Vous êtes sur la page 1sur 3

calcul d'amortissement des crédits

montant Autof, taux 1 2 3 4


62000 20000 0.084 7.440 14.880 22.320 29.760
39900 15000 0.08 4.560 9.120 13.680 18.240
39000 20000 0.075 4.179 8.357 12.536 16.714
38000 20000 0.075 4.071 8.143 12.214 16.286
36000 20000 0.075 3.857 7.714 11.571 15.429
34000 20000 0.075 3.643 7.286 10.929 14.571
30000 20000 0.075 3.214 6.429 9.643 12.857
27000 20000 0.075 2.893 5.786 8.679 11.571
25000 20000 0.075 2.679 5.357 8.036 10.714
23000 20000 0.075 2.464 4.929 7.393 9.857

montant Autof, taux 1 2 3 4


48900 20000 0.0904 522.512 1045.024 1567.536 2090.048
51400 20000 0.0904 567.712 1135.424 1703.136 2270.848
57000 20000 0.0904 668.960 1337.920 2006.880 2675.840
47000 20000 0.0904 488.160 976.320 1464.480 1952.640
43000 20000 0.0904 415.840 831.680 1247.520 1663.360
36000 17500 0.0904 334.480 668.960 1003.440 1337.920
62000 20000 0.0904 759.360 1518.720 2278.080 3037.440
59000 20000 0.0904 705.120 1410.240 2115.360 2820.480
des crédits

5 6 7 total int
37.200 44.640 52.080 208.320
22.800 27.360 31.920 127.680
20.893 8.357 12.536 16.714
20.357 24.429 28.500 114.000
19.286 23.143 27.000 108.000
18.214 21.857 25.500 102.000
16.071 19.286 22.500 90.000
14.464 17.357 20.250 81.000
13.393 16.071 18.750 75.000
12.321 14.786 17.250 69.000

5 total int montant2 mensualité


2612.560 7838 28900 612.295
2838.560 8516 31400 665.261
3344.800 10034 37000 783.907
2440.800 7322 27000 572.040
2079.200 6238 23000 487.293
1672.400 5017 18500 391.953
3796.800 11390 42000 889.840
3525.600 10577 39000 826.280
montant2 mensualité
42000 502.480
24900 297.949
21 25.071
18000 215.643
16000 191.762
14000 167.881
10000 120.119
7000 84.298
5000 60.417
3000 36.536

Toyota Yaris Sedan


mazda 2
mazda 3
MG GT
Toyota Yaris 4CV
MG 3
Honda city
FIAT typo

Vous aimerez peut-être aussi