Académique Documents
Professionnel Documents
Culture Documents
xls
Leasing
Elaborar el cuadro de amortizacin de una operacin de Leasing con la siguientes caractersticas:
La operacin permite disponer de una maquinaria de precio 500.000
Duracin 5 aos
Valor residual 80.000
Pagos mensuales constantes
Tipo de inters fijo del 8% efectivo anual.
Ao
Mes
0
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
Tipo anual
Tipo mensual
Aos
Meses
Valor Residual
8%
0.6434%
5
60
80,000.00
Mensualidad
Cuota
Intereses
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
3,217.02
3,179.97
3,142.69
3,105.16
3,067.40
3,029.39
2,991.13
2,952.64
2,913.89
2,874.89
2,835.65
2,796.15
2,756.39
2,716.38
2,676.12
2,635.59
2,594.80
2,553.75
2,512.44
2,470.86
2,429.01
2,386.90
2,344.51
2,301.85
2,258.92
2,215.71
2,172.22
2,128.45
2,084.40
2,040.07
1,995.45
1,950.55
1,905.35
Cuota
Capital Vivo
Amortizacin
5,757.79
5,794.84
5,832.12
5,869.64
5,907.41
5,945.42
5,983.67
6,022.17
6,060.92
6,099.91
6,139.16
6,178.66
6,218.41
6,258.42
6,298.69
6,339.22
6,380.00
6,421.05
6,462.36
6,503.94
6,545.79
6,587.91
6,630.29
6,672.95
6,715.89
6,759.10
6,802.59
6,846.35
6,890.40
6,934.74
6,979.35
7,024.26
7,069.45
500,000.00
494,242.21
488,447.37
482,615.25
476,745.61
470,838.20
464,892.78
458,909.11
452,886.94
446,826.02
440,726.11
434,586.95
428,408.29
422,189.88
415,931.45
409,632.76
403,293.55
396,913.54
390,492.49
384,030.13
377,526.18
370,980.39
364,392.49
357,762.19
351,089.24
344,373.35
337,614.26
330,811.67
323,965.32
317,074.92
310,140.18
303,160.83
296,136.57
289,067.11
3
3
3
4
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
8,974.81
1,859.87
1,814.09
1,768.02
1,721.65
1,674.98
1,628.01
1,580.74
1,533.17
1,485.29
1,437.10
1,388.61
1,339.80
1,290.67
1,241.23
1,191.47
1,141.40
1,090.99
1,040.27
989.22
937.84
886.13
834.09
781.71
728.99
675.94
622.55
568.81
7,114.94
7,160.72
7,206.79
7,253.16
7,299.82
7,346.79
7,394.06
7,441.63
7,489.51
7,537.70
7,586.20
7,635.01
7,684.13
7,733.57
7,783.33
7,833.41
7,883.81
7,934.54
7,985.59
8,036.97
8,088.68
8,140.72
8,193.10
8,245.81
8,298.86
8,352.26
8,406.00
281,952.18
274,791.46
267,584.67
260,331.51
253,031.69
245,684.90
238,290.83
230,849.20
223,359.68
215,821.98
208,235.78
200,600.77
192,916.64
185,183.06
177,399.73
169,566.32
161,682.51
153,747.98
145,762.39
137,725.42
129,636.75
121,496.03
113,302.93
105,057.12
96,758.26
88,406.00
80,000.00
a siguientes caractersticas:
Capital
Amortizado
5,757.79
11,552.63
17,384.75
23,254.39
29,161.80
35,107.22
41,090.89
47,113.06
53,173.98
59,273.89
65,413.05
71,591.71
77,810.12
84,068.55
90,367.24
96,706.45
103,086.46
109,507.51
115,969.87
122,473.82
129,019.61
135,607.51
142,237.81
148,910.76
155,626.65
162,385.74
169,188.33
176,034.68
182,925.08
189,859.82
196,839.17
203,863.43
210,932.89
218,047.82
225,208.54
232,415.33
239,668.49
246,968.31
254,315.10
261,709.17
269,150.80
276,640.32
284,178.02
291,764.22
299,399.23
307,083.36
314,816.94
322,600.27
330,433.68
338,317.49
346,252.02
354,237.61
362,274.58
370,363.25
378,503.97
386,697.07
394,942.88
403,241.74
411,594.00
420,000.00
Leasing.xls
Ao
E + 5%
Ao
5
60
80,000.00
Mes
0
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
1
2
3
4
5
Euribor
2.30%
2.20%
2.70%
3.10%
3.90%
E+5%
7.30%
7.20%
7.70%
8.10%
8.90%
Tasa mensual
efectiva
Mensualidad
Cuota
Intereses
Cuota
Amortizacin
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
3
3
3
3
4
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
T. mensual
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Capital Vivo
500,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Capital
Amortizado
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Leasing.xls
Leasing Prepagable
Elaborar el cuadro de amortizacin de una operacin de Leasing con la siguientes caractersticas:
La operacin permite disponer de una maquinaria de precio 500.000
Duracin 15 aos
Valor residual 80.000
Pagos anuales constantes prepagables
Tipo de inters fijo del 8% efectivo anual.
