Académique Documents
Professionnel Documents
Culture Documents
A - FOURNITURE
TOTAL A
B - MATERIEL
C - MAIN D'OEUVRE
3
TOTAL C 6.409 1.602 8.011
A - FOURNITURE
TOTAL A
B - MATERIEL
C - MAIN D'OEUVRE
4
TOTAL C 7.794 1.949 9.743
A - FOURNITURE
TOTAL A
B - MATERIEL
C - MAIN D'OEUVRE
5
TOTAL C 8.660 2.165 10.825
A - FOURNITURE
TOTAL A
B - MATERIEL
C - MAIN D'OEUVRE
6
Ouvrier spécialisé H 3.00 1.762 5.285
A - FOURNITURE
TOTAL A
B - MATERIEL
7
TOTAL B 11.000 2.750 13.750
C - MAIN D'OEUVRE
A - FOURNITURE
TOTAL A
B - MATERIEL
8
TOTAL B 11.000 2.750 13.750
C - MAIN D'OEUVRE
A - FOURNITURE
TOTAL A
9
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
10
TOTAL A
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
11
TOTAL A 0.000 0.000 0.000
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
12
TOTAL A 15.000 3.750 18.750
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
13
_Béton de propreté dosé 150kg/m3 M3 1.00 90.000 90.000
B - MATERIEL
C - MAIN D'OEUVRE
14
DESIGNATION U Qté P.U P.Revient FGB 25% P. de vente
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
15
TOTAL GENERAL 250.270
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
16
TOTAL C 15.296 3.824 19.120
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
17
TOTAL C 22.944 5.736 28.680
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
18
TOTAL C 11.472 2.868 14.340
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
19
_Maçon H 3.00 2.122 6.366
A - FOURNITURE
B - MATERIEL
20
TOTAL B 2.600 0.650 3.250
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
21
_TELESCOPIQUE H 1.00 50.000 50.000
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
22
_Vibreur H 0.80 4.500 3.600
C - MAIN D'OEUVRE
A - FOURNITURE
23
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
24
TOTAL A 331.500 82.875 414.375
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
25
_Coffrage m2 1.00 17.500 17.500
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
26
_Béton pré a l'emploi M3 0.060 68.000 4.080
B - MATERIEL
C - MAIN D'OEUVRE
27
DESIGNATION U Qté P.U P.Revient FGB 25% P. de vente
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
28
TOTAL GENERAL 62.751
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
29
TOTAL C 0.956 0.239 1.195
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
30
TOTAL C 15.296 3.824 19.120
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
31
TOTAL C 7.648 1.912 9.560
A - FOURNITURE
B - MATERIEL
32
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
33
TOTAL B 4.000 1.000 5.000
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
34
_ Petit Outillages ENS 1.00 4.000 4.000
C - MAIN D'OEUVRE
A - FOURNITURE
35
TOTAL A 125.000 31.250 156.250
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
36
_Montant de 45 mm ML 2.10 7.500 15.750
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
37
_Brique platériere U 19.00 0.378 7.182
B - MATERIEL
C - MAIN D'OEUVRE
38
DESIGNATION U Qté P.U P.Revient FGB 25% P. de vente
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
39
TOTAL GENERAL 20.717
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
40
TOTAL C 1.912 0.478 2.390
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
41
_Ouvrier hautement qualifié H 0.50 2.122 1.061
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
42
_Ouvrier hautement qualifié H 0.30 2.122 0.637
A - FOURNITURE
B - MATERIEL
43
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
44
TOTAL B 10.750 2.688 13.438
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
45
TOTAL B 15.500 3.875 19.375
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
