Vous êtes sur la page 1sur 17

Pinjaman 40,000,000 Bln ke Angsuran Pokok Bunga

Bunga per Tahun 12.25% 1 Rp579,679.47 Rp171,346.13 Rp408,333.33


Jangka Waktu 10 2 Rp579,679.47 Rp173,095.29 Rp406,584.17
3 Rp579,679.47 Rp174,862.31 Rp404,817.16
4 Rp579,679.47 Rp176,647.36 Rp403,032.11
5 Rp579,679.47 Rp178,450.63 Rp401,228.83
6 Rp579,679.47 Rp180,272.32 Rp399,407.15
7 Rp579,679.47 Rp182,112.60 Rp397,566.87
8 Rp579,679.47 Rp183,971.66 Rp395,707.80
9 Rp579,679.47 Rp185,849.71 Rp393,829.76
10 Rp579,679.47 Rp187,746.92 Rp391,932.54
11 Rp579,679.47 Rp189,663.51 Rp390,015.96
12 Rp579,679.47 Rp191,599.65 Rp388,079.81
13 Rp579,679.47 Rp193,555.57 Rp386,123.90
14 Rp579,679.47 Rp195,531.45 Rp384,148.02
15 Rp579,679.47 Rp197,527.50 Rp382,151.97
16 Rp579,679.47 Rp199,543.92 Rp380,135.54
17 Rp579,679.47 Rp201,580.94 Rp378,098.53
18 Rp579,679.47 Rp203,638.74 Rp376,040.73
19 Rp579,679.47 Rp205,717.55 Rp373,961.91
20 Rp579,679.47 Rp207,817.59 Rp371,861.88
21 Rp579,679.47 Rp209,939.06 Rp369,740.41
22 Rp579,679.47 Rp212,082.19 Rp367,597.28
23 Rp579,679.47 Rp214,247.19 Rp365,432.28
24 Rp579,679.47 Rp216,434.30 Rp363,245.17
25 Rp579,679.47 Rp218,643.73 Rp361,035.74
26 Rp579,679.47 Rp220,875.72 Rp358,803.75
27 Rp579,679.47 Rp223,130.49 Rp356,548.97
28 Rp579,679.47 Rp225,408.28 Rp354,271.18
29 Rp579,679.47 Rp227,709.33 Rp351,970.14
30 Rp579,679.47 Rp230,033.86 Rp349,645.61
31 Rp579,679.47 Rp232,382.12 Rp347,297.35
32 Rp579,679.47 Rp234,754.35 Rp344,925.11
33 Rp579,679.47 Rp237,150.81 Rp342,528.66
34 Rp579,679.47 Rp239,571.72 Rp340,107.75
35 Rp579,679.47 Rp242,017.35 Rp337,662.12
36 Rp579,679.47 Rp244,487.94 Rp335,191.52
37 Rp579,679.47 Rp246,983.76 Rp332,695.71
38 Rp579,679.47 Rp249,505.05 Rp330,174.42
39 Rp579,679.47 Rp252,052.08 Rp327,627.39
40 Rp579,679.47 Rp254,625.11 Rp325,054.36
41 Rp579,679.47 Rp257,224.41 Rp322,455.06
42 Rp579,679.47 Rp259,850.24 Rp319,829.23
43 Rp579,679.47 Rp262,502.88 Rp317,176.59
44 Rp579,679.47 Rp265,182.60 Rp314,496.87
45 Rp579,679.47 Rp267,889.67 Rp311,789.80
46 Rp579,679.47 Rp270,624.38 Rp309,055.09
47 Rp579,679.47 Rp273,387.00 Rp306,292.47
48 Rp579,679.47 Rp276,177.83 Rp303,501.64
49 Rp579,679.47 Rp278,997.14 Rp300,682.33
50 Rp579,679.47 Rp281,845.24 Rp297,834.23
51 Rp579,679.47 Rp284,722.41 Rp294,957.06
52 Rp579,679.47 Rp287,628.95 Rp292,050.52
53 Rp579,679.47 Rp290,565.16 Rp289,114.31
54 Rp579,679.47 Rp293,531.35 Rp286,148.12
55 Rp579,679.47 Rp296,527.81 Rp283,151.66
56 Rp579,679.47 Rp299,554.87 Rp280,124.60
57 Rp579,679.47 Rp302,612.82 Rp277,066.64
58 Rp579,679.47 Rp305,701.99 Rp273,977.47
59 Rp579,679.47 Rp308,822.70 Rp270,856.76
60 Rp579,679.47 Rp311,975.27 Rp267,704.20
61 Rp579,679.47 Rp315,160.02 Rp264,519.45
