Académique Documents
Professionnel Documents
Culture Documents
1 11 38,130,000 10,351,000 14 11
Gran Max Pu
1 23 33,520,000 5,744,000 14 23
1.3 Std Fh/3W Terios X Mt
1 35 32,050,000 4,273,000 14 35
Fh
1 47 31,350,000 3,571,000 14 47
1 59 #DIV/0! #DIV/0! 14 59
133,850,000 205,150,000
1 (1) #DIV/0! #DIV/0! 14 (1)
2 11 39,450,000 10,715,000 15 11
Gran Max Pu
2 23 34,680,000 5,945,000 15 23
1.5 Std Fh/3W Terios X Mt Dlx
2 35 33,160,000 4,422,000 15 35
Fh
2 47 32,430,000 3,695,000 15 47
2 59 #DIV/0! #DIV/0! 15 59
138,650,000 215,150,000
2 (1) #DIV/0! #DIV/0! 15 (1)
3 11 41,330,000 11,231,000 16 11
3 Gran Max Pu Ac 23 36,320,000 6,230,000 16 23
Terios R Mt
3 Ps 1.5 Fh 35 34,730,000 4,633,000 16 35
3 47 33,970,000 3,871,000 16 47
3 59 #DIV/0! #DIV/0! 16 59
145,450,000 239,550,000
3 (1) #DIV/0! #DIV/0! 16 (1)
4 11 42,570,000 11,572,000 17 11
4 Grand Max Pu 23 37,410,000 6,419,000 17 Terios R Mt 23
4 Box 1.3 Rd Fh 35 35,770,000 4,772,000 17 Custom 35
4 47 34,980,000 3,988,000 17 47
4 59 #DIV/0! #DIV/0! 17 59
149,950,000 244,550,000
4 (1) #DIV/0! #DIV/0! 17 (1)
5 11 43,950,000 11,952,000 18 11
5 Grand Max Pu 23 38,620,000 6,628,000 18 Terios R Mt 23
5 Box 1.5 Rd Fh 35 36,920,000 4,927,000 18 Adventure 35
5 47 36,110,000 4,118,000 18 47
5 59 #DIV/0! #DIV/0! 18 59
154,950,000 249,750,000
5 (1) #DIV/0! #DIV/0! 18 (1)
6 11 45,820,000 12,467,000 19 11
Grand Max Pu
6 23 40,270,000 6,913,000 19 23
Ac Ps Box 1.5 Terios X At Extra
6 35 38,490,000 5,138,000 19 35
Rd
6 47 37,650,000 4,294,000 19 47
6 59 #DIV/0! #DIV/0! 19 59
161,750,000 225,000,000
6 (1) #DIV/0! #DIV/0! 19 (1)
7 11 45,120,000 12,327,000 20 11
7 Gran Max Mb 23 39,640,000 6,841,000 20 23
Terios R At
7 1.3 D Fh 35 37,930,000 5,132,000 20 35
7 47 37,100,000 4,310,000 20 47
7 59 36,680,000 3,887,000 20 59
162,700,000 249,150,000
7 (1) #DIV/0! #DIV/0! 20 (1)
8 11 46,880,000 12,802,000 21 11
8 Gran Max Mb 23 41,180,000 7,103,000 21 23
Terios R At Dlx
8 1.3 D Ff Fh 35 39,350,000 5,275,000 21 35
8 47 38,510,000 4,432,000 21 47
8 59 38,070,000 3,998,000 21 59
169,100,000 259,150,000
8 (1) #DIV/0! #DIV/0! 21 (1)
9 11 49,510,000 13,514,000 22 11
9 Gran Max Mb 23 43,490,000 7,497,000 22 Terios R At 23
9 1.5 D Ps Fh 35 41,560,000 5,567,000 22 Adventure 35
9 47 40,670,000 4,677,000 22 47
9 59 40,210,000 4,220,000 22 59
178,700,000 262,750,000
9 (1) #DIV/0! #DIV/0! 22 (1)
10 11 40,210,000 11,043,000 23 11
10 Gran Max Bv 23 35,400,000 6,236,000 23 All New Terios X 23
10 1.3 Fh 35 33,870,000 4,701,000 23 Mt 35
10 47 33,130,000 3,964,000 23 47
10 59 32,750,000 3,589,000 23 59
144,550,000 204,650,000
10 (1) #DIV/0! #DIV/0! 23 (1)
11 11 41,280,000 11,334,000 24 11
11 Gran Max Bv 23 36,340,000 6,400,000 24 All New Terios X 23
11 1.3 Ac Fh 35 34,770,000 4,824,000 24 Mt Dlx 35
11 47 34,010,000 4,068,000 24 47
11 59 33,630,000 3,683,000 24 59
148,450,000 214,650,000
11 (1) #DIV/0! #DIV/0! 24 (1)
12 11 30,400,000 8,227,000 25 11
12 Hi Max Pu 1.0 23 26,750,000 4,571,000 25 All New Terios R 23
12 Std 35 25,580,000 3,404,000 25 Mt 35
12 47 25,020,000 2,845,000 25 47
12 59 #DIV/0! #DIV/0! 25 59
105,850,000 239,050,000
12 (1) #DIV/0! #DIV/0! 25 (1)
13 11 32,610,000 8,834,000 26 11
13 Hi Max Pu 1.0 23 28,680,000 4,906,000 26 All New Terios R 23
Std Ac Ps Mt Dlx
13 Std Ac Ps 35 27,430,000 3,652,000 26 Mt Dlx 35
13 47 26,830,000 3,052,000 26 47
13 59 #DIV/0! #DIV/0! 26 59
113,850,000 249,050,000
13 (1) #DIV/0! #DIV/0! 26 (1)
Total Bayar I Sudah termasuk : DP + Admin Tunai + Asuransi tahun pertama tunai + Angsuran Pertama Jika
Untuk Pick up Asuransi Kombinasi & passenger pribadi Asuransi comprehensif
PAKET DAIHATSU
Pick up Kombi & Passenger All Risk
20% ADDM
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
40 11 28,690,000 7,989,000 53 11
40 23 25,210,000 4,510,000 53 23
Ayla 1.0 D Mt Ayla 1.2 X At
40 35 24,100,000 3,400,000 53 35
40 47 23,570,000 2,865,000 53 47
40 59 23,300,000 2,591,000 53 59
102,250,000 145,050,000
40 (1) #DIV/0! #DIV/0! 53 (1)
41 11 32,080,000 8,918,000 54 11
41 Ayla 1.0 D Plus 23 28,200,000 5,033,000 54 23
Ayla 1.2 R At
41 Mt 35 26,960,000 3,793,000 54 35
41 47 26,360,000 3,195,000 54 47
41 59 26,050,000 2,890,000 54 59
114,550,000 152,050,000
41 (1) #DIV/0! #DIV/0! 54 (1)
42 11 33,250,000 9,240,000 55 11
42 23 29,230,000 5,213,000 55 23
Ayla 1.0 M Mt Ayla 1.2 R At Dlx
42 35 27,940,000 3,928,000 55 35
42 47 27,320,000 3,309,000 55 47
42 59 27,010,000 2,993,000 55 59
118,800,000 156,050,000
42 (1) #DIV/0! #DIV/0! 55 (1)
43 11 35,170,000 9,667,000 56 11
43 23 30,960,000 5,456,000 56 23
Ayla 1.0 X Mt Sigra 1.0 D Mt
43 35 29,620,000 4,112,000 56 35
43 47 28,970,000 3,466,000 56 47
43 59 28,640,000 3,136,000 56 59
126,250,000 119,800,000
43 (1) #DIV/0! #DIV/0! 56 (1)
44 11 36,160,000 9,935,000 57 11
44 23 31,830,000 5,607,000 57 23
Ayla 1.0 X Ab Mt Sigra 1.0 M Mt
44 35 30,450,000 4,226,000 57 35
44 47 29,790,000 3,561,000 57 47
