/. 51.95 S/. 133.04 S/. 185.00 S/. 5.69
102 S/. 14,495.72 S/. 52.43 S/. 132.57 S/. 185.00 S/. 5.67
103 S/. 14,442.81 S/. 52.91 S/. 132.09 S/. 185.00 S/. 5.65
104 S/. 14,389.42 S/. 53.39 S/. 131.61 S/. 185.00 S/. 5.63
105 S/. 14,335.55 S/. 53.87 S/. 131.12 S/. 185.00 S/. 5.61
106 S/. 14,281.18 S/. 54.37 S/. 130.63 S/. 185.00 S/. 5.59
107 S/. 14,226.32 S/. 54.86 S/. 130.14 S/. 185.00 S/. 5.57
108 S/. 14,170.96 S/. 55.36 S/. 129.64 S/. 185.00 S/. 5.55
109 S/. 14,115.09 S/. 55.87 S/. 129.13 S/. 185.00 S/. 5.53
110 S/. 14,058.72 S/. 56.37 S/. 128.62 S/. 185.00 S/. 5.50
111 S/. 14,001.83 S/. 56.89 S/. 128.11 S/. 185.00 S/. 5.48
112 S/. 13,944.43 S/. 57.41 S/. 127.59 S/. 185.00 S/. 5.46
113 S/. 13,886.50 S/. 57.93 S/. 127.07 S/. 185.00 S/. 5.44
114 S/. 13,828.04 S/. 58.46 S/. 126.54 S/. 185.00 S/. 5.42
115 S/. 13,769.05 S/. 58.99 S/. 126.01 S/. 185.00 S/. 5.39
116 S/. 13,709.52 S/. 59.53 S/. 125.47 S/. 185.00 S/. 5.37
117 S/. 13,649.45 S/. 60.07 S/. 124.93 S/. 185.00 S/. 5.35
118 S/. 13,588.83 S/. 60.62 S/. 124.38 S/. 185.00 S/. 5.32
119 S/. 13,527.66 S/. 61.17 S/. 123.83 S/. 185.00 S/. 5.30
120 S/. 13,465.93 S/. 61.73 S/. 123.27 S/. 185.00 S/. 5.28
121 S/. 13,403.64 S/. 62.29 S/. 122.71 S/. 185.00 S/. 5.25
122 S/. 13,340.79 S/. 62.86 S/. 122.14 S/. 185.00 S/. 5.23
123 S/. 13,277.36 S/. 63.43 S/. 121.57 S/. 185.00 S/. 5.20
124 S/. 13,213.35 S/. 64.01 S/. 120.99 S/. 185.00 S/. 5.18
125 S/. 13,148.76 S/. 64.59 S/. 120.41 S/. 185.00 S/. 5.15
126 S/. 13,083.58 S/. 65.18 S/. 119.82 S/. 185.00 S/. 5.13
127 S/. 13,017.80 S/. 65.77 S/. 119.22 S/. 185.00 S/. 5.10
128 S/. 12,951.43 S/. 66.37 S/. 118.62 S/. 185.00 S/. 5.08
129 S/. 12,884.45 S/. 66.98 S/. 118.02 S/. 185.00 S/. 5.05
130 S/. 12,816.86 S/. 67.59 S/. 117.41 S/. 185.00 S/. 5.02
131 S/. 12,748.66 S/. 68.20 S/. 116.79 S/. 185.00 S/. 5.00
132 S/. 12,679.83 S/. 68.83 S/. 116.17 S/. 185.00 S/. 4.97
133 S/. 12,610.38 S/. 69.45 S/. 115.54 S/. 185.00 S/. 4.95
134 S/. 12,540.29 S/. 70.09 S/. 114.91 S/. 185.00 S/. 4.92
135 S/. 12,469.57 S/. 70.72 S/. 114.27 S/. 185.00 S/. 4.89
