Académique Documents
Professionnel Documents
Culture Documents
Loan Comparison Calculator1 (PURE GOLD)
Loan Comparison Calculator1 (PURE GOLD)
350,000
LOAN PERIOD IN YEARS 10 30 20
300,000
PAYMENT FREQUENCY Monthly Bi-monthly Monthly
250,000
ANNUAL INTEREST RATE 2.50% 5.00% 4.00% 200,000
100,000
TOTAL PAYMENTS 120 720 240
50,000
TOTAL INTEREST $26,247.76 $186,338.35 $90,870.56
0
Page 1 of 13
PAYMENT SCHEDULE
Select a SCENARIO 1
Scenario
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 2 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 3 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 4 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 5 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 6 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 7 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 8 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 9 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 10 of 13
PMT # PAYMENT DATE BEGINNING BAL SCHEDULED PMT EXTRA PMT TOTAL PMT PRINCIPAL INTEREST ENDING BAL CUMULATIVE INT
Page 11 of 13
LOAN CALCULATOR DATA
This worksheet holds data that is used in loan calculations and to populate drop down lists. Changing
Page 12 of 13
Page 13 of 13