ETAT DES BORDURE AVEC ECK

MONTANT
N° Designation Unité QTE PREVU PU HT
TOTAL

1 Bordure arasée ml 350 2,500 875,000

2 Bordure T2 ml 300 5,600 1,680,000
3 Bordure A2CS2 ml 450 7,550 3,397,500
4 Bordure cunette ml 30 7,432 222,960
CANIVAUX EN BETON ARME
5 Section 40x40 ml 125 20,521 2,565,125
6 Section 40x50 ml 105 24,437 2,565,885
7 Section 50x50 ml 37 28,353 1,049,061
8 Section 60x50 ml 110 29,648 3,261,280
9 Section 60x60 ml 100 37,246 3,724,600

TOTAL HT 19,341,411
REMISE 341,411

TOTAL BRUT HT 19,000,000

TVA 18% 3,420,000
TOTAL NET TTC 22,420,000

1ER ACOMPTE 11,210,000

RESTE BRUT SUR LE 1ERACOMPTE -417,71

ECK

MT TOTAL
TOTAL QTE
QTE QTE
QTE RESTANT
LIVREE RESTANT
LIVREE A LIVRER
A LIVRER

0 350 875,000
300 1,680,000 0 0
243 1,830,875 208 1,566,625
30 222,960 0 0

48 985,008 77 1,580,117
0 0 105 2,565,885
38 1,077,414 -1 -28,353
64 1,897,472 46 1,363,808
58 2,160,268 42 1,564,332

9,853,997 9,487,414
341,417

9,853,997 9,145,997
1,773,719 1,646,279
11,627,716 10,792,276

-417,716