136 S/. 12,398.20 S/. 71.37 S/. 113.63 S/. 185.00 S/. 4.86
137 S/. 12,326.18 S/. 72.02 S/. 112.98 S/. 185.00 S/. 4.84
138 S/. 12,253.50 S/. 72.68 S/. 112.32 S/. 185.00 S/. 4.81
139 S/. 12,180.16 S/. 73.34 S/. 111.66 S/. 185.00 S/. 4.78
140 S/. 12,106.16 S/. 74.01 S/. 110.99 S/. 185.00 S/. 4.75
141 S/. 12,031.48 S/. 74.68 S/. 110.32 S/. 185.00 S/. 4.72
142 S/. 11,956.11 S/. 75.36 S/. 109.64 S/. 185.00 S/. 4.69
143 S/. 11,880.07 S/. 76.05 S/. 108.95 S/. 185.00 S/. 4.66
144 S/. 11,803.32 S/. 76.74 S/. 108.26 S/. 185.00 S/. 4.63
145 S/. 11,725.88 S/. 77.44 S/. 107.56 S/. 185.00 S/. 4.60
146 S/. 11,647.74 S/. 78.15 S/. 106.85 S/. 185.00 S/. 4.57
147 S/. 11,568.88 S/. 78.86 S/. 106.14 S/. 185.00 S/. 4.54
148 S/. 11,489.30 S/. 79.58 S/. 105.42 S/. 185.00 S/. 4.51
149 S/. 11,409.00 S/. 80.30 S/. 104.70 S/. 185.00 S/. 4.48
150 S/. 11,327.97 S/. 81.03 S/. 103.96 S/. 185.00 S/. 4.45
151 S/. 11,246.20 S/. 81.77 S/. 103.23 S/. 185.00 S/. 4.42
152 S/. 11,163.68 S/. 82.52 S/. 102.48 S/. 185.00 S/. 4.39
153 S/. 11,080.41 S/. 83.27 S/. 101.73 S/. 185.00 S/. 4.35
154 S/. 10,996.38 S/. 84.03 S/. 100.97 S/. 185.00 S/. 4.32
155 S/. 10,911.59 S/. 84.79 S/. 100.20 S/. 185.00 S/. 4.29
156 S/. 10,826.02 S/. 85.57 S/. 99.43 S/. 185.00 S/. 4.26
157 S/. 10,739.68 S/. 86.35 S/. 98.65 S/. 185.00 S/. 4.22
158 S/. 10,652.54 S/. 87.13 S/. 97.86 S/. 185.00 S/. 4.19
159 S/. 10,564.62 S/. 87.93 S/. 97.07 S/. 185.00 S/. 4.15
160 S/. 10,475.89 S/. 88.73 S/. 96.27 S/. 185.00 S/. 4.12
161 S/. 10,386.35 S/. 89.54 S/. 95.46 S/. 185.00 S/. 4.09
162 S/. 10,296.00 S/. 90.35 S/. 94.65 S/. 185.00 S/. 4.05
163 S/. 10,204.82 S/. 91.18 S/. 93.82 S/. 185.00 S/. 4.02
164 S/. 10,112.82 S/. 92.01 S/. 92.99 S/. 185.00 S/. 3.98
165 S/. 10,019.97 S/. 92.85 S/. 92.15 S/. 185.00 S/. 3.94
166 S/. 9,926.28 S/. 93.69 S/. 91.31 S/. 185.00 S/. 3.91
167 S/. 9,831.73 S/. 94.54 S/. 90.45 S/. 185.00 S/. 3.87
168 S/. 9,736.33 S/. 95.41 S/. 89.59 S/. 185.00 S/. 3.83
169 S/. 9,640.05 S/. 96.28 S/. 88.72 S/. 185.00 S/. 3.80
170 S/. 9,542.90 S/. 97.15 S/. 87.84 S/. 185.00 S/. 3.76