44 59 29,450,000 3,222,000 57 59
129,850,000 128,750,000
44 (1) #DIV/0! #DIV/0! 57 (1)
45 11 37,180,000 10,211,000 58 11
45 Ayla 1.0 X Mt 23 32,730,000 5,762,000 58 23
Sigra 1.2 X Mt
45 Dlx 35 31,310,000 4,342,000 58 35
45 47 30,620,000 3,659,000 58 47
45 59 30,280,000 3,311,000 58 59
133,550,000 138,100,000
45 (1) #DIV/0! #DIV/0! 58 (1)
46 11 37,600,000 10,326,000 59 11
46 23 33,100,000 5,827,000 59 Sigra 1.2 X Mt 23
Ayla 1.2 X Mt
46 35 31,670,000 4,391,000 59 Dlx 35
46 47 30,980,000 3,701,000 59 47
46 59 30,620,000 3,348,000 59 59
135,100,000 143,600,000
46 (1) #DIV/0! #DIV/0! 59 (1)
47 11 39,520,000 10,848,000 60 11
47 23 34,790,000 6,120,000 60 23
Ayla 1.2 R Mt Sigra 1.2 R Mt
47 35 33,290,000 4,611,000 60 35
47 47 32,560,000 3,886,000 60 47
47 59 32,190,000 3,516,000 60 59
142,100,000 144,050,000
47 (1) #DIV/0! #DIV/0! 60 (1)
48 11 40,620,000 11,146,000 61 11
48 Ayla 1.2 R Mt 23 35,760,000 6,288,000 61 Sigra 1.2 R Mt 23
48 Dlx 35 34,210,000 4,737,000 61 Dlx 35
48 47 33,470,000 3,992,000 61 47
48 59 33,090,000 3,613,000 61 59
146,100,000 147,850,000
48 (1) #DIV/0! #DIV/0! 61 (1)
49 11 35,600,000 9,782,000 62 11
49 23 31,340,000 5,521,000 62 23
Ayla 1.0 M At Sigra 1.2 X At
49 35 29,980,000 4,161,000 62 35
49 47 29,320,000 3,507,000 62 47
49 59 28,990,000 3,173,000 62 59
127,800,000 150,950,000
49 (1) #DIV/0! #DIV/0! 62 (1)
50 11 37,640,000 10,337,000 63 11
50 23 33,140,000 5,833,000 63 Sigra 1.2 X At 23
Ayla 1.0 X At
50 35 31,700,000 4,395,000 63 Dlx 35
50 47 31,010,000 3,705,000 63 47
50 59 30,660,000 3,352,000 63 59
135,250,000 156,450,000
50 (1) #DIV/0! #DIV/0! 63 (1)
51 11 38,630,000 10,606,000 64 11
51 23 34,010,000 5,984,000 64 23
Ayla 1.0 X Ab At Sigra 1.2 R At
51 35 32,530,000 4,509,000 64 35
51 47 31,820,000 3,800,000 64 47
51 59 31,460,000 3,438,000 64 59
138,850,000 156,900,000
51 (1) #DIV/0! #DIV/0! 64 (1)
52 11 39,650,000 10,881,000 65 11
52 Ayla 1.0 X At 23 34,900,000 6,139,000 65 Sigra 1.2 R At 23
52 Dlx 35 33,390,000 4,625,000 65 Dlx 35
52 47 32,660,000 3,898,000 65 47
52 59 32,290,000 3,527,000 65 59
142,550,000 160,700,000
52 (1) #DIV/0! #DIV/0! 65 (1)
20% ADDM 20% ADDM
Tipe & OTR
Total DP Angsuran Tenor Total DP Angsuran
41,100,000 11,276,000 74
36,110,000 6,288,000 74
34,620,000 4,792,000 74
33,820,000 3,995,000 74
33,440,000 3,616,000 74
#DIV/0! #DIV/0! 74
41,900,000 11,456,000 75
36,800,000 6,359,000 75
35,220,000 4,771,000 75
34,450,000 4,007,000 75
34,060,000 3,614,000 75
#DIV/0! #DIV/0! 75
43,410,000 11,864,000 76
38,130,000 6,584,000 76
36,480,000 4,940,000 76
35,690,000 4,149,000 76
35,290,000 3,742,000 76
#DIV/0! #DIV/0! 76
43,530,000 11,897,000 77
38,240,000 6,603,000 77
36,590,000 4,954,000 77
35,790,000 4,160,000 77
35,390,000 3,752,000 77
#DIV/0! #DIV/0! 77
44,570,000 12,179,000 78
39,150,000 6,759,000 78
37,460,000 5,070,000 78
36,650,000 4,258,000 78
36,240,000 3,841,000 78
#DIV/0! #DIV/0! 78
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
20% ADDM
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
1 11 37,940,000 10,166,000 14 11
1 Gran Max Pu 1.3 23 33,420,000 5,643,000 14 23
Terios X Mt
1 Std Fh/3W Fh 35 31,970,000 4,198,000 14 35
1 47 31,280,000 3,509,000 14 47
1 59 #DIV/0! #DIV/0! 14 59
133,850,000 205,150,000
1 (1) #DIV/0! #DIV/0! 14 (1)
2 11 39,260,000 10,523,000 15 11
2 Gran Max Pu 1.5 23 34,570,000 5,840,000 15 23
Terios X Mt Extra
2 Std Fh/3W Fh 35 33,080,000 4,345,000 15 35
2 47 32,870,000 3,631,000 15 47
2 59 #DIV/0! #DIV/0! 15 59
138,650,000 215,150,000
2 (1) #DIV/0! #DIV/0! 15 (1)
3 11 41,120,000 11,030,000 16 11
3 Gran Max Pu Ac 23 36,210,000 6,120,000 16 23
Terios R Mt
3 Ps 1.5 Fh 35 34,650,000 4,552,000 16 35
3 47 33,900,000 3,804,000 16 47
3 59 #DIV/0! #DIV/0! 16 59
145,450,000 239,550,000
3 (1) #DIV/0! #DIV/0! 16 (1)
4 11 42,360,000 11,365,000 17 11
4 Grand Max Pu Box 23 37,300,000 6,305,000 17 Terios R Mt 23
4 1.3 Rd Fh 35 35,680,000 4,689,000 17 Custom 35
4 47 34,910,000 3,919,000 17 47
4 59 #DIV/0! #DIV/0! 17 59
149,950,000 244,550,000
4 (1) #DIV/0! #DIV/0! 17 (1)
5 11 43,730,000 11,737,000 18 11
5 Grand Max Pu Box 23 38,510,000 6,511,000 18 Terios R Mt 23
5 1.5 Rd Fh 35 36,840,000 4,841,000 18 Adventure 35
5 47 36,040,000 4,046,000 18 47
5 59 #DIV/0! #DIV/0! 18 59
154,950,000 249,750,000
5 (1) #DIV/0! #DIV/0! 18 (1)
6 11 45,600,000 12,244,000 19 11
6 Grand Max Pu Ac 23 40,150,000 6,791,000 19 23
Terios X At Extra
6 Ps Box 1.5 Rd 35 38,400,000 5,048,000 19 35
6 47 37,570,000 4,219,000 19 47
6 59 #DIV/0! #DIV/0! 19 59
161,750,000 225,000,000
161,750,000 225,000,000
6 (1) #DIV/0! #DIV/0! 19 (1)
7 11 45,120,000 12,327,000 20 11
7 Gran Max Mb 1.3 D 23 39,500,000 6,702,000 20 23
Terios R At
7 Fh 35 37,680,000 4,885,000 20 35
7 47 36,810,000 4,012,000 20 47
7 59 36,340,000 3,542,000 20 59
162,700,000 249,150,000
7 (1) #DIV/0! #DIV/0! 20 (1)
8 11 46,880,000 12,802,000 21 11
8 Gran Max Mb 1.3 D 23 41,030,000 6,959,000 21 Terios R At 23