46
_Echaffaudage H 0.25 12.000 3.000
C - MAIN D'OEUVRE
A - FOURNITURE
47
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
48
TOTAL A 14.432 3.608 18.040
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
49
TOTAL A 30.432 7.608 38.040
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
50
_ Brique 12 tr ENS 1.00 35.000 35.000
B - MATERIEL
C - MAIN D'OEUVRE
51
DESIGNATION U Qté P.U P.Revient FGB 25% P. de vente
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
52
TOTAL GENERAL 165.518
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
53
TOTAL C 3.824 0.956 4.780
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
54
TOTAL C 1.912 0.478 2.390
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
55
_Ouvrier hautement qualifié H 0.50 2.122 1.061
A - FOURNITURE
Prix sou-traitant M2 1.000 11.000 11.000
B - MATERIEL
C - MAIN D'OEUVRE
56
TOTAL C 0.000 0.000 0.000
A - FOURNITURE
B - MATERIEL
57
C - MAIN D'OEUVRE
A - FOURNITURE
Prix sou-traitant M2 1.000 11.500 11.500
B - MATERIEL
58
TOTAL B 0.000 0.000 0.000
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
59
TOTAL B 2.000 0.500 2.500
C - MAIN D'OEUVRE
A - FOURNITURE
60
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
61
TOTAL A 10.210 2.552 12.762
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
62
_Carreaux joints ENS 1.00 2.500 2.500
B - MATERIEL
C - MAIN D'OEUVRE
A - FOURNITURE
63
_Béton pour chape de rattrapage M3 0.01 48.346 0.483
B - MATERIEL
C - MAIN D'OEUVRE
64
DESIGNATION U Qté P.U P.Revient FGB 25% P. de vente
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
65
TOTAL GENERAL 40.694
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
66
TOTAL C 8.604 2.151 10.755
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
67
TOTAL C 6.692 1.673 8.365
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
68
_Ouvrier ordinaire H 1.75 1.702 2.979
A - FOURNITURE
B - MATERIEL
69
TOTAL B 2.500 0.625 3.125
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
70
TOTAL B 2.500 0.625 3.125
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
71
TOTAL B 1.250 0.313 1.563
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
72
_Petit outillage ENS 0.50 2.500 1.250
C - MAIN D'OEUVRE
A - FOURNITURE
73
TOTAL A 10.000 2.500 12.500
B - MATERIEL
C - MAIN D'OEUVRE
Prix N° : VII-13
Article : Pose Encadrement ascenceur UNITE : ML
A - FOURNITURE
74
TOTAL A 15.000 3.750 18.750
B - MATERIEL
C - MAIN D'OEUVRE
75
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
76
Article : Pose Siffle en marbe Prix N° : VII-15
UNITE : ML
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
77
TOTAL C 1.147 0.287 1.434
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
78
_Maçon H 2.50 2.122 5.305
A - FOURNITURE
B - MATERIEL
79
TOTAL B 6.750 1.688 8.438
C - MAIN D'OEUVRE
A - FOURNITURE
B - MATERIEL
80
TOTAL B 7.500 1.875 9.375
C - MAIN D'OEUVRE
Prix N° : VII-19
Article : pose Revêttement sol en marbre Kaddel UNITE : M2
A - FOURNITURE
B - MATERIEL
81
_Petit outillage ENS 0.80 2.500 2.000
C - MAIN D'OEUVRE
Prix N° : VII-20
Article : Pose Plinthe Rampante en marbre Thala UNITE : M2
A - FOURNITURE
82
TOTAL A 3.300 0.825 4.125
B - MATERIEL
C - MAIN D'OEUVRE
Prix N° : VII-21
Article : Pose marche d'escalier en marbre Thala UNITE : M2
A - FOURNITURE
83
TOTAL A 12.000 3.000 15.000
B - MATERIEL
C - MAIN D'OEUVRE
Prix N° : VII-22
Article : Pose Contre marche d'escalier en marbre Thala UNITE : M2
84
A - FOURNITURE
B - MATERIEL
C - MAIN D'OEUVRE
85
Article : Pose Revettement façade extérieur en marbre Prix N° : VII-23
Kaddel UNITE : M2
86