171 S/. 9,444.86 S/. 98.04 S/. 86.96 S/. 185.00 S/. 3.72
172 S/. 9,345.93 S/. 98.93 S/. 86.07 S/. 185.00 S/. 3.68
173 S/. 9,246.09 S/. 99.83 S/. 85.16 S/. 185.00 S/. 3.64
174 S/. 9,145.35 S/. 100.74 S/. 84.25 S/. 185.00 S/. 3.61
175 S/. 9,043.69 S/. 101.66 S/. 83.34 S/. 185.00 S/. 3.57
176 S/. 8,941.10 S/. 102.59 S/. 82.41 S/. 185.00 S/. 3.53
177 S/. 8,837.58 S/. 103.52 S/. 81.48 S/. 185.00 S/. 3.49
178 S/. 8,733.11 S/. 104.47 S/. 80.53 S/. 185.00 S/. 3.45
179 S/. 8,627.70 S/. 105.42 S/. 79.58 S/. 185.00 S/. 3.41
180 S/. 8,521.32 S/. 106.38 S/. 78.62 S/. 185.00 S/. 3.36
181 S/. 8,413.97 S/. 107.35 S/. 77.65 S/. 185.00 S/. 3.32
182 S/. 8,305.65 S/. 108.33 S/. 76.67 S/. 185.00 S/. 3.28
183 S/. 8,196.33 S/. 109.31 S/. 75.68 S/. 185.00 S/. 3.24
184 S/. 8,086.02 S/. 110.31 S/. 74.69 S/. 185.00 S/. 3.20
185 S/. 7,974.71 S/. 111.31 S/. 73.68 S/. 185.00 S/. 3.15
186 S/. 7,862.38 S/. 112.33 S/. 72.67 S/. 185.00 S/. 3.11
187 S/. 7,749.03 S/. 113.35 S/. 71.65 S/. 185.00 S/. 3.07
188 S/. 7,634.64 S/. 114.39 S/. 70.61 S/. 185.00 S/. 3.02
189 S/. 7,519.22 S/. 115.43 S/. 69.57 S/. 185.00 S/. 2.98
190 S/. 7,402.74 S/. 116.48 S/. 68.52 S/. 185.00 S/. 2.93
191 S/. 7,285.20 S/. 117.54 S/. 67.46 S/. 185.00 S/. 2.89
192 S/. 7,166.58 S/. 118.61 S/. 66.39 S/. 185.00 S/. 2.84
193 S/. 7,046.89 S/. 119.69 S/. 65.31 S/. 185.00 S/. 2.79
194 S/. 6,926.11 S/. 120.78 S/. 64.21 S/. 185.00 S/. 2.75
195 S/. 6,804.22 S/. 121.88 S/. 63.11 S/. 185.00 S/. 2.70
196 S/. 6,681.23 S/. 122.99 S/. 62.00 S/. 185.00 S/. 2.65
197 S/. 6,557.12 S/. 124.12 S/. 60.88 S/. 185.00 S/. 2.61
198 S/. 6,431.87 S/. 125.25 S/. 59.75 S/. 185.00 S/. 2.56
199 S/. 6,305.48 S/. 126.39 S/. 58.61 S/. 185.00 S/. 2.51
200 S/. 6,177.94 S/. 127.54 S/. 57.46 S/. 185.00 S/. 2.46
201 S/. 6,049.24 S/. 128.70 S/. 56.30 S/. 185.00 S/. 2.41
202 S/. 5,919.37 S/. 129.87 S/. 55.12 S/. 185.00 S/. 2.36
203 S/. 5,788.31 S/. 131.06 S/. 53.94 S/. 185.00 S/. 2.31
204 S/. 5,656.06 S/. 132.25 S/. 52.75 S/. 185.00 S/. 2.26
205 S/. 5,522.60 S/. 133.46 S/. 51.54 S/. 185.00 S/. 2.21
