Académique Documents
Professionnel Documents
Culture Documents
Página 1
RESGATE 180 MESES
25 R$ 129,477.30 R$ 1,252.87 R$ 130,730.17 R$ 1,616.15
26 R$ 129,114.02 R$ 1,249.36 R$ 130,363.38 R$ 1,616.15
27 R$ 128,747.23 R$ 1,245.81 R$ 129,993.03 R$ 1,616.15
28 R$ 128,376.88 R$ 1,242.22 R$ 129,619.11 R$ 1,616.15
29 R$ 128,002.95 R$ 1,238.60 R$ 129,241.56 R$ 1,616.15
30 R$ 127,625.41 R$ 1,234.95 R$ 128,860.36 R$ 1,616.15
31 R$ 127,244.21 R$ 1,231.26 R$ 128,475.47 R$ 1,616.15
32 R$ 126,859.32 R$ 1,227.54 R$ 128,086.86 R$ 1,616.15
33 R$ 126,470.71 R$ 1,223.78 R$ 127,694.49 R$ 1,616.15
34 R$ 126,078.33 R$ 1,219.98 R$ 127,298.32 R$ 1,616.15
35 R$ 125,682.16 R$ 1,216.15 R$ 126,898.31 R$ 1,616.15
36 R$ 125,282.16 R$ 1,212.28 R$ 126,494.44 R$ 1,616.15
37 R$ 124,878.29 R$ 1,208.37 R$ 126,086.66 R$ 1,616.15
38 R$ 124,470.50 R$ 1,204.42 R$ 125,674.93 R$ 1,616.15
39 R$ 124,058.78 R$ 1,200.44 R$ 125,259.22 R$ 1,616.15
40 R$ 123,643.06 R$ 1,196.42 R$ 124,839.48 R$ 1,616.15
41 R$ 123,223.33 R$ 1,192.36 R$ 124,415.69 R$ 1,616.15
42 R$ 122,799.53 R$ 1,188.25 R$ 123,987.79 R$ 1,616.15
43 R$ 122,371.64 R$ 1,184.11 R$ 123,555.75 R$ 1,616.15
44 R$ 121,939.60 R$ 1,179.93 R$ 123,119.53 R$ 1,616.15
45 R$ 121,503.38 R$ 1,175.71 R$ 122,679.10 R$ 1,616.15
46 R$ 121,062.94 R$ 1,171.45 R$ 122,234.39 R$ 1,616.15
47 R$ 120,618.24 R$ 1,167.15 R$ 121,785.39 R$ 1,616.15
48 R$ 120,169.24 R$ 1,162.80 R$ 121,332.04 R$ 1,616.15
49 R$ 119,715.89 R$ 1,158.42 R$ 120,874.31 R$ 1,616.15
50 R$ 119,258.16 R$ 1,153.99 R$ 120,412.14 R$ 1,616.15
51 R$ 118,795.99 R$ 1,149.51 R$ 119,945.51 R$ 1,616.15
52 R$ 118,329.35 R$ 1,145.00 R$ 119,474.35 R$ 1,616.15
53 R$ 117,858.20 R$ 1,140.44 R$ 118,998.64 R$ 1,616.15
54 R$ 117,382.49 R$ 1,135.84 R$ 118,518.33 R$ 1,616.15
55 R$ 116,902.18 R$ 1,131.19 R$ 118,033.37 R$ 1,616.15
Página 2
RESGATE 180 MESES
56 R$ 116,417.21 R$ 1,126.50 R$ 117,543.71 R$ 1,616.15
57 R$ 115,927.56 R$ 1,121.76 R$ 117,049.32 R$ 1,616.15
58 R$ 115,433.17 R$ 1,116.97 R$ 116,550.14 R$ 1,616.15
59 R$ 114,933.99 R$ 1,112.14 R$ 116,046.14 R$ 1,616.15
60 R$ 114,429.98 R$ 1,107.27 R$ 115,537.25 R$ 1,616.15
61 R$ 113,921.10 R$ 1,102.34 R$ 115,023.44 R$ 1,616.15
62 R$ 113,407.29 R$ 1,097.37 R$ 114,504.66 R$ 1,616.15
63 R$ 112,888.51 R$ 1,092.35 R$ 113,980.86 R$ 1,616.15
64 R$ 112,364.71 R$ 1,087.28 R$ 113,452.00 R$ 1,616.15
65 R$ 111,835.85 R$ 1,082.17 R$ 112,918.01 R$ 1,616.15
66 R$ 111,301.86 R$ 1,077.00 R$ 112,378.86 R$ 1,616.15
67 R$ 110,762.71 R$ 1,071.78 R$ 111,834.49 R$ 1,616.15
68 R$ 110,218.34 R$ 1,066.51 R$ 111,284.85 R$ 1,616.15
69 R$ 109,668.70 R$ 1,061.20 R$ 110,729.90 R$ 1,616.15
70 R$ 109,113.74 R$ 1,055.83 R$ 110,169.57 R$ 1,616.15
71 R$ 108,553.42 R$ 1,050.40 R$ 109,603.82 R$ 1,616.15
72 R$ 107,987.67 R$ 1,044.93 R$ 109,032.60 R$ 1,616.15
73 R$ 107,416.45 R$ 1,039.40 R$ 108,455.85 R$ 1,616.15
74 R$ 106,839.70 R$ 1,033.82 R$ 107,873.52 R$ 1,616.15
75 R$ 106,257.37 R$ 1,028.19 R$ 107,285.56 R$ 1,616.15
76 R$ 105,669.40 R$ 1,022.50 R$ 106,691.90 R$ 1,616.15
77 R$ 105,075.75 R$ 1,016.75 R$ 106,092.50 R$ 1,616.15
78 R$ 104,476.35 R$ 1,010.95 R$ 105,487.30 R$ 1,616.15
79 R$ 103,871.15 R$ 1,005.10 R$ 104,876.25 R$ 1,616.15
80 R$ 103,260.10 R$ 999.18 R$ 104,259.28 R$ 1,616.15
81 R$ 102,643.13 R$ 993.21 R$ 103,636.34 R$ 1,616.15
82 R$ 102,020.19 R$ 987.19 R$ 103,007.38 R$ 1,616.15
83 R$ 101,391.23 R$ 981.10 R$ 102,372.33 R$ 1,616.15
84 R$ 100,756.17 R$ 974.95 R$ 101,731.13 R$ 1,616.15
85 R$ 100,114.98 R$ 968.75 R$ 101,083.73 R$ 1,616.15
86 R$ 99,467.58 R$ 962.49 R$ 100,430.06 R$ 1,616.15
Página 3
RESGATE 180 MESES
87 R$ 98,813.91 R$ 956.16 R$ 99,770.07 R$ 1,616.15
88 R$ 98,153.92 R$ 949.77 R$ 99,103.69 R$ 1,616.15
89 R$ 97,487.54 R$ 943.33 R$ 98,430.87 R$ 1,616.15
90 R$ 96,814.72 R$ 936.82 R$ 97,751.53 R$ 1,616.15
91 R$ 96,135.38 R$ 930.24 R$ 97,065.62 R$ 1,616.15
92 R$ 95,449.47 R$ 923.61 R$ 96,373.08 R$ 1,616.15
93 R$ 94,756.93 R$ 916.90 R$ 95,673.83 R$ 1,616.15
94 R$ 94,057.68 R$ 910.14 R$ 94,967.82 R$ 1,616.15
95 R$ 93,351.66 R$ 903.31 R$ 94,254.97 R$ 1,616.15
96 R$ 92,638.82 R$ 896.41 R$ 93,535.23 R$ 1,616.15
97 R$ 91,919.08 R$ 889.44 R$ 92,808.52 R$ 1,616.15
98 R$ 91,192.37 R$ 882.41 R$ 92,074.78 R$ 1,616.15
99 R$ 90,458.63 R$ 875.31 R$ 91,333.94 R$ 1,616.15
100 R$ 89,717.79 R$ 868.14 R$ 90,585.93 R$ 1,616.15
101 R$ 88,969.78 R$ 860.91 R$ 89,830.69 R$ 1,616.15
102 R$ 88,214.53 R$ 853.60 R$ 89,068.13 R$ 1,616.15
103 R$ 87,451.98 R$ 846.22 R$ 88,298.20 R$ 1,616.15
104 R$ 86,682.05 R$ 838.77 R$ 87,520.81 R$ 1,616.15
105 R$ 85,904.66 R$ 831.25 R$ 86,735.91 R$ 1,616.15
106 R$ 85,119.76 R$ 823.65 R$ 85,943.41 R$ 1,616.15
107 R$ 84,327.26 R$ 815.98 R$ 85,143.24 R$ 1,616.15
108 R$ 83,527.09 R$ 808.24 R$ 84,335.33 R$ 1,616.15
109 R$ 82,719.18 R$ 800.42 R$ 83,519.60 R$ 1,616.15
110 R$ 81,903.45 R$ 792.53 R$ 82,695.98 R$ 1,616.15
111 R$ 81,079.82 R$ 784.56 R$ 81,864.38 R$ 1,616.15
112 R$ 80,248.23 R$ 776.51 R$ 81,024.74 R$ 1,616.15
113 R$ 79,408.59 R$ 768.39 R$ 80,176.98 R$ 1,616.15
114 R$ 78,560.83 R$ 760.18 R$ 79,321.01 R$ 1,616.15
115 R$ 77,704.86 R$ 751.90 R$ 78,456.76 R$ 1,616.15
116 R$ 76,840.61 R$ 743.54 R$ 77,584.15 R$ 1,616.15