8 Ff Fh 35 39,150,000 5,079,000 21 Custom 35
8 47 38,250,000 4,171,000 21 47
8 59 37,760,000 3,682,000 21 59
169,100,000 259,150,000
8 (1) #DIV/0! #DIV/0! 21 (1)
9 11 49,510,000 13,514,000 22 11
9 Gran Max Mb 1.5 D 23 43,340,000 7,344,000 22 Terios R At 23
9 Ps Fh 35 41,350,000 5,359,000 22 Adventure 35
9 47 40,400,000 4,401,000 22 47
9 59 39,880,000 3,885,000 22 59
178,700,000 262,750,000
9 (1) #DIV/0! #DIV/0! 22 (1)
10 11 40,210,000 11,043,000 23 11
10 Gran Max Bv 1.3 23 35,190,000 6,030,000 23 All New Terios X 23
10 Fh 35 33,590,000 4,421,000 23 Mt 35
10 47 32,810,000 3,647,000 23 47
10 59 32,400,000 3,233,000 23 59
144,550,000 204,650,000
10 (1) #DIV/0! #DIV/0! 23 (1)
11 11 41,280,000 11,334,000 24 11
11 Gran Max Bv 1.3 23 36,130,000 6,188,000 24 All New Terios X 23
11 Ac Fh 35 34,480,000 4,536,000 24 Mt Dlx 35
11 47 33,690,000 3,743,000 24 47
11 59 33,260,000 3,318,000 24 59
148,450,000 214,650,000
11 (1) #DIV/0! #DIV/0! 24 (1)
12 11 30,260,000 8,081,000 25 11
12 23 26,670,000 4,491,000 25 All New Terios R 23
Hi Max Pu 1.0 Std
12 35 25,520,000 3,345,000 25 Mt 35
12 47 24,970,000 2,796,000 25 47
12 59 #DIV/0! #DIV/0! 25 59
105,850,000 239,050,000
12 (1) #DIV/0! #DIV/0! 25 (1)
13 11 32,450,000 8,677,000 26 11
13 Hi Max Pu 1.0 Std 23 28,590,000 4,820,000 26 All New Terios R 23
13 Ac Ps 35 27,360,000 3,589,000 26 Mt Dlx 35
13 47 26,770,000 3,000,000 26 47
13 59 #DIV/0! #DIV/0! 26 59
113,850,000 249,050,000
13 (1) #DIV/0! #DIV/0! 26 (1)
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
20% ADDM
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
40 11 28,690,000 7,989,000 53 11
40 23 25,070,000 4,365,000 53 23
Ayla 1.0 D Mt Ayla 1.2 X At
40 35 23,910,000 3,202,000 53 35
40 47 23,340,000 2,640,000 53 47
40 59 23,040,000 2,339,000 53 59
102,250,000 145,050,000
40 (1) #DIV/0! #DIV/0! 53 (1)
41 11 32,080,000 8,918,000 54 11
41 23 28,030,000 4,870,000 54 23
Ayla 1.0 D Plus Mt Ayla 1.2 R At
41 35 26,730,000 3,570,000 54 35
41 47 26,110,000 2,944,000 54 47
41 59 25,770,000 2,608,000 54 59
114,550,000 152,050,000
41 (1) #DIV/0! #DIV/0! 54 (1)
42 11 33,250,000 9,240,000 55 11
42 23 29,060,000 5,044,000 55 23
Ayla 1.0 M Mt Ayla 1.2 R At Dlx
42 35 27,710,000 3,697,000 55 35
42 47 27,060,000 3,049,000 55 47
42 59 26,720,000 2,701,000 55 59
118,800,000 156,050,000
42 (1) #DIV/0! #DIV/0! 55 (1)
43 11 35,170,000 9,667,000 56 11
43 23 30,780,000 5,277,000 56 23
Ayla 1.0 X Mt Sigra 1.0 D Mt
43 35 29,370,000 3,867,000 56 35
43 47 28,690,000 3,189,000 56 47
43 59 28,330,000 2,825,000 56 59
126,250,000 119,800,000
43 (1) #DIV/0! #DIV/0! 56 (1)
44 11 36,160,000 9,935,000 57 11
44 23 31,650,000 5,422,000 57 23
Ayla 1.0 X Ab Mt Sigra 1.0 M Mt
44 35 30,200,000 3,974,000 57 35
44 47 29,500,000 3,277,000 57 47
44 59 29,130,000 2,903,000 57 59
129,850,000 128,750,000
44 (1) #DIV/0! #DIV/0! 57 (1)
45 11 37,180,000 10,211,000 58 11
45 23 32,540,000 5,572,000 58 23
Ayla 1.0 X Mt Dlx Sigra 1.2 X Mt
45 35 31,050,000 4,083,000 58 35
45 47 30,330,000 3,367,000 58 47
45 59 29,950,000 2,983,000 58 59
133,550,000 138,100,000
45 (1) #DIV/0! #DIV/0! 58 (1)
46 11 37,600,000 10,326,000 59 11
46 23 32,910,000 5,635,000 59 23
Ayla 1.2 X Mt Sigra 1.2 X Mt Dlx
46 35 31,400,000 4,129,000 59 35
46 47 30,680,000 3,404,000 59 47
46 59 30,290,000 3,016,000 59 59
135,100,000 143,600,000
46 (1) #DIV/0! #DIV/0! 59 (1)
47 11 39,520,000 10,848,000 60 11
47 23 34,590,000 5,918,000 60 23
Ayla 1.2 R Mt Sigra 1.2 R Mt
47 35 33,010,000 4,335,000 60 35
47 47 32,250,000 3,575,000 60 47
47 59 31,840,000 3,167,000 60 59
142,100,000 144,050,000
47 (1) #DIV/0! #DIV/0! 60 (1)
48 11 40,620,000 11,146,000 61 11
48 23 35,550,000 6,080,000 61 23
Ayla 1.2 R Mt Dlx Sigra 1.2 R Mt Dlx
48 35 33,930,000 4,453,000 61 35
48 47 33,150,000 3,672,000 61 47
48 59 32,730,000 3,253,000 61 59
146,100,000 147,850,000
48 (1) #DIV/0! #DIV/0! 61 (1)
49 11 35,600,000 9,782,000 62 11
49 23 31,150,000 5,339,000 62 23
Ayla 1.0 M At Sigra 1.2 X At
49 35 29,730,000 3,913,000 62 35
49 47 29,040,000 3,227,000 62 47
49 59 28,670,000 2,859,000 62 59
127,800,000 150,950,000
49 (1) #DIV/0! #DIV/0! 62 (1)
50 11 37,640,000 10,337,000 63 11
50 23 32,950,000 5,641,000 63 23
Ayla 1.0 X At Sigra 1.2 X At Dlx
Ayla 1.0 X At Sigra 1.2 X At Dlx
50 35 31,440,000 4,133,000 63 35
50 47 30,710,000 3,408,000 63 47
50 59 30,320,000 3,019,000 63 59
135,250,000 156,450,000
50 (1) #DIV/0! #DIV/0! 63 (1)
51 11 38,630,000 10,606,000 64 11
51 23 33,810,000 5,786,000 64 23
Ayla 1.0 X Ab At Sigra 1.2 R At
51 35 32,260,000 4,239,000 64 35
51 47 31,520,000 3,496,000 64 47
51 59 31,120,000 3,097,000 64 59
138,850,000 156,900,000
51 (1) #DIV/0! #DIV/0! 64 (1)
52 11 39,650,000 10,881,000 65 11
52 23 34,700,000 5,936,000 65 23
Ayla 1.0 X At Dlx Sigra 1.2 R At Dlx
52 35 33,110,000 4,348,000 65 35
52 47 32,350,000 3,586,000 65 47
52 59 31,940,000 3,177,000 65 59
142,550,000 160,700,000
