Vous êtes sur la page 1sur 6

Capital Inicial 1,000

Ahorro Mensual 500


Rentabilidad Anual 4%

Interes Simple Interes Compuesto


Año Ahorro Capital Acumulado Rentabilidad Simple Capital Acumulado2
0 1,000 1,000 0% 1,000
1 7,000 7,280 4% 7,280
2 13,000 13,520 4% 13,811
3 19,000 19,760 4% 20,604
4 25,000 26,000 4% 27,668
5 31,000 32,240 4% 35,015
6 37,000 38,480 4% 42,655
7 43,000 44,720 4% 50,601
8 49,000 50,960 4% 58,865
9 55,000 57,200 4% 67,460
10 61,000 63,440 4% 76,398
11 67,000 69,680 4% 85,694
12 73,000 75,920 4% 95,362
13 79,000 82,160 4% 105,417
14 85,000 88,400 4% 115,873
15 91,000 94,640 4% 126,748
16 97,000 100,880 4% 138,058
17 103,000 107,120 4% 149,820
18 109,000 113,360 4% 162,053
19 115,000 119,600 4% 174,775
20 121,000 125,840 4% 188,006
21 127,000 132,080 4% 201,767
22 133,000 138,320 4% 216,077
23 139,000 144,560 4% 230,960
24 145,000 150,800 4% 246,439
25 151,000 157,040 4% 262,536
26 157,000 163,280 4% 279,278
27 163,000 169,520 4% 296,689
28 169,000 175,760 4% 314,796
29 175,000 182,000 4% 333,628
30 181,000 188,240 4% 353,213
31 187,000 194,480 4% 373,582
32 193,000 200,720 4% 394,765
33 199,000 206,960 4% 416,796
34 205,000 213,200 4% 439,708
35 211,000 219,440 4% 463,536
36 217,000 225,680 4% 488,317
37 223,000 231,920 4% 514,090
38 229,000 238,160 4% 540,894
39 235,000 244,400 4% 568,769
40 241,000 250,640 4% 597,760
41 247,000 256,880 4% 627,911
42 253,000 263,120 4% 659,267
43 259,000 269,360 4% 691,878
44 265,000 275,600 4% 725,793
45 271,000 281,840 4% 761,065
46 277,000 288,080 4% 797,747
47 283,000 294,320 4% 835,897
48 289,000 300,560 4% 875,573
49 295,000 306,800 4% 916,836
50 301,000 313,040 4% 959,749
51 307,000 319,280 4% 1,004,379
52 313,000 325,520 4% 1,050,794
53 319,000 331,760 4% 1,099,066
54 325,000 338,000 4% 1,149,269
55 331,000 344,240 4% 1,201,480
56 337,000 350,480 4% 1,255,779
57 343,000 356,720 4% 1,312,250
58 349,000 362,960 4% 1,370,980
59 355,000 369,200 4% 1,432,059
60 361,000 375,440 4% 1,495,582
61 367,000 381,680 4% 1,561,645
62 373,000 387,920 4% 1,630,351
63 379,000 394,160 4% 1,701,805
64 385,000 400,400 4% 1,776,117
65 391,000 406,640 4% 1,853,401
66 397,000 412,880 4% 1,933,777
67 403,000 419,120 4% 2,017,369
68 409,000 425,360 4% 2,104,303
69 415,000 431,600 4% 2,194,715
70 421,000 437,840 4% 2,288,744
71 427,000 444,080 4% 2,386,534
72 433,000 450,320 4% 2,488,235
73 439,000 456,560 4% 2,594,005
74 445,000 462,800 4% 2,704,005
75 451,000 469,040 4% 2,818,405
76 457,000 475,280 4% 2,937,381
77 463,000 481,520 4% 3,061,116
78 469,000 487,760 4% 3,189,801
79 475,000 494,000 4% 3,323,633
80 481,000 500,240 4% 3,462,818
Interes Compuesto
Rentabilidad Compuesta
0%
4%
6%
8%
11%
13%
15%
18%
20%
23%
25%
28%
31%
33%
36%
39%
42%
45%
49%
52%
55%
59%
62%
66%
70%
74%
78%
82%
86%
91%
95%
100%
105%
109%
114%
120%
125%
131%
136%
142%
148%
154%
161%
167%
174%
181%
188%
195%
203%
211%
219%
227%
236%
245%
254%
263%
273%
283%
293%
303%
314%
326%
337%
349%
361%
374%
387%
401%
414%
429%
444%
459%
475%
491%
508%
525%
543%
561%
580%
600%
620%

Vous aimerez peut-être aussi