117 R$ 75,968.00 R$ 735.10 R$ 76,703.09 R$ 1,616.15
Página 4
RESGATE 180 MESES
118 R$ 75,086.94 R$ 726.57 R$ 75,813.51 R$ 1,616.15
119 R$ 74,197.36 R$ 717.96 R$ 74,915.32 R$ 1,616.15
120 R$ 73,299.17 R$ 709.27 R$ 74,008.44 R$ 1,616.15
121 R$ 72,392.29 R$ 700.50 R$ 73,092.78 R$ 1,616.15
122 R$ 71,476.63 R$ 691.63 R$ 72,168.27 R$ 1,616.15
123 R$ 70,552.12 R$ 682.69 R$ 71,234.80 R$ 1,616.15
124 R$ 69,618.65 R$ 673.66 R$ 70,292.31 R$ 1,616.15
125 R$ 68,676.16 R$ 664.54 R$ 69,340.69 R$ 1,616.15
126 R$ 67,724.54 R$ 655.33 R$ 68,379.87 R$ 1,616.15
127 R$ 66,763.72 R$ 646.03 R$ 67,409.75 R$ 1,616.15
128 R$ 65,793.60 R$ 636.64 R$ 66,430.24 R$ 1,616.15
129 R$ 64,814.09 R$ 627.17 R$ 65,441.26 R$ 1,616.15
130 R$ 63,825.11 R$ 617.60 R$ 64,442.70 R$ 1,616.15
131 R$ 62,826.55 R$ 607.93 R$ 63,434.48 R$ 1,616.15
132 R$ 61,818.33 R$ 598.18 R$ 62,416.51 R$ 1,616.15
133 R$ 60,800.36 R$ 588.33 R$ 61,388.69 R$ 1,616.15
134 R$ 59,772.53 R$ 578.38 R$ 60,350.92 R$ 1,616.15
135 R$ 58,734.76 R$ 568.34 R$ 59,303.10 R$ 1,616.15
136 R$ 57,686.95 R$ 558.20 R$ 58,245.15 R$ 1,616.15
137 R$ 56,629.00 R$ 547.96 R$ 57,176.96 R$ 1,616.15
138 R$ 55,560.81 R$ 537.63 R$ 56,098.44 R$ 1,616.15
139 R$ 54,482.29 R$ 527.19 R$ 55,009.48 R$ 1,616.15
140 R$ 53,393.33 R$ 516.65 R$ 53,909.98 R$ 1,616.15
141 R$ 52,293.83 R$ 506.01 R$ 52,799.85 R$ 1,616.15
142 R$ 51,183.69 R$ 495.27 R$ 51,678.97 R$ 1,616.15
143 R$ 50,062.82 R$ 484.43 R$ 50,547.24 R$ 1,616.15
144 R$ 48,931.09 R$ 473.48 R$ 49,404.57 R$ 1,616.15
145 R$ 47,788.42 R$ 462.42 R$ 48,250.83 R$ 1,616.15
146 R$ 46,634.68 R$ 451.25 R$ 47,085.94 R$ 1,616.15
147 R$ 45,469.79 R$ 439.98 R$ 45,909.77 R$ 1,616.15
148 R$ 44,293.62 R$ 428.60 R$ 44,722.22 R$ 1,616.15
Página 5
RESGATE 180 MESES
149 R$ 43,106.07 R$ 417.11 R$ 43,523.18 R$ 1,616.15
150 R$ 41,907.03 R$ 405.51 R$ 42,312.53 R$ 1,616.15
151 R$ 40,696.38 R$ 393.79 R$ 41,090.18 R$ 1,616.15
152 R$ 39,474.03 R$ 381.97 R$ 39,855.99 R$ 1,616.15
153 R$ 38,239.84 R$ 370.02 R$ 38,609.86 R$ 1,616.15
154 R$ 36,993.71 R$ 357.97 R$ 37,351.68 R$ 1,616.15
155 R$ 35,735.52 R$ 345.79 R$ 36,081.31 R$ 1,616.15
156 R$ 34,465.16 R$ 333.50 R$ 34,798.66 R$ 1,616.15
157 R$ 33,182.51 R$ 321.09 R$ 33,503.60 R$ 1,616.15
158 R$ 31,887.44 R$ 308.55 R$ 32,196.00 R$ 1,616.15
159 R$ 30,579.85 R$ 295.90 R$ 30,875.75 R$ 1,616.15
160 R$ 29,259.60 R$ 283.13 R$ 29,542.73 R$ 1,616.15
161 R$ 27,926.57 R$ 270.23 R$ 28,196.80 R$ 1,616.15
162 R$ 26,580.65 R$ 257.20 R$ 26,837.86 R$ 1,616.15
163 R$ 25,221.70 R$ 244.05 R$ 25,465.76 R$ 1,616.15
164 R$ 23,849.61 R$ 230.78 R$ 24,080.38 R$ 1,616.15
165 R$ 22,464.23 R$ 217.37 R$ 22,681.61 R$ 1,616.15
166 R$ 21,065.45 R$ 203.84 R$ 21,269.29 R$ 1,616.15
167 R$ 19,653.14 R$ 190.17 R$ 19,843.31 R$ 1,616.15
168 R$ 18,227.16 R$ 176.37 R$ 18,403.53 R$ 1,616.15
169 R$ 16,787.38 R$ 162.44 R$ 16,949.82 R$ 1,616.15
170 R$ 15,333.67 R$ 148.37 R$ 15,482.04 R$ 1,616.15
171 R$ 13,865.89 R$ 134.17 R$ 14,000.06 R$ 1,616.15
172 R$ 12,383.91 R$ 119.83 R$ 12,503.74 R$ 1,616.15
173 R$ 10,887.59 R$ 105.35 R$ 10,992.95 R$ 1,616.15
174 R$ 9,376.79 R$ 90.73 R$ 9,467.53 R$ 1,616.15
175 R$ 7,851.38 R$ 75.97 R$ 7,927.35 R$ 1,616.15
176 R$ 6,311.20 R$ 61.07 R$ 6,372.27 R$ 1,616.15
177 R$ 4,756.12 R$ 46.02 R$ 4,802.14 R$ 1,616.15
178 R$ 3,185.99 R$ 30.83 R$ 3,216.81 R$ 1,616.15
179 R$ 1,600.66 R$ 15.49 R$ 1,616.15 R$ 1,616.15
Página 6
RESGATE 180 MESES
180 -R$ 0.00 -R$ 0.00 -R$ 0.00 R$ 1,616.15
Página 7
RESGATE 240 MESES
VALOR APLICADO #REF!
VALOR RESGATADO R$ 137,224.42
PARCELA A RESGATAR MENSALMENTE R$ 1,475.54
JURO MÊS 0.97%
VALOR TOTAL RESGATADO ACUMULADO R$ 354,130.69
* preencha os campos azuis
MÊS VALOR APLICADO JUROS VALOR CORRIGIDO VALOR RESGATADO
1 R$ 137,224.42 R$ 1,327.84 R$ 138,552.25 R$ 1,475.54
2 R$ 137,076.71 R$ 1,326.41 R$ 138,403.12 R$ 1,475.54
3 R$ 136,927.57 R$ 1,324.96 R$ 138,252.53 R$ 1,475.54
4 R$ 136,776.99 R$ 1,323.51 R$ 138,100.49 R$ 1,475.54
5 R$ 136,624.95 R$ 1,322.03 R$ 137,946.99 R$ 1,475.54
6 R$ 136,471.44 R$ 1,320.55 R$ 137,791.99 R$ 1,475.54
7 R$ 136,316.45 R$ 1,319.05 R$ 137,635.49 R$ 1,475.54
8 R$ 136,159.95 R$ 1,317.54 R$ 137,477.49 R$ 1,475.54
9 R$ 136,001.94 R$ 1,316.01 R$ 137,317.95 R$ 1,475.54
10 R$ 135,842.40 R$ 1,314.46 R$ 137,156.86 R$ 1,475.54
11 R$ 135,681.32 R$ 1,312.90 R$ 136,994.22 R$ 1,475.54
12 R$ 135,518.68 R$ 1,311.33 R$ 136,830.01 R$ 1,475.54
13 R$ 135,354.46 R$ 1,309.74 R$ 136,664.21 R$ 1,475.54
14 R$ 135,188.66 R$ 1,308.14 R$ 136,496.80 R$ 1,475.54
15 R$ 135,021.25 R$ 1,306.52 R$ 136,327.77 R$ 1,475.54
16 R$ 134,852.23 R$ 1,304.88 R$ 136,157.11 R$ 1,475.54
17 R$ 134,681.56 R$ 1,303.23 R$ 135,984.79 R$ 1,475.54
18 R$ 134,509.25 R$ 1,301.56 R$ 135,810.81 R$ 1,475.54
19 R$ 134,335.27 R$ 1,299.88 R$ 135,635.14 R$ 1,475.54
20 R$ 134,159.60 R$ 1,298.18 R$ 135,457.78 R$ 1,475.54
21 R$ 133,982.23 R$ 1,296.46 R$ 135,278.70 R$ 1,475.54
22 R$ 133,803.15 R$ 1,294.73 R$ 135,097.88 R$ 1,475.54
Página 8
RESGATE 240 MESES
Página 9
RESGATE 240 MESES
Página 10
RESGATE 240 MESES
Página 11
RESGATE 240 MESES
Página 12
RESGATE 240 MESES
Página 13
RESGATE 240 MESES
Página 14
RESGATE 240 MESES
Página 15
RESGATE 240 MESES
Página 16
RESGATE 300 MESES
VALOR APLICADO #REF!