52 (1) #DIV/0! #DIV/0! 65 (1)
20% ADDM 20% ADDM
Tipe & OTR
Total DP Angsuran Tenor Total DP Angsuran
41,100,000 11,276,000 74
35,980,000 6,160,000 74
34,340,000 4,512,000 74
33,540,000 3,720,000 74
33,120,000 3,296,000 74
#DIV/0! #DIV/0! 74
41,900,000 11,456,000 75
36,670,000 6,230,000 75
34,990,000 4,542,000 75
34,180,000 3,731,000 75
33,740,000 3,294,000 75
#DIV/0! #DIV/0! 75
43,410,000 11,864,000 76
38,000,000 6,451,000 76
36,250,000 4,703,000 76
35,410,000 3,862,000 76
34,950,000 3,410,000 76
#DIV/0! #DIV/0! 76
43,530,000 11,897,000 77
38,100,000 6,469,000 77
36,350,000 4,716,000 77
35,510,000 3,873,000 77
35,050,000 3,419,000 77
#DIV/0! #DIV/0! 77
44,570,000 12,179,000 78
39,020,000 6,621,000 78
37,220,000 4,827,000 78
36,360,000 3,964,000 78
35,890,000 3,500,000 78
#DIV/0! #DIV/0! 78
PAKET DAIHATSU
Pick up Kombi & Pass All Risk
25% ADDB
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
1 12 34,470,000 9,870,000 14 12
1 Gran Max Pu 1.3 24 34,470,000 5,487,000 14 24
Terios X Mt
1 Std Fh/3W Fh 36 34,470,000 4,088,000 14 36
1 48 34,470,000 3,421,000 14 48
1 60 - 4,039,000 14 60
133,850,000 205,150,000
1 0 - #DIV/0! 14 0
2 12 35,670,000 10,217,000 15 12
2 Gran Max Pu 1.5 24 35,670,000 5,678,000 15 Terios X Mt 24
2 Std Fh/3W Fh 36 35,670,000 4,230,000 15 Extra 36
2 48 35,670,000 3,540,000 15 48
2 60 - 4,181,000 15 60
138,650,000 215,150,000
2 0 - #DIV/0! 15 0
3 12 37,370,000 10,708,000 16 12
3 Gran Max Pu Ac 24 37,370,000 5,950,000 16 24
Terios R Mt
3 Ps 1.5 Fh 36 37,370,000 4,432,000 16 36
3 48 37,370,000 3,708,000 16 48
3 60 - 4,381,000 16 60
145,450,000 239,550,000
3 0 - #DIV/0! 16 0
4 12 38,490,000 11,033,000 17 12
4 Grand Max Pu 24 38,490,000 6,130,000 17 Terios R Mt 24
4 Box 1.3 Rd Fh 36 38,490,000 4,565,000 17 Custom 36
4 48 38,490,000 3,820,000 17 48
4 60 - 4,514,000 17 60
149,950,000 244,550,000
4 0 - #DIV/0! 17 0
5 12 39,740,000 11,394,000 18 12
5 Grand Max Pu 24 39,740,000 6,330,000 18 Terios R Mt 24
5 Box 1.5 Rd Fh 36 39,740,000 4,713,000 18 Adventure 36
5 48 39,740,000 3,944,000 18 48
5 60 - 4,661,000 18 60
154,950,000 249,750,000
5 0 - #DIV/0! 18 0
6 12 41,440,000 11,885,000 19 12
6 Grand Max Pu 24 41,440,000 6,602,000 19 24
Terios X At Extra
6 Ac Ps Box 1.5 Rd 36 41,440,000 4,915,000 19 36
6 48 41,440,000 4,112,000 19 48
6 60 - 4,861,000 19 60
161,750,000 225,000,000
161,750,000 225,000,000
6 0 - #DIV/0! 19 0
7 12 40,930,000 11,720,000 20 12
7 Gran Max Mb 1.3 24 40,930,000 6,522,000 20 24
Terios R At
7 D Fh 36 40,930,000 4,908,000 20 36
7 48 40,930,000 4,131,000 20 48
7 60 40,930,000 3,735,000 20 60
162,700,000 249,150,000
7 0 - #DIV/0! 20 0
8 12 42,530,000 12,171,000 21 12
8 Gran Max Mb 1.3 24 42,530,000 6,772,000 21 Terios R At 24
8 D Ff Fh 36 42,530,000 5,042,000 21 Custom 36
8 48 42,530,000 4,245,000 21 48
8 60 42,530,000 3,839,000 21 60
169,100,000 259,150,000
8 0 - #DIV/0! 21 0
9 12 44,930,000 12,847,000 22 12
9 Gran Max Mb 1.5 24 44,930,000 7,147,000 22 Terios R At 24
9 D Ps Fh 36 44,930,000 5,320,000 22 Adventure 36
9 48 44,930,000 4,480,000 22 48
9 60 44,930,000 4,051,000 22 60
178,700,000 262,750,000
9 0 - #DIV/0! 22 0
10 12 36,390,000 10,510,000 23 12
10 Gran Max Bv 1.3 24 36,390,000 5,956,000 23 All New Terios X 24
10 Fh 36 36,390,000 4,504,000 23 Mt 36
10 48 36,390,000 3,807,000 23 48
10 60 36,390,000 3,454,000 23 60
144,550,000 204,650,000
10 0 - #DIV/0! 23 0
11 12 37,370,000 10,787,000 24 12
11 Gran Max Bv 1.3 24 37,370,000 6,112,000 24 All New Terios X 24
11 Ac Fh 36 37,370,000 4,622,000 24 Mt Dlx 36
11 48 37,370,000 3,907,000 24 48
11 60 37,370,000 3,545,000 24 60
148,450,000 214,650,000
11 0 - #DIV/0! 24 0
12 12 27,470,000 7,847,000 25 12
12 Hi Max Pu 1.0 24 27,470,000 4,368,000 25 All New Terios R 24
12 Std 36 27,470,000 3,258,000 25 Mt 36
12 48 27,470,000 2,726,000 25 48
12 60 - 3,214,000 25 60
105,850,000 239,050,000
12 0 - #DIV/0! 25 0
13 12 29,470,000 8,425,000 26 12
13 Hi Max Pu 1.0 24 29,470,000 4,687,000 26 All New Terios R 24
13 Std Ac Ps 36 29,470,000 3,495,000 26 Mt Dlx 36
13 48 29,470,000 2,925,000 26 48
13 60 - 3,450,000 26 60
113,850,000 249,050,000
13 0 - #DIV/0! 26 0
Total Bayar I Sudah termasuk : DP + Admin Tunai + Asuransi tahun pertama tunai + Angsuran Pertama Jika
Untuk Pick up Asuransi Kombinasi & passenger pribadi Asuransi comprehensif
PAKET DAIHATSU
Pick up Kombi & Pass Kompre
25% ADDB
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
40 12 25,820,000 7,614,000 53 12
40 24 25,820,000 4,314,000 53 24
Ayla 1.0 D Mt Ayla 1.2 X At
40 36 25,820,000 3,262,000 53 36
40 48 25,820,000 2,754,000 53 48
40 60 25,820,000 2,496,000 53 60
102,250,000 145,050,000
40 0 - #DIV/0! 53 0
41 12 28,890,000 8,498,000 54 12
41 Ayla 1.0 D Plus 24 28,890,000 4,812,000 54 24
Ayla 1.2 R At
41 Mt 36 28,890,000 3,637,000 54 36
41 48 28,890,000 3,071,000 54 48
41 60 28,890,000 2,784,000 54 60
114,550,000 152,050,000
41 0 - #DIV/0! 54 0