206 S/. 5,387.93 S/. 134.67 S/. 50.32 S/. 185.00 S/. 2.15
207 S/. 5,252.02 S/. 135.90 S/. 49.10 S/. 185.00 S/. 2.10
208 S/. 5,114.89 S/. 137.14 S/. 47.86 S/. 185.00 S/. 2.05
209 S/. 4,976.50 S/. 138.39 S/. 46.61 S/. 185.00 S/. 1.99
210 S/. 4,836.85 S/. 139.65 S/. 45.35 S/. 185.00 S/. 1.94
211 S/. 4,695.93 S/. 140.92 S/. 44.08 S/. 185.00 S/. 1.89
212 S/. 4,553.72 S/. 142.21 S/. 42.79 S/. 185.00 S/. 1.83
213 S/. 4,410.22 S/. 143.50 S/. 41.50 S/. 185.00 S/. 1.78
214 S/. 4,265.41 S/. 144.81 S/. 40.19 S/. 185.00 S/. 1.72
215 S/. 4,119.28 S/. 146.13 S/. 38.87 S/. 185.00 S/. 1.66
216 S/. 3,971.82 S/. 147.46 S/. 37.54 S/. 185.00 S/. 1.61
217 S/. 3,823.01 S/. 148.80 S/. 36.19 S/. 185.00 S/. 1.55
218 S/. 3,672.85 S/. 150.16 S/. 34.84 S/. 185.00 S/. 1.49
219 S/. 3,521.32 S/. 151.53 S/. 33.47 S/. 185.00 S/. 1.43
220 S/. 3,368.41 S/. 152.91 S/. 32.09 S/. 185.00 S/. 1.37
221 S/. 3,214.11 S/. 154.30 S/. 30.69 S/. 185.00 S/. 1.31
222 S/. 3,058.40 S/. 155.71 S/. 29.29 S/. 185.00 S/. 1.25
223 S/. 2,901.27 S/. 157.13 S/. 27.87 S/. 185.00 S/. 1.19
224 S/. 2,742.71 S/. 158.56 S/. 26.44 S/. 185.00 S/. 1.13
225 S/. 2,582.71 S/. 160.00 S/. 24.99 S/. 185.00 S/. 1.07
226 S/. 2,421.24 S/. 161.46 S/. 23.53 S/. 185.00 S/. 1.01
227 S/. 2,258.31 S/. 162.93 S/. 22.06 S/. 185.00 S/. 0.94
228 S/. 2,093.89 S/. 164.42 S/. 20.58 S/. 185.00 S/. 0.88
229 S/. 1,927.97 S/. 165.92 S/. 19.08 S/. 185.00 S/. 0.82
230 S/. 1,760.54 S/. 167.43 S/. 17.57 S/. 185.00 S/. 0.75
231 S/. 1,591.59 S/. 168.95 S/. 16.04 S/. 185.00 S/. 0.69
232 S/. 1,421.09 S/. 170.49 S/. 14.50 S/. 185.00 S/. 0.62
233 S/. 1,249.04 S/. 172.05 S/. 12.95 S/. 185.00 S/. 0.55
234 S/. 1,075.43 S/. 173.62 S/. 11.38 S/. 185.00 S/. 0.49
235 S/. 900.23 S/. 175.20 S/. 9.80 S/. 185.00 S/. 0.42
236 S/. 723.44 S/. 176.79 S/. 8.20 S/. 185.00 S/. 0.35
237 S/. 545.03 S/. 178.41 S/. 6.59 S/. 185.00 S/. 0.28
238 S/. 365.00 S/. 180.03 S/. 4.97 S/. 185.00 S/. 0.21
239 S/. 183.33 S/. 181.67 S/. 3.33 S/. 185.00 S/. 0.14
240 (S/. 0.00) S/. 183.33 S/. 1.67 S/. 185.00 S/. 0.07
Portes 3

