Loan Amount 1,700,000.

00
Interest Rate 10%
Tenure of loan 192 months
Start repaying
Equated from
monthly 2-Dec-2006
Installment (EMI) Rs. 17,780.33
Perio
Date Principal Interest d Repaid ToRepay
2-Dec-2006 3,613.67 14,166.67 1 3,613.67 1,696,386.33
2-Jan-2007 3,643.78 14,136.55 2 7,257.45 1,692,742.55
2-Feb-2007 3,674.14 14,106.19 3 10,931.59 1,689,068.41
2-Mar-2007 3,704.76 14,075.57 4 14,636.35 1,685,363.65
2-Apr-2007 3,735.64 14,044.70 5 18,371.99 1,681,628.01
2-May-2007 3,766.77 14,013.57 6 22,138.76 1,677,861.24
2-Jun-2007 3,798.16 13,982.18 7 25,936.91 1,674,063.09
2-Jul-2007 3,829.81 13,950.53 8 29,766.72 1,670,233.28
2-Aug-2007 3,861.72 13,918.61 9 33,628.44 1,666,371.56
2-Sep-2007 3,893.90 13,886.43 10 37,522.34 1,662,477.66
2-Oct-2007 3,926.35 13,853.98 11 41,448.70 1,658,551.30
2-Nov-2007 3,959.07 13,821.26 12 45,407.77 1,654,592.23
2-Dec-2007 3,992.06 13,788.27 13 49,399.83 1,650,600.17
2-Jan-2008 4,025.33 13,755.00 14 53,425.16 1,646,574.84
2-Feb-2008 4,058.88 13,721.46 15 57,484.04 1,642,515.96
2-Mar-2008 4,092.70 13,687.63 16 61,576.74 1,638,423.26
2-Apr-2008 4,126.81 13,653.53 17 65,703.54 1,634,296.46
2-May-2008 4,161.20 13,619.14 18 69,864.74 1,630,135.26
2-Jun-2008 4,195.87 13,584.46 19 74,060.61 1,625,939.39
2-Jul-2008 4,230.84 13,549.49 20 78,291.45 1,621,708.55
2-Aug-2008 4,266.09 13,514.24 21 82,557.55 1,617,442.45
2-Sep-2008 4,301.65 13,478.69 22 86,859.19 1,613,140.81
2-Oct-2008 4,337.49 13,442.84 23 91,196.68 1,608,803.32
2-Nov-2008 4,373.64 13,406.69 24 95,570.32 1,604,429.68
2-Dec-2008 4,410.09 13,370.25 25 99,980.41 1,600,019.59
2-Jan-2009 4,446.84 13,333.50 26 104,427.24 1,595,572.76
2-Feb-2009 4,483.89 13,296.44 27 108,911.14 1,591,088.86
2-Mar-2009 4,521.26 13,259.07 28 113,432.40 1,586,567.60
2-Apr-2009 4,558.94 13,221.40 29 117,991.33 1,582,008.67
2-May-2009 4,596.93 13,183.41 30 122,588.26 1,577,411.74
2-Jun-2009 4,635.23 13,145.10 31 127,223.49 1,572,776.51
2-Jul-2009 4,673.86 13,106.47 32 131,897.36 1,568,102.64
2-Aug-2009 4,712.81 13,067.52 33 136,610.17 1,563,389.83
2-Sep-2009 4,752.08 13,028.25 34 141,362.25 1,558,637.75
2-Oct-2009 4,791.68 12,988.65 35 146,153.94 1,553,846.06
2-Nov-2009 4,831.62 12,948.72 36 150,985.55 1,549,014.45
2-Dec-2009 4,871.88 12,908.45 37 155,857.43 1,544,142.57
2-Jan-2010 4,912.48 12,867.85 38 160,769.91 1,539,230.09
2-Feb-2010 4,953.42 12,826.92 39 165,723.32 1,534,276.68
2-Mar-2010 4,994.69 12,785.64 40 170,718.02 1,529,281.98
2-Apr-2010 5,036.32 12,744.02 41 175,754.33 1,524,245.67
2-May-2010 5,078.29 12,702.05 42 180,832.62 1,519,167.38
2-Jun-2010 5,120.60 12,659.73 43 185,953.22 1,514,046.78
2-Jul-2010 5,163.28 12,617.06 44 191,116.50 1,508,883.50
2-Aug-2010 5,206.30 12,574.03 45 196,322.80 1,503,677.20
2-Sep-2010 5,249.69 12,530.64 46 201,572.49 1,498,427.51
2-Oct-2010 5,293.44 12,486.90 47 206,865.93 1,493,134.07
2-Nov-2010 5,337.55 12,442.78 48 212,203.48 1,487,796.52
2-Dec-2010 5,382.03 12,398.30 49 217,585.51 1,482,414.49
2-Jan-2011 5,426.88 12,353.45 50 223,012.39 1,476,987.61