VALOR RESGATADO R$ 137,224.42
PARCELA A RESGATAR MENSALMENTE R$ 1,406.86
JUROS 0.97%
VALOR TOTAL RESGATADO R$ 422,058.68
* preencha os campos azuis
MÊS VALOR APLICADO JUROS VALOR CORRIGIDO VALOR RESGATADO
1 R$ 137,224.42 R$ 1,327.84 R$ 138,552.25 R$ 1,406.86
2 R$ 137,145.39 R$ 1,327.07 R$ 138,472.46 R$ 1,406.86
3 R$ 137,065.60 R$ 1,326.30 R$ 138,391.90 R$ 1,406.86
4 R$ 136,985.04 R$ 1,325.52 R$ 138,310.56 R$ 1,406.86
5 R$ 136,903.69 R$ 1,324.73 R$ 138,228.42 R$ 1,406.86
6 R$ 136,821.56 R$ 1,323.94 R$ 138,145.50 R$ 1,406.86
7 R$ 136,738.64 R$ 1,323.13 R$ 138,061.77 R$ 1,406.86
8 R$ 136,654.91 R$ 1,322.32 R$ 137,977.23 R$ 1,406.86
9 R$ 136,570.37 R$ 1,321.51 R$ 137,891.88 R$ 1,406.86
10 R$ 136,485.02 R$ 1,320.68 R$ 137,805.70 R$ 1,406.86
11 R$ 136,398.83 R$ 1,319.85 R$ 137,718.68 R$ 1,406.86
12 R$ 136,311.82 R$ 1,319.00 R$ 137,630.82 R$ 1,406.86
13 R$ 136,223.96 R$ 1,318.15 R$ 137,542.12 R$ 1,406.86
14 R$ 136,135.25 R$ 1,317.30 R$ 137,452.55 R$ 1,406.86
15 R$ 136,045.69 R$ 1,316.43 R$ 137,362.12 R$ 1,406.86
16 R$ 135,955.26 R$ 1,315.55 R$ 137,270.81 R$ 1,406.86
17 R$ 135,863.95 R$ 1,314.67 R$ 137,178.62 R$ 1,406.86
18 R$ 135,771.76 R$ 1,313.78 R$ 137,085.53 R$ 1,406.86
19 R$ 135,678.67 R$ 1,312.88 R$ 136,991.55 R$ 1,406.86
20 R$ 135,584.69 R$ 1,311.97 R$ 136,896.66 R$ 1,406.86
21 R$ 135,489.79 R$ 1,311.05 R$ 136,800.85 R$ 1,406.86
22 R$ 135,393.98 R$ 1,310.12 R$ 136,704.11 R$ 1,406.86
Página 17
RESGATE 300 MESES
23 R$ 135,297.24 R$ 1,309.19 R$ 136,606.43 R$ 1,406.86
24 R$ 135,199.57 R$ 1,308.24 R$ 136,507.81 R$ 1,406.86
25 R$ 135,100.95 R$ 1,307.29 R$ 136,408.24 R$ 1,406.86
26 R$ 135,001.37 R$ 1,306.32 R$ 136,307.70 R$ 1,406.86
27 R$ 134,900.84 R$ 1,305.35 R$ 136,206.19 R$ 1,406.86
28 R$ 134,799.33 R$ 1,304.37 R$ 136,103.70 R$ 1,406.86
29 R$ 134,696.83 R$ 1,303.38 R$ 136,000.21 R$ 1,406.86
30 R$ 134,593.35 R$ 1,302.38 R$ 135,895.72 R$ 1,406.86
31 R$ 134,488.86 R$ 1,301.37 R$ 135,790.23 R$ 1,406.86
32 R$ 134,383.36 R$ 1,300.34 R$ 135,683.71 R$ 1,406.86
33 R$ 134,276.85 R$ 1,299.31 R$ 135,576.16 R$ 1,406.86
34 R$ 134,169.30 R$ 1,298.27 R$ 135,467.57 R$ 1,406.86
35 R$ 134,060.71 R$ 1,297.22 R$ 135,357.93 R$ 1,406.86
36 R$ 133,951.07 R$ 1,296.16 R$ 135,247.23 R$ 1,406.86
37 R$ 133,840.37 R$ 1,295.09 R$ 135,135.46 R$ 1,406.86
38 R$ 133,728.60 R$ 1,294.01 R$ 135,022.60 R$ 1,406.86
39 R$ 133,615.74 R$ 1,292.92 R$ 134,908.66 R$ 1,406.86
40 R$ 133,501.80 R$ 1,291.81 R$ 134,793.61 R$ 1,406.86
41 R$ 133,386.75 R$ 1,290.70 R$ 134,677.45 R$ 1,406.86
42 R$ 133,270.59 R$ 1,289.58 R$ 134,560.16 R$ 1,406.86
43 R$ 133,153.30 R$ 1,288.44 R$ 134,441.74 R$ 1,406.86
44 R$ 133,034.88 R$ 1,287.30 R$ 134,322.17 R$ 1,406.86
45 R$ 132,915.31 R$ 1,286.14 R$ 134,201.45 R$ 1,406.86
46 R$ 132,794.59 R$ 1,284.97 R$ 134,079.56 R$ 1,406.86
47 R$ 132,672.70 R$ 1,283.79 R$ 133,956.49 R$ 1,406.86
48 R$ 132,549.63 R$ 1,282.60 R$ 133,832.23 R$ 1,406.86
49 R$ 132,425.36 R$ 1,281.40 R$ 133,706.76 R$ 1,406.86
50 R$ 132,299.90 R$ 1,280.18 R$ 133,580.08 R$ 1,406.86
51 R$ 132,173.22 R$ 1,278.96 R$ 133,452.18 R$ 1,406.86
Página 18
RESGATE 300 MESES
52 R$ 132,045.32 R$ 1,277.72 R$ 133,323.04 R$ 1,406.86
53 R$ 131,916.18 R$ 1,276.47 R$ 133,192.65 R$ 1,406.86
54 R$ 131,785.78 R$ 1,275.21 R$ 133,060.99 R$ 1,406.86
55 R$ 131,654.13 R$ 1,273.94 R$ 132,928.07 R$ 1,406.86
56 R$ 131,521.20 R$ 1,272.65 R$ 132,793.85 R$ 1,406.86
57 R$ 131,386.99 R$ 1,271.35 R$ 132,658.34 R$ 1,406.86
58 R$ 131,251.48 R$ 1,270.04 R$ 132,521.52 R$ 1,406.86
59 R$ 131,114.65 R$ 1,268.71 R$ 132,383.37 R$ 1,406.86
60 R$ 130,976.51 R$ 1,267.38 R$ 132,243.89 R$ 1,406.86
61 R$ 130,837.02 R$ 1,266.03 R$ 132,103.05 R$ 1,406.86
62 R$ 130,696.19 R$ 1,264.67 R$ 131,960.86 R$ 1,406.86
63 R$ 130,553.99 R$ 1,263.29 R$ 131,817.28 R$ 1,406.86
64 R$ 130,410.42 R$ 1,261.90 R$ 131,672.32 R$ 1,406.86
65 R$ 130,265.46 R$ 1,260.50 R$ 131,525.96 R$ 1,406.86
66 R$ 130,119.09 R$ 1,259.08 R$ 131,378.18 R$ 1,406.86
67 R$ 129,971.31 R$ 1,257.65 R$ 131,228.97 R$ 1,406.86
68 R$ 129,822.10 R$ 1,256.21 R$ 131,078.31 R$ 1,406.86
69 R$ 129,671.45 R$ 1,254.75 R$ 130,926.20 R$ 1,406.86
70 R$ 129,519.34 R$ 1,253.28 R$ 130,772.61 R$ 1,406.86
71 R$ 129,365.75 R$ 1,251.79 R$ 130,617.54 R$ 1,406.86
72 R$ 129,210.68 R$ 1,250.29 R$ 130,460.97 R$ 1,406.86
73 R$ 129,054.11 R$ 1,248.78 R$ 130,302.89 R$ 1,406.86
74 R$ 128,896.03 R$ 1,247.25 R$ 130,143.27 R$ 1,406.86
75 R$ 128,736.41 R$ 1,245.70 R$ 129,982.11 R$ 1,406.86
76 R$ 128,575.25 R$ 1,244.14 R$ 129,819.39 R$ 1,406.86
77 R$ 128,412.53 R$ 1,242.57 R$ 129,655.10 R$ 1,406.86
78 R$ 128,248.24 R$ 1,240.98 R$ 129,489.21 R$ 1,406.86
79 R$ 128,082.35 R$ 1,239.37 R$ 129,321.73 R$ 1,406.86
80 R$ 127,914.86 R$ 1,237.75 R$ 129,152.62 R$ 1,406.86
Página 19
RESGATE 300 MESES
81 R$ 127,745.75 R$ 1,236.12 R$ 128,981.87 R$ 1,406.86
82 R$ 127,575.01 R$ 1,234.46 R$ 128,809.47 R$ 1,406.86
83 R$ 127,402.61 R$ 1,232.80 R$ 128,635.40 R$ 1,406.86
84 R$ 127,228.54 R$ 1,231.11 R$ 128,459.65 R$ 1,406.86
85 R$ 127,052.79 R$ 1,229.41 R$ 128,282.20 R$ 1,406.86
86 R$ 126,875.34 R$ 1,227.69 R$ 128,103.03 R$ 1,406.86
87 R$ 126,696.17 R$ 1,225.96 R$ 127,922.13 R$ 1,406.86
88 R$ 126,515.27 R$ 1,224.21 R$ 127,739.48 R$ 1,406.86
89 R$ 126,332.62 R$ 1,222.44 R$ 127,555.06 R$ 1,406.86
90 R$ 126,148.20 R$ 1,220.66 R$ 127,368.85 R$ 1,406.86
91 R$ 125,961.99 R$ 1,218.86 R$ 127,180.85 R$ 1,406.86
92 R$ 125,773.99 R$ 1,217.04 R$ 126,991.02 R$ 1,406.86
93 R$ 125,584.16 R$ 1,215.20 R$ 126,799.36 R$ 1,406.86
94 R$ 125,392.50 R$ 1,213.35 R$ 126,605.84 R$ 1,406.86
95 R$ 125,198.98 R$ 1,211.47 R$ 126,410.45 R$ 1,406.86
96 R$ 125,003.59 R$ 1,209.58 R$ 126,213.17 R$ 1,406.86
97 R$ 124,806.31 R$ 1,207.67 R$ 126,013.98 R$ 1,406.86
98 R$ 124,607.12 R$ 1,205.75 R$ 125,812.87 R$ 1,406.86
99 R$ 124,406.00 R$ 1,203.80 R$ 125,609.80 R$ 1,406.86
100 R$ 124,202.94 R$ 1,201.83 R$ 125,404.78 R$ 1,406.86
101 R$ 123,997.91 R$ 1,199.85 R$ 125,197.77 R$ 1,406.86
102 R$ 123,790.90 R$ 1,197.85 R$ 124,988.75 R$ 1,406.86
103 R$ 123,581.89 R$ 1,195.83 R$ 124,777.71 R$ 1,406.86
104 R$ 123,370.85 R$ 1,193.78 R$ 124,564.63 R$ 1,406.86
105 R$ 123,157.77 R$ 1,191.72 R$ 124,349.49 R$ 1,406.86
106 R$ 122,942.63 R$ 1,189.64 R$ 124,132.27 R$ 1,406.86
107 R$ 122,725.41 R$ 1,187.54 R$ 123,912.95 R$ 1,406.86
108 R$ 122,506.08 R$ 1,185.42 R$ 123,691.50 R$ 1,406.86