Costo efectivo mensual Err:523 TCEM

Costo efectivo anual Err:523 TCEA

Seguro Portes Cuota 2

(18,000.00)
S/. 3.39 S/. 3.00 S/. 198.41
S/. 3.39 S/. 3.00 S/. 198.40
S/. 3.39 S/. 3.00 S/. 198.39
S/. 3.39 S/. 3.00 S/. 198.38
S/. 3.39 S/. 3.00 S/. 198.37
S/. 3.39 S/. 3.00 S/. 198.36
S/. 3.39 S/. 3.00 S/. 198.36
S/. 3.39 S/. 3.00 S/. 198.35
S/. 3.39 S/. 3.00 S/. 198.34
S/. 3.39 S/. 3.00 S/. 198.33
S/. 3.39 S/. 3.00 S/. 198.32
S/. 3.39 S/. 3.00 S/. 198.31
S/. 3.39 S/. 3.00 S/. 198.30
S/. 3.39 S/. 3.00 S/. 198.29
S/. 3.39 S/. 3.00 S/. 198.28
S/. 3.39 S/. 3.00 S/. 198.28
S/. 3.39 S/. 3.00 S/. 198.27
S/. 3.39 S/. 3.00 S/. 198.26
S/. 3.39 S/. 3.00 S/. 198.25
S/. 3.39 S/. 3.00 S/. 198.24
S/. 3.39 S/. 3.00 S/. 198.23
S/. 3.39 S/. 3.00 S/. 198.22
S/. 3.39 S/. 3.00 S/. 198.21
S/. 3.39 S/. 3.00 S/. 198.20
S/. 3.39 S/. 3.00 S/. 198.19
S/. 3.39 S/. 3.00 S/. 198.18
S/. 3.39 S/. 3.00 S/. 198.17
S/. 3.39 S/. 3.00 S/. 198.16
S/. 3.39 S/. 3.00 S/. 198.15
S/. 3.39 S/. 3.00 S/. 198.14
S/. 3.39 S/. 3.00 S/. 198.13
S/. 3.39 S/. 3.00 S/. 198.11
S/. 3.39 S/. 3.00 S/. 198.10
S/. 3.39 S/. 3.00 S/. 198.09
S/. 3.39 S/. 3.00 S/. 198.08
S/. 3.39 S/. 3.00 S/. 198.07
S/. 3.39 S/. 3.00 S/. 198.06
S/. 3.39 S/. 3.00 S/. 198.05
S/. 3.39 S/. 3.00 S/. 198.04
S/. 3.39 S/. 3.00 S/. 198.02
S/. 3.39 S/. 3.00 S/. 198.01
S/. 3.39 S/. 3.00 S/. 198.00
S/. 3.39 S/. 3.00 S/. 197.99
S/. 3.39 S/. 3.00 S/. 197.98
S/. 3.39 S/. 3.00 S/. 197.97
S/. 3.39 S/. 3.00 S/. 197.95
S/. 3.39 S/. 3.00 S/. 197.94
S/. 3.39 S/. 3.00 S/. 197.93
S/. 3.39 S/. 3.00 S/. 197.92
S/. 3.39 S/. 3.00 S/. 197.90
S/. 3.39 S/. 3.00 S/. 197.89
S/. 3.39 S/. 3.00 S/. 197.88
S/. 3.39 S/. 3.00 S/. 197.86
S/. 3.39 S/. 3.00 S/. 197.85
S/. 3.39 S/. 3.00 S/. 197.84
S/. 3.39 S/. 3.00 S/. 197.83
S/. 3.39 S/. 3.00 S/. 197.81
S/. 3.39 S/. 3.00 S/. 197.80
S/. 3.39 S/. 3.00 S/. 197.78
S/. 3.39 S/. 3.00 S/. 197.77
S/. 3.39 S/. 3.00 S/. 197.76
S/. 3.39 S/. 3.00 S/. 197.74
S/. 3.39 S/. 3.00 S/. 197.73
S/. 3.39 S/. 3.00 S/. 197.71
S/. 3.39 S/. 3.00 S/. 197.70
