PERIODO 18

TASA 2.00%
CUOTA $ 13,340.42
CAPITAL $ 200,000.00

SALDO
PERIODO CUOTA INTERES AMORTIZACION DEUDOR
0 200,000.00
1 13,340.42 4,000.00 9,340.42 190,659.58
2 13,340.42 3,813.19 9,527.23 181,132.35
3 13,340.42 3,622.65 9,717.77 171,414.58
4 13,340.42 3,428.29 9,912.13 161,502.45
5 13,340.42 3,230.05 10,110.37 151,392.08
6 13,340.42 3,027.84 10,312.58 141,079.50
7 13,340.42 2,821.59 10,518.83 130,560.67
8 13,340.42 2,611.21 10,729.21 119,831.46
9 13,340.42 2,396.63 10,943.79 108,887.67
10 13,340.42 2,177.75 11,162.67 97,725.00
11 13,340.42 1,954.50 11,385.92 86,339.08
12 13,340.42 1,726.78 11,613.64 74,725.44
13 13,340.42 1,494.51 11,845.91 62,879.53
14 13,340.42 1,257.59 12,082.83 50,796.70
15 13,340.42 1,015.93 12,324.49 38,472.22
16 13,340.42 769.44 12,570.98 25,901.24
17 13,340.42 518.02 12,822.40 13,078.84
18 13,340.42 261.58 13,078.84 -0.00
19
20
21
22
23
24
25
TOTAL INTERES
AMORTIZADO ACUMULADO
0
9,340.42 4,000.00 1
18,867.65 7,813.19 2
28,585.42 11,435.84 3
38,497.55 14,864.13 4
48,607.92 18,094.18 5
58,920.50 21,122.02 6
69,439.33 23,943.61 7
80,168.54 26,554.82 8
91,112.33 28,951.45 9
102,275.00 31,129.21 10
113,660.92 33,083.71 11
125,274.56 34,810.49 12
137,120.47 36,305.00 13
149,203.30 37,562.59 14
161,527.78 38,578.52 15
174,098.76 39,347.97 16
186,921.16 39,865.99 17
200,000.00 40,127.57 18
19
20
21
22
23
24
25