Tipo anual
Aos
Valor Residual
Principal
Ao
Anualidad
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
49,665.96
Cuota Intereses
36,026.72
34,935.58
33,757.15
32,484.45
31,109.93
29,625.45
28,022.21
26,290.71
24,420.69
22,401.07
20,219.87
17,864.19
15,320.05
12,572.37
9,604.89
8%
15
80,000.00
500,000.00
Cuota
Capital Vivo
Amortizacin
49,665.96 450,334.04
13,639.23 436,694.81
14,730.37 421,964.44
15,908.80 406,055.63
17,181.51 388,874.13
18,556.03 370,318.10
20,040.51 350,277.59
21,643.75 328,633.84
23,375.25 305,258.59
25,245.27 280,013.32
27,264.89 252,748.42
29,446.08 223,302.34
31,801.77 191,500.57
34,345.91 157,154.66
37,093.59 120,061.07
40,061.07
80,000.00
Capital
Amortizado
49,665.96
63,305.19
78,035.56
93,944.37
111,125.87
129,681.90
149,722.41
171,366.16
194,741.41
219,986.68
247,251.58
276,697.66
308,499.43
342,845.34
379,938.93
420,000.00
uientes caractersticas:
16% IVA
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
7,946.55
PAGO
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
57,612.51
Importe
Aos
Tipo nominal
Tipo mensual
Valor Residual
Cuota n Mes
1
0
2
1
3
2
4
3
5
4
6
5
7
6
8
7
9
8
10
9
11 10
12 11
13 12
14 13
15 14
16 15
17 16
18 17
19 18
20 19
21 20
22 21
23 22
24 23
25 24
26 25
27 26
28 27
29 28
30 29
31 30
32 31
33 32
34 33
35 34
36 35
37 36
38 37
39 38
1,300,000.00
10
3%
0.25%
Una cuota
Recuperacion del coste
Periodo
Acumulado
Carga financiera
12,432.84
12,432.84
0
9,213.92
21,646.76
3,218.92
9,236.96
30,883.72
3,195.88
9,260.05
40,143.77
3,172.79
9,283.20
49,426.97
3,149.64
9,306.41
58,733.38
3,126.43
9,329.67
68,063.05
3,103.17
9,353.00
77,416.05
3,079.84
9,376.38
86,792.43
3,056.46
9,399.82
96,192.25
3,033.02
9,423.32
105,615.57
3,009.52
9,446.88
115,062.45
2,985.96
9,470.50
124,532.95
2,962.34
9,494.17
134,027.12
2,938.67
9,517.91
143,545.03
2,914.93
9,541.70
153,086.73
2,891.14
9,565.56
162,652.29
2,867.28
9,589.47
172,241.76
2,843.37
9,613.44
181,855.20
2,819.40
9,637.48
191,492.68
2,795.36
9,661.57
201,154.25
2,771.27
9,685.73
210,839.98
2,747.11
9,709.94
220,549.92
2,722.90
9,734.21
230,284.13
2,698.63
9,758.55
240,042.68
2,674.29
9,782.95
249,825.63
2,649.89
9,807.40
259,633.03
2,625.44
9,831.92
269,464.95
2,600.92
9,856.50
279,321.45
2,576.34
9,881.14
289,202.59
2,551.70
9,905.85
299,108.44
2,526.99
9,930.61
309,039.05
2,502.23
9,955.44
318,994.49
2,477.40
9,980.33
328,974.82
2,452.51
10,005.28
338,980.10
2,427.56
10,030.29
349,010.39
2,402.55
10,055.37
359,065.76
2,377.47
10,080.50
369,146.26
2,352.34
10,105.71
379,251.97
2,327.13
Cuota neta
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
Cap. Vivo
1,287,567.16
1,278,353.24
1,269,116.28
1,259,856.23
1,250,573.03
1,241,266.62
1,231,936.95
1,222,583.95
1,213,207.57
1,203,807.75
1,194,384.43
1,184,937.55
1,175,467.05
1,165,972.88
1,156,454.97
1,146,913.27
1,137,347.71
1,127,758.24
1,118,144.80
1,108,507.32
1,098,845.75
1,089,160.02
1,079,450.08
1,069,715.87
1,059,957.32
1,050,174.37
1,040,366.97
1,030,535.05
1,020,678.55
1,010,797.41
1,000,891.56
990,960.95
981,005.51
971,025.18
961,019.90
950,989.61
940,934.24
930,853.74
920,748.03
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
10,130.97
10,156.30
10,181.69
10,207.14
10,232.66
10,258.24
10,283.89
10,309.60
10,335.37
10,361.21
10,387.11
10,413.08
10,439.11
10,465.21
10,491.37
10,517.60
10,543.90
10,570.26
10,596.68
10,623.17
10,649.73
10,676.36
10,703.05
10,729.80
10,756.63
10,783.52
10,810.48
10,837.51
10,864.60
10,891.76
10,918.99