S/. 3.39 S/. 3.00 S/. 197.68
S/. 3.39 S/. 3.00 S/. 197.67
S/. 3.39 S/. 3.00 S/. 197.66
S/. 3.39 S/. 3.00 S/. 197.64
S/. 3.39 S/. 3.00 S/. 197.62
S/. 3.39 S/. 3.00 S/. 197.61
S/. 3.39 S/. 3.00 S/. 197.59
S/. 3.39 S/. 3.00 S/. 197.58
S/. 3.39 S/. 3.00 S/. 197.56
S/. 3.39 S/. 3.00 S/. 197.55
S/. 3.39 S/. 3.00 S/. 197.53
S/. 3.39 S/. 3.00 S/. 197.51
S/. 3.39 S/. 3.00 S/. 197.50
S/. 3.39 S/. 3.00 S/. 197.48
S/. 3.39 S/. 3.00 S/. 197.47
S/. 3.39 S/. 3.00 S/. 197.45
S/. 3.39 S/. 3.00 S/. 197.43
S/. 3.39 S/. 3.00 S/. 197.41
S/. 3.39 S/. 3.00 S/. 197.40
S/. 3.39 S/. 3.00 S/. 197.38
S/. 3.39 S/. 3.00 S/. 197.36
S/. 3.39 S/. 3.00 S/. 197.35
S/. 3.39 S/. 3.00 S/. 197.33
S/. 3.39 S/. 3.00 S/. 197.31
S/. 3.39 S/. 3.00 S/. 197.29
S/. 3.39 S/. 3.00 S/. 197.27
S/. 3.39 S/. 3.00 S/. 197.25
S/. 3.39 S/. 3.00 S/. 197.24
S/. 3.39 S/. 3.00 S/. 197.22
S/. 3.39 S/. 3.00 S/. 197.20
S/. 3.39 S/. 3.00 S/. 197.18
S/. 3.39 S/. 3.00 S/. 197.16
S/. 3.39 S/. 3.00 S/. 197.14
S/. 3.39 S/. 3.00 S/. 197.12
S/. 3.39 S/. 3.00 S/. 197.10
S/. 3.39 S/. 3.00 S/. 197.08
S/. 3.39 S/. 3.00 S/. 197.06
S/. 3.39 S/. 3.00 S/. 197.04
S/. 3.39 S/. 3.00 S/. 197.02
S/. 3.39 S/. 3.00 S/. 197.00
S/. 3.39 S/. 3.00 S/. 196.98
S/. 3.39 S/. 3.00 S/. 196.96
S/. 3.39 S/. 3.00 S/. 196.93
S/. 3.39 S/. 3.00 S/. 196.91
S/. 3.39 S/. 3.00 S/. 196.89
S/. 3.39 S/. 3.00 S/. 196.87
S/. 3.39 S/. 3.00 S/. 196.85
S/. 3.39 S/. 3.00 S/. 196.82
S/. 3.39 S/. 3.00 S/. 196.80
S/. 3.39 S/. 3.00 S/. 196.78
S/. 3.39 S/. 3.00 S/. 196.76
S/. 3.39 S/. 3.00 S/. 196.73
S/. 3.39 S/. 3.00 S/. 196.71
S/. 3.39 S/. 3.00 S/. 196.69
S/. 3.39 S/. 3.00 S/. 196.66
S/. 3.39 S/. 3.00 S/. 196.64
S/. 3.39 S/. 3.00 S/. 196.61
S/. 3.39 S/. 3.00 S/. 196.59
S/. 3.39 S/. 3.00 S/. 196.56
S/. 3.39 S/. 3.00 S/. 196.54
S/. 3.39 S/. 3.00 S/. 196.51
S/. 3.39 S/. 3.00 S/. 196.49
S/. 3.39 S/. 3.00 S/. 196.46
S/. 3.39 S/. 3.00 S/. 196.44
S/. 3.39 S/. 3.00 S/. 196.41
S/. 3.39 S/. 3.00 S/. 196.38
S/. 3.39 S/. 3.00 S/. 196.36
S/. 3.39 S/. 3.00 S/. 196.33
S/. 3.39 S/. 3.00 S/. 196.30