109 R$ 122,284.64 R$ 1,183.27 R$ 123,467.91 R$ 1,406.86
Página 20
RESGATE 300 MESES
110 R$ 122,061.05 R$ 1,181.11 R$ 123,242.15 R$ 1,406.86
111 R$ 121,835.29 R$ 1,178.92 R$ 123,014.22 R$ 1,406.86
112 R$ 121,607.35 R$ 1,176.72 R$ 122,784.07 R$ 1,406.86
113 R$ 121,377.21 R$ 1,174.49 R$ 122,551.70 R$ 1,406.86
114 R$ 121,144.84 R$ 1,172.24 R$ 122,317.08 R$ 1,406.86
115 R$ 120,910.22 R$ 1,169.97 R$ 122,080.19 R$ 1,406.86
116 R$ 120,673.33 R$ 1,167.68 R$ 121,841.01 R$ 1,406.86
117 R$ 120,434.15 R$ 1,165.37 R$ 121,599.52 R$ 1,406.86
118 R$ 120,192.65 R$ 1,163.03 R$ 121,355.68 R$ 1,406.86
119 R$ 119,948.82 R$ 1,160.67 R$ 121,109.49 R$ 1,406.86
120 R$ 119,702.63 R$ 1,158.29 R$ 120,860.92 R$ 1,406.86
121 R$ 119,454.06 R$ 1,155.88 R$ 120,609.94 R$ 1,406.86
122 R$ 119,203.08 R$ 1,153.45 R$ 120,356.53 R$ 1,406.86
123 R$ 118,949.67 R$ 1,151.00 R$ 120,100.67 R$ 1,406.86
124 R$ 118,693.81 R$ 1,148.53 R$ 119,842.33 R$ 1,406.86
125 R$ 118,435.47 R$ 1,146.03 R$ 119,581.50 R$ 1,406.86
126 R$ 118,174.64 R$ 1,143.50 R$ 119,318.14 R$ 1,406.86
127 R$ 117,911.28 R$ 1,140.95 R$ 119,052.23 R$ 1,406.86
128 R$ 117,645.37 R$ 1,138.38 R$ 118,783.75 R$ 1,406.86
129 R$ 117,376.89 R$ 1,135.78 R$ 118,512.67 R$ 1,406.86
130 R$ 117,105.81 R$ 1,133.16 R$ 118,238.97 R$ 1,406.86
131 R$ 116,832.10 R$ 1,130.51 R$ 117,962.62 R$ 1,406.86
132 R$ 116,555.75 R$ 1,127.84 R$ 117,683.59 R$ 1,406.86
133 R$ 116,276.73 R$ 1,125.14 R$ 117,401.87 R$ 1,406.86
134 R$ 115,995.00 R$ 1,122.41 R$ 117,117.42 R$ 1,406.86
135 R$ 115,710.55 R$ 1,119.66 R$ 116,830.21 R$ 1,406.86
136 R$ 115,423.35 R$ 1,116.88 R$ 116,540.23 R$ 1,406.86
137 R$ 115,133.37 R$ 1,114.07 R$ 116,247.44 R$ 1,406.86
138 R$ 114,840.58 R$ 1,111.24 R$ 115,951.82 R$ 1,406.86
Página 21
RESGATE 300 MESES
139 R$ 114,544.96 R$ 1,108.38 R$ 115,653.34 R$ 1,406.86
140 R$ 114,246.48 R$ 1,105.49 R$ 115,351.97 R$ 1,406.86
141 R$ 113,945.11 R$ 1,102.58 R$ 115,047.68 R$ 1,406.86
142 R$ 113,640.82 R$ 1,099.63 R$ 114,740.45 R$ 1,406.86
143 R$ 113,333.59 R$ 1,096.66 R$ 114,430.25 R$ 1,406.86
144 R$ 113,023.39 R$ 1,093.66 R$ 114,117.04 R$ 1,406.86
145 R$ 112,710.18 R$ 1,090.63 R$ 113,800.81 R$ 1,406.86
146 R$ 112,393.95 R$ 1,087.57 R$ 113,481.51 R$ 1,406.86
147 R$ 112,074.65 R$ 1,084.48 R$ 113,159.13 R$ 1,406.86
148 R$ 111,752.26 R$ 1,081.36 R$ 112,833.62 R$ 1,406.86
149 R$ 111,426.76 R$ 1,078.21 R$ 112,504.97 R$ 1,406.86
150 R$ 111,098.10 R$ 1,075.03 R$ 112,173.13 R$ 1,406.86
151 R$ 110,766.27 R$ 1,071.82 R$ 111,838.08 R$ 1,406.86
152 R$ 110,431.22 R$ 1,068.57 R$ 111,499.80 R$ 1,406.86
153 R$ 110,092.93 R$ 1,065.30 R$ 111,158.24 R$ 1,406.86
154 R$ 109,751.37 R$ 1,062.00 R$ 110,813.37 R$ 1,406.86
155 R$ 109,406.51 R$ 1,058.66 R$ 110,465.17 R$ 1,406.86
156 R$ 109,058.30 R$ 1,055.29 R$ 110,113.59 R$ 1,406.86
157 R$ 108,706.73 R$ 1,051.89 R$ 109,758.62 R$ 1,406.86
158 R$ 108,351.76 R$ 1,048.45 R$ 109,400.21 R$ 1,406.86
159 R$ 107,993.35 R$ 1,044.98 R$ 109,038.33 R$ 1,406.86
160 R$ 107,631.47 R$ 1,041.48 R$ 108,672.95 R$ 1,406.86
161 R$ 107,266.09 R$ 1,037.95 R$ 108,304.04 R$ 1,406.86
162 R$ 106,897.17 R$ 1,034.38 R$ 107,931.55 R$ 1,406.86
163 R$ 106,524.69 R$ 1,030.77 R$ 107,555.46 R$ 1,406.86
164 R$ 106,148.60 R$ 1,027.13 R$ 107,175.73 R$ 1,406.86
165 R$ 105,768.87 R$ 1,023.46 R$ 106,792.33 R$ 1,406.86
166 R$ 105,385.47 R$ 1,019.75 R$ 106,405.22 R$ 1,406.86
167 R$ 104,998.36 R$ 1,016.00 R$ 106,014.36 R$ 1,406.86
Página 22
RESGATE 300 MESES
168 R$ 104,607.50 R$ 1,012.22 R$ 105,619.72 R$ 1,406.86
169 R$ 104,212.86 R$ 1,008.40 R$ 105,221.26 R$ 1,406.86
170 R$ 103,814.40 R$ 1,004.55 R$ 104,818.94 R$ 1,406.86
171 R$ 103,412.08 R$ 1,000.65 R$ 104,412.74 R$ 1,406.86
172 R$ 103,005.87 R$ 996.72 R$ 104,002.60 R$ 1,406.86
173 R$ 102,595.74 R$ 992.76 R$ 103,588.49 R$ 1,406.86
174 R$ 102,181.63 R$ 988.75 R$ 103,170.38 R$ 1,406.86
175 R$ 101,763.51 R$ 984.70 R$ 102,748.22 R$ 1,406.86
176 R$ 101,341.35 R$ 980.62 R$ 102,321.97 R$ 1,406.86
177 R$ 100,915.11 R$ 976.49 R$ 101,891.60 R$ 1,406.86
178 R$ 100,484.74 R$ 972.33 R$ 101,457.07 R$ 1,406.86
179 R$ 100,050.21 R$ 968.12 R$ 101,018.33 R$ 1,406.86
180 R$ 99,611.47 R$ 963.88 R$ 100,575.35 R$ 1,406.86
181 R$ 99,168.48 R$ 959.59 R$ 100,128.08 R$ 1,406.86
182 R$ 98,721.21 R$ 955.26 R$ 99,676.48 R$ 1,406.86
183 R$ 98,269.61 R$ 950.89 R$ 99,220.51 R$ 1,406.86
184 R$ 97,813.65 R$ 946.48 R$ 98,760.13 R$ 1,406.86
185 R$ 97,353.27 R$ 942.03 R$ 98,295.29 R$ 1,406.86
186 R$ 96,888.43 R$ 937.53 R$ 97,825.96 R$ 1,406.86
187 R$ 96,419.10 R$ 932.99 R$ 97,352.09 R$ 1,406.86
188 R$ 95,945.22 R$ 928.40 R$ 96,873.63 R$ 1,406.86
189 R$ 95,466.76 R$ 923.77 R$ 96,390.54 R$ 1,406.86
190 R$ 94,983.67 R$ 919.10 R$ 95,902.77 R$ 1,406.86
191 R$ 94,495.91 R$ 914.38 R$ 95,410.29 R$ 1,406.86
192 R$ 94,003.42 R$ 909.61 R$ 94,913.04 R$ 1,406.86
193 R$ 93,506.18 R$ 904.80 R$ 94,410.98 R$ 1,406.86
194 R$ 93,004.11 R$ 899.94 R$ 93,904.06 R$ 1,406.86
195 R$ 92,497.19 R$ 895.04 R$ 93,392.23 R$ 1,406.86
196 R$ 91,985.37 R$ 890.09 R$ 92,875.46 R$ 1,406.86
Página 23
RESGATE 300 MESES
197 R$ 91,468.59 R$ 885.08 R$ 92,353.68 R$ 1,406.86
198 R$ 90,946.82 R$ 880.04 R$ 91,826.85 R$ 1,406.86
199 R$ 90,419.99 R$ 874.94 R$ 91,294.93 R$ 1,406.86
200 R$ 89,888.06 R$ 869.79 R$ 90,757.86 R$ 1,406.86
201 R$ 89,350.99 R$ 864.59 R$ 90,215.59 R$ 1,406.86
202 R$ 88,808.73 R$ 859.35 R$ 89,668.07 R$ 1,406.86
203 R$ 88,261.21 R$ 854.05 R$ 89,115.26 R$ 1,406.86
204 R$ 87,708.40 R$ 848.70 R$ 88,557.10 R$ 1,406.86
205 R$ 87,150.23 R$ 843.30 R$ 87,993.53 R$ 1,406.86
206 R$ 86,586.67 R$ 837.85 R$ 87,424.52 R$ 1,406.86
207 R$ 86,017.65 R$ 832.34 R$ 86,849.99 R$ 1,406.86
208 R$ 85,443.13 R$ 826.78 R$ 86,269.91 R$ 1,406.86
209 R$ 84,863.05 R$ 821.17 R$ 85,684.21 R$ 1,406.86
210 R$ 84,277.35 R$ 815.50 R$ 85,092.85 R$ 1,406.86
211 R$ 83,685.99 R$ 809.78 R$ 84,495.77 R$ 1,406.86
212 R$ 83,088.90 R$ 804.00 R$ 83,892.90 R$ 1,406.86
213 R$ 82,486.04 R$ 798.17 R$ 83,284.21 R$ 1,406.86
214 R$ 81,877.35 R$ 792.28 R$ 82,669.62 R$ 1,406.86
215 R$ 81,262.76 R$ 786.33 R$ 82,049.09 R$ 1,406.86
216 R$ 80,642.23 R$ 780.32 R$ 81,422.55 R$ 1,406.86
217 R$ 80,015.69 R$ 774.26 R$ 80,789.95 R$ 1,406.86
218 R$ 79,383.09 R$ 768.14 R$ 80,151.23 R$ 1,406.86
219 R$ 78,744.37 R$ 761.96 R$ 79,506.33 R$ 1,406.86
220 R$ 78,099.47 R$ 755.72 R$ 78,855.19 R$ 1,406.86
