Vous êtes sur la page 1sur 4

Monto 80,000.00 Mes No.

Cuota
Tasa 22% Aug-21 1 4,150.25
24.00 Sep-21 2 3,636.50
Cuota 4,150.25 Oct-21 3 3,636.50
Nov-21 4 3,636.50
Dec-21 5 3,636.50
Jan-22 6 3,636.50
Feb-22 7 3,636.50
Mar-22 8 3,636.50
Apr-22 9 3,636.50
May-22 10 3,636.50
Jun-22 11 3,636.50
Jul-22 12 3,636.50
Aug-22 13 3,636.50
Sep-22 14 3,636.50
Oct-22 15 3,636.50
Nov-22 16 3,636.50
Dec-22 17 3,636.50
Jan-23 18 3,636.50
Feb-23 19 3,636.50
Mar-23 20 3,636.50
Apr-23 21 3,636.50
May-23 22 3,636.50
Jun-23 23 3,636.50
Jul-23 24 3,636.50
Principal
Interés Capital 80,000.00
1,466.67 2,683.59 77,316.41
1,417.47 2,219.03 75,097.38
1,376.79 2,259.71 72,837.67
1,335.36 2,301.14 70,536.53
1,293.17 2,343.33 68,193.20
1,250.21 2,386.29 65,806.91
1,206.46 2,430.04 63,376.87
1,161.91 2,474.59 60,902.28
1,116.54 2,519.96 58,382.33
1,070.34 2,566.16 55,816.17
1,023.30 2,613.20 53,202.97
975.39 2,661.11 50,541.86
926.60 2,709.90 47,831.96
876.92 2,759.58 45,072.38
826.33 2,810.17 42,262.21
774.81 2,861.69 39,400.52
722.34 2,914.16 36,486.36
668.92 2,967.58 33,518.78
614.51 3,021.99 30,496.79
559.11 3,077.39 27,419.40
502.69 3,133.81 24,285.59
445.24 3,191.26 21,094.33 F
386.73 3,249.77 17,844.56
327.15 3,309.35 14,535.21
22,324.93
Monto 150,000.00 Mes No. Cuota
Tasa 18% Jan-21 1 5,422.86
36.00 Feb-21 2 5,422.86
Cuota 5,422.86 Mar-21 3 5,422.86
Apr-21 4 5,422.86
May-21 5 5,422.86
Jun-21 6 5,422.86
Jul-21 7 5,422.86
Aug-21 8 5,422.86
Sep-21 9 5,422.86
Oct-21 10 5,422.86
Nov-21 11 5,422.86
Dec-21 12 5,422.86
Jan-22 13 5,422.86
Feb-22 14 5,422.86
Mar-22 15 5,422.86
Apr-22 16 5,422.86
May-22 17 5,422.86
Jun-22 18 5,422.86
Jul-22 19 5,422.86
Aug-22 20 5,422.86
Sep-22 21 5,422.86
Oct-22 22 5,422.86
Nov-22 23 5,422.86
Dec-22 24 5,422.86
Jan-23 25 5,422.86
Feb-23 26 5,422.86
Mar-23 27 5,422.86
Apr-23 28 5,422.86
May-23 29 5,422.86
Jun-23 30 5,422.86
Jul-23 31 5,422.86
Aug-23 32 5,422.86
Sep-23 33 5,422.86
Oct-23 34 5,422.86
Nov-23 35 5,422.86
Dec-23 36 5,422.86
Principal
Interés Capital 150,000.00
2,250.00 3,172.86 146,827.14
2,202.41 3,220.45 143,606.69
2,154.10 3,268.76 140,337.93
2,105.07 3,317.79 137,020.14
2,055.30 3,367.56 133,652.58
2,004.79 3,418.07 130,234.51
1,953.52 3,469.34 126,765.17
1,901.48 3,521.38 123,243.79
1,848.66 3,574.20 119,669.59
1,795.04 3,627.82 116,041.77
1,740.63 3,682.23 112,359.54
1,685.39 3,737.47 108,622.07
1,629.33 3,793.53 104,828.54
1,572.43 3,850.43 100,978.11
1,514.67 3,908.19 97,069.92
1,456.05 3,966.81 93,103.11
1,396.55 4,026.31 89,076.80
1,336.15 4,086.71 84,990.09
1,274.85 4,148.01 80,842.09
1,212.63 4,210.23 76,631.86
1,149.48 4,273.38 72,358.48
1,085.38 4,337.48 68,020.99 F
1,020.31 4,402.54 63,618.45
954.28 4,468.58 59,149.87
887.25 4,535.61 54,614.26
819.21 4,603.65 50,010.61
750.16 4,672.70 45,337.91
680.07 4,742.79 40,595.12
608.93 4,813.93 35,781.19
536.72 4,886.14 30,895.04
463.43 4,959.43 25,935.61
389.03 5,033.83 20,901.79
313.53 5,109.33 15,792.45
236.89 5,185.97 10,606.48
159.10 5,263.76 5,342.72
80.14 5,342.72 - 0.00

Vous aimerez peut-être aussi