42 12 29,950,000 8,804,000 55 12
42 24 29,950,000 4,984,000 55 24
Ayla 1.0 M Mt Ayla 1.2 R At Dlx
42 36 29,950,000 3,767,000 55 36
42 48 29,950,000 3,181,000 55 48
42 60 29,950,000 2,883,000 55 60
118,800,000 156,050,000
42 0 - #DIV/0! 55 0
43 12 31,820,000 9,202,000 56 12
43 24 31,820,000 5,212,000 56 24
Ayla 1.0 X Mt Sigra 1.0 D Mt
Ayla 1.0 X Mt Sigra 1.0 D Mt
43 36 31,820,000 3,940,000 56 36
43 48 31,820,000 3,328,000 56 48
43 60 31,820,000 3,018,000 56 60
126,250,000 119,800,000
43 0 - #DIV/0! 56 0
44 12 32,720,000 9,457,000 57 12
44 24 32,720,000 5,356,000 57 24
Ayla 1.0 X Ab Mt Sigra 1.0 M Mt
44 36 32,720,000 4,049,000 57 36
44 48 32,720,000 3,420,000 57 48
44 60 32,720,000 3,101,000 57 60
129,850,000 128,750,000
44 0 - #DIV/0! 57 0
45 12 33,640,000 9,719,000 58 12
45 24 33,640,000 5,504,000 58 24
Ayla 1.0 X Mt Dlx Sigra 1.2 X Mt
45 36 33,640,000 4,160,000 58 36
45 48 33,640,000 3,514,000 58 48
45 60 33,640,000 3,187,000 58 60
133,550,000 138,100,000
45 0 - #DIV/0! 58 0
46 12 34,030,000 9,828,000 59 12
46 24 34,030,000 5,566,000 59 Sigra 1.2 X Mt 24
Ayla 1.2 X Mt
46 36 34,030,000 4,207,000 59 Dlx 36
46 48 34,030,000 3,553,000 59 48
46 60 34,030,000 3,222,000 59 60
135,100,000 143,600,000
46 0 - #DIV/0! 59 0
47 12 35,780,000 10,324,000 60 12
47 24 35,780,000 5,845,000 60 24
Ayla 1.2 R Mt Sigra 1.2 R Mt
47 36 35,780,000 4,417,000 60 36
47 48 35,780,000 3,731,000 60 48
47 60 35,780,000 3,384,000 60 60
142,100,000 144,050,000
47 0 - #DIV/0! 60 0
48 12 36,780,000 10,607,000 61 12
48 24 36,780,000 6,005,000 61 Sigra 1.2 R Mt 24
Ayla 1.2 R Mt Dlx
48 36 36,780,000 4,537,000 61 Dlx 36
48 48 36,780,000 3,833,000 61 48
48 60 36,780,000 3,476,000 61 60
146,100,000 147,850,000
48 0 - #DIV/0! 61 0
49 12 32,200,000 9,312,000 62 12
49 24 32,200,000 5,274,000 62 24
Ayla 1.0 M At Sigra 1.2 X At
49 36 32,200,000 3,987,000 62 36
49 48 32,200,000 3,368,000 62 48
49 60 32,200,000 3,054,000 62 60
127,800,000 150,950,000
49 0 - #DIV/0! 62 0
50 12 34,070,000 9,839,000 63 12
50 24 34,070,000 5,572,000 63 Sigra 1.2 X At 24
Ayla 1.0 X At
50 36 34,070,000 4,211,000 63 Dlx 36
50 48 34,070,000 3,557,000 63 48
50 60 34,070,000 3,226,000 63 60
135,250,000 156,450,000
50 0 - #DIV/0! 63 0
51 12 34,970,000 10,094,000 64 12
51 24 34,970,000 5,715,000 64 24
Ayla 1.0 X Ab At Sigra 1.2 R At
51 36 34,970,000 4,319,000 64 36
51 48 34,970,000 3,649,000 64 48
51 60 34,970,000 3,309,000 64 60
138,850,000 156,900,000
51 0 - #DIV/0! 64 0
52 12 35,890,000 10,356,000 65 12
52 24 35,890,000 5,863,000 65 Sigra 1.2 R At 24
Ayla 1.0 X At Dlx
52 36 35,890,000 4,431,000 65 Dlx 36
52 48 35,890,000 3,743,000 65 48
52 60 35,890,000 3,394,000 65 60
142,550,000 160,700,000
52 0 - #DIV/0! 65 0
25% ADDB 25% ADDB
Tipe & OTR
Total DP Angsuran Tenor Total DP Angsuran
37,220,000 10,731,000 74
37,220,000 6,001,000 74
37,220,000 4,536,000 74
37,220,000 3,834,000 74
37,220,000 3,478,000 74
- #DIV/0! 74
37,990,000 10,893,000 75
37,990,000 6,063,000 75
37,990,000 4,564,000 75
37,990,000 3,841,000 75
37,990,000 3,472,000 75
- #DIV/0! 75
39,370,000 11,280,000 76
39,370,000 6,278,000 76
39,370,000 4,725,000 76
39,370,000 3,977,000 76
39,370,000 3,595,000 76
- #DIV/0! 76
39,480,000 11,312,000 77
39,480,000 6,296,000 77
39,480,000 4,738,000 77
39,480,000 3,988,000 77
39,480,000 3,605,000 77
- #DIV/0! 77
40,430,000 11,579,000 78
40,430,000 6,444,000 78
40,430,000 4,849,000 78
40,430,000 4,082,000 78
40,430,000 3,690,000 78
- #DIV/0! 78
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
25% ADDB
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
1 12 34,470,000 9,682,000 14 12
Gran Max Pu
1 24 34,470,000 5,384,000 14 24
1.3 Std Fh/3W Terios X Mt
1 36 34,470,000 4,012,000 14 36
Fh
1 48 34,470,000 3,358,000 14 48
1 60 1,000,000 #DIV/0! 14 60
133,850,000 205,150,000
1 0 - #DIV/0! 14 0
2 12 35,670,000 10,022,000 15 12
Gran Max Pu
2 24 35,670,000 5,572,000 15 Terios X Mt 24
1.5 Std Fh/3W
2 36 35,670,000 4,152,000 15 Extra 36
Fh
2 48 35,670,000 3,475,000 15 48
2 60 1,000,000 #DIV/0! 15 60
138,650,000 215,150,000
2 0 - #DIV/0! 15 0
3 12 37,370,000 10,504,000 16 12
3 Gran Max Pu 24 37,370,000 5,839,000 16 24
Terios R Mt
3 Ac Ps 1.5 Fh 36 37,370,000 4,349,000 16 36
3 48 37,370,000 3,640,000 16 48
3 60 1,000,000 #DIV/0! 16 60
145,450,000 239,550,000
3 0 - #DIV/0! 16 0
4 12 38,490,000 10,822,000 17 12
4 Grand Max Pu 24 38,490,000 6,015,000 17 Terios R Mt 24
4 Box 1.3 Rd Fh 36 38,490,000 4,480,000 17 Custom 36
4 48 38,490,000 3,749,000 17 48
4 60 1,000,000 #DIV/0! 17 60
149,950,000 244,550,000
4 0 - #DIV/0! 17 0
5 12 39,740,000 11,177,000 18 12
5 Grand Max Pu 24 39,740,000 6,211,000 18 Terios R Mt 24
5 Box 1.5 Rd Fh 36 39,740,000 4,626,000 18 Adventure 36
5 48 39,740,000 3,871,000 18 48
5 60 1,000,000 #DIV/0! 18 60
154,950,000 249,750,000
5 0 - #DIV/0! 18 0
6 12 41,440,000 11,658,000 19 12
Grand Max Pu
6 24 41,440,000 6,477,000 19 Terios X At 24
Ac Ps Box 1.5