62 Rp579,679.47 Rp318,377.27 Rp261,302.19
63 Rp579,679.47 Rp321,627.37 Rp258,052.09
64 Rp579,679.47 Rp324,910.65 Rp254,768.81
65 Rp579,679.47 Rp328,227.45 Rp251,452.02
66 Rp579,679.47 Rp331,578.11 Rp248,101.36
67 Rp579,679.47 Rp334,962.97 Rp244,716.50
68 Rp579,679.47 Rp338,382.38 Rp241,297.09
69 Rp579,679.47 Rp341,836.70 Rp237,842.77
70 Rp579,679.47 Rp345,326.28 Rp234,353.18
71 Rp579,679.47 Rp348,851.49 Rp230,827.98
72 Rp579,679.47 Rp352,412.68 Rp227,266.79
73 Rp579,679.47 Rp356,010.23 Rp223,669.24
74 Rp579,679.47 Rp359,644.50 Rp220,034.97
75 Rp579,679.47 Rp363,315.87 Rp216,363.60
76 Rp579,679.47 Rp367,024.72 Rp212,654.75
77 Rp579,679.47 Rp370,771.43 Rp208,908.04
78 Rp579,679.47 Rp374,556.39 Rp205,123.08
79 Rp579,679.47 Rp378,379.98 Rp201,299.48
80 Rp579,679.47 Rp382,242.61 Rp197,436.85
81 Rp579,679.47 Rp386,144.67 Rp193,534.79
82 Rp579,679.47 Rp390,086.57 Rp189,592.90
83 Rp579,679.47 Rp394,068.70 Rp185,610.77
84 Rp579,679.47 Rp398,091.48 Rp181,587.98
85 Rp579,679.47 Rp402,155.34 Rp177,524.13
86 Rp579,679.47 Rp406,260.67 Rp173,418.80
87 Rp579,679.47 Rp410,407.92 Rp169,271.55
88 Rp579,679.47 Rp414,597.50 Rp165,081.97
89 Rp579,679.47 Rp418,829.85 Rp160,849.62
90 Rp579,679.47 Rp423,105.40 Rp156,574.07
91 Rp579,679.47 Rp427,424.60 Rp152,254.87
92 Rp579,679.47 Rp431,787.89 Rp147,891.57
93 Rp579,679.47 Rp436,195.73 Rp143,483.74
94 Rp579,679.47 Rp440,648.56 Rp139,030.91
95 Rp579,679.47 Rp445,146.85 Rp134,532.62
96 Rp579,679.47 Rp449,691.05 Rp129,988.41
97 Rp579,679.47 Rp454,281.65 Rp125,397.82
98 Rp579,679.47 Rp458,919.11 Rp120,760.36
99 Rp579,679.47 Rp463,603.91 Rp116,075.56
100 Rp579,679.47 Rp468,336.53 Rp111,342.93
101 Rp579,679.47 Rp473,117.47 Rp106,562.00
102 Rp579,679.47 Rp477,947.21 Rp101,732.26
103 Rp579,679.47 Rp482,826.25 Rp96,853.21
104 Rp579,679.47 Rp487,755.10 Rp91,924.36
105 Rp579,679.47 Rp492,734.27 Rp86,945.20
106 Rp579,679.47 Rp497,764.27 Rp81,915.20
107 Rp579,679.47 Rp502,845.61 Rp76,833.86
108 Rp579,679.47 Rp507,978.83 Rp71,700.64
109 Rp579,679.47 Rp513,164.44 Rp66,515.02
110 Rp579,679.47 Rp518,403.00 Rp61,276.47
111 Rp579,679.47 Rp523,695.03 Rp55,984.44
112 Rp579,679.47 Rp529,041.08 Rp50,638.39
113 Rp579,679.47 Rp534,441.71 Rp45,237.76
114 Rp579,679.47 Rp539,897.47 Rp39,782.00
115 Rp579,679.47 Rp545,408.92 Rp34,270.55
116 Rp579,679.47 Rp550,976.64 Rp28,702.83
117 Rp579,679.47 Rp556,601.19 Rp23,078.28
118 Rp579,679.47 Rp562,283.16 Rp17,396.31
119 Rp579,679.47 Rp568,023.13 Rp11,656.33
120 Rp579,679.47 Rp573,821.70 Rp5,857.76
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
Rp69,561,535.99 Rp40,000,000.00 Rp29,561,535.99
Pokok s.d. Sisa Pokok
Rp171,346.13 39,828,653.87