S/. 3.39 S/. 3.00 S/. 196.28
S/. 3.39 S/. 3.00 S/. 196.25
S/. 3.39 S/. 3.00 S/. 196.22
S/. 3.39 S/. 3.00 S/. 196.19
S/. 3.39 S/. 3.00 S/. 196.16
S/. 3.39 S/. 3.00 S/. 196.14
S/. 3.39 S/. 3.00 S/. 196.11
S/. 3.39 S/. 3.00 S/. 196.08
S/. 3.39 S/. 3.00 S/. 196.05
S/. 3.39 S/. 3.00 S/. 196.02
S/. 3.39 S/. 3.00 S/. 195.99
S/. 3.39 S/. 3.00 S/. 195.96
S/. 3.39 S/. 3.00 S/. 195.93
S/. 3.39 S/. 3.00 S/. 195.90
S/. 3.39 S/. 3.00 S/. 195.87
S/. 3.39 S/. 3.00 S/. 195.84
S/. 3.39 S/. 3.00 S/. 195.80
S/. 3.39 S/. 3.00 S/. 195.77
S/. 3.39 S/. 3.00 S/. 195.74
S/. 3.39 S/. 3.00 S/. 195.71
S/. 3.39 S/. 3.00 S/. 195.67
S/. 3.39 S/. 3.00 S/. 195.64
S/. 3.39 S/. 3.00 S/. 195.61
S/. 3.39 S/. 3.00 S/. 195.57
S/. 3.39 S/. 3.00 S/. 195.54
S/. 3.39 S/. 3.00 S/. 195.51
S/. 3.39 S/. 3.00 S/. 195.47
S/. 3.39 S/. 3.00 S/. 195.44
S/. 3.39 S/. 3.00 S/. 195.40
S/. 3.39 S/. 3.00 S/. 195.37
S/. 3.39 S/. 3.00 S/. 195.33
S/. 3.39 S/. 3.00 S/. 195.29
S/. 3.39 S/. 3.00 S/. 195.26
S/. 3.39 S/. 3.00 S/. 195.22
S/. 3.39 S/. 3.00 S/. 195.18
S/. 3.39 S/. 3.00 S/. 195.15
S/. 3.39 S/. 3.00 S/. 195.11
S/. 3.39 S/. 3.00 S/. 195.07
S/. 3.39 S/. 3.00 S/. 195.03
S/. 3.39 S/. 3.00 S/. 194.99
S/. 3.39 S/. 3.00 S/. 194.95
S/. 3.39 S/. 3.00 S/. 194.91
S/. 3.39 S/. 3.00 S/. 194.87
S/. 3.39 S/. 3.00 S/. 194.83
S/. 3.39 S/. 3.00 S/. 194.79
S/. 3.39 S/. 3.00 S/. 194.75
S/. 3.39 S/. 3.00 S/. 194.71
S/. 3.39 S/. 3.00 S/. 194.67
S/. 3.39 S/. 3.00 S/. 194.63
S/. 3.39 S/. 3.00 S/. 194.58
S/. 3.39 S/. 3.00 S/. 194.54
S/. 3.39 S/. 3.00 S/. 194.50
S/. 3.39 S/. 3.00 S/. 194.45
S/. 3.39 S/. 3.00 S/. 194.41
S/. 3.39 S/. 3.00 S/. 194.36
S/. 3.39 S/. 3.00 S/. 194.32
S/. 3.39 S/. 3.00 S/. 194.27
S/. 3.39 S/. 3.00 S/. 194.23
S/. 3.39 S/. 3.00 S/. 194.18
S/. 3.39 S/. 3.00 S/. 194.13
S/. 3.39 S/. 3.00 S/. 194.09
S/. 3.39 S/. 3.00 S/. 194.04
S/. 3.39 S/. 3.00 S/. 193.99
S/. 3.39 S/. 3.00 S/. 193.94
S/. 3.39 S/. 3.00 S/. 193.89
S/. 3.39 S/. 3.00 S/. 193.84
S/. 3.39 S/. 3.00 S/. 193.80
S/. 3.39 S/. 3.00 S/. 193.75
S/. 3.39 S/. 3.00 S/. 193.69
