BULAN 1 5% BULAN 2 5% BULAN 3 5%

HARI MODAL 5 % / HARI SALDO HARI MODAL 5 % / HARI SALDO HARI MODAL 5 % / HARI SALDO
1 200,000 10,000 210,000 31 864,388 43,219 907,608 61 3,735,837 186,792 3,922,629
2 210,000 10,500 220,500 32 907,608 45,380 952,988 62 3,922,629 196,131 4,118,760
3 220,500 11,025 231,525 33 952,988 47,649 1,000,638 63 4,118,760 205,938 4,324,699
4 231,525 11,576 243,101 34 1,000,638 50,032 1,050,670 64 4,324,699 216,235 4,540,933
5 243,101 12,155 255,256 35 1,050,670 52,533 1,103,203 65 4,540,933 227,047 4,767,980
6 255,256 12,763 268,019 36 1,103,203 55,160 1,158,363 66 4,767,980 238,399 5,006,379
7 268,019 13,401 281,420 37 1,158,363 57,918 1,216,281 67 5,006,379 250,319 5,256,698
8 281,420 14,071 295,491 38 1,216,281 60,814 1,277,095 68 5,256,698 262,835 5,519,533
9 295,491 14,775 310,266 39 1,277,095 63,855 1,340,950 69 5,519,533 275,977 5,795,510
10 310,266 15,513 325,779 40 1,340,950 67,048 1,407,998 70 5,795,510 289,775 6,085,285
11 325,779 16,289 342,068 41 1,407,998 70,400 1,478,398 71 6,085,285 304,264 6,389,549
12 342,068 17,103 359,171 42 1,478,398 73,920 1,552,318 72 6,389,549 319,477 6,709,027
13 359,171 17,959 377,130 43 1,552,318 77,616 1,629,933 73 6,709,027 335,451 7,044,478
14 377,130 18,856 395,986 44 1,629,933 81,497 1,711,430 74 7,044,478 352,224 7,396,702
15 395,986 19,799 415,786 45 1,711,430 85,572 1,797,002 75 7,396,702 369,835 7,766,537
16 415,786 20,789 436,575 46 1,797,002 89,850 1,886,852 76 7,766,537 388,327 8,154,864
17 436,575 21,829 458,404 47 1,886,852 94,343 1,981,194 77 8,154,864 407,743 8,562,607
18 458,404 22,920 481,324 48 1,981,194 99,060 2,080,254 78 8,562,607 428,130 8,990,738
19 481,324 24,066 505,390 49 2,080,254 104,013 2,184,267 79 8,990,738 449,537 9,440,274
20 505,390 25,270 530,660 50 2,184,267 109,213 2,293,480 80 9,440,274 472,014 9,912,288
21 530,660 26,533 557,193 51 2,293,480 114,674 2,408,154 81 9,912,288 495,614 10,407,903
22 557,193 27,860 585,052 52 2,408,154 120,408 2,528,562 82 10,407,903 520,395 10,928,298
23 585,052 29,253 614,305 53 2,528,562 126,428 2,654,990 83 10,928,298 546,415 11,474,713
24 614,305 30,715 645,020 54 2,654,990 132,749 2,787,739 84 11,474,713 573,736 12,048,448
25 645,020 32,251 677,271 55 2,787,739 139,387 2,927,126 85 12,048,448 602,422 12,650,871
26 677,271 33,864 711,135 56 2,927,126 146,356 3,073,482 86 12,650,871 632,544 13,283,414
27 711,135 35,557 746,691 57 3,073,482 153,674 3,227,157 87 13,283,414 664,171 13,947,585
28 746,691 37,335 784,026 58 3,227,157 161,358 3,388,514 88 13,947,585 697,379 14,644,964
29 784,026 39,201 823,227 59 3,388,514 169,426 3,557,940 89 14,644,964 732,248 15,377,212
30 823,227 41,161 864,388 60 3,557,940 177,897 3,735,837 90 15,377,212 768,861 16,146,073
BULAN 4 5% BULAN 5 5% BULAN 6 5%
HARI MODAL 5 % / HARI SALDO HARI MODAL 5 % / HARI SALDO HARI MODAL 5 % / HARI SALDO
91 16,146,073 807,304 16,953,377 121 69,782,397 3,489,120 73,271,517 151 301,595,499 15,079,775 316,675,274
92 16,953,377 847,669 17,801,045 122 73,271,517 3,663,576 76,935,093 152 316,675,274 15,833,764 332,509,038