2-Feb-2011 5,472.10 12,308.23 51 228,484.49 1,471,515.51
2-Mar-2011 5,517.70 12,262.63 52 234,002.19 1,465,997.81
2-Apr-2011 5,563.68 12,216.65 53 239,565.88 1,460,434.12
2-May-2011 5,610.05 12,170.28 54 245,175.93 1,454,824.07
2-Jun-2011 5,656.80 12,123.53 55 250,832.73 1,449,167.27
2-Jul-2011 5,703.94 12,076.39 56 256,536.66 1,443,463.34
2-Aug-2011 5,751.47 12,028.86 57 262,288.14 1,437,711.86
2-Sep-2011 5,799.40 11,980.93 58 268,087.54 1,431,912.46
2-Oct-2011 5,847.73 11,932.60 59 273,935.27 1,426,064.73
2-Nov-2011 5,896.46 11,883.87 60 279,831.73 1,420,168.27
2-Dec-2011 5,945.60 11,834.74 61 285,777.32 1,414,222.68
2-Jan-2012 5,995.14 11,785.19 62 291,772.47 1,408,227.53
2-Feb-2012 6,045.10 11,735.23 63 297,817.57 1,402,182.43
2-Mar-2012 6,095.48 11,684.85 64 303,913.05 1,396,086.95
2-Apr-2012 6,146.27 11,634.06 65 310,059.32 1,389,940.68
2-May-2012 6,197.49 11,582.84 66 316,256.82 1,383,743.18
2-Jun-2012 6,249.14 11,531.19 67 322,505.96 1,377,494.04
2-Jul-2012 6,301.22 11,479.12 68 328,807.17 1,371,192.83
2-Aug-2012 6,353.73 11,426.61 69 335,160.90 1,364,839.10
2-Sep-2012 6,406.67 11,373.66 70 341,567.57 1,358,432.43
2-Oct-2012 6,460.06 11,320.27 71 348,027.64 1,351,972.36
2-Nov-2012 6,513.90 11,266.44 72 354,541.53 1,345,458.47
2-Dec-2012 6,568.18 11,212.15 73 361,109.71 1,338,890.29
2-Jan-2013 6,622.91 11,157.42 74 367,732.62 1,332,267.38
2-Feb-2013 6,678.10 11,102.23 75 374,410.73 1,325,589.27
2-Mar-2013 6,733.76 11,046.58 76 381,144.48 1,318,855.52
2-Apr-2013 6,789.87 10,990.46 77 387,934.35 1,312,065.65
2-May-2013 6,846.45 10,933.88 78 394,780.81 1,305,219.19
2-Jun-2013 6,903.51 10,876.83 79 401,684.31 1,298,315.69
2-Jul-2013 6,961.04 10,819.30 80 408,645.35 1,291,354.65
2-Aug-2013 7,019.04 10,761.29 81 415,664.39 1,284,335.61
2-Sep-2013 7,077.54 10,702.80 82 422,741.93 1,277,258.07
2-Oct-2013 7,136.52 10,643.82 83 429,878.44 1,270,121.56
2-Nov-2013 7,195.99 10,584.35 84 437,074.43 1,262,925.57
2-Dec-2013 7,255.95 10,524.38 85 444,330.38 1,255,669.62
2-Jan-2014 7,316.42 10,463.91 86 451,646.80 1,248,353.20
2-Feb-2014 7,377.39 10,402.94 87 459,024.19 1,240,975.81
2-Mar-2014 7,438.87 10,341.47 88 466,463.06 1,233,536.94
2-Apr-2014 7,500.86 10,279.47 89 473,963.92 1,226,036.08
2-May-2014 7,563.37 10,216.97 90 481,527.28 1,218,472.72
2-Jun-2014 7,626.39 10,153.94 91 489,153.68 1,210,846.32
2-Jul-2014 7,689.95 10,090.39 92 496,843.62 1,203,156.38
2-Aug-2014 7,754.03 10,026.30 93 504,597.65 1,195,402.35
2-Sep-2014 7,818.65 9,961.69 94 512,416.30 1,187,583.70
2-Oct-2014 7,883.80 9,896.53 95 520,300.10 1,179,699.90
2-Nov-2014 7,949.50 9,830.83 96 528,249.60 1,171,750.40
2-Dec-2014 8,015.75 9,764.59 97 536,265.35 1,163,734.65
2-Jan-2015 8,082.54 9,697.79 98 544,347.89 1,155,652.11
2-Feb-2015 8,149.90 9,630.43 99 552,497.79 1,147,502.21
2-Mar-2015 8,217.81 9,562.52 100 560,715.61 1,139,284.39
2-Apr-2015 8,286.30 9,494.04 101 569,001.90 1,130,998.10
2-May-2015 8,355.35 9,424.98 102 577,357.25 1,122,642.75
2-Jun-2015 8,424.98 9,355.36 103 585,782.23 1,113,287.39