TOTAL C 15.296 3.824 19.120
Prix N° : VII-23'
Article : Pose Revettement façade extérieur en grés UNITE : M2
87
_Maçon H 3.50 2.122 7.427
88
C - MAIN D'OEUVRE
89
TOTAL B 7.750 1.938 9.688
C - MAIN D'OEUVRE
90
TOTAL B 1.000 0.250 1.250
C - MAIN D'OEUVRE
91
TOTAL B 1.000 0.250 1.250
C - MAIN D'OEUVRE
92
B - MATERIEL
93
TOTAL A 29.000 7.250 36.250
B - MATERIEL
Prix N° : VIII-6
Article : Relevé d'Etanchéité UNITE : mL
94
TOTAL A 3.500 0.875 4.375
B - MATERIEL
95
_Grillage M2 0.250 7.000 1.750
96
TOTAL A 12.750 3.188 15.938
B - MATERIEL
97
TOTAL A 5.525 1.381 6.906
B - MATERIEL
Prix N° : IX-3
Article : Pose Chassis métallique vitré UNITE : M2
98
B - MATERIEL
99
_Petit outillage ENS 1.00 10.000 10.000
Prix N° : IX-5
Article : Pose Chassis métallique à lames UNITE : M2
100
_Petit outillage ENS 1.00 10.000 10.000
Prix N° : IX-6
Article : Pose Chassis métallique grillagé UNITE : M2
101
TOTAL B 10.000 2.500 12.500
C - MAIN D'OEUVRE
Prix N° : IX-7
Article : Pose Garde corps métallique UNITE : ML
102
TOTAL B 5.000 1.250 6.250
C - MAIN D'OEUVRE
Prix N° : IX-8
Article : Pose Fers ouvragés UNITE : Kg
103
TOTAL B 0.400 0.100 0.500
C - MAIN D'OEUVRE
104
_Petit outillage ENS 1.00 4.000 4.000
105
TOTAL A 100.360 25.090 125.450
B - MATERIEL
106
TOTAL A 0.000 0.000 0.000
B - MATERIEL
107
TOTAL A 0.000 0.000 0.000
B - MATERIEL
Prix N° : X-4
Article : P/ Obturation des joints de dillatations UNITE : ML
108
_Complexe d'obturation ENS 1.000 30.000 30.000
109
A - FOURNITURE
110
DESIGNATION U Qté P.U P.Revient FGB 25% P. de vente
A - FOURNITURE
111
Article : Souche de gaine Prix N° : X-8 UNITE : Unité
112
TOTAL GENERAL 250.590
Article : Regard 50x50 Prix N° : X-10 UNITE : Unité
113
TOTAL C 3.824 0.956 4.780
114
TOTAL C 3.824 0.956 4.780
115
TOTAL C 17.208 4.302 21.510
116
TOTAL C 3.824 0.956 4.780
117
_Maçon H 0.10 2.122 0.212
118
_Ouvrier ordinaire H 0.10 1.702 0.170
119
C - MAIN D'OEUVRE
120
TOTAL B 8.100 2.025 10.125
C - MAIN D'OEUVRE
121
TOTAL B 9.000 2.250 11.250
C - MAIN D'OEUVRE
122
TOTAL B 10.500 2.625 13.125
C - MAIN D'OEUVRE
123
_Téléscopic H 0.300 50.000 15.000
124
_Grue H 0.300 25.000 7.500
125
_Petit outillage ENS 1.00 10.000 10.000
126
P. Total
4.32432432
127
130.000
P. Total
128
155.000
P. Total
3.2
129
180.000
P. Total
130
220.000
P. Total
131
14.500
P. Total
132
15.000
P. Total
133
15.500
P. Total
134
24.000
P. Total
135
11.500
P. Total
136
24.000
P. Total
137
165.000
138
P. Total
139
250.000
P. Total
140
135.000
P. Total
141
509.000
P. Total
142
445.000
P. Total
143
395.000
P. Total
144
42.000
P. Total
145
475.000
P. Total
146
430.000
P. Total
147
429.000
P. Total
148
525.000
P. Total
149
556.000
P. Total
150
53.000
151
P. Total
152
62.000
P. Total
153
73.000
P. Total
154
125.000
P. Total
155
63.000
P. Total
156
81.000
P. Total
157
101.000
P. Total
158
126.000
P. Total
159
175.000
P. Total
160
72.000
P. Total
161
15.500
162
P. Total
163
17.500
P. Total
164
22.000
P. Total
165
23.000
P. Total
166
33.200
P. Total
167
40.200
P. Total
168
51.000
P. Total
169
62.000
P. Total
170
14.500
P. Total
171
13.200
P. Total
172
55.000
P. Total
173
75.000
P. Total
174
105.000
175
P. Total
176
165.000
P. Total
177
24.000
P. Total
178
16.500
P. Total
179
12.000
P. Total
180
13.500
P. Total
181
13.500
P. Total
182
14.000
P. Total
183
5.500
P. Total
184
18.500
P. Total
185
22.000
P. Total
186
38.000
P. Total
187
Poste plus éparpié donc prend plus de temps pour la meme quantité
39.000
188
P. Total
189
41.000
P. Total
190
37.000
P. Total
191
33.000
P. Total
192
33.000
P. Total
193
32.000
P. Total
194
29.000
P. Total
195
5.500
P. Total
