Vous êtes sur la page 1sur 1

Pokok 300,000,000.

00 Rupiah
Jml Periode 240 Bulan
Bunga Effektif 8.50 % per anum
Angsuran $2,603,469.70 Rp per bulan
Periode Jumlah Saldo Angsuran Angsuran
Angsuran Angsuran Pokok Pokok Bunga
0 300,000,000.00
1 2,603,469.70 299,521,530.30 478,469.70 2,125,000.00
2 2,603,469.70 299,039,671.44 481,858.86 2,121,610.84
3 2,603,469.70 298,554,399.41 485,272.03 2,118,197.67
4 2,603,469.70 298,065,690.04 488,709.37 2,114,760.33
5 2,603,469.70 297,573,518.98 492,171.06 2,111,298.64
6 2,603,469.70 297,077,861.70 495,657.27 2,107,812.43
7 2,603,469.70 296,578,693.53 499,168.18 2,104,301.52
8 2,603,469.70 296,075,989.57 502,703.95 2,100,765.75
9 2,603,469.70 295,569,724.80 506,264.77 2,097,204.93
10 2,603,469.70 295,059,873.98 509,850.82 2,093,618.88
11 2,603,469.70 294,546,411.72 513,462.26 2,090,007.44
12 2,603,469.70 294,029,312.44 517,099.28 2,086,370.42
13 2,603,469.70 293,508,550.37 520,762.07 2,082,707.63
14 2,603,469.70 292,984,099.57 524,450.80 2,079,018.90
15 2,603,469.70 292,455,933.90 528,165.66 2,075,304.04
16 2,603,469.70 291,924,027.07 531,906.83 2,071,562.87
17 2,603,469.70 291,388,352.56 535,674.51 2,067,795.19
18 2,603,469.70 290,848,883.69 539,468.87 2,064,000.83
19 2,603,469.70 290,305,593.58 543,290.11 2,060,179.59
20 2,603,469.70 289,758,455.17 547,138.41 2,056,331.29
21 2,603,469.70 289,207,441.20 551,013.98 2,052,455.72
22 2,603,469.70 288,652,524.20 554,916.99 2,048,552.71
23 2,603,469.70 288,093,676.55 558,847.65 2,044,622.05
24 2,603,469.70 287,530,870.39 562,806.16 2,040,663.54
25 2,603,469.70 286,964,077.69 566,792.70 2,036,677.00
26 2,603,469.70 286,393,270.21 570,807.48 2,032,662.22
27 2,603,469.70 285,818,419.51 574,850.70 2,028,619.00
28 2,603,469.70 285,239,496.94 578,922.56 2,024,547.14
29 2,603,469.70 284,656,473.68 583,023.26 2,020,446.44
30 2,603,469.70 284,069,320.67 587,153.01 2,016,316.69
31 2,603,469.70 283,478,008.66 591,312.01 2,012,157.69
32 2,603,469.70 282,882,508.18 595,500.47 2,007,969.23
33 2,603,469.70 282,282,789.58 599,718.60 2,003,751.10
34 2,603,469.70 281,678,822.98 603,966.61 1,999,503.09
35 2,603,469.70 281,070,578.27 608,244.70 1,995,225.00
36 2,603,469.70 280,458,025.17 612,553.10 1,990,916.60

Vous aimerez peut-être aussi