221 R$ 77,448.32 R$ 749.42 R$ 78,197.74 R$ 1,406.86
222 R$ 76,790.88 R$ 743.06 R$ 77,533.94 R$ 1,406.86
223 R$ 76,127.08 R$ 736.63 R$ 76,863.71 R$ 1,406.86
224 R$ 75,456.85 R$ 730.15 R$ 76,187.00 R$ 1,406.86
225 R$ 74,780.13 R$ 723.60 R$ 75,503.74 R$ 1,406.86
Página 24
RESGATE 300 MESES
226 R$ 74,096.87 R$ 716.99 R$ 74,813.86 R$ 1,406.86
227 R$ 73,407.00 R$ 710.31 R$ 74,117.31 R$ 1,406.86
228 R$ 72,710.45 R$ 703.57 R$ 73,414.03 R$ 1,406.86
229 R$ 72,007.16 R$ 696.77 R$ 72,703.93 R$ 1,406.86
230 R$ 71,297.07 R$ 689.90 R$ 71,986.97 R$ 1,406.86
231 R$ 70,580.10 R$ 682.96 R$ 71,263.06 R$ 1,406.86
232 R$ 69,856.20 R$ 675.96 R$ 70,532.16 R$ 1,406.86
233 R$ 69,125.29 R$ 668.88 R$ 69,794.18 R$ 1,406.86
234 R$ 68,387.32 R$ 661.74 R$ 69,049.06 R$ 1,406.86
235 R$ 67,642.19 R$ 654.53 R$ 68,296.73 R$ 1,406.86
236 R$ 66,889.86 R$ 647.25 R$ 67,537.12 R$ 1,406.86
237 R$ 66,130.25 R$ 639.90 R$ 66,770.15 R$ 1,406.86
238 R$ 65,363.29 R$ 632.48 R$ 65,995.77 R$ 1,406.86
239 R$ 64,588.91 R$ 624.99 R$ 65,213.90 R$ 1,406.86
240 R$ 63,807.03 R$ 617.42 R$ 64,424.46 R$ 1,406.86
241 R$ 63,017.59 R$ 609.78 R$ 63,627.37 R$ 1,406.86
242 R$ 62,220.51 R$ 602.07 R$ 62,822.58 R$ 1,406.86
243 R$ 61,415.72 R$ 594.28 R$ 62,010.00 R$ 1,406.86
244 R$ 60,603.14 R$ 586.42 R$ 61,189.56 R$ 1,406.86
245 R$ 59,782.70 R$ 578.48 R$ 60,361.18 R$ 1,406.86
246 R$ 58,954.31 R$ 570.46 R$ 59,524.78 R$ 1,406.86
247 R$ 58,117.92 R$ 562.37 R$ 58,680.29 R$ 1,406.86
248 R$ 57,273.42 R$ 554.20 R$ 57,827.62 R$ 1,406.86
249 R$ 56,420.76 R$ 545.95 R$ 56,966.71 R$ 1,406.86
250 R$ 55,559.85 R$ 537.62 R$ 56,097.47 R$ 1,406.86
251 R$ 54,690.60 R$ 529.21 R$ 55,219.81 R$ 1,406.86
252 R$ 53,812.95 R$ 520.71 R$ 54,333.66 R$ 1,406.86
253 R$ 52,926.80 R$ 512.14 R$ 53,438.94 R$ 1,406.86
254 R$ 52,032.08 R$ 503.48 R$ 52,535.56 R$ 1,406.86
Página 25
RESGATE 300 MESES
255 R$ 51,128.70 R$ 494.74 R$ 51,623.44 R$ 1,406.86
256 R$ 50,216.58 R$ 485.91 R$ 50,702.49 R$ 1,406.86
257 R$ 49,295.63 R$ 477.00 R$ 49,772.63 R$ 1,406.86
258 R$ 48,365.77 R$ 468.01 R$ 48,833.77 R$ 1,406.86
259 R$ 47,426.91 R$ 458.92 R$ 47,885.83 R$ 1,406.86
260 R$ 46,478.97 R$ 449.75 R$ 46,928.72 R$ 1,406.86
261 R$ 45,521.86 R$ 440.49 R$ 45,962.34 R$ 1,406.86
262 R$ 44,555.48 R$ 431.14 R$ 44,986.62 R$ 1,406.86
263 R$ 43,579.75 R$ 421.69 R$ 44,001.45 R$ 1,406.86
264 R$ 42,594.59 R$ 412.16 R$ 43,006.75 R$ 1,406.86
265 R$ 41,599.89 R$ 402.54 R$ 42,002.42 R$ 1,406.86
266 R$ 40,595.56 R$ 392.82 R$ 40,988.38 R$ 1,406.86
267 R$ 39,581.51 R$ 383.01 R$ 39,964.52 R$ 1,406.86
268 R$ 38,557.66 R$ 373.10 R$ 38,930.76 R$ 1,406.86
269 R$ 37,523.89 R$ 363.10 R$ 37,886.99 R$ 1,406.86
270 R$ 36,480.13 R$ 353.00 R$ 36,833.12 R$ 1,406.86
271 R$ 35,426.26 R$ 342.80 R$ 35,769.06 R$ 1,406.86
272 R$ 34,362.20 R$ 332.50 R$ 34,694.70 R$ 1,406.86
273 R$ 33,287.84 R$ 322.11 R$ 33,609.94 R$ 1,406.86
274 R$ 32,203.08 R$ 311.61 R$ 32,514.69 R$ 1,406.86
275 R$ 31,107.83 R$ 301.01 R$ 31,408.84 R$ 1,406.86
276 R$ 30,001.97 R$ 290.31 R$ 30,292.29 R$ 1,406.86
277 R$ 28,885.42 R$ 279.51 R$ 29,164.93 R$ 1,406.86
278 R$ 27,758.07 R$ 268.60 R$ 28,026.66 R$ 1,406.86
279 R$ 26,619.80 R$ 257.58 R$ 26,877.39 R$ 1,406.86
280 R$ 25,470.52 R$ 246.46 R$ 25,716.99 R$ 1,406.86
281 R$ 24,310.12 R$ 235.23 R$ 24,545.36 R$ 1,406.86
282 R$ 23,138.50 R$ 223.90 R$ 23,362.39 R$ 1,406.86
283 R$ 21,955.53 R$ 212.45 R$ 22,167.98 R$ 1,406.86
Página 26
RESGATE 300 MESES
284 R$ 20,761.12 R$ 200.89 R$ 20,962.01 R$ 1,406.86
285 R$ 19,555.15 R$ 189.22 R$ 19,744.37 R$ 1,406.86
286 R$ 18,337.51 R$ 177.44 R$ 18,514.95 R$ 1,406.86
287 R$ 17,108.09 R$ 165.54 R$ 17,273.63 R$ 1,406.86
288 R$ 15,866.77 R$ 153.53 R$ 16,020.30 R$ 1,406.86
289 R$ 14,613.44 R$ 141.41 R$ 14,754.84 R$ 1,406.86
290 R$ 13,347.98 R$ 129.16 R$ 13,477.14 R$ 1,406.86
291 R$ 12,070.28 R$ 116.80 R$ 12,187.08 R$ 1,406.86
292 R$ 10,780.21 R$ 104.31 R$ 10,884.53 R$ 1,406.86
293 R$ 9,477.67 R$ 91.71 R$ 9,569.38 R$ 1,406.86
294 R$ 8,162.51 R$ 78.98 R$ 8,241.50 R$ 1,406.86
295 R$ 6,834.63 R$ 66.13 R$ 6,900.77 R$ 1,406.86
296 R$ 5,493.91 R$ 53.16 R$ 5,547.07 R$ 1,406.86
297 R$ 4,140.21 R$ 40.06 R$ 4,180.27 R$ 1,406.86
298 R$ 2,773.41 R$ 26.84 R$ 2,800.24 R$ 1,406.86
299 R$ 1,393.38 R$ 13.48 R$ 1,406.86 R$ 1,406.86
300 -R$ 0.00 -R$ 0.00 -R$ 0.00 R$ 1,406.86
Página 27
RESGATE 360 MESES
VALOR APLICADO #REF!
VALOR RESGATADO R$ 137,224.42
PARCELA A RESGATAR MENSALMENTE R$ 1,371.05
JURO MÊS 0.97%
VALOR TOTAL RESGATADO ACUMULADO R$ 493,578.52
* preencha os campos azuis
MÊS VALOR APLICADO JUROS VALOR CORRIGIDO VALOR RESGATADO
1 R$ 137,224.42 R$ 1,327.84 R$ 138,552.25 R$ 1,371.05
2 R$ 137,181.20 R$ 1,327.42 R$ 138,508.62 R$ 1,371.05
3 R$ 137,137.57 R$ 1,326.99 R$ 138,464.56 R$ 1,371.05
4 R$ 137,093.51 R$ 1,326.57 R$ 138,420.08 R$ 1,371.05
5 R$ 137,049.03 R$ 1,326.14 R$ 138,375.17 R$ 1,371.05
6 R$ 137,004.12 R$ 1,325.70 R$ 138,329.82 R$ 1,371.05
7 R$ 136,958.77 R$ 1,325.26 R$ 138,284.03 R$ 1,371.05
8 R$ 136,912.98 R$ 1,324.82 R$ 138,237.80 R$ 1,371.05
9 R$ 136,866.75 R$ 1,324.37 R$ 138,191.13 R$ 1,371.05
10 R$ 136,820.07 R$ 1,323.92 R$ 138,144.00 R$ 1,371.05
11 R$ 136,772.95 R$ 1,323.47 R$ 138,096.41 R$ 1,371.05
12 R$ 136,725.36 R$ 1,323.01 R$ 138,048.37 R$ 1,371.05
13 R$ 136,677.32 R$ 1,322.54 R$ 137,999.86 R$ 1,371.05
14 R$ 136,628.81 R$ 1,322.07 R$ 137,950.88 R$ 1,371.05
15 R$ 136,579.83 R$ 1,321.60 R$ 137,901.42 R$ 1,371.05
16 R$ 136,530.37 R$ 1,321.12 R$ 137,851.49 R$ 1,371.05
17 R$ 136,480.44 R$ 1,320.64 R$ 137,801.08 R$ 1,371.05
18 R$ 136,430.03 R$ 1,320.15 R$ 137,750.17 R$ 1,371.05
19 R$ 136,379.12 R$ 1,319.66 R$ 137,698.78 R$ 1,371.05
20 R$ 136,327.73 R$ 1,319.16 R$ 137,646.89 R$ 1,371.05
21 R$ 136,275.83 R$ 1,318.66 R$ 137,594.49 R$ 1,371.05
22 R$ 136,223.44 R$ 1,318.15 R$ 137,541.59 R$ 1,371.05
Página 28
RESGATE 360 MESES
23 R$ 136,170.54 R$ 1,317.64 R$ 137,488.18 R$ 1,371.05
24 R$ 136,117.12 R$ 1,317.12 R$ 137,434.24 R$ 1,371.05
25 R$ 136,063.19 R$ 1,316.60 R$ 137,379.79 R$ 1,371.05
26 R$ 136,008.74 R$ 1,316.07 R$ 137,324.81 R$ 1,371.05
27 R$ 135,953.76 R$ 1,315.54 R$ 137,269.30 R$ 1,371.05
28 R$ 135,898.25 R$ 1,315.00 R$ 137,213.25 R$ 1,371.05
29 R$ 135,842.20 R$ 1,314.46 R$ 137,156.66 R$ 1,371.05
30 R$ 135,785.61 R$ 1,313.91 R$ 137,099.52 R$ 1,371.05
31 R$ 135,728.47 R$ 1,313.36 R$ 137,041.83 R$ 1,371.05