10,946.29
10,973.65
11,001.09
11,028.59
11,056.16
11,083.80
11,111.51
11,139.29
11,167.14
11,195.06
11,223.04
11,251.10
11,279.23
11,307.43
11,335.70
11,364.04
11,392.45
11,420.93
11,449.48
11,478.10
11,506.80
11,535.56
11,564.40
11,593.31
11,622.30
389,382.94
399,539.24
409,720.93
419,928.07
430,160.73
440,418.97
450,702.86
461,012.46
471,347.83
481,709.04
492,096.15
502,509.23
512,948.34
523,413.55
533,904.92
544,422.52
554,966.42
565,536.68
576,133.36
586,756.53
597,406.26
608,082.62
618,785.67
629,515.47
640,272.10
651,055.62
661,866.10
672,703.61
683,568.21
694,459.97
705,378.96
716,325.25
727,298.90
738,299.99
749,328.58
760,384.74
771,468.54
782,580.05
793,719.34
804,886.48
816,081.54
827,304.58
838,555.68
849,834.91
861,142.34
872,478.04
883,842.08
895,234.53
906,655.46
918,104.94
929,583.04
941,089.84
952,625.40
964,189.80
975,783.11
987,405.41
2,301.87
2,276.54
2,251.15
2,225.70
2,200.18
2,174.60
2,148.95
2,123.24
2,097.47
2,071.63
2,045.73
2,019.76
1,993.73
1,967.63
1,941.47
1,915.24
1,888.94
1,862.58
1,836.16
1,809.67
1,783.11
1,756.48
1,729.79
1,703.04
1,676.21
1,649.32
1,622.36
1,595.33
1,568.24
1,541.08
1,513.85
1,486.55
1,459.19
1,431.75
1,404.25
1,376.68
1,349.04
1,321.33
1,293.55
1,265.70
1,237.78
1,209.80
1,181.74
1,153.61
1,125.41
1,097.14
1,068.80
1,040.39
1,011.91
983.36
954.74
926.04
897.28
868.44
839.53
810.54
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
910,617.06
900,460.76
890,279.07
880,071.93
869,839.27
859,581.03
849,297.14
838,987.54
828,652.17
818,290.96
807,903.85
797,490.77
787,051.66
776,586.45
766,095.08
755,577.48
745,033.58
734,463.32
723,866.64
713,243.47
702,593.74
691,917.38
681,214.33
670,484.53
659,727.90
648,944.38
638,133.90
627,296.39
616,431.79
605,540.03
594,621.04
583,674.75
572,701.10
561,700.01
550,671.42
539,615.26
528,531.46
517,419.95
506,280.66
495,113.52
483,918.46
472,695.42
461,444.32
450,165.09
438,857.66
427,521.96
416,157.92
404,765.47
393,344.54
381,895.06
370,416.96
358,910.16
347,374.60
335,810.20
324,216.89
312,594.59
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
VR
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
11,651.35
11,680.48
11,709.68
11,738.96
11,768.30
11,797.73
11,827.22
11,856.79
11,886.43
11,916.15
11,945.94
11,975.80
12,005.74
12,035.75
12,065.84
12,096.01
12,126.25
12,156.56
12,186.96
12,217.42
12,247.97
12,278.59
12,309.28
12,340.06
12,370.91
12,402.42
999,056.76
1,010,737.24
1,022,446.92
1,034,185.88
1,045,954.18
1,057,751.91
1,069,579.13
1,081,435.92
1,093,322.35
1,105,238.50
1,117,184.44
1,129,160.24
1,141,165.98
1,153,201.73
1,165,267.57
1,177,363.58
1,189,489.83
1,201,646.39
1,213,833.35
1,226,050.77
1,238,298.74
1,250,577.33
1,262,886.61
1,275,226.67
1,287,597.58
1,300,000.00
781.49
752.36
723.16
693.88
664.54
635.11
605.62
576.05
546.41
516.69
486.90
457.04
427.10
397.09
367.00
336.83
306.59
276.28
245.88
215.42
184.87
154.25
123.56
92.78
61.93
31.01
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,432.84
12,433.43
300,943.24
289,262.76
277,553.08
265,814.12
254,045.82
242,248.09
230,420.87
218,564.08
206,677.65
194,761.50
182,815.56
170,839.76
158,834.02
146,798.27
134,732.43
122,636.42
110,510.17
98,353.61
86,166.65
73,949.23
61,701.26
49,422.67
37,113.39
24,773.33
12,402.42
0.00
Impuesto
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
Total cuota
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.25
1,989.35
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.09
14,422.78