6 36 41,440,000 4,823,000 19 Extra 36
Rd
6 48 41,440,000 4,036,000 19 48
6 60 1,000,000 #DIV/0! 19 60
161,750,000 225,000,000
161,750,000 225,000,000
6 0 - #DIV/0! 19 0
7 12 40,930,000 11,720,000 20 12
7 Gran Max Mb 24 40,930,000 6,381,000 20 24
Terios R At
7 1.3 D Fh 36 40,930,000 4,658,000 20 36
7 48 40,930,000 3,830,000 20 48
7 60 40,930,000 3,385,000 20 60
162,700,000 249,150,000
7 0 - #DIV/0! 20 0
8 12 42,530,000 12,171,000 21 12
8 Gran Max Mb 24 42,530,000 6,626,000 21 Terios R At 24
8 1.3 D Ff Fh 36 42,530,000 4,843,000 21 Custom 36
8 48 42,530,000 3,982,000 21 48
8 60 42,530,000 3,519,000 21 60
169,100,000 259,150,000
8 0 - #DIV/0! 21 0
9 12 44,930,000 12,847,000 22 12
9 Gran Max Mb 24 44,930,000 6,992,000 22 Terios R At 24
9 1.5 D Ps Fh 36 44,930,000 5,110,000 22 Adventure 36
9 48 44,930,000 4,201,000 22 48
9 60 44,930,000 3,713,000 22 60
178,700,000 262,750,000
9 0 - #DIV/0! 22 0
10 12 36,390,000 10,510,000 23 12
10 Gran Max Bv 24 36,390,000 5,748,000 23 All New Terios X 24
10 1.3 Fh 36 36,390,000 4,220,000 23 Mt 36
10 48 36,390,000 3,486,000 23 48
10 60 36,390,000 3,094,000 23 60
144,550,000 204,650,000
10 0 - #DIV/0! 23 0
11 12 37,370,000 10,787,000 24 12
11 Gran Max Bv 24 37,370,000 5,898,000 24 All New Terios X 24
11 1.3 Ac Fh 36 37,370,000 4,330,000 24 Mt Dlx 36
11 48 37,370,000 3,577,000 24 48
11 60 37,370,000 3,174,000 24 60
148,450,000 214,650,000
11 0 - #DIV/0! 24 0
12 12 27,470,000 7,699,000 25 12
12 Hi Max Pu 1.0 24 27,470,000 4,286,000 25 All New Terios 24
12 Std 36 27,470,000 3,198,000 25 R Mt 36
12 48 27,470,000 2,677,000 25 48
12 60 1,000,000 #DIV/0! 25 60
105,850,000 239,050,000
12 0 - #DIV/0! 25 0
13 12 29,470,000 8,265,000 26 12
13 Hi Max Pu 1.0 24 29,470,000 4,600,000 26 All New Terios 24
13 Std Ac Ps 36 29,470,000 3,431,000 26 R Mt Dlx 36
13 48 29,470,000 2,871,000 26 48
13 60 1,000,000 #DIV/0! 26 60
113,850,000 249,050,000
13 0 - #DIV/0! 26 0
Total Bayar I Sudah termasuk : DP + Admin Tunai + Asuransi tahun pertama tunai + Angsuran Pertama Jik
Untuk Pick up Asuransi TLO & passenger pribadi Asuransi Kombinasi
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
25% ADDB
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
40 12 25,820,000 7,614,000 53 12
40 24 25,820,000 4,166,000 53 24
Ayla 1.0 D Mt Ayla 1.2 X At
40 36 25,820,000 3,061,000 53 36
40 48 25,820,000 2,527,000 53 48
40 60 25,820,000 2,241,000 53 60
102,250,000 145,050,000
40 0 - #DIV/0! 53 0
41 12 28,890,000 8,498,000 54 12
41 Ayla 1.0 D 24 28,890,000 4,647,000 54 24
Ayla 1.2 R At
41 Plus Mt 36 28,890,000 3,412,000 54 36
41 48 28,890,000 2,817,000 54 48
41 60 28,890,000 2,498,000 54 60
114,550,000 152,050,000
41 0 - #DIV/0! 54 0
42 12 29,950,000 8,804,000 55 12
42 24 29,950,000 4,813,000 55 24
Ayla 1.0 M Mt Ayla 1.2 R At Dlx
42 36 29,950,000 3,533,000 55 36
42 48 29,950,000 2,917,000 55 48
42 60 29,950,000 2,587,000 55 60
118,800,000 156,050,000
42 0 - #DIV/0! 55 0
43 12 31,820,000 9,202,000 56 12
43 24 31,820,000 5,030,000 56 24
Ayla 1.0 X Mt Sigra 1.0 D Mt
43 36 31,820,000 3,692,000 56 36
43 48 31,820,000 3,048,000 56 48
43 60 31,820,000 2,703,000 56 60
126,250,000 119,800,000
43 0 - #DIV/0! 56 0
44 12 32,720,000 9,457,000 57 12
44 Ayla 1.0 X Ab 24 32,720,000 5,169,000 57 24
Sigra 1.0 M Mt
44 Mt 36 32,720,000 3,793,000 57 36
44 48 32,720,000 3,131,000 57 48
44 60 32,720,000 2,777,000 57 60
129,850,000 128,750,000
44 0 - #DIV/0! 57 0
45 12 33,640,000 9,719,000 58 12
45 Ayla 1.0 X Mt 24 33,640,000 5,311,000 58 24
Sigra 1.2 X Mt
45 Dlx 36 33,640,000 3,897,000 58 36
45 48 33,640,000 3,217,000 58 48
45 60 33,640,000 2,853,000 58 60
133,550,000 138,100,000
45 0 - #DIV/0! 58 0
46 12 34,030,000 9,828,000 59 12
46 24 34,030,000 5,371,000 59 Sigra 1.2 X Mt 24
Ayla 1.2 X Mt
46 36 34,030,000 3,941,000 59 Dlx 36
46 48 34,030,000 3,253,000 59 48
46 60 34,030,000 2,885,000 59 60
135,100,000 143,600,000
46 0 - #DIV/0! 59 0
47 12 35,780,000 10,324,000 60 12
47 24 35,780,000 5,640,000 60 24
Ayla 1.2 R Mt Sigra 1.2 R Mt
47 36 35,780,000 4,138,000 60 36
47 48 35,780,000 3,416,000 60 48
47 60 35,780,000 3,029,000 60 60
142,100,000 144,050,000
47 0 - #DIV/0! 60 0
48 12 36,780,000 10,607,000 61 12
48 Ayla 1.2 R Mt 24 36,780,000 5,794,000 61 Sigra 1.2 R Mt 24
48 Dlx 36 36,780,000 4,250,000 61 Dlx 36
48 48 36,780,000 3,508,000 61 48
48 60 36,780,000 3,111,000 61 60
146,100,000 147,850,000
48 0 - #DIV/0! 61 0
49 12 32,200,000 9,312,000 62 12
49 24 32,200,000 5,090,000 62 24
Ayla 1.0 M At Sigra 1.2 X At
49 36 32,200,000 3,736,000 62 36
49 48 32,200,000 3,084,000 62 48
49 60 32,200,000 2,735,000 62 60
127,800,000 150,950,000
49 0 - #DIV/0! 62 0
50 12 34,070,000 9,839,000 63 12
50 24 34,070,000 5,377,000 63 Sigra 1.2 X At 24
Ayla 1.0 X At
Dlx
Ayla 1.0 X At
50 36 34,070,000 3,945,000 63 Dlx 36
50 48 34,070,000 3,257,000 63 48
50 60 34,070,000 2,888,000 63 60
135,250,000 156,450,000
50 0 - #DIV/0! 63 0
