Tabla de amortización

Fecha: 24/01/2024 No. de 4122763

Nombre del cliente: ANILKA LEONARDO

Monto total de RD$ 500,000.00

Plazo: 36 Meses

Tasa de interés: 21%

Cuota Valor cuota Interés Capital Saldo capital

1 null 18,404.41 null 6,380.13 null 11,815.48 null 413,526.39

2 null 18,864.02 null 4,911.72 null 13,743.50 null 257,872.26

3 null 18,864.02 null 1,600.76 null 17,054.46 null 71,466.99

4 null 18,404.41 null 6,202.90 null 11,992.71 null 401,533.68

5 null 18,864.02 null 4,663.19 null 13,992.03 null 243,880.23

6 null 18,864.02 null 1,292.36 null 17,362.86 null 54,104.13

7 null 18,404.41 null 6,023.01 null 12,172.60 null 389,361.08

8 null 18,864.02 null 4,125.64 null 14,529.58 null 229,350.65

9 null 18,864.02 null 883.70 null 17,771.52 null 36,332.61

10 null 18,404.41 null 5,840.42 null 12,355.19 null 377,005.89

11 null 18,864.02 null 4,147.42 null 14,507.80 null 214,842.85

12 null 18,864.02 null 657.01 null 17,998.21 null 18,334.40

13 null 18,404.41 null 5,655.09 null 12,540.52 null 364,465.37

14 null 18,864.02 null 3,759.75 null 14,895.47 null 199,947.38

15 null 18,864.05 null 320.85 null 18,334.40 null 0.00

16 null 18,285.00 null 9,500.00 null 8,576.20 null 491,423.80

17 null 18,404.41 null 5,466.98 null 12,728.63 null 351,736.74

18 null 18,864.02 null 3,615.72 null 15,039.50 null 184,907.88

19 null 18,285.00 null 7,371.36 null 10,704.84 null 480,718.96

20 null 18,404.41 null 5,276.05 null 12,919.56 null 338,817.18

21 null 18,864.02 null 3,235.89 null 15,419.33 null 169,488.55

22 null 18,285.00 null 7,210.78 null 10,865.42 null 469,853.54

23 null 18,404.41 null 5,082.26 null 13,113.35 null 325,703.83

24 null 18,864.02 null 3,064.92 null 15,590.30 null 153,898.25

25 null 18,285.00 null 7,047.80 null 11,028.40 null 458,825.14

26 null 18,404.41 null 4,885.56 null 13,310.05 null 312,393.78

27 null 18,864.02 null 2,782.99 null 15,872.23 null 138,026.02

Cuota Valor cuota Interés Capital Saldo capital

28 null 18,285.00 null 6,882.38 null 11,193.82 null 447,631.32

29 null 18,404.41 null 4,685.91 null 13,509.70 null 298,884.08

30 null 18,864.02 null 2,415.46 null 16,239.76 null 121,786.26

31 null 19,174.67 null 7,604.14 null 11,361.73 null 436,269.59

32 null 19,169.29 null 5,355.01 null 13,605.48 null 285,278.60

33 null 18,864.02 null 2,202.30 null 16,452.92 null 105,333.34

34 null 17,911.79 null 6,775.27 null 10,927.72 null 425,341.87

35 null 18,864.02 null 4,992.38 null 13,662.84 null 271,615.76

36 null 18,864.02 null 1,843.33 null 16,811.89 null 88,521.45

null 671,277.24 null 163,760.44 null 500,000.00