Scribd Logo
Importer

Bienvenue sur Scribd !

  • Ejercicio

    Transféré par

    Alvaro Gutierrez
    15 vues1 page

    Titre original

    ejercicio

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    15 vues1 page

    Ejercicio

    Transféré par

    Alvaro Gutierrez

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 1

    Ejercicio de tarea

    CEDULA NO.4
    AMORTIZACION DE CREDITO
    CAPITAL 1,500,000.00
    TASA 24% 0.02
    PLAZO 4 AÑOS 48 MESES
    PAGO 45,645.54

    PAGO CAPITAL INTERES P. CAPITAL PAGO TOTAL


    1 1,500,000.00 30,000.00 15,645.54 45,645.54
    2 1,484,354.46 29,687.09 15,958.45 45,645.54
    3 1,468,396.00 29,367.92 16,277.62 45,645.54
    4 1,452,118.38 29,042.37 16,603.18 45,645.54
    5 1,435,515.20 28,710.30 16,935.24 45,645.54
    6 1,418,579.96 28,371.60 17,273.94 45,645.54
    7 1,401,306.02 28,026.12 17,619.42 45,645.54
    8 1,383,686.60 27,673.73 17,971.81 45,645.54
    9 1,365,714.78 27,314.30 18,331.25 45,645.54
    10 1,347,383.54 26,947.67 18,697.87 45,645.54
    11 1,328,685.66 26,573.71 19,071.83 45,645.54
    12 1,309,613.83 26,192.28 19,453.27 45,645.54
    SUMAS 337,907.09 209,839.43 547,746.52

    13 1,290,160.57 25,803.21 19,842.33 45,645.54


    14 1,270,318.23 25,406.36 20,239.18 45,645.54
    15 1,250,079.06 25,001.58 20,643.96 45,645.54
    16 1,229,435.09 24,588.70 21,056.84 45,645.54
    17 1,208,378.25 24,167.57 21,477.98 45,645.54
    18 1,186,900.27 23,738.01 21,907.54 45,645.54
    19 1,164,992.73 23,299.85 22,345.69 45,645.54
    20 1,142,647.05 22,852.94 22,792.60 45,645.54
    21 1,119,854.44 22,397.09 23,248.45 45,645.54
    22 1,096,605.99 21,932.12 23,713.42 45,645.54
    23 1,072,892.57 21,457.85 24,187.69 45,645.54
    24 1,048,704.87 20,974.10 24,671.45 45,645.54
    SUMAS 281,619.38 266,127.14 547,746.52

    25 1,024,033.43 20,480.67 25,164.87 45,645.54


    26 998,868.55 19,977.37 25,668.17 45,645.54
    27 973,200.38 19,464.01 26,181.54 45,645.54
    28 947,018.84 18,940.38 26,705.17 45,645.54
    29 920,313.68 18,406.27 27,239.27 45,645.54
    30 893,074.41 17,861.49 27,784.06 45,645.54
    31 865,290.35 17,305.81 28,339.74 45,645.54
    32 836,950.61 16,739.01 28,906.53 45,645.54
    33 808,044.08 16,160.88 29,484.66 45,645.54
    34 778,559.42 15,571.19 30,074.36 45,645.54
    35 748,485.07 14,969.70 30,675.84 45,645.54
    36 717,809.22 14,356.18 31,289.36 45,645.54
    SUMAS 210,232.96 337,513.56 547,746.52

    37 686,519.87 13,730.40 31,915.15 45,645.54


    38 654,604.72 13,092.09 32,553.45 45,645.54
    39 622,051.27 12,441.03 33,204.52 45,645.54
    40 588,846.75 11,776.94 33,868.61 45,645.54
    41 554,978.14 11,099.56 34,545.98 45,645.54
    42 520,432.16 10,408.64 35,236.90 45,645.54
    43 485,195.26 9,703.91 35,941.64 45,645.54
    44 449,253.62 8,985.07 36,660.47 45,645.54
    45 412,593.15 8,251.86 37,393.68 45,645.54
    46 375,199.47 7,503.99 38,141.55 45,645.54
    47 337,057.92 6,741.16 38,904.39 45,645.54
    48 298,153.53 5,963.07 39,682.47 45,645.54
    SUMAS 119,697.72 428,048.80 547,746.52

    Total 949,457.15 1,241,528.94 2,190,986.09

    Vous aimerez peut-être aussi