196
6.500
P. Total
197
36.000
P. Total
198
43.000
P. Total
199
37.000
200
P. Total
201
6.500
P. Total
202
34.000
P. Total
203
34.000
P. Total
204
36.000
P. Total
205
34.000
P. Total
206
11.500
P. Total
207
41.000
P. Total
208
39.000
209
P. Total
210
84.000
P. Total
211
75.000
P. Total
212
28.000
P. Total
213
28.000
P. Total
214
11.500
P. Total
215
28.000
P. Total
216
250.000
P. Total
217
45.000
P. Total
218
8.500
P. Total
219
8.500
P. Total
220
45.000
P. Total
221
25.000
P. Total
222
35.000
P. Total
223
35.000
P. Total
224
31.000
P. Total
225
25.000
P. Total
226
15.000
P. Total
227
1.000
P. Total
0.36
3.2
228
135.000
P. Total
229
135.000
P. Total
230
4.500
P. Total
231
2.500
P. Total
232
42.000
P. Total
233
4.500
234
P. Total
28.000
235
P. Total
236
250.000
P. Total
237
375.000
P. Total
238
385.000
P. Total
239
750.000
P. Total
240
350.000
P. Total
0.075
241
16.000
P. Total
242
18.000
P. Total
243
22.000
P. Total
244
32.000
P. Total
245
48.000
P. Total
246
58.000
P. Total
247
148.000
P. Total
248
125.000
P. Total
249
250.000
250
Amri Abderrazzek
Entreprise Générale
Mortier n°5:
Mortier n°9:
Béton en élévation:
Chape de ravoirage
Béton de ravoirage
Béton de remplissage
LIANTS HYDROLIQUES
U P.U HTVA Transport S/Total HTVA Dechet &¨Perte S/Total HTVA Total TTC
CIMENT CPA 45 T 100.000 4.330 104.330 2.377 106.707 125.914
CIMENT HRS 45 T 106.000 4.330 110.330 2.760 113.090 133.446
CHAUX HYDRAULIQUE T 65.000 4.330 69.330 1.508 70.838 83.589
CIMENT BLANC T 195.000 4.330 199.330 5.987 205.317 242.274
U P.U HTVA Transport S/Total HTVA Dechet&¨Perte S/Total HTVA Total TTC
GRAVIER 4/15 m3 11.957 8.000 19.957 0.418 20.375 24.043
GRAVIER 5/25 m3 11.957 8.000 19.957 0.418 20.375 24.043
CAILLASSE 25/40 m3 11.000 7.000 18.000 0.328 18.328 21.627
SABLE DE CONCASSAGE m3 8.800 5.000 13.800 0.345 14.145 16.691
TOUT VENANT 0/30 m3 6.569 5.906 12.475 0.230 12.705 14.991
TOUT VENANT 0/20 m3 6.569 5.906 12.475 0.230 12.705 14.992
CUT BACK 400/600 Kg 0.394 5.906 6.300 0.230 6.530 7.705
CUT BACK 0/1 Kg 0.362 5.906 6.268 0.230 6.498 7.668
BITUME Kg 0.386 5.906 6.292 0.230 6.522 7.696
ACIER
U P.U HTVA Transport S/Total HTVA Dechet&¨Perte S/Total HTVA Total TTC
ACIER DOUX T 1,800.000 7.500 1,807.500 36.000 1,843.500 2,064.720
ACIER TUNSID T 1,150.000 7.500 1,157.500 23.000 1,180.500 1,322.160
Prix moyen HT de la tonne 1512.000
PRODUITS ROUGES
U P.U HTVA Transport S/Total HTVA Dechet&¨Perte S/Total HTVA Total TTC
BRIQUE 6T MIL 110.000 7.500 117.500 2.200 119.700 141.246
BRIQUE PLATRIERE MIL 340.000 15.000 355.000 6.800 361.800 426.924
BRIQUE 8T MIL 340.000 15.000 355.000 6.800 361.800 426.924
BRIQUE 12T MIL 380.000 20.000 400.000 7.600 407.600 480.968
HOURDIS DE 16 MIL 520.000 22.000 542.000 10.400 548.800 647.584
HOURDIS DE 19 MIL 600.000 22.000 622.000 12.000 629.600 742.928
ENGEINS ET MATERIELS
Amri Abderrazek
Entreprise Générale
TOTAL - 168 385.55 94.95 61,000 33,000 21,000 211,410 105,450 172,500 1,210
Béton prés à l'emploie
Agrégats en m3 Volume Surface en
en m3 Isorelle Grillage
Total m3 m2
CPA 4/15_15/25 Sable
- 256 128 - - 320 -
- - - - - 540 -
- - - - - 670 -
- 31 15.5 - - 38 250
- 152 76 - - 190 -
750 - - - - 750 -
100 - - - - 100 -
- 184 92 - - 230 -
550 ? ? - - 1950 -
- 16 8 - - 20 50
- - 188 - - - 7500
- - 32 - - - 1250
- - 13.5 - - - 450
- - 203 - - - 4500
- - 6 200 - - 200
- - 2.5 60 - - 60
- - 45 - - - 1500
- - - 4460 - - 4460
-
- - 340 - - 9700
précède
- - 63 - - 2500
- - 5 - - 200
- - 19 - - 3800
ST12
Volume
HA6 HA8 HA10 HA12 HA14
béton
1.15 64.1 25.8 39.1
0.69 19.6 32.9 81.3
1.39 108 8.2 87.4
0.94 15.9 16.7 6.6 31.00