93 17,801,045 890,052 18,691,098 123 76,935,093 3,846,755 80,781,847 153 332,509,038 16,625,452 349,134,490
94 18,691,098 934,555 19,625,653 124 80,781,847 4,039,092 84,820,940 154 349,134,490 17,456,724 366,591,214
95 19,625,653 981,283 20,606,935 125 84,820,940 4,241,047 89,061,987 155 366,591,214 18,329,561 384,920,775
96 20,606,935 1,030,347 21,637,282 126 89,061,987 4,453,099 93,515,086 156 384,920,775 19,246,039 404,166,814
97 21,637,282 1,081,864 22,719,146 127 93,515,086 4,675,754 98,190,841 157 404,166,814 20,208,341 424,375,154
98 22,719,146 1,135,957 23,855,103 128 98,190,841 4,909,542 103,100,383 158 424,375,154 21,218,758 445,593,912
99 23,855,103 1,192,755 25,047,859 129 103,100,383 5,155,019 108,255,402 159 445,593,912 22,279,696 467,873,608
100 25,047,859 1,252,393 26,300,252 130 108,255,402 5,412,770 113,668,172 160 467,873,608 23,393,680 491,267,288
101 26,300,252 1,315,013 27,615,264 131 113,668,172 5,683,409 119,351,580 161 491,267,288 24,563,364 515,830,653
102 27,615,264 1,380,763 28,996,027 132 119,351,580 5,967,579 125,319,159 162 515,830,653 25,791,533 541,622,185
103 28,996,027 1,449,801 30,445,829 133 125,319,159 6,265,958 131,585,117 163 541,622,185 27,081,109 568,703,294
104 30,445,829 1,522,291 31,968,120 134 131,585,117 6,579,256 138,164,373 164 568,703,294 28,435,165 597,138,459
105 31,968,120 1,598,406 33,566,526 135 138,164,373 6,908,219 145,072,592 165 597,138,459 29,856,923 626,995,382
106 33,566,526 1,678,326 35,244,852 136 145,072,592 7,253,630 152,326,221 166 626,995,382 31,349,769 658,345,151
107 35,244,852 1,762,243 37,007,095 137 152,326,221 7,616,311 159,942,532 167 658,345,151 32,917,258 691,262,409
108 37,007,095 1,850,355 38,857,450 138 159,942,532 7,997,127 167,939,659 168 691,262,409 34,563,120 725,825,529
109 38,857,450 1,942,872 40,800,322 139 167,939,659 8,396,983 176,336,642 169 725,825,529 36,291,276 762,116,806
110 40,800,322 2,040,016 42,840,338 140 176,336,642 8,816,832 185,153,474 170 762,116,806 38,105,840 800,222,646
111 42,840,338 2,142,017 44,982,355 141 185,153,474 9,257,674 194,411,148 171 800,222,646 40,011,132 840,233,778
112 44,982,355 2,249,118 47,231,473 142 194,411,148 9,720,557 204,131,705 172 840,233,778 42,011,689 882,245,467
113 47,231,473 2,361,574 49,593,047 143 204,131,705 10,206,585 214,338,291 173 882,245,467 44,112,273 926,357,741
114 49,593,047 2,479,652 52,072,699 144 214,338,291 10,716,915 225,055,205 174 926,357,741 46,317,887 972,675,628
115 52,072,699 2,603,635 54,676,334 145 225,055,205 11,252,760 236,307,965 175 972,675,628 48,633,781 1,021,309,409
116 54,676,334 2,733,817 57,410,151 146 236,307,965 11,815,398 248,123,364 176 1,021,309,409 51,065,470 1,072,374,879
117 57,410,151 2,870,508 60,280,658 147 248,123,364 12,406,168 260,529,532 177 1,072,374,879 53,618,744 1,125,993,623
118 60,280,658 3,014,033 63,294,691 148 260,529,532 13,026,477 273,556,008 178 1,125,993,623 56,299,681 1,182,293,304
119 63,294,691 3,164,735 66,459,426 149 273,556,008 13,677,800 287,233,809 179 1,182,293,304 59,114,665 1,241,407,970
120 66,459,426 3,322,971 69,782,397 150 287,233,809 14,361,690 301,595,499 180 1,241,407,970 62,070,398 1,303,478,368