51 12 34,970,000 10,094,000 64 12
51 Ayla 1.0 X Ab 24 34,970,000 5,515,000 64 24
Sigra 1.2 R At
51 At 36 34,970,000 4,046,000 64 36
51 48 34,970,000 3,340,000 64 48
51 60 34,970,000 2,962,000 64 60
138,850,000 156,900,000
51 0 - #DIV/0! 64 0
52 12 35,890,000 10,356,000 65 12
52 Ayla 1.0 X At 24 35,890,000 5,658,000 65 Sigra 1.2 R At 24
52 Dlx 36 35,890,000 4,150,000 65 Dlx 36
52 48 35,890,000 3,426,000 65 48
52 60 35,890,000 3,038,000 65 60
142,550,000 160,700,000
52 0 - #DIV/0! 65 0
25% ADDB 25% ADDB
Tipe & OTR
Total DP Angsuran Tenor Total DP Angsuran
37,220,000 10,731,000 74
37,220,000 5,872,000 74
37,220,000 4,306,000 74
37,220,000 3,554,000 74
37,220,000 3,153,000 74
- #DIV/0! 74
37,990,000 10,893,000 75
37,990,000 5,933,000 75
37,990,000 4,332,000 75
37,990,000 3,562,000 75
37,990,000 3,148,000 75
- #DIV/0! 75
39,370,000 11,280,000 76
39,370,000 6,143,000 76
39,370,000 4,485,000 76
39,370,000 3,687,000 76
39,370,000 3,259,000 76
- #DIV/0! 76
39,480,000 11,312,000 77
39,480,000 6,160,000 77
39,480,000 4,497,000 77
39,480,000 3,697,000 77
39,480,000 3,268,000 77
- #DIV/0! 77
40,430,000 11,579,000 78
40,430,000 6,305,000 78
40,430,000 4,603,000 78
40,430,000 3,784,000 78
40,430,000 3,344,000 78
- #DIV/0! 78
PAKET DAIHATSU
Pick Up Kombi & Pass All Risk
25% ADDM
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
1 11 44,200,000 9,736,000 14 11
1 Gran Max Pu 1.3 23 39,880,000 5,408,000 14 23
Terios X Mt
1 Std Fh/3W Fh 35 38,490,000 4,026,000 14 35
1 47 37,830,000 3,366,000 14 47
1 59 #DIV/0! #DIV/0! 14 59
133,850,000 205,150,000
1 (1) #DIV/0! #DIV/0! 14 (1)
2 11 45,750,000 10,078,000 15 11
2 Gran Max Pu 1.5 23 41,260,000 5,597,000 15 23
Terios X Mt Extra
2 Std Fh/3W Fh 35 39,830,000 4,166,000 15 35
2 47 39,650,000 3,483,000 15 47
2 59 #DIV/0! #DIV/0! 15 59
138,650,000 215,150,000
2 (1) #DIV/0! #DIV/0! 15 (1)
3 11 47,930,000 10,563,000 16 11
3 Gran Max Pu Ac 23 43,230,000 5,865,000 16 23
Terios R Mt
3 Ps 1.5 Fh 35 41,730,000 4,364,000 16 35
3 47 41,020,000 3,649,000 16 47
3 59 #DIV/0! #DIV/0! 16 59
145,450,000 239,550,000
3 (1) #DIV/0! #DIV/0! 16 (1)
4 11 49,380,000 10,883,000 17 11
4 Grand Max Pu 23 44,530,000 6,042,000 17 Terios R Mt 23
4 Box 1.3 Rd Fh 35 42,990,000 4,496,000 17 Custom 35
4 47 42,250,000 3,759,000 17 47
4 59 #DIV/0! #DIV/0! 17 59
149,950,000 244,550,000
4 (1) #DIV/0! #DIV/0! 17 (1)
5 11 50,980,000 11,240,000 18 11
5 Grand Max Pu 23 45,980,000 6,239,000 18 Terios R Mt 23
5 Box 1.5 Rd Fh 35 44,380,000 4,642,000 18 Adventure 35
5 47 43,620,000 3,881,000 18 47
5 59 #DIV/0! #DIV/0! 18 59
154,950,000 249,750,000
5 (1) #DIV/0! #DIV/0! 18 (1)
6 11 53,170,000 11,724,000 19 11
6 Grand Max Pu Ac 23 47,950,000 6,507,000 19 23
Terios X At Extra
6 Ps Box 1.5 Rd 35 46,280,000 4,840,000 19 35
6 47 45,490,000 4,046,000 19 47
6 59 #DIV/0! #DIV/0! 19 59
161,750,000 225,000,000
161,750,000 225,000,000
6 (1) #DIV/0! #DIV/0! 19 (1)
7 11 52,530,000 11,599,000 20 11
7 Gran Max Mb 1.3 23 47,380,000 6,449,000 20 23
Terios R At
7 D Fh 35 45,780,000 4,849,000 20 35
7 47 45,010,000 4,079,000 20 47
7 59 44,610,000 3,684,000 20 59
162,700,000 249,150,000
7 (1) #DIV/0! #DIV/0! 20 (1)
8 11 54,570,000 12,045,000 21 11
8 Gran Max Mb 1.3 23 49,230,000 6,697,000 21 Terios R At 23
8 D Ff Fh 35 47,560,000 5,034,000 21 Custom 35
8 47 46,720,000 4,191,000 21 47
8 59 46,350,000 3,825,000 21 59
169,100,000 259,150,000
8 (1) #DIV/0! #DIV/0! 21 (1)
9 11 57,640,000 12,714,000 22 11
9 Gran Max Mb 1.5 23 52,000,000 7,067,000 22 Terios R At 23
9 D Ps Fh 35 50,190,000 5,257,000 22 Adventure 35
9 47 49,350,000 4,423,000 22 47
9 59 48,930,000 3,996,000 22 59
178,700,000 262,750,000
9 (1) #DIV/0! #DIV/0! 22 (1)
10 11 46,790,000 10,393,000 23 11
10 Gran Max Bv 1.3 23 42,280,000 5,885,000 23 All New Terios X 23
10 Fh 35 40,840,000 4,447,000 23 Mt 35
10 47 40,150,000 3,755,000 23 47
10 59 39,800,000 3,405,000 23 59
144,550,000 204,650,000
10 (1) #DIV/0! #DIV/0! 23 (1)
11 11 48,030,000 10,667,000 24 11
11 Gran Max Bv 1.3 23 43,410,000 6,039,000 24 All New Terios X 23
11 Ac Fh 35 41,930,000 4,563,000 24 Mt Dlx 35
11 47 41,220,000 3,854,000 24 47
11 59 40,860,000 3,494,000 24 59
148,450,000 214,650,000
11 (1) #DIV/0! #DIV/0! 24 (1)
12 11 35,210,000 7,741,000 25 11
12 23 31,770,000 4,305,000 25 All New Terios R 23
Hi Max Pu 1.0 Std
12 35 30,680,000 3,209,000 25 Mt 35
12 47 30,150,000 2,683,000 25 47
12 59 #DIV/0! #DIV/0! 25 59
105,850,000 239,050,000
12 (1) #DIV/0! #DIV/0! 25 (1)
13 11 37,780,000 8,311,000 26 11
13 Hi Max Pu 1.0 Std 23 34,090,000 4,620,000 26 All New Terios R 23
13 Ac Ps 35 32,910,000 3,442,000 26 Mt Dlx 35
13 47 32,350,000 2,878,000 26 47
13 59 #DIV/0! #DIV/0! 26 59
113,850,000 249,050,000
13 (1) #DIV/0! #DIV/0! 26 (1)
Total Bayar I Sudah termasuk : DP + Admin Tunai + Asuransi tahun pertama tunai + Angsuran Pertama Jik
Untuk Pick up Asuransi Kombinasi & passenger pribadi Asuransi comprehensif