1.65 29.6 23.6 20.1 37.09
1.06 79.43 14.63
0.75 14.8 20.9 47.5
1.29 18.2 3.3 47.4 55.9
1.14 19.5 101.2
1.47 5.9 27.9 21
1.71 26.6 44.3 89.7
0.57 8.8 11.8 27.7
0.09 2.10 7.27
0.08 3.7 5.6
0.21 5.1 4.7 11.7
0.13 5.8 8.7
0.72 15.5 56.4
1.51 34.6 46 36.7
1.01 29.9 17.9 7 76.2
0.12 8.5 27.2
1.33 18.2 30.5 42.6
0.57 8.6 11.8 27.3
1.97 31.72 3.50 29.62 92.05
0.53 7.3 2.6 22.2 12.1
1.04 4.9 16.9
0.71 52.6 10.5 23 13.9
0.85 16.7 7.7 56.3
0.32 6.3 34
0.27 19.1 5.7 20.9
0.26 18.1 24.1
0.27 19.1 8.9 21
2.01 95.9 11.5 106.5
2.26 143.2 19.6 13.5 64.1
0.5 15.1 10.3 13.3
0.25 19.9 32.8
0.81 33.8 10.8 21.3
TOTAL 31.630 29.900 1014.156 125.648 524.998 1380.807
Volume
HA6 HA8 HA10 HA12 HA14
béton
4527.401
R ST12: 143.14
ST15
Volume
HA6 HA8 HA10 HA12 HA14
béton
0.97 5.8 104
0.1 1.8 37.2
0.77 13.28 10.03 31.73 25.95
1.71 14.17 19.84 31.51
0.58 13.4 7 28.8 9.5
0.56 13.7 17.7 44.1
0.48 8.7 6.6 48.4
0.62 8.7 10.2 48.4
0.71 8.1 10.1 46.4
2.17 33.12 7.27 6.66 18.88
0.11 5.6 8.4
0.75 14.45 2.72 11.80 65.88
0.03 3.2 11.1
0.79 11.60 13.85 24.80 44.68
1.32 5.8 27.5 21.5
1.32 10.60 27.5
0.59 22.7 73.2
0.2 5.10 4.9 11.8
0.76 19.9
0.47 8.20 11.8 25.9
1.41 95.7 27.1
1.41 81.20 9 27.2 76.8
0.91 32.7 20.1 5.5 39.9 40.9
1.94 152.80 25.5 64 7.8
0.34 6.5 34.3
0.3 2.60 7.5 14.3
0.11 4 13.1
1.13 20.40 21.5
0.59 3.2 57.5
1.34 26.40 53.8 40.7
1.27 17.9 4.3 74.2
1.17 15.70 15.6 15 45.1
0.10 1.9 4.4
1.06 19.40 76.3
0.62 8,*9 18.3
0.58 12.00 60.4
0.32 6.4 9.3
1.36 31.10 5.5 44.1 19.5
0.37 19.3
1.04 14.60 17.3
0.07 3.7 5.4
0.6 23.4 22.9
0.78 29.6 6.9 10.6 28.9 10.4
0.8 52.6 62.1
1.02 18.7 27.7 59.3
1.54 27.1 55.1 34.9
1.32 78.6 42.7
0.63 11.5 3.8 37.2
0.14 7.3 16
0.25 8.7
0.07 5.5 8.4
1.24 21.3 33.1 67.3
1.2 75.8 4.8 10.9 82.5
1.28 18 46 47.1
2.56 49.4 27.9 100.3
0.47 8.4 14.5
0.55 35 17.4 27.8
0.7 53.3 1.8 50.4
0.64 13.4 4.8 15.6
0.27 10.3 12.2
0.27 6.3 24
0.83 16.1 77.3
0.33 6.4 12.2
0.55 8.6 12.3 27.3
TOTAL 50.490 62.300 1263.420 289.516 1018.798 1849.897
Volume
HA6 HA8 HA10 HA12 HA14
béton
7713.947
R ST15: 152.78
ST17
Volume
HA6 HA8 HA10 HA12 HA14
béton
0.87 22.2 4.5
1.32 58.9 4.4 17.6
1.39 16.4 3.3 25.8 52.2
0.48 10.3 34.7
0.88 13.4 4.3 19.8
0.16 5.1
0.83 5.3 43.2 26.3
0.32 6.5 32.7
0.81 34 14.8 12.9
0.5 12.1 5.5 40.9
0.27 5.1
0.19 5.1
0.2 6.2 32.3
0.72 27.7
0.78 47 11.7 26.5
1.43 47.85 16
1.81 78.2 21.5 20
0.92 31.7 11.8 14.8
1.35 49.2 16
0.06 1.4 2.3
0.81 22.1 17.3
0.48 10.7 32.3
0.14 2.4 2.5 8
0.34 6.5 34.7
0.55 11.8 4.7 51.2
0.28 19 16.6
0.71 27.3
0.13 2.3 2.5 7.6
0.1 6.2 7.9
1.06 13.5 29.8 40.5
0.4 6.6 10.1 21.1
0.27 1.6 4.1 7
0.08 4
0.37 18 10.2
1.35 53.8 13.3 30.3
1.12 85.6 0.8 32.6
0.12 2.2 2.5 7.3
TOTAL 23.600 0.000 772.146 166.000 198.700 551.100
Volume
HA6 HA8 HA10 HA12 HA14
béton
3156.846
R ST17: 133.76
ST22
Volume
HA8 HA10 HA12 HA14 HA16
béton
2.7 211.37 66.21 198.40
0.59 55.64 26.8176 65.3292
0.53 21.8 9.2 24.4
0.27 17.91 30.59
0.72 17.9 36.3 70.4
2.12 133.3 123.5 146.2
0.27 5.8 30.4
1.45 131.1 38.8 22.4 172.9 61.6
1.36 86 152.8
0.8 43.7 5 56.7 36
0.16 4.7 24.7
0.18 4.9 6.8 16
3.41 212.1 87.5 241.2
0.19 11 35.5
0.97 66.8 111.1
0.99 69.4 114.3
0.14 5.6 23.5
0.78 41.6 5.2 85.8
1.02 106 18.2 30.6 27.3 102.4
3.92 200.5 43.2 378
0.042 1.7 2.8
3.3 184.7 88.6 139.5 220.3
0.31 7.7 7.8 31.9
0.81 13.3 49.3 4.6 71.2
0.076 2.3 3.8
0.79 29.6 11.2 53.2
0.38 6.6 45.4
1.24 92.3 16.3 15.8 101.6 19.7
0.15 4.6 6.4 14.9
0.5 19.1 7.3 38.6
0.17 4.6 14.9
0.38 8.8 16 36.7
1.51 110.5 62.1 74.9 46.2
1.2 84.36 154.09
1.71 76.3 25.4 113.8
2.06 132.4 19 36.8 162.2
0.1 4.6 19.5
0.24 2.2 8.5 22.6
2.5 132.9 64.1 15.1 32.6 256
0.97 69 87.1
0.8 18.8 6.6 9.8 74.5