BULAN 1 10% BULAN 2 10% BULAN 3 10%
HARI MODAL 10 % / HARI SALDO HARI MODAL 10 % / HARI SALDO HARI MODAL 10 % / HARI SALDO
1 200,000 20,000 220,000 31 3,489,880 348,988 3,838,868 61 60,896,328 6,089,633 66,985,961
2 220,000 22,000 242,000 32 3,838,868 383,887 4,222,755 62 66,985,961 6,698,596 73,684,557
3 242,000 24,200 266,200 33 4,222,755 422,276 4,645,031 63 73,684,557 7,368,456 81,053,012
4 266,200 26,620 292,820 34 4,645,031 464,503 5,109,534 64 81,053,012 8,105,301 89,158,314
5 292,820 29,282 322,102 35 5,109,534 510,953 5,620,487 65 89,158,314 8,915,831 98,074,145
6 322,102 32,210 354,312 36 5,620,487 562,049 6,182,536 66 98,074,145 9,807,415 107,881,560
7 354,312 35,431 389,743 37 6,182,536 618,254 6,800,790 67 107,881,560 10,788,156 118,669,716
8 389,743 38,974 428,718 38 6,800,790 680,079 7,480,869 68 118,669,716 11,866,972 130,536,687
9 428,718 42,872 471,590 39 7,480,869 748,087 8,228,956 69 130,536,687 13,053,669 143,590,356
10 471,590 47,159 518,748 40 8,228,956 822,896 9,051,851 70 143,590,356 14,359,036 157,949,391
11 518,748 51,875 570,623 41 9,051,851 905,185 9,957,036 71 157,949,391 15,794,939 173,744,330
12 570,623 57,062 627,686 42 9,957,036 995,704 10,952,740 72 173,744,330 17,374,433 191,118,764
13 627,686 62,769 690,454 43 10,952,740 1,095,274 12,048,014 73 191,118,764 19,111,876 210,230,640
14 690,454 69,045 759,500 44 12,048,014 1,204,801 13,252,815 74 210,230,640 21,023,064 231,253,704
15 759,500 75,950 835,450 45 13,252,815 1,325,282 14,578,097 75 231,253,704 23,125,370 254,379,074
16 835,450 83,545 918,995 46 14,578,097 1,457,810 16,035,906 76 254,379,074 25,437,907 279,816,982
17 918,995 91,899 1,010,894 47 16,035,906 1,603,591 17,639,497 77 279,816,982 27,981,698 307,798,680
18 1,010,894 101,089 1,111,983 48 17,639,497 1,763,950 19,403,447 78 307,798,680 30,779,868 338,578,548
19 1,111,983 111,198 1,223,182 49 19,403,447 1,940,345 21,343,791 79 338,578,548 33,857,855 372,436,403
20 1,223,182 122,318 1,345,500 50 21,343,791 2,134,379 23,478,171 80 372,436,403 37,243,640 409,680,043
21 1,345,500 134,550 1,480,050 51 23,478,171 2,347,817 25,825,988 81 409,680,043 40,968,004 450,648,047
22 1,480,050 148,005 1,628,055 52 25,825,988 2,582,599 28,408,586 82 450,648,047 45,064,805 495,712,852
23 1,628,055 162,805 1,790,860 53 28,408,586 2,840,859 31,249,445 83 495,712,852 49,571,285 545,284,137
24 1,790,860 179,086 1,969,947 54 31,249,445 3,124,945 34,374,390 84 545,284,137 54,528,414 599,812,551
25 1,969,947 196,995 2,166,941 55 34,374,390 3,437,439 37,811,828 85 599,812,551 59,981,255 659,793,806
26 2,166,941 216,694 2,383,635 56 37,811,828 3,781,183 41,593,011 86 659,793,806 65,979,381 725,773,187
27 2,383,635 238,364 2,621,999 57 41,593,011 4,159,301 45,752,312 87 725,773,187 72,577,319 798,350,505
28 2,621,999 262,200 2,884,199 58 45,752,312 4,575,231 50,327,544 88 798,350,505 79,835,051 878,185,556
29 2,884,199 288,420 3,172,619 59 50,327,544 5,032,754 55,360,298 89 878,185,556 87,818,556 966,004,111
30 3,172,619 317,262 3,489,880 60 55,360,298 5,536,030 60,896,328 90 966,004,111 96,600,411 1,062,604,522