Scribd Logo
Importer

Bienvenue sur Scribd !

  • Amortizacioh

    Transféré par

    Luis Condori
    0 vues4 pages

    Titre original

    amortizacioh

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    0 vues4 pages

    Amortizacioh

    Transféré par

    Luis Condori

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 4

    PRESTAMO BANCARIO

    AMORTIZACION CON CUOTA CONSTANTE

    Valor de la deuda S/. 20,000.00


    Tasa de Interés 14%
    Periodos 36
    Cuota S/. 2,825.26

    n Saldo Inicial Cuota Intereses Capital


    1 S/. 20,000.00 S/. 2,825.26 S/. 2,800.00 S/. 25.26
    2 S/. 19,974.74 S/. 2,825.26 S/. 2,796.46 S/. 28.80
    3 S/. 19,945.94 S/. 2,825.26 S/. 2,792.43 S/. 32.83
    4 S/. 19,913.11 S/. 2,825.26 S/. 2,787.83 S/. 37.43
    5 S/. 19,875.68 S/. 2,825.26 S/. 2,782.59 S/. 42.67
    6 S/. 19,833.01 S/. 2,825.26 S/. 2,776.62 S/. 48.64
    7 S/. 19,784.37 S/. 2,825.26 S/. 2,769.81 S/. 55.45
    8 S/. 19,728.92 S/. 2,825.26 S/. 2,762.05 S/. 63.21
    9 S/. 19,665.70 S/. 2,825.26 S/. 2,753.20 S/. 72.06
    10 S/. 19,593.64 S/. 2,825.26 S/. 2,743.11 S/. 82.15
    11 S/. 19,511.48 S/. 2,825.26 S/. 2,731.61 S/. 93.66
    12 S/. 19,417.83 S/. 2,825.26 S/. 2,718.50 S/. 106.77
    13 S/. 19,311.06 S/. 2,825.26 S/. 2,703.55 S/. 121.71
    14 S/. 19,189.35 S/. 2,825.26 S/. 2,686.51 S/. 138.75
    15 S/. 19,050.59 S/. 2,825.26 S/. 2,667.08 S/. 158.18
    16 S/. 18,892.41 S/. 2,825.26 S/. 2,644.94 S/. 180.33
    17 S/. 18,712.09 S/. 2,825.26 S/. 2,619.69 S/. 205.57
    18 S/. 18,506.51 S/. 2,825.26 S/. 2,590.91 S/. 234.35
    19 S/. 18,272.16 S/. 2,825.26 S/. 2,558.10 S/. 267.16
    20 S/. 18,005.00 S/. 2,825.26 S/. 2,520.70 S/. 304.56
    21 S/. 17,700.44 S/. 2,825.26 S/. 2,478.06 S/. 347.20
    22 S/. 17,353.24 S/. 2,825.26 S/. 2,429.45 S/. 395.81
    23 S/. 16,957.43 S/. 2,825.26 S/. 2,374.04 S/. 451.22
    24 S/. 16,506.21 S/. 2,825.26 S/. 2,310.87 S/. 514.39
    25 S/. 15,991.81 S/. 2,825.26 S/. 2,238.85 S/. 586.41
    26 S/. 15,405.40 S/. 2,825.26 S/. 2,156.76 S/. 668.51
    27 S/. 14,736.90 S/. 2,825.26 S/. 2,063.17 S/. 762.10
    28 S/. 13,974.80 S/. 2,825.26 S/. 1,956.47 S/. 868.79
    29 S/. 13,106.01 S/. 2,825.26 S/. 1,834.84 S/. 990.42
    30 S/. 12,115.59 S/. 2,825.26 S/. 1,696.18 S/. 1,129.08
    31 S/. 10,986.51 S/. 2,825.26 S/. 1,538.11 S/. 1,287.15
    32 S/. 9,699.36 S/. 2,825.26 S/. 1,357.91 S/. 1,467.35
    33 S/. 8,232.00 S/. 2,825.26 S/. 1,152.48 S/. 1,672.78
    34 S/. 6,559.22 S/. 2,825.26 S/. 918.29 S/. 1,906.97
    35 S/. 4,652.25 S/. 2,825.26 S/. 651.31 S/. 2,173.95
    36 S/. 2,478.30 S/. 2,825.26 S/. 346.96 S/. 2,478.30
    TANTE

    Saldo Final
    S/. 19,974.74
    S/. 19,945.94
    S/. 19,913.11
    S/. 19,875.68
    S/. 19,833.01
    S/. 19,784.37
    S/. 19,728.92
    S/. 19,665.70
    S/. 19,593.64
    S/. 19,511.48
    S/. 19,417.83
    S/. 19,311.06
    S/. 19,189.35
    S/. 19,050.59
    S/. 18,892.41
    S/. 18,712.09
    S/. 18,506.51
    S/. 18,272.16
    S/. 18,005.00
    S/. 17,700.44
    S/. 17,353.24
    S/. 16,957.43
    S/. 16,506.21
    S/. 15,991.81
    S/. 15,405.40
    S/. 14,736.90
    S/. 13,974.80
    S/. 13,106.01
    S/. 12,115.59
    S/. 10,986.51
    S/. 9,699.36
    S/. 8,232.00
    S/. 6,559.22
    S/. 4,652.25
    S/. 2,478.30
    S/. -0.00

    Vous aimerez peut-être aussi