32 R$ 135,670.78 R$ 1,312.80 R$ 136,983.58 R$ 1,371.05
33 R$ 135,612.53 R$ 1,312.24 R$ 136,924.77 R$ 1,371.05
34 R$ 135,553.72 R$ 1,311.67 R$ 136,865.39 R$ 1,371.05
35 R$ 135,494.33 R$ 1,311.09 R$ 136,805.43 R$ 1,371.05
36 R$ 135,434.38 R$ 1,310.51 R$ 136,744.89 R$ 1,371.05
37 R$ 135,373.84 R$ 1,309.93 R$ 136,683.77 R$ 1,371.05
38 R$ 135,312.72 R$ 1,309.34 R$ 136,622.05 R$ 1,371.05
39 R$ 135,251.00 R$ 1,308.74 R$ 136,559.74 R$ 1,371.05
40 R$ 135,188.69 R$ 1,308.14 R$ 136,496.83 R$ 1,371.05
41 R$ 135,125.78 R$ 1,307.53 R$ 136,433.31 R$ 1,371.05
42 R$ 135,062.25 R$ 1,306.91 R$ 136,369.17 R$ 1,371.05
43 R$ 134,998.12 R$ 1,306.29 R$ 136,304.41 R$ 1,371.05
44 R$ 134,933.36 R$ 1,305.67 R$ 136,239.02 R$ 1,371.05
45 R$ 134,867.97 R$ 1,305.03 R$ 136,173.01 R$ 1,371.05
46 R$ 134,801.95 R$ 1,304.39 R$ 136,106.35 R$ 1,371.05
47 R$ 134,735.30 R$ 1,303.75 R$ 136,039.05 R$ 1,371.05
48 R$ 134,668.00 R$ 1,303.10 R$ 135,971.09 R$ 1,371.05
49 R$ 134,600.04 R$ 1,302.44 R$ 135,902.48 R$ 1,371.05
50 R$ 134,531.43 R$ 1,301.78 R$ 135,833.21 R$ 1,371.05
51 R$ 134,462.16 R$ 1,301.11 R$ 135,763.26 R$ 1,371.05
Página 29
RESGATE 360 MESES
52 R$ 134,392.21 R$ 1,300.43 R$ 135,692.64 R$ 1,371.05
53 R$ 134,321.59 R$ 1,299.75 R$ 135,621.34 R$ 1,371.05
54 R$ 134,250.29 R$ 1,299.06 R$ 135,549.34 R$ 1,371.05
55 R$ 134,178.29 R$ 1,298.36 R$ 135,476.65 R$ 1,371.05
56 R$ 134,105.60 R$ 1,297.66 R$ 135,403.26 R$ 1,371.05
57 R$ 134,032.20 R$ 1,296.95 R$ 135,329.15 R$ 1,371.05
58 R$ 133,958.10 R$ 1,296.23 R$ 135,254.33 R$ 1,371.05
59 R$ 133,883.28 R$ 1,295.51 R$ 135,178.78 R$ 1,371.05
60 R$ 133,807.73 R$ 1,294.77 R$ 135,102.51 R$ 1,371.05
61 R$ 133,731.45 R$ 1,294.04 R$ 135,025.49 R$ 1,371.05
62 R$ 133,654.44 R$ 1,293.29 R$ 134,947.73 R$ 1,371.05
63 R$ 133,576.68 R$ 1,292.54 R$ 134,869.22 R$ 1,371.05
64 R$ 133,498.16 R$ 1,291.78 R$ 134,789.94 R$ 1,371.05
65 R$ 133,418.89 R$ 1,291.01 R$ 134,709.90 R$ 1,371.05
66 R$ 133,338.85 R$ 1,290.24 R$ 134,629.09 R$ 1,371.05
67 R$ 133,258.04 R$ 1,289.46 R$ 134,547.49 R$ 1,371.05
68 R$ 133,176.44 R$ 1,288.67 R$ 134,465.11 R$ 1,371.05
69 R$ 133,094.06 R$ 1,287.87 R$ 134,381.92 R$ 1,371.05
70 R$ 133,010.87 R$ 1,287.06 R$ 134,297.94 R$ 1,371.05
71 R$ 132,926.88 R$ 1,286.25 R$ 134,213.14 R$ 1,371.05
72 R$ 132,842.08 R$ 1,285.43 R$ 134,127.51 R$ 1,371.05
73 R$ 132,756.46 R$ 1,284.60 R$ 134,041.06 R$ 1,371.05
74 R$ 132,670.01 R$ 1,283.77 R$ 133,953.78 R$ 1,371.05
75 R$ 132,582.73 R$ 1,282.92 R$ 133,865.65 R$ 1,371.05
76 R$ 132,494.60 R$ 1,282.07 R$ 133,776.66 R$ 1,371.05
77 R$ 132,405.61 R$ 1,281.21 R$ 133,686.82 R$ 1,371.05
78 R$ 132,315.77 R$ 1,280.34 R$ 133,596.11 R$ 1,371.05
79 R$ 132,225.05 R$ 1,279.46 R$ 133,504.51 R$ 1,371.05
80 R$ 132,133.46 R$ 1,278.57 R$ 133,412.04 R$ 1,371.05
Página 30
RESGATE 360 MESES
81 R$ 132,040.98 R$ 1,277.68 R$ 133,318.66 R$ 1,371.05
82 R$ 131,947.61 R$ 1,276.77 R$ 133,224.39 R$ 1,371.05
83 R$ 131,853.33 R$ 1,275.86 R$ 133,129.20 R$ 1,371.05
84 R$ 131,758.15 R$ 1,274.94 R$ 133,033.09 R$ 1,371.05
85 R$ 131,662.04 R$ 1,274.01 R$ 132,936.05 R$ 1,371.05
86 R$ 131,565.00 R$ 1,273.07 R$ 132,838.07 R$ 1,371.05
87 R$ 131,467.02 R$ 1,272.12 R$ 132,739.14 R$ 1,371.05
88 R$ 131,368.09 R$ 1,271.17 R$ 132,639.26 R$ 1,371.05
89 R$ 131,268.21 R$ 1,270.20 R$ 132,538.41 R$ 1,371.05
90 R$ 131,167.36 R$ 1,269.22 R$ 132,436.58 R$ 1,371.05
91 R$ 131,065.53 R$ 1,268.24 R$ 132,333.77 R$ 1,371.05
92 R$ 130,962.72 R$ 1,267.24 R$ 132,229.96 R$ 1,371.05
93 R$ 130,858.91 R$ 1,266.24 R$ 132,125.15 R$ 1,371.05
94 R$ 130,754.10 R$ 1,265.23 R$ 132,019.33 R$ 1,371.05
95 R$ 130,648.27 R$ 1,264.20 R$ 131,912.48 R$ 1,371.05
96 R$ 130,541.42 R$ 1,263.17 R$ 131,804.59 R$ 1,371.05
97 R$ 130,433.54 R$ 1,262.12 R$ 131,695.67 R$ 1,371.05
98 R$ 130,324.61 R$ 1,261.07 R$ 131,585.68 R$ 1,371.05
99 R$ 130,214.63 R$ 1,260.01 R$ 131,474.64 R$ 1,371.05
100 R$ 130,103.59 R$ 1,258.93 R$ 131,362.52 R$ 1,371.05
101 R$ 129,991.47 R$ 1,257.85 R$ 131,249.31 R$ 1,371.05
102 R$ 129,878.26 R$ 1,256.75 R$ 131,135.01 R$ 1,371.05
103 R$ 129,763.96 R$ 1,255.65 R$ 131,019.61 R$ 1,371.05
104 R$ 129,648.56 R$ 1,254.53 R$ 130,903.09 R$ 1,371.05
105 R$ 129,532.03 R$ 1,253.40 R$ 130,785.43 R$ 1,371.05
106 R$ 129,414.38 R$ 1,252.26 R$ 130,666.65 R$ 1,371.05
107 R$ 129,295.59 R$ 1,251.11 R$ 130,546.71 R$ 1,371.05
108 R$ 129,175.66 R$ 1,249.95 R$ 130,425.61 R$ 1,371.05
109 R$ 129,054.56 R$ 1,248.78 R$ 130,303.34 R$ 1,371.05
Página 31
RESGATE 360 MESES
110 R$ 128,932.29 R$ 1,247.60 R$ 130,179.88 R$ 1,371.05
111 R$ 128,808.83 R$ 1,246.40 R$ 130,055.24 R$ 1,371.05
112 R$ 128,684.18 R$ 1,245.20 R$ 129,929.38 R$ 1,371.05
113 R$ 128,558.33 R$ 1,243.98 R$ 129,802.31 R$ 1,371.05
114 R$ 128,431.26 R$ 1,242.75 R$ 129,674.01 R$ 1,371.05
115 R$ 128,302.95 R$ 1,241.51 R$ 129,544.46 R$ 1,371.05
116 R$ 128,173.41 R$ 1,240.25 R$ 129,413.67 R$ 1,371.05
117 R$ 128,042.61 R$ 1,238.99 R$ 129,281.60 R$ 1,371.05
118 R$ 127,910.55 R$ 1,237.71 R$ 129,148.26 R$ 1,371.05
119 R$ 127,777.21 R$ 1,236.42 R$ 129,013.63 R$ 1,371.05
120 R$ 127,642.58 R$ 1,235.12 R$ 128,877.70 R$ 1,371.05
121 R$ 127,506.65 R$ 1,233.80 R$ 128,740.45 R$ 1,371.05
122 R$ 127,369.40 R$ 1,232.47 R$ 128,601.87 R$ 1,371.05
123 R$ 127,230.82 R$ 1,231.13 R$ 128,461.95 R$ 1,371.05
124 R$ 127,090.90 R$ 1,229.78 R$ 128,320.68 R$ 1,371.05
125 R$ 126,949.63 R$ 1,228.41 R$ 128,178.04 R$ 1,371.05
126 R$ 126,806.99 R$ 1,227.03 R$ 128,034.02 R$ 1,371.05
127 R$ 126,662.97 R$ 1,225.64 R$ 127,888.61 R$ 1,371.05
128 R$ 126,517.56 R$ 1,224.23 R$ 127,741.79 R$ 1,371.05
129 R$ 126,370.74 R$ 1,222.81 R$ 127,593.55 R$ 1,371.05
130 R$ 126,222.50 R$ 1,221.38 R$ 127,443.88 R$ 1,371.05
131 R$ 126,072.83 R$ 1,219.93 R$ 127,292.75 R$ 1,371.05
132 R$ 125,921.70 R$ 1,218.47 R$ 127,140.17 R$ 1,371.05
133 R$ 125,769.12 R$ 1,216.99 R$ 126,986.11 R$ 1,371.05
134 R$ 125,615.05 R$ 1,215.50 R$ 126,830.55 R$ 1,371.05
135 R$ 125,459.50 R$ 1,213.99 R$ 126,673.50 R$ 1,371.05
136 R$ 125,302.44 R$ 1,212.47 R$ 126,514.92 R$ 1,371.05
137 R$ 125,143.87 R$ 1,210.94 R$ 126,354.81 R$ 1,371.05
138 R$ 124,983.75 R$ 1,209.39 R$ 126,193.14 R$ 1,371.05
Página 32
RESGATE 360 MESES
139 R$ 124,822.09 R$ 1,207.83 R$ 126,029.92 R$ 1,371.05
140 R$ 124,658.87 R$ 1,206.25 R$ 125,865.11 R$ 1,371.05
141 R$ 124,494.06 R$ 1,204.65 R$ 125,698.71 R$ 1,371.05
142 R$ 124,327.66 R$ 1,203.04 R$ 125,530.70 R$ 1,371.05