Rp344,441.43 39,655,558.57
Rp519,303.73 39,480,696.27
Rp695,951.09 39,304,048.91
Rp874,401.72 39,125,598.28
Rp1,054,674.04 38,945,325.96
Rp1,236,786.64 38,763,213.36
Rp1,420,758.30 38,579,241.70
Rp1,606,608.01 38,393,391.99
Rp1,794,354.93 38,205,645.07
Rp1,984,018.44 38,015,981.56
Rp2,175,618.10 37,824,381.90
Rp2,369,173.66 37,630,826.34
Rp2,564,705.11 37,435,294.89
Rp2,762,232.61 37,237,767.39
Rp2,961,776.53 37,038,223.47
Rp3,163,357.47 36,836,642.53
Rp3,366,996.21 36,633,003.79
Rp3,572,713.76 36,427,286.24
Rp3,780,531.35 36,219,468.65
Rp3,990,470.41 36,009,529.59
Rp4,202,552.59 35,797,447.41
Rp4,416,799.78 35,583,200.22
Rp4,633,234.08 35,366,765.92
Rp4,851,877.81 35,148,122.19
Rp5,072,753.53 34,927,246.47
Rp5,295,884.02 34,704,115.98
Rp5,521,292.31 34,478,707.69
Rp5,749,001.63 34,250,998.37
Rp5,979,035.49 34,020,964.51
Rp6,211,417.61 33,788,582.39
Rp6,446,171.96 33,553,828.04
Rp6,683,322.77 33,316,677.23
Rp6,922,894.49 33,077,105.51
Rp7,164,911.84 32,835,088.16
Rp7,409,399.78 32,590,600.22
Rp7,656,383.54 32,343,616.46
Rp7,905,888.58 32,094,111.42
Rp8,157,940.66 31,842,059.34
Rp8,412,565.77 31,587,434.23
Rp8,669,790.18 31,330,209.82
Rp8,929,640.42 31,070,359.58
Rp9,192,143.30 30,807,856.70
Rp9,457,325.90 30,542,674.10
Rp9,725,215.57 30,274,784.43
Rp9,995,839.94 30,004,160.06
Rp10,269,226.94 29,730,773.06
Rp10,545,404.77 29,454,595.23
Rp10,824,401.91 29,175,598.09
Rp11,106,247.14 28,893,752.86
Rp11,390,969.55 28,609,030.45
Rp11,678,598.50 28,321,401.50
Rp11,969,163.66 28,030,836.34
Rp12,262,695.00 27,737,305.00
Rp12,559,222.82 27,440,777.18
Rp12,858,777.68 27,141,222.32
Rp13,161,390.50 26,838,609.50
Rp13,467,092.50 26,532,907.50
Rp13,775,915.20 26,224,084.80
Rp14,087,890.47 25,912,109.53
Rp14,403,050.48 25,596,949.52
Rp14,721,427.76 25,278,572.24
Rp15,043,055.13 24,956,944.87
Rp15,367,965.79 24,632,034.21
Rp15,696,193.24 24,303,806.76
Rp16,027,771.34 23,972,228.66
Rp16,362,734.31 23,637,265.69
Rp16,701,116.69 23,298,883.31
Rp17,042,953.39 22,957,046.61
Rp17,388,279.67 22,611,720.33
Rp17,737,131.16 22,262,868.84
Rp18,089,543.84 21,910,456.16
Rp18,445,554.07 21,554,445.93
Rp18,805,198.56 21,194,801.44
Rp19,168,514.43 20,831,485.57
Rp19,535,539.15 20,464,460.85
Rp19,906,310.58 20,093,689.42
Rp20,280,866.97 19,719,133.03
Rp20,659,246.95 19,340,753.05
Rp21,041,489.56 18,958,510.44
Rp21,427,634.23 18,572,365.77
Rp21,817,720.80 18,182,279.20
Rp22,211,789.50 17,788,210.50
Rp22,609,880.99 17,390,119.01
Rp23,012,036.32 16,987,963.68
Rp23,418,296.99 16,581,703.01
Rp23,828,704.91 16,171,295.09
Rp24,243,302.40 15,756,697.60
Rp24,662,132.25 15,337,867.75
Rp25,085,237.65 14,914,762.35
Rp25,512,662.25 14,487,337.75
Rp25,944,450.14 14,055,549.86