S/. 3.39 S/. 3.00 S/. 193.64
S/. 3.39 S/. 3.00 S/. 193.59
S/. 3.39 S/. 3.00 S/. 193.54
S/. 3.39 S/. 3.00 S/. 193.49
S/. 3.39 S/. 3.00 S/. 193.43
S/. 3.39 S/. 3.00 S/. 193.38
S/. 3.39 S/. 3.00 S/. 193.33
S/. 3.39 S/. 3.00 S/. 193.27
S/. 3.39 S/. 3.00 S/. 193.22
S/. 3.39 S/. 3.00 S/. 193.16
S/. 3.39 S/. 3.00 S/. 193.11
S/. 3.39 S/. 3.00 S/. 193.05
S/. 3.39 S/. 3.00 S/. 192.99
S/. 3.39 S/. 3.00 S/. 192.93
S/. 3.39 S/. 3.00 S/. 192.88
S/. 3.39 S/. 3.00 S/. 192.82
S/. 3.39 S/. 3.00 S/. 192.76
S/. 3.39 S/. 3.00 S/. 192.70
S/. 3.39 S/. 3.00 S/. 192.64
S/. 3.39 S/. 3.00 S/. 192.58
S/. 3.39 S/. 3.00 S/. 192.52
S/. 3.39 S/. 3.00 S/. 192.46
S/. 3.39 S/. 3.00 S/. 192.39
S/. 3.39 S/. 3.00 S/. 192.33
S/. 3.39 S/. 3.00 S/. 192.27
S/. 3.39 S/. 3.00 S/. 192.20
S/. 3.39 S/. 3.00 S/. 192.14
S/. 3.39 S/. 3.00 S/. 192.07
S/. 3.39 S/. 3.00 S/. 192.01
S/. 3.39 S/. 3.00 S/. 191.94
S/. 3.39 S/. 3.00 S/. 191.87
S/. 3.39 S/. 3.00 S/. 191.81
S/. 3.39 S/. 3.00 S/. 191.74
S/. 3.39 S/. 3.00 S/. 191.67
S/. 3.39 S/. 3.00 S/. 191.60
S/. 3.39 S/. 3.00 S/. 191.53
S/. 3.39 S/. 3.00 S/. 191.46
Alternativa 2

Precio 20,000.00 Desgravamen 0.039% Portes

Hipoteca 18,000.00 Seguro 0.025%
Préstamo 18,000.00 Valor de Fábrica 77%
Plazo 240
Tasa de inter 11.00% Costo efectivo mensual
Tasa de interés Costo efectivo anual

Capital Amortizació Interés Cuota 1 Desgravamen Seguro

-
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
 89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
 5

Costo efectivo mensual

Costo efectivo anual

Portes Cuota 2
Alternativa 3

Precio 20,000.00 Desgravamen 0.039%

Hipoteca 18,000.00 Seguro 0.023%
Préstamo 18,000.00 Valor de Fábrica 77%
Plazo 240
Tasa de interés 12.50% Costo efectivo mensual
Tasa de interés Costo efectivo anual

Capital Amortización Interés Cuota 1 Desgravamen

-
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
 89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
 No hay portes

o efectivo mensual
o efectivo anual

Seguro Cuota 2