143 R$ 124,159.65 R$ 1,201.42 R$ 125,361.07 R$ 1,371.05
144 R$ 123,990.02 R$ 1,199.77 R$ 125,189.79 R$ 1,371.05
145 R$ 123,818.74 R$ 1,198.12 R$ 125,016.86 R$ 1,371.05
146 R$ 123,645.81 R$ 1,196.44 R$ 124,842.25 R$ 1,371.05
147 R$ 123,471.20 R$ 1,194.75 R$ 124,665.95 R$ 1,371.05
148 R$ 123,294.90 R$ 1,193.05 R$ 124,487.95 R$ 1,371.05
149 R$ 123,116.90 R$ 1,191.33 R$ 124,308.22 R$ 1,371.05
150 R$ 122,937.17 R$ 1,189.59 R$ 124,126.76 R$ 1,371.05
151 R$ 122,755.71 R$ 1,187.83 R$ 123,943.54 R$ 1,371.05
152 R$ 122,572.48 R$ 1,186.06 R$ 123,758.54 R$ 1,371.05
153 R$ 122,387.49 R$ 1,184.27 R$ 123,571.76 R$ 1,371.05
154 R$ 122,200.71 R$ 1,182.46 R$ 123,383.17 R$ 1,371.05
155 R$ 122,012.12 R$ 1,180.64 R$ 123,192.75 R$ 1,371.05
156 R$ 121,821.70 R$ 1,178.79 R$ 123,000.49 R$ 1,371.05
157 R$ 121,629.44 R$ 1,176.93 R$ 122,806.37 R$ 1,371.05
158 R$ 121,435.32 R$ 1,175.05 R$ 122,610.38 R$ 1,371.05
159 R$ 121,239.33 R$ 1,173.16 R$ 122,412.48 R$ 1,371.05
160 R$ 121,041.43 R$ 1,171.24 R$ 122,212.67 R$ 1,371.05
161 R$ 120,841.62 R$ 1,169.31 R$ 122,010.93 R$ 1,371.05
162 R$ 120,639.88 R$ 1,167.36 R$ 121,807.24 R$ 1,371.05
163 R$ 120,436.19 R$ 1,165.39 R$ 121,601.57 R$ 1,371.05
164 R$ 120,230.52 R$ 1,163.40 R$ 121,393.92 R$ 1,371.05
165 R$ 120,022.87 R$ 1,161.39 R$ 121,184.25 R$ 1,371.05
166 R$ 119,813.20 R$ 1,159.36 R$ 120,972.56 R$ 1,371.05
167 R$ 119,601.51 R$ 1,157.31 R$ 120,758.82 R$ 1,371.05
Página 33
RESGATE 360 MESES
168 R$ 119,387.76 R$ 1,155.24 R$ 120,543.01 R$ 1,371.05
169 R$ 119,171.95 R$ 1,153.15 R$ 120,325.11 R$ 1,371.05
170 R$ 118,954.06 R$ 1,151.04 R$ 120,105.10 R$ 1,371.05
171 R$ 118,734.05 R$ 1,148.92 R$ 119,882.96 R$ 1,371.05
172 R$ 118,511.91 R$ 1,146.77 R$ 119,658.68 R$ 1,371.05
173 R$ 118,287.63 R$ 1,144.60 R$ 119,432.22 R$ 1,371.05
174 R$ 118,061.17 R$ 1,142.40 R$ 119,203.58 R$ 1,371.05
175 R$ 117,832.52 R$ 1,140.19 R$ 118,972.72 R$ 1,371.05
176 R$ 117,601.67 R$ 1,137.96 R$ 118,739.62 R$ 1,371.05
177 R$ 117,368.57 R$ 1,135.70 R$ 118,504.27 R$ 1,371.05
178 R$ 117,133.22 R$ 1,133.43 R$ 118,266.65 R$ 1,371.05
179 R$ 116,895.60 R$ 1,131.13 R$ 118,026.72 R$ 1,371.05
180 R$ 116,655.67 R$ 1,128.80 R$ 117,784.48 R$ 1,371.05
181 R$ 116,413.42 R$ 1,126.46 R$ 117,539.89 R$ 1,371.05
182 R$ 116,168.83 R$ 1,124.09 R$ 117,292.93 R$ 1,371.05
183 R$ 115,921.88 R$ 1,121.70 R$ 117,043.58 R$ 1,371.05
184 R$ 115,672.53 R$ 1,119.29 R$ 116,791.82 R$ 1,371.05
185 R$ 115,420.77 R$ 1,116.85 R$ 116,537.62 R$ 1,371.05
186 R$ 115,166.57 R$ 1,114.40 R$ 116,280.97 R$ 1,371.05
187 R$ 114,909.92 R$ 1,111.91 R$ 116,021.83 R$ 1,371.05
188 R$ 114,650.78 R$ 1,109.40 R$ 115,760.18 R$ 1,371.05
189 R$ 114,389.13 R$ 1,106.87 R$ 115,496.00 R$ 1,371.05
190 R$ 114,124.95 R$ 1,104.32 R$ 115,229.27 R$ 1,371.05
191 R$ 113,858.21 R$ 1,101.74 R$ 114,959.95 R$ 1,371.05
192 R$ 113,588.90 R$ 1,099.13 R$ 114,688.03 R$ 1,371.05
193 R$ 113,316.98 R$ 1,096.50 R$ 114,413.47 R$ 1,371.05
194 R$ 113,042.42 R$ 1,093.84 R$ 114,136.26 R$ 1,371.05
195 R$ 112,765.21 R$ 1,091.16 R$ 113,856.37 R$ 1,371.05
196 R$ 112,485.32 R$ 1,088.45 R$ 113,573.77 R$ 1,371.05
Página 34
RESGATE 360 MESES
197 R$ 112,202.72 R$ 1,085.72 R$ 113,288.43 R$ 1,371.05
198 R$ 111,917.38 R$ 1,082.95 R$ 113,000.34 R$ 1,371.05
199 R$ 111,629.29 R$ 1,080.17 R$ 112,709.45 R$ 1,371.05
200 R$ 111,338.40 R$ 1,077.35 R$ 112,415.75 R$ 1,371.05
201 R$ 111,044.70 R$ 1,074.51 R$ 112,119.21 R$ 1,371.05
202 R$ 110,748.16 R$ 1,071.64 R$ 111,819.80 R$ 1,371.05
203 R$ 110,448.75 R$ 1,068.74 R$ 111,517.50 R$ 1,371.05
204 R$ 110,146.44 R$ 1,065.82 R$ 111,212.26 R$ 1,371.05
205 R$ 109,841.21 R$ 1,062.87 R$ 110,904.08 R$ 1,371.05
206 R$ 109,533.03 R$ 1,059.88 R$ 110,592.91 R$ 1,371.05
207 R$ 109,221.86 R$ 1,056.87 R$ 110,278.73 R$ 1,371.05
208 R$ 108,907.68 R$ 1,053.83 R$ 109,961.51 R$ 1,371.05
209 R$ 108,590.46 R$ 1,050.76 R$ 109,641.22 R$ 1,371.05
210 R$ 108,270.17 R$ 1,047.66 R$ 109,317.83 R$ 1,371.05
211 R$ 107,946.78 R$ 1,044.53 R$ 108,991.31 R$ 1,371.05
212 R$ 107,620.26 R$ 1,041.37 R$ 108,661.64 R$ 1,371.05
213 R$ 107,290.59 R$ 1,038.18 R$ 108,328.77 R$ 1,371.05
214 R$ 106,957.72 R$ 1,034.96 R$ 107,992.68 R$ 1,371.05
215 R$ 106,621.63 R$ 1,031.71 R$ 107,653.34 R$ 1,371.05
216 R$ 106,282.29 R$ 1,028.43 R$ 107,310.72 R$ 1,371.05
217 R$ 105,939.67 R$ 1,025.11 R$ 106,964.78 R$ 1,371.05
218 R$ 105,593.73 R$ 1,021.76 R$ 106,615.49 R$ 1,371.05
219 R$ 105,244.44 R$ 1,018.38 R$ 106,262.83 R$ 1,371.05
220 R$ 104,891.77 R$ 1,014.97 R$ 105,906.75 R$ 1,371.05
221 R$ 104,535.69 R$ 1,011.53 R$ 105,547.22 R$ 1,371.05
222 R$ 104,176.17 R$ 1,008.05 R$ 105,184.22 R$ 1,371.05
223 R$ 103,813.17 R$ 1,004.54 R$ 104,817.70 R$ 1,371.05
224 R$ 103,446.65 R$ 1,000.99 R$ 104,447.64 R$ 1,371.05
225 R$ 103,076.59 R$ 997.41 R$ 104,074.00 R$ 1,371.05
Página 35
RESGATE 360 MESES
226 R$ 102,702.95 R$ 993.79 R$ 103,696.74 R$ 1,371.05
227 R$ 102,325.69 R$ 990.14 R$ 103,315.83 R$ 1,371.05
228 R$ 101,944.78 R$ 986.46 R$ 102,931.23 R$ 1,371.05
229 R$ 101,560.18 R$ 982.73 R$ 102,542.92 R$ 1,371.05
230 R$ 101,171.86 R$ 978.98 R$ 102,150.84 R$ 1,371.05
231 R$ 100,779.79 R$ 975.18 R$ 101,754.97 R$ 1,371.05
232 R$ 100,383.92 R$ 971.35 R$ 101,355.28 R$ 1,371.05
233 R$ 99,984.22 R$ 967.49 R$ 100,951.71 R$ 1,371.05
234 R$ 99,580.66 R$ 963.58 R$ 100,544.24 R$ 1,371.05
235 R$ 99,173.19 R$ 959.64 R$ 100,132.82 R$ 1,371.05
236 R$ 98,761.77 R$ 955.66 R$ 99,717.43 R$ 1,371.05
237 R$ 98,346.38 R$ 951.64 R$ 99,298.01 R$ 1,371.05
238 R$ 97,926.96 R$ 947.58 R$ 98,874.54 R$ 1,371.05
239 R$ 97,503.49 R$ 943.48 R$ 98,446.97 R$ 1,371.05
240 R$ 97,075.92 R$ 939.34 R$ 98,015.26 R$ 1,371.05
241 R$ 96,644.21 R$ 935.17 R$ 97,579.38 R$ 1,371.05
242 R$ 96,208.32 R$ 930.95 R$ 97,139.27 R$ 1,371.05
243 R$ 95,768.22 R$ 926.69 R$ 96,694.91 R$ 1,371.05
244 R$ 95,323.86 R$ 922.39 R$ 96,246.25 R$ 1,371.05
245 R$ 94,875.20 R$ 918.05 R$ 95,793.25 R$ 1,371.05
246 R$ 94,422.19 R$ 913.66 R$ 95,335.86 R$ 1,371.05
247 R$ 93,964.81 R$ 909.24 R$ 94,874.05 R$ 1,371.05
248 R$ 93,503.00 R$ 904.77 R$ 94,407.77 R$ 1,371.05
249 R$ 93,036.71 R$ 900.26 R$ 93,936.97 R$ 1,371.05
250 R$ 92,565.92 R$ 895.70 R$ 93,461.62 R$ 1,371.05
251 R$ 92,090.57 R$ 891.10 R$ 92,981.68 R$ 1,371.05
252 R$ 91,610.62 R$ 886.46 R$ 92,497.08 R$ 1,371.05
253 R$ 91,126.03 R$ 881.77 R$ 92,007.80 R$ 1,371.05