0.09 4.1 8.8
0.09 4.1 8.8
0.04 2 3.3
0.14 4.7 7 15.2
0.056 1.7 2.8
0.2 6.6 8.9 21.1
0.45 6.7 46.1
0.8 38.9 18.8 13.9 27
2.76 116.3 32.2 78.4 156.7
1.48 94.3 163.2
1.3 25.9 16.8 33.9 97.3
0.4 8.8 45.3
0.43 9.5 9.9 51
0.41 9 15.8 37.7
1.27 31.9 4.7 15.8 23.9 96.4
1.16 78.3 114.3
2.23 166.05 5.6 112.7 140.88
0.85 62.3 29.1 73.6
1.27 111.8 15.6 25.5 25.2 131.8
1.67 125.2 27.4 54.2 96.3
0.5 19.1 7.3 57.4
0.41 8.9 16.1 37.4
0.43 9.2 9.9 50.3
0.058 2 3.2
TOTAL 60.302 3400.832 382.000 572.809 2278.406 3895.205
Volume
HA8 HA10 HA12 HA14 HA16
béton
10888.552
R ST22: 180.57
ST25
Volume
HA8 HA10 HA12 HA14 HA16
béton
0.49 7 47.1
0.66 14 14.9 75.9
0.92 19.5 101.1
1.82 59.3 18 9.5 153.2
0.21 4.6 19.6
0.36 7 28.1 17.4
0.39 7.2 30
0.09 2.1 3.4
0.79 58.8 13.1 26.3 46.7
0.12 3.7 4.6 11.8
0.17 4.7 6.6 20
0.14 4.7 6.7 15.2
0.12 3.8 6.2 16.2
0.79 58.8 13.1 26.3 46.7
2.41 163.7 16.7 82.9 159.3
0.17 3.1 13.2
1.15 15.9 93.4
1.22 57.3 15.7 11.4 57.9
1.37 80.9 128.6
1.68 109.3 27.2 136
0.82 11.5 18.5 83.8
1.09 54.8 16.1 8.7 55.9 42.1
0.79 16.9 42.6 47.3
1.23 21.5 11.6 11.9 97.5 19.3
0.11 4.9 25.3
0.43 11.1 18 21 13.2
0.15 4.9 18.8
1.25 21.7 8.8 34.2 18.3 79.5
0.15 4.6 6.4 14.9
0.31 8.8 58.6
0.17 3 13
0.41 8.8 16.4 37
1.13 15.6 15.8 69.7
0.16 3 9.7
0.38 6.6 11.8 27.8
1.51 19.3 30.2 58.2 21.3
0.22 4.9 6.7 16
1.14 51.2 92.5
0.38 6.6 11.8 27.8
0.4 6.9 46.6
0.38 6.6 8.5 27.5
0.79 55.2 42.9 47.1
0.79 55.2 42.3 47.1
0.78 54.9 42.3 46.5
2.22 125 53.8 41.2 86.4
2.46 56.4 7.2 75.6 254
0.23 10.7 16.1 34.9
0.49 11.3 10.5 45.8
0.53 11.9 34.9 23.5
2.05 161.3 40.8 177.5 24.9
1.83 34.6 9.1 40.5 97
0.23 5.2 6.8 16.8
1.71 77.3 14.9 93.8 15
1.92 81.1 30.7 142.2
1.22 22.2 24.5 115.9
0.75 56.5 75.4
0.63 18.3 27.4 72.5
1.15 21.2 111.7
1.63 109.3 32.7 148.5
0.57 10.7 72.2
1.39 87.7 8.5 25 117.5
0.09 2.7 11.6
0.22 4.8 15.6
0.09 4.1 8.8
0.073 2.2 5.1
0.13 4.4 14.5
0.35 6.6 9 21.1
0.2 4.6 19.5
0.16 8.6 6.2 15.1
1.89 97.2 4.7 9.5 144.9
0.04 2.2 5
0.04 2 3.3
TOTAL 54.333 2184.000 89.700 499.200 1907.100 3132.400
Volume
HA8 HA10 HA12 HA14 HA16
béton
8625.400
R ST25: 158.75
ST28
Volume
HA8 HA10 HA12 HA14 HA16
béton
0.44 7 11.1 12.1 17.9
0.45 7.2 49.2
0.05 3.3 7.6
3.2 177.6 61.4 24.8 351
0.71 52 11.7 11.9 71.7
2.19 82.2 26.7 77 127.5
2.23 199.1 20.7 256.5
0.26 4.7 24.6
0.59 11.59 60.82
2.17 123.2 11.1 171.8
0.91 12.2 24.4 51
0.19 3.1 13.1
3.24 78.6 78.4 16.3 101.7 149
1.3 16.5 84.7
1.51 5.4 17.6 78.5
1.27 75.4 19.4 44.4 46.1
0.22 3.7 6.5 15.5
1.64 86 16.3 142.8
0.19 6.2 20.3
1.7 77.1 13.8 72.7 57.6
0.34 6.2 26.6
3.91 202.7 9.1 26 111.9 212.1
0.88 15.9 67
1.66 80.8 64.6 66
0.86 15.6 20 39.1
0.18 4.4 19
0.38 6.6 6.1 21.2
1.64 85.6 25.3 115.1
0.25 4.7 6.2 15.2
0.68 6.6 46.6
0.53 7 7.8 35
0.22 3.1 4.7 10.1
0.61 8.8 47
2.32 110.7 14.7 106.4 80.5
2.77 126.1 138.3 69.5
1.29 64 17.9 131.1
3.6 123.1 92.2 44.8 263.7
0.88 47.4 20.7 42
2.72 28.4 12.5 128.5 91.8
3.4 147.7 40.2 21.7 28.5 251.1
0.17 4.4 6.3 14.5
0.76 15.3 80.3
1.69 100.7 13.8 75.6 57.4
1.28 64.2 7 103.5
1.11 54.5 6.3 37.1 45.3
1.01 47.8 81.4
0.21 3.1 16.4
1.67 22.1 6700.9 65.6
0.87 45.9 66.3
0.68 6.5 46.5
0.38 6.6 6.1 21.2
0.72 6.8 52.8
1.28 64.3 25 56.8 46.5
0.38 6.6 25.4
1.32 59.7 11 100.1
2.78 37.4 13.3 11 36 131.6
0.97 48.8 18 11 131.6
3.21 148.7 80.3 78.5 189.7
0.62 24.7 27.3 31.4
0.62 29.4 10.4 13.2 39.2
2.96 109.7 35.4 19.3 65.4 165.9
1.63 27.2 43.3 115.4
1.15 18.2 10.7 97.4
3.21 151.3 14.5 37.4 185.3
0.8 27.7 36.9
1.38 32.2 12.1 61.9 43.7
0.7 29 4.2 55.9
1.6 70.4 32.9 18.4 151.4
4.9 256 21.8 504.7
2.16 92.2 15.8 202.2
0.44 7.1 38.1
0.18 4 13.2
0.12 5.6 13.2
1.85 132.3 28.3 203.4
1.78 80.4 25.6 120