Rp26,380,645.87 13,619,354.13
Rp26,821,294.43 13,178,705.57
Rp27,266,441.28 12,733,558.72
Rp27,716,132.33 12,283,867.67
Rp28,170,413.98 11,829,586.02
Rp28,629,333.09 11,370,666.91
Rp29,092,937.00 10,907,063.00
Rp29,561,273.53 10,438,726.47
Rp30,034,391.00 9,965,609.00
Rp30,512,338.21 9,487,661.79
Rp30,995,164.46 9,004,835.54
Rp31,482,919.56 8,517,080.44
Rp31,975,653.83 8,024,346.17
Rp32,473,418.10 7,526,581.90
Rp32,976,263.71 7,023,736.29
Rp33,484,242.54 6,515,757.46
Rp33,997,406.98 6,002,593.02
Rp34,515,809.97 5,484,190.03
Rp35,039,505.00 4,960,495.00
Rp35,568,546.08 4,431,453.92
Rp36,102,987.79 3,897,012.21
Rp36,642,885.26 3,357,114.74
Rp37,188,294.18 2,811,705.82
Rp37,739,270.81 2,260,729.19
Rp38,295,872.00 1,704,128.00
Rp38,858,155.16 1,141,844.84
Rp39,426,178.30 573,821.70
Rp40,000,000.00 -
Pinjaman 30,000,000 Bln ke Angsuran Pokok Bunga
Bunga per Tahun 12.50% 1 Rp812,500.00 Rp500,000.00 Rp312,500.00
Jangka Waktu 5 2 Rp812,500.00 Rp500,000.00 Rp312,500.00
3 Rp812,500.00 Rp500,000.00 Rp312,500.00
4 Rp812,500.00 Rp500,000.00 Rp312,500.00
5 Rp812,500.00 Rp500,000.00 Rp312,500.00
6 Rp812,500.00 Rp500,000.00 Rp312,500.00
7 Rp812,500.00 Rp500,000.00 Rp312,500.00
8 Rp812,500.00 Rp500,000.00 Rp312,500.00
9 Rp812,500.00 Rp500,000.00 Rp312,500.00
10 Rp812,500.00 Rp500,000.00 Rp312,500.00
11 Rp812,500.00 Rp500,000.00 Rp312,500.00
12 Rp812,500.00 Rp500,000.00 Rp312,500.00
13 Rp812,500.00 Rp500,000.00 Rp312,500.00
14 Rp812,500.00 Rp500,000.00 Rp312,500.00
15 Rp812,500.00 Rp500,000.00 Rp312,500.00
16 Rp812,500.00 Rp500,000.00 Rp312,500.00
17 Rp812,500.00 Rp500,000.00 Rp312,500.00
18 Rp812,500.00 Rp500,000.00 Rp312,500.00
19 Rp812,500.00 Rp500,000.00 Rp312,500.00
20 Rp812,500.00 Rp500,000.00 Rp312,500.00
21 Rp812,500.00 Rp500,000.00 Rp312,500.00
22 Rp812,500.00 Rp500,000.00 Rp312,500.00
23 Rp812,500.00 Rp500,000.00 Rp312,500.00
24 Rp812,500.00 Rp500,000.00 Rp312,500.00
25 Rp812,500.00 Rp500,000.00 Rp312,500.00
26 Rp812,500.00 Rp500,000.00 Rp312,500.00
27 Rp812,500.00 Rp500,000.00 Rp312,500.00
28 Rp812,500.00 Rp500,000.00 Rp312,500.00
29 Rp812,500.00 Rp500,000.00 Rp312,500.00
30 Rp812,500.00 Rp500,000.00 Rp312,500.00
31 Rp812,500.00 Rp500,000.00 Rp312,500.00
32 Rp812,500.00 Rp500,000.00 Rp312,500.00
33 Rp812,500.00 Rp500,000.00 Rp312,500.00
34 Rp812,500.00 Rp500,000.00 Rp312,500.00
35 Rp812,500.00 Rp500,000.00 Rp312,500.00
36 Rp812,500.00 Rp500,000.00 Rp312,500.00
37 Rp812,500.00 Rp500,000.00 Rp312,500.00
38 Rp812,500.00 Rp500,000.00 Rp312,500.00
39 Rp812,500.00 Rp500,000.00 Rp312,500.00
40 Rp812,500.00 Rp500,000.00 Rp312,500.00
41 Rp812,500.00 Rp500,000.00 Rp312,500.00
42 Rp812,500.00 Rp500,000.00 Rp312,500.00
