Scribd Logo
Importer

Bienvenue sur Scribd !

  • Fayaz Teli (5117290002593551)

    Transféré par

    Fayaz
    5 vues2 pages

    Titre original

    Fayaz Teli(5117290002593551)

    Copyright

    © © All Rights Reserved

    Formats disponibles

    PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    5 vues2 pages

    Fayaz Teli (5117290002593551)

    Transféré par

    Fayaz

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 2

    EWI Schedule

    Customer Name: Fayaz Teli


    Loan Application Id: 5117290002593551

    Loan Details

    Loan Amount: 50,000 Tenure: 50 W

    Interest Rate: 26.00 % Disbursement Date: 01 Feb 2023

    Total Amt. Collected: 55,682 Total Principle Collected: 48,856

    Total Int. Collected: ##9##

    Tranche Details

    EWI Schedule
    Installment No EWI Date EWI Principal Interest O/S Prinipal
    0 07 Feb 2023 214.0000 0.0000 214.0000 50000
    1 14 Feb 2023 1132.0000 882.6800 249.3200 49117.32
    2 21 Feb 2023 1132.0000 887.0900 244.9100 48230.23
    3 28 Feb 2023 1132.0000 891.5100 240.4900 47338.72
    4 07 Mar 2023 1132.0000 895.9500 236.0500 46442.77
    5 14 Mar 2023 1132.0000 900.4200 231.5800 45542.35
    6 21 Mar 2023 1132.0000 904.9100 227.0900 44637.44
    7 28 Mar 2023 1132.0000 909.4200 222.5800 43728.02
    8 04 Apr 2023 1132.0000 913.9600 218.0400 42814.06
    9 11 Apr 2023 1132.0000 918.5200 213.4800 41895.54
    10 18 Apr 2023 1132.0000 923.1000 208.9000 40972.44
    11 25 Apr 2023 1132.0000 927.7000 204.3000 40044.74
    12 02 May 2023 1132.0000 932.3200 199.6800 39112.42
    13 09 May 2023 1132.0000 936.9700 195.0300 38175.45
    14 16 May 2023 1132.0000 941.6500 190.3500 37233.8
    15 23 May 2023 1132.0000 946.3400 185.6600 36287.46
    16 30 May 2023 1132.0000 951.0600 180.9400 35336.4
    17 06 Jun 2023 1132.0000 955.8000 176.2000 34380.6
    18 13 Jun 2023 1132.0000 960.5700 171.4300 33420.03
    19 20 Jun 2023 1132.0000 965.3600 166.6400 32454.67
    20 27 Jun 2023 1132.0000 970.1700 161.8300 31484.5
    21 04 Jul 2023 1132.0000 975.0100 156.9900 30509.49
    22 11 Jul 2023 1132.0000 979.8700 152.1300 29529.62
    23 18 Jul 2023 1132.0000 984.7600 147.2400 28544.86
    24 25 Jul 2023 1132.0000 989.6700 142.3300 27555.19
    25 01 Aug 2023 1132.0000 994.6000 137.4000 26560.59
    26 08 Aug 2023 1132.0000 999.5600 132.4400 25561.03
    27 15 Aug 2023 1132.0000 1004.5500 127.4600 24556.48
    28 22 Aug 2023 1132.0000 1009.5500 122.4500 23546.93
    29 29 Aug 2023 1132.0000 1014.5900 117.4100 22532.34
    30 05 Sep 2023 1132.0000 1019.6500 112.3500 21512.69
    31 12 Sep 2023 1132.0000 1024.7300 107.2700 20487.96
    32 19 Sep 2023 1132.0000 1029.8400 102.1600 19458.12
    33 26 Sep 2023 1132.0000 1034.9800 97.0200 18423.14
    34 03 Oct 2023 1132.0000 1040.1400 91.8600 17383
    35 10 Oct 2023 1132.0000 1045.3200 86.6800 16337.68
    36 17 Oct 2023 1132.0000 1050.5400 81.4600 15287.14
    37 24 Oct 2023 1132.0000 1055.7700 76.2300 14231.37
    38 31 Oct 2023 1132.0000 1061.0400 70.9600 13170.33
    39 07 Nov 2023 1132.0000 1066.3300 65.6700 12104
    40 14 Nov 2023 1132.0000 1071.6500 60.3500 11032.35
    41 21 Nov 2023 1132.0000 1076.9900 55.0100 9955.36
    42 28 Nov 2023 1132.0000 1082.3600 49.6400 8873
    43 05 Dec 2023 1132.0000 1087.7600 44.2400 7785.24
    44 12 Dec 2023 1132.0000 1093.1800 38.8200 6692.06
    45 19 Dec 2023 1132.0000 1098.6300 33.3700 5593.43
    46 26 Dec 2023 1132.0000 1104.1100 27.8900 4489.32
    47 02 Jan 2024 1132.0000 1109.6100 22.3900 3379.71
    48 09 Jan 2024 1132.0000 1115.1500 16.8500 2264.56
    49 16 Jan 2024 1132.0000 1120.7100 11.2900 1143.85
    50 23 Jan 2024 1149.5700 1143.8700 5.7000 0

    Vous aimerez peut-être aussi