2.13 90 29.3 108.4 24.5
0.07 2.2 5
0.19 2.9 2.2 14.6
0.2 4.4 19
0.3 6.6 34
2.17 27.2 58.1 53.9 35.3
TOTAL 105.230 4101.593 595.100 570.000 9932.623 5346.900
Volume
HA8 HA10 HA12 HA14 HA16
béton
21258.859
R ST28: 202.02
ST30
Volume
HA8 HA10 HA12 HA14 HA16
béton
0.52 7.1 38.3
0.6 7.4 8.7 41.1
0.95 18.3 24.2 57.7
0.64 9.7 51
1.06 16.2 6.3 35.9 45.5
0.96 14.7 9.6 37.7 41.5
0.56 8.3 11.4 34.5
0.98 16.4 45.2 46
1.27 19.5 24 39.9 80.8
0.84 8.3 9.5 19.3 34.4
1.94 99.1 6.6 34.8 57.2 127
1.98 110 6 34.9 21.3 178
0.9 9.6 66.7
0.46 10.3 17.1 16.2
0.53 8.63 16.82 36.17
0.53 8.6 16.8 36.2
0.49 13.7 30.4 28.1
1.2 15.8 41.1 39.6
0.89 9.5 65.6
0.48 13.6 29.6 27.6
0.38 6.7 27.9
0.61 6.6 49.1
0.17 4.5 19.3
0.65 10.5 17.5 79.4
0.48 35.3 5.1 15.6 33.6
0.14 3.9 9.1
0.98 43.9 69.9
1.82 36.8 12 15.8 18.7 91.2
1.31 70.4 16.6 20 7.6 103.4
0.54 6.6 45.6
0.71 8.7 59.9
0.57 6.5 34.8
1.43 78.2 8.8 24.7 7.7 93
2.03 30.8 22.4 18 95.4
0.5 10.5 16.8 32.2
0.99 49.90 20.04 41.14
0.5 4.5 6.6 14.5
0.53 4.8 25.3
2.43 113.6 32.6 76 165.7
1.48 23.03 12.17 122.19
1.2 72.8 12.8 88.4
0.38 6.6 25.4
0.71 11 74.5
0.71 8.8 63.7
2.6 135.3 16.7 25.8 28.5 91.4
0.63 6.8 8.1 16 28.5
0.66 9.5 5.4 65.6
0.88 10.8 74.4
0.75 15.2 77.3
0.76 11.7 22.7 49.1
0.45 6.9 36.7
1.3 74 25.2 62.2 44.9
0.61 19.2 13.1 64.4
0.43 3.9 16.6
0.67 9.48 19.38 39.58
2.58 129.1 61.9 131.3
0.35 6.5 8.9 20.8
0.38 6.5 34.6
0.19 2.8 2.3 14.4
1.5 45.8 21.3 59.8 59.4
0.2 3.2 16.9
0.14 7.4 22.5
0.08 2 4.7
0.28 6.6 34.8
0.18 3 11.4
0.2 4.4 19
TOTAL 54.850 1599.740 209.300 366.066 1721.222 2587.382
Volume
HA8 HA10 HA12 HA14 HA16
béton
7297.772
R ST30: 133.05
ST32
Volume
HA8 HA10 HA12 HA14 HA16
béton
0.72 14.6 32.9 17.9
0.84 11.5 16.3 14.2 64.5
0.78 9.3 5.6 60.1
1.16 76.6 6.3 7.6 78.8 70.1
0.76 20.6 9.8 23
1.18 42.3 14.6 83.5
0.93 61.3 83.7
0.93 3.6 6.9 7.9 21.3 136.7
1.33 42.3 5.1 12.9 131.4
0.3 5.3 22.4
0.27 4.7 15.4
0.98 53.3 55 21.8
0.3 7 29.9
0.27 6.3 20.5
1.43 50.4 14.7 39.2 39.4
1.2 55.5 216.9
0.36 10.1 7.4 17.8
0.87 36.2 16.3 51.1
0.92 13.9 21.3 52.8 57.5
1.41 79.8 10.2 16.3 89
0.85 13.4 9.3 19.4 13.2 36.8
0.17 4.3 18.6
0.07 1.9 6.5
0.41 6.6 35.9
0.67 12.4 4.1 21.7 22.7 30
0.59 16 7.9 18.4
0.53 6.5 45
1.06 12.7 7 21.9 25.4 14.9
1.16 40.7 5.9 21.2 106.1
0.91 48.5 20.4 40.7
1.36 62.9 14.2 100.8
1.31 48.4 15.8 70.7
1.23 66.7 10.2 23.7 219.6
0.61 21.8 18.8
0.37 6.87 28.74
1.44 93.5 11 124.6 214
0.63 22.27 18.68
0.51 18.5 12.3
1.17 14.40 56.9 15.7
0.61 9.6 72.4
2.2 70.90 18 10.5 16 72.7
0.45 5.6 6.9 31.8
1.08 13.60 12.8 64.8
2.52 100.6 23.1 173.3
2.36 103.50 13.9 81.8
1.25 44.9 10.7 18.1 60.3 56.2
0.21 4.90 11.2
0.14 5.5 12.9
0.07 1.90 4.5
0.39 6.6 35.2
37.9
148.8
26.5
38.2
864.370 550.879 36.643
HA16 RL6 RL8
42.1
69.6 80.4
34.8 13.4
55.5 19.2
27.1 10.8
9
24.1
27 9.1
10
1795.474 1073.658 360.884
HA16 RL6 RL8
20.7 16.6
11.8
8
6.4
13.3
5.9
1.6
11.8
2.8
14.5
7.6
4.8
12.1
7.2
9.8
4.3
4.3
2.2
6.3
1.6
7.1
15.1
35.9 2.5
16.1
17.6
16.9
35.9 2.5
16.9
17.6
1.6
337.700 21.600
RL6 RL8
RL6 RL8
14.2
21.4
25.2 2.9
4.9
8.4
8
2.4
5.4
8.8
6.3
5.4
4.8
22.8 2.3
26.9
20.1 2.3
25.4 21
7.6
12.3
5.8
26.9 21
7.6
16.5
4.8
16.9
22.1 2.3
4.5
9.4
40.9
7.6
9.4
12.7
9.4
77.8 3.3
14.9
19.7
21.6
40.8 3.8
8
32.2 3.3
24.1
29.6 3.1
16.4
4.3
5.4
4.3
2.1
5
7.9
4.5
2.1
2.2
747.700 65.300
RL6 RL8
RL6 RL8
7.9
10.2
4
7.2
16.74
18.4
4.7
28 2.9
34 2.9
6.2
9.2
15.6 2
15 2
6.5
7.1
6.8
15.7
13.9
4.8
12.1
68.7 4.5
6.8
29.9
5
32.2 3.3
15.7
7.1
16.8
7.1
49.1 5.3
42.7
35.2
29.4 2.1
9.6
4
5.4
2.1
4.4 0.1
4.9
7.1
51.3
687.543 25.100
RL6 RL8
RL6 RL8
9.6
15.2
21.1
13.1
20.1 2.3
22.9 2.2
10.8
28.4 2.3
30.7
18.7
17.3
10.9
11.70
11.7
23.1