43 Rp812,500.00 Rp500,000.00 Rp312,500.00
44 Rp812,500.00 Rp500,000.00 Rp312,500.00
45 Rp812,500.00 Rp500,000.00 Rp312,500.00
46 Rp812,500.00 Rp500,000.00 Rp312,500.00
47 Rp812,500.00 Rp500,000.00 Rp312,500.00
48 Rp812,500.00 Rp500,000.00 Rp312,500.00
49 Rp812,500.00 Rp500,000.00 Rp312,500.00
50 Rp812,500.00 Rp500,000.00 Rp312,500.00
51 Rp812,500.00 Rp500,000.00 Rp312,500.00
52 Rp812,500.00 Rp500,000.00 Rp312,500.00
53 Rp812,500.00 Rp500,000.00 Rp312,500.00
54 Rp812,500.00 Rp500,000.00 Rp312,500.00
55 Rp812,500.00 Rp500,000.00 Rp312,500.00
56 Rp812,500.00 Rp500,000.00 Rp312,500.00
57 Rp812,500.00 Rp500,000.00 Rp312,500.00
58 Rp812,500.00 Rp500,000.00 Rp312,500.00
59 Rp812,500.00 Rp500,000.00 Rp312,500.00
60 Rp812,500.00 Rp500,000.00 Rp312,500.00
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
Rp48,750,000.00 Rp30,000,000.00 Rp18,750,000.00
Pokok s.d. Sisa Pokok
Rp500,000.00 29,500,000.00
Rp1,000,000.00 29,000,000.00
Rp1,500,000.00 28,500,000.00
Rp2,000,000.00 28,000,000.00
Rp2,500,000.00 27,500,000.00
Rp3,000,000.00 27,000,000.00
Rp3,500,000.00 26,500,000.00
Rp4,000,000.00 26,000,000.00
Rp4,500,000.00 25,500,000.00
Rp5,000,000.00 25,000,000.00
Rp5,500,000.00 24,500,000.00
Rp6,000,000.00 24,000,000.00
Rp6,500,000.00 23,500,000.00
Rp7,000,000.00 23,000,000.00
Rp7,500,000.00 22,500,000.00
Rp8,000,000.00 22,000,000.00
Rp8,500,000.00 21,500,000.00
Rp9,000,000.00 21,000,000.00
Rp9,500,000.00 20,500,000.00
Rp10,000,000.00 20,000,000.00
Rp10,500,000.00 19,500,000.00
Rp11,000,000.00 19,000,000.00
Rp11,500,000.00 18,500,000.00
Rp12,000,000.00 18,000,000.00
Rp12,500,000.00 17,500,000.00
Rp13,000,000.00 17,000,000.00
Rp13,500,000.00 16,500,000.00
Rp14,000,000.00 16,000,000.00
Rp14,500,000.00 15,500,000.00
Rp15,000,000.00 15,000,000.00
Rp15,500,000.00 14,500,000.00
Rp16,000,000.00 14,000,000.00
Rp16,500,000.00 13,500,000.00
Rp17,000,000.00 13,000,000.00
Rp17,500,000.00 12,500,000.00
Rp18,000,000.00 12,000,000.00
Rp18,500,000.00 11,500,000.00
Rp19,000,000.00 11,000,000.00
Rp19,500,000.00 10,500,000.00
Rp20,000,000.00 10,000,000.00
Rp20,500,000.00 9,500,000.00
Rp21,000,000.00 9,000,000.00
Rp21,500,000.00 8,500,000.00
Rp22,000,000.00 8,000,000.00
Rp22,500,000.00 7,500,000.00
Rp23,000,000.00 7,000,000.00
Rp23,500,000.00 6,500,000.00
Rp24,000,000.00 6,000,000.00
Rp24,500,000.00 5,500,000.00
Rp25,000,000.00 5,000,000.00
Rp25,500,000.00 4,500,000.00
Rp26,000,000.00 4,000,000.00
Rp26,500,000.00 3,500,000.00
Rp27,000,000.00 3,000,000.00
Rp27,500,000.00 2,500,000.00
Rp28,000,000.00 2,000,000.00
Rp28,500,000.00 1,500,000.00
Rp29,000,000.00 1,000,000.00
Rp29,500,000.00 500,000.00
Rp30,000,000.00 -
10,000,000

Vous aimerez peut-être aussi