254 R$ 90,636.75 R$ 877.04 R$ 91,513.79 R$ 1,371.05
Página 36
RESGATE 360 MESES
255 R$ 90,142.73 R$ 872.26 R$ 91,014.99 R$ 1,371.05
256 R$ 89,643.94 R$ 867.43 R$ 90,511.37 R$ 1,371.05
257 R$ 89,140.32 R$ 862.56 R$ 90,002.87 R$ 1,371.05
258 R$ 88,631.82 R$ 857.63 R$ 89,489.45 R$ 1,371.05
259 R$ 88,118.40 R$ 852.67 R$ 88,971.07 R$ 1,371.05
260 R$ 87,600.02 R$ 847.65 R$ 88,447.67 R$ 1,371.05
261 R$ 87,076.62 R$ 842.59 R$ 87,919.20 R$ 1,371.05
262 R$ 86,548.15 R$ 837.47 R$ 87,385.63 R$ 1,371.05
263 R$ 86,014.57 R$ 832.31 R$ 86,846.88 R$ 1,371.05
264 R$ 85,475.83 R$ 827.10 R$ 86,302.93 R$ 1,371.05
265 R$ 84,931.88 R$ 821.83 R$ 85,753.71 R$ 1,371.05
266 R$ 84,382.66 R$ 816.52 R$ 85,199.18 R$ 1,371.05
267 R$ 83,828.13 R$ 811.15 R$ 84,639.28 R$ 1,371.05
268 R$ 83,268.23 R$ 805.73 R$ 84,073.96 R$ 1,371.05
269 R$ 82,702.91 R$ 800.26 R$ 83,503.17 R$ 1,371.05
270 R$ 82,132.12 R$ 794.74 R$ 82,926.86 R$ 1,371.05
271 R$ 81,555.81 R$ 789.16 R$ 82,344.98 R$ 1,371.05
272 R$ 80,973.93 R$ 783.53 R$ 81,757.46 R$ 1,371.05
273 R$ 80,386.41 R$ 777.85 R$ 81,164.26 R$ 1,371.05
274 R$ 79,793.21 R$ 772.11 R$ 80,565.32 R$ 1,371.05
275 R$ 79,194.27 R$ 766.31 R$ 79,960.58 R$ 1,371.05
276 R$ 78,589.53 R$ 760.46 R$ 79,349.99 R$ 1,371.05
277 R$ 77,978.94 R$ 754.55 R$ 78,733.49 R$ 1,371.05
278 R$ 77,362.44 R$ 748.59 R$ 78,111.03 R$ 1,371.05
279 R$ 76,739.98 R$ 742.57 R$ 77,482.54 R$ 1,371.05
280 R$ 76,111.49 R$ 736.48 R$ 76,847.97 R$ 1,371.05
281 R$ 75,476.92 R$ 730.34 R$ 76,207.27 R$ 1,371.05
282 R$ 74,836.21 R$ 724.14 R$ 75,560.36 R$ 1,371.05
283 R$ 74,189.31 R$ 717.88 R$ 74,907.19 R$ 1,371.05
Página 37
RESGATE 360 MESES
284 R$ 73,536.14 R$ 711.56 R$ 74,247.70 R$ 1,371.05
285 R$ 72,876.65 R$ 705.18 R$ 73,581.83 R$ 1,371.05
286 R$ 72,210.78 R$ 698.74 R$ 72,909.52 R$ 1,371.05
287 R$ 71,538.47 R$ 692.23 R$ 72,230.70 R$ 1,371.05
288 R$ 70,859.65 R$ 685.66 R$ 71,545.32 R$ 1,371.05
289 R$ 70,174.26 R$ 679.03 R$ 70,853.30 R$ 1,371.05
290 R$ 69,482.25 R$ 672.34 R$ 70,154.58 R$ 1,371.05
291 R$ 68,783.53 R$ 665.58 R$ 69,449.11 R$ 1,371.05
292 R$ 68,078.05 R$ 658.75 R$ 68,736.80 R$ 1,371.05
293 R$ 67,365.75 R$ 651.86 R$ 68,017.61 R$ 1,371.05
294 R$ 66,646.56 R$ 644.90 R$ 67,291.45 R$ 1,371.05
295 R$ 65,920.40 R$ 637.87 R$ 66,558.27 R$ 1,371.05
296 R$ 65,187.22 R$ 630.78 R$ 65,818.00 R$ 1,371.05
297 R$ 64,446.95 R$ 623.61 R$ 65,070.56 R$ 1,371.05
298 R$ 63,699.51 R$ 616.38 R$ 64,315.89 R$ 1,371.05
299 R$ 62,944.84 R$ 609.08 R$ 63,553.92 R$ 1,371.05
300 R$ 62,182.86 R$ 601.70 R$ 62,784.57 R$ 1,371.05
301 R$ 61,413.52 R$ 594.26 R$ 62,007.78 R$ 1,371.05
302 R$ 60,636.73 R$ 586.74 R$ 61,223.47 R$ 1,371.05
303 R$ 59,852.42 R$ 579.15 R$ 60,431.57 R$ 1,371.05
304 R$ 59,060.52 R$ 571.49 R$ 59,632.01 R$ 1,371.05
305 R$ 58,260.96 R$ 563.76 R$ 58,824.72 R$ 1,371.05
306 R$ 57,453.67 R$ 555.94 R$ 58,009.61 R$ 1,371.05
307 R$ 56,638.56 R$ 548.06 R$ 57,186.61 R$ 1,371.05
308 R$ 55,815.56 R$ 540.09 R$ 56,355.66 R$ 1,371.05
309 R$ 54,984.60 R$ 532.05 R$ 55,516.66 R$ 1,371.05
310 R$ 54,145.60 R$ 523.93 R$ 54,669.54 R$ 1,371.05
311 R$ 53,298.49 R$ 515.74 R$ 53,814.22 R$ 1,371.05
312 R$ 52,443.17 R$ 507.46 R$ 52,950.63 R$ 1,371.05
Página 38
RESGATE 360 MESES
313 R$ 51,579.58 R$ 499.10 R$ 52,078.68 R$ 1,371.05
314 R$ 50,707.63 R$ 490.67 R$ 51,198.30 R$ 1,371.05
315 R$ 49,827.25 R$ 482.15 R$ 50,309.39 R$ 1,371.05
316 R$ 48,938.34 R$ 473.55 R$ 49,411.89 R$ 1,371.05
317 R$ 48,040.84 R$ 464.86 R$ 48,505.70 R$ 1,371.05
318 R$ 47,134.65 R$ 456.09 R$ 47,590.74 R$ 1,371.05
319 R$ 46,219.69 R$ 447.24 R$ 46,666.93 R$ 1,371.05
320 R$ 45,295.88 R$ 438.30 R$ 45,734.18 R$ 1,371.05
321 R$ 44,363.12 R$ 429.27 R$ 44,792.40 R$ 1,371.05
322 R$ 43,421.35 R$ 420.16 R$ 43,841.51 R$ 1,371.05
323 R$ 42,470.46 R$ 410.96 R$ 42,881.42 R$ 1,371.05
324 R$ 41,510.37 R$ 401.67 R$ 41,912.04 R$ 1,371.05
325 R$ 40,540.99 R$ 392.29 R$ 40,933.28 R$ 1,371.05
326 R$ 39,562.22 R$ 382.82 R$ 39,945.04 R$ 1,371.05
327 R$ 38,573.99 R$ 373.26 R$ 38,947.25 R$ 1,371.05
328 R$ 37,576.20 R$ 363.60 R$ 37,939.80 R$ 1,371.05
329 R$ 36,568.75 R$ 353.85 R$ 36,922.60 R$ 1,371.05
330 R$ 35,551.55 R$ 344.01 R$ 35,895.56 R$ 1,371.05
331 R$ 34,524.51 R$ 334.07 R$ 34,858.58 R$ 1,371.05
332 R$ 33,487.53 R$ 324.04 R$ 33,811.57 R$ 1,371.05
333 R$ 32,440.51 R$ 313.91 R$ 32,754.42 R$ 1,371.05
334 R$ 31,383.37 R$ 303.68 R$ 31,687.05 R$ 1,371.05
335 R$ 30,316.00 R$ 293.35 R$ 30,609.34 R$ 1,371.05
336 R$ 29,238.29 R$ 282.92 R$ 29,521.21 R$ 1,371.05
337 R$ 28,150.16 R$ 272.39 R$ 28,422.55 R$ 1,371.05
338 R$ 27,051.50 R$ 261.76 R$ 27,313.26 R$ 1,371.05
339 R$ 25,942.21 R$ 251.03 R$ 26,193.24 R$ 1,371.05
340 R$ 24,822.19 R$ 240.19 R$ 25,062.38 R$ 1,371.05
341 R$ 23,691.32 R$ 229.25 R$ 23,920.57 R$ 1,371.05
Página 39
RESGATE 360 MESES
342 R$ 22,549.52 R$ 218.20 R$ 22,767.72 R$ 1,371.05
343 R$ 21,396.66 R$ 207.04 R$ 21,603.71 R$ 1,371.05
344 R$ 20,232.66 R$ 195.78 R$ 20,428.43 R$ 1,371.05
345 R$ 19,057.38 R$ 184.41 R$ 19,241.79 R$ 1,371.05
346 R$ 17,870.74 R$ 172.92 R$ 18,043.66 R$ 1,371.05
347 R$ 16,672.61 R$ 161.33 R$ 16,833.94 R$ 1,371.05
348 R$ 15,462.89 R$ 149.62 R$ 15,612.51 R$ 1,371.05
349 R$ 14,241.46 R$ 137.81 R$ 14,379.27 R$ 1,371.05
350 R$ 13,008.22 R$ 125.87 R$ 13,134.09 R$ 1,371.05
351 R$ 11,763.04 R$ 113.82 R$ 11,876.86 R$ 1,371.05
352 R$ 10,505.81 R$ 101.66 R$ 10,607.47 R$ 1,371.05
353 R$ 9,236.42 R$ 89.38 R$ 9,325.79 R$ 1,371.05
354 R$ 7,954.74 R$ 76.97 R$ 8,031.71 R$ 1,371.05
355 R$ 6,660.66 R$ 64.45 R$ 6,725.11 R$ 1,371.05
356 R$ 5,354.06 R$ 51.81 R$ 5,405.87 R$ 1,371.05
357 R$ 4,034.82 R$ 39.04 R$ 4,073.86 R$ 1,371.05
358 R$ 2,702.81 R$ 26.15 R$ 2,728.96 R$ 1,371.05
359 R$ 1,357.91 R$ 13.14 R$ 1,371.05 R$ 1,371.05
360 R$ 0.00 R$ 0.00 R$ 0.00 R$ 1,371.05
Página 40
BASE DE CALCULO
PROPOSTA DE INVESTIMENTOS
VALOR DA PARCELA (DEPÓSITO) R$ 1,000,000.00
PRAZO (180 Meses - 200 Meses) 200
VALOR DO CRÉDITO (CHEIO) R$ 162,601,626.02
Página 41
Consórcio x Investimentos
1. Informações do Consórcio 2. Informações do Investimento: Rendimentos
Crédito: R$ 600,000.00 Taxa: 23.00% Parcela Inicial: R$ 1,845.00 Parcela Final: R$ 2,109.83
Correção Índice: 3.41% Contemplação: Sorteio Rendimento a.a % 12.25%
Tipo de Parcela: Meia % Lance: ---- Rendimento a.m % 0.97%
Prazo / Meses: 200 Valor de Retorno: 20.00% do crédito atualizado