25.6 2.7
17.3
22.6
7.6
14.5
6.8
17.9
5.8
36.6 2.3
13.3
16.9
13.3
40.6 2.3
16.8
10
10.6
36.28
7.1
21.4
16.9
15
23.4
21.3
17.7
16.8
8.4
8.5
13.59
7.1
7.6
3.3 2.3
4.9
7.8
2.1
7.6
4.5
4.9
797.663 16.400
RL6 RL8
RL6 RL8
13.3 1.9
19.9
14.8
25.1 0.5
8.9
7.6
12.5
11.1
15.2
21.4
17.3 6.2
6.8
2.1
8.4
16.3 7.9
13.3
24.6
7.59
29.5
13.3
12.3
28
7.7
5.8
2.1
9.8
354.686 16.500
RL6 RL8
RL8
561 Théorique
595 A commandé 6% marge
0.595 en tonne
Semelles
Désignation Aciers
Volume
semelle HA8 HA10 HA12 HA14
0.90 0.90 0.60 0.486 2.80 21.84 - -
S1 15
7.29 42.07 327.63 - -
Attente Voile
Aciers
Longeur
HA8 HA10 HA12 HA14
Théorique 0 0 0 5649.02
214.02
A commander 0 0 0 5988
0 0 0 0 5.99
ers
HA16 HA 20
- -
- -
- -
- -
- -
- -
- -
- -
169.16 -
676.65 -
202.38 -
202.38 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
133.50 88.78
133.50 88.78
HA16 HA 20
1012.52 88.78
1073 94
1.07 0.09
HA16
0
0
0
Voile périphérique
Hauteur Longeur Epaisseure Volume
HA10 HA14 RL6
7.8 ml 95 U B8
19.5 ml 500 U B8
14.62 ml 370 U B8
18.4 ml 480 U B8
11.7 ml 150 U B8
8.7 ml 100 U B8
8.9 ml 100 U B8
8395 U B8
Poteaux
Désignation Hauteur Longeur Largeur Nombre Volume
HA8
-
P1 3.00 m 0.20 m 0.20 m - - m3
-
-
P2 3.00 m 0.20 m 0.30 m - - m3
-
-
P3 3.00 m 0.20 m 0.4 m - - m3
-
-
P4 3.00 m 0.25 m 0.3 m 1 0.23 m3
-
P5 3.00 m 0.30 m 0.3 m 5 1.35 m3
-
-
P6 3.00 m 0.25 m 0.4 m 1 0.30 m3
-
-
P7 3.00 m 0.30 m 0.40 m 12 4.32 m3
-
-
P8 3.00 m 0.30 m 0.50 m 5 2.25 m3
-
-
P9 3.00 m 0.30 m 0.60 m 4 2.16 m3
-
-
P10 3.00 m 0.40 m 0.60 m 4 2.88 m3
-
-
P11 3.00 m 0.40 m 0.80 m 2 1.92 m3
-
-
P12 3.00 m 0.40 m 0.50 m - - m3
-
-
P13 3.00 m 0.50 m 0.50 m 2 1.50 m3
-
-
P14 3.00 m 0.30 m 0.70 m 8 5.04 m3
-
-
P15 3.00 m 0.40 m 0.70 m 5 4.20 m3
-
-
P16 3.00 m 0.50 m 0.60 m 1 0.90 m3
-
-
P17 3.00 m 0.40 m 0.90 m 2 2.16 m3
-
-
P18 3.00 m 0.20 m 0.90 m - - m3
-
-
P19 3.00 m 0.25 m 0.90 m 3 2.03 m3
-
-
P20 3.00 m 0.20 m 1.20 m 1 0.72 m3
-
-
P21 3.00 m 0.20 m 0.50 m - - m3
-
-
P22 3.00 m 0.25 m 0.50 m - - m3
-
-
P23 3.00 m 0.25 m 0.60 m 1 0.45 m3
-
-
P24 3.00 m 0.20 m 0.60 m 1 0.36 m3
-
-
P25 3.00 m 0.30 m 0.80 m 1 0.72 m3
-
-
P26 3.00 m 0.50 m 0.70 m - - m3
P26 3.00 m 0.50 m 0.70 m - - m3
-
-
P27 3.00 m 0.45 m 0.90 m - - m3
-
eaux
Aciers
HA10 HA12 HA14 HA16 HA 20 RL6
- 12.787 - - - 3.419
- - - - - -
- 19.181 - - - 5.128
- - - - - -
- 25.574 - - - 8.791
- - - - - -
- - 26.818 - - 6.593
26.818 6.593
- - 35.757 - - 9.377
- - 178.784 - - 46.886
- - 35.757 - - 9.768
- - 35.757 9.768
- - 44.696 - - 13.431
- - 536.352 161.172
- - 44.696 - - 13.382
- - 223.480 66.911
- - 53.635 - - 15.726
- - 214.541 62.906
- - 53.635 - - 22.955
- - 214.541 - - 91.819
- - 71.514 - - 29.011
- - 143.027 - - 58.022
- - 53.635 - - 19.731
- - - - - -
- - 53.635 - - 21.978
- - 107.270 - - 43.956
- - 53.635 - - 17.192
- - 429.082 - - 137.533
- - 62.574 - - 28.034
- - 312.872 - - 140.171
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
Recipage des Pieux
Prix estimé
Quantité Prix estimé moyen
Désignation Article N° moyen
Estimé Recipage
Fouilles
Terrassement
Prix estimé
Quantité Prix MAXIMAL
Désignation Article N° moyen
Estimé Transport hors chantier
Fouilles
5.500 TND 6.300 TND
Fouille en pleine masse II-1 3000 m3
16,500.000 TND 18,900.000 TND
Coffrage
Quantité
Désignation Article N° Prix Mains d'oeuvre Prix Fourniture
Estimé
Terrassement
Prix de reviens
Remarques
estimé
Coffrage
Prix de reviens
Remarques
estimé
Prix de vente sans FGB 25% :
Prix de vente sans FGB 25% :
Prix de vente sans FGB 25% :
Prix de vente sans FGB 25% :
Prix de vente sans FGB 25% :
Prix de vente sans FGB 25% :
Prix de vente sans FGB 25% :