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
25% ADDM
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
40 11 33,350,000 7,529,000 53 11
40 23 30,080,000 4,262,000 53 23
Ayla 1.0 D Mt Ayla 1.2 X At
40 35 29,040,000 3,220,000 53 35
40 47 28,530,000 2,717,000 53 47
40 59 28,280,000 2,461,000 53 59
102,250,000 145,050,000
40 (1) #DIV/0! #DIV/0! 53 (1)
41 11 37,300,000 8,404,000 54 11
41 Ayla 1.0 D Plus 23 33,650,000 4,755,000 54 23
Ayla 1.2 R At
41 Mt 35 32,480,000 3,591,000 54 35
41 47 31,920,000 3,030,000 54 47
41 59 31,640,000 2,744,000 54 59
114,550,000 152,050,000
41 (1) #DIV/0! #DIV/0! 54 (1)
42 11 38,660,000 8,706,000 55 11
42 23 34,880,000 4,925,000 55 23
Ayla 1.0 M Mt Ayla 1.2 R At Dlx
42 35 33,670,000 3,719,000 55 35
42 47 33,090,000 3,138,000 55 47
42 59 32,800,000 2,842,000 55 59
118,800,000 156,050,000
42 (1) #DIV/0! #DIV/0! 55 (1)
43 11 40,920,000 9,100,000 56 11
43 23 36,970,000 5,150,000 56 23
Ayla 1.0 X Mt Sigra 1.0 D Mt
43 35 35,710,000 3,890,000 56 35
43 47 35,100,000 3,283,000 56 47
43 59 34,790,000 2,975,000 56 59
126,250,000 119,800,000
43 (1) #DIV/0! #DIV/0! 56 (1)
44 11 42,070,000 9,352,000 57 11
44 23 38,010,000 5,292,000 57 23
Ayla 1.0 X Ab Mt Sigra 1.0 M Mt
44 35 36,710,000 3,997,000 57 35
44 47 36,090,000 3,374,000 57 47
44 59 35,770,000 3,057,000 57 59
129,850,000 128,750,000
44 (1) #DIV/0! #DIV/0! 57 (1)
45 11 43,250,000 9,611,000 58 11
45 23 39,080,000 5,438,000 58 23
Ayla 1.0 X Mt Dlx Sigra 1.2 X Mt
45 35 37,750,000 4,107,000 58 35
45 47 37,110,000 3,466,000 58 47
45 59 36,780,000 3,141,000 58 59
133,550,000 138,100,000
45 (1) #DIV/0! #DIV/0! 58 (1)
46 11 43,750,000 9,719,000 59 11
46 23 39,530,000 5,499,000 59 23
Ayla 1.2 X Mt Sigra 1.2 X Mt Dlx
46 35 38,180,000 4,153,000 59 35
46 47 37,530,000 3,505,000 59 47
46 59 37,210,000 3,176,000 59 59
135,100,000 143,600,000
46 (1) #DIV/0! #DIV/0! 59 (1)
47 11 45,990,000 10,209,000 60 11
47 23 41,550,000 5,775,000 60 23
Ayla 1.2 R Mt Sigra 1.2 R Mt
47 35 40,140,000 4,361,000 60 35
47 47 39,460,000 3,681,000 60 47
47 59 39,110,000 3,335,000 60 59
142,100,000 144,050,000
47 (1) #DIV/0! #DIV/0! 60 (1)
48 11 47,270,000 10,489,000 61 11
48 23 42,710,000 5,933,000 61 23
Ayla 1.2 R Mt Dlx Sigra 1.2 R Mt Dlx
48 35 41,260,000 4,480,000 61 35
48 47 40,560,000 3,781,000 61 47
48 59 40,210,000 3,426,000 61 59
146,100,000 147,850,000
48 (1) #DIV/0! #DIV/0! 61 (1)
49 11 41,410,000 9,208,000 62 11
49 23 37,420,000 5,211,000 62 23
Ayla 1.0 M At Sigra 1.2 X At
49 35 36,140,000 3,936,000 62 35
49 47 35,530,000 3,322,000 62 47
49 59 35,210,000 3,010,000 62 59
127,800,000 150,950,000
49 (1) #DIV/0! #DIV/0! 62 (1)
50 11 43,800,000 9,730,000 63 11
50 23 39,570,000 5,505,000 63 23
Ayla 1.0 X At Sigra 1.2 X At Dlx
50 35 38,220,000 4,157,000 63 35
50 47 37,580,000 3,509,000 63 47
50 59 37,250,000 3,180,000 63 59
135,250,000 156,450,000
50 (1) #DIV/0! #DIV/0! 63 (1)
51 11 44,950,000 9,981,000 64 11
51 23 40,610,000 5,647,000 64 23
Ayla 1.0 X Ab At Sigra 1.2 R At
51 35 39,230,000 4,264,000 64 35
51 47 38,570,000 3,599,000 64 47
51 59 38,230,000 3,261,000 64 59
138,850,000 156,900,000
51 (1) #DIV/0! #DIV/0! 64 (1)
52 11 46,130,000 10,240,000 65 11
52 23 41,690,000 5,793,000 65 23
Ayla 1.0 X At Dlx Sigra 1.2 R At Dlx
52 35 40,270,000 4,374,000 65 35
52 47 39,580,000 3,692,000 65 47
52 59 39,240,000 3,346,000 65 59
142,550,000 160,700,000
52 (1) #DIV/0! #DIV/0! 65 (1)
25% ADDM 25% ADDM
Tipe & OTR
Total DP Angsuran Tenor Total DP Angsuran
n dan Perubahan
an Komisaris
TDP, Domisili
an 3 Bln Terakhir
47,830,000 10,611,000 74
43,150,000 5,929,000 74
41,700,000 4,479,000 74
41,000,000 3,782,000 74
40,650,000 3,428,000 74
#DIV/0! #DIV/0! 74
48,770,000 10,781,000 75
43,990,000 5,996,000 75
42,500,000 4,509,000 75
41,780,000 3,792,000 75
41,420,000 3,425,000 75
#DIV/0! #DIV/0! 75
50,530,000 11,164,000 76
45,580,000 6,208,000 76
44,040,000 4,668,000 76
43,290,000 3,926,000 76
42,910,000 3,546,000 76
#DIV/0! #DIV/0! 76
50,670,000 11,195,000 77
45,700,000 6,225,000 77
44,160,000 4,681,000 77
43,420,000 3,937,000 77
43,040,000 3,556,000 77
#DIV/0! #DIV/0! 77
51,890,000 11,460,000 78
46,800,000 6,372,000 78
45,220,000 4,791,000 78
44,460,000 4,030,000 78
44,070,000 3,640,000 78
#DIV/0! #DIV/0! 78
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
25% ADDB
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
1 11 44,020,000 9,551,000 14 11
1 Gran Max Pu 1.3 23 39,770,000 5,306,000 14 23
Terios X Mt
1 Std Fh/3W Fh 35 38,420,000 3,951,000 14 35
1 47 37,770,000 3,304,000 14 47
1 59 #DIV/0! #DIV/0! 14 59
133,850,000 205,150,000
1 (1) #DIV/0! #DIV/0! 14 (1)
2 11 45,550,000 9,886,000 15 11
2 Gran Max Pu 1.5 23 41,160,000 5,492,000 15 23
Terios X Mt Extra
2 Std Fh/3W Fh 35 39,760,000 4,089,000 15 35
2 47 39,590,000 3,419,000 15 47
2 59 #DIV/0! #DIV/0! 15 59
138,650,000 215,150,000
2 (1) #DIV/0! #DIV/0! 15 (1)
3 11 47,730,000 10,361,000 16 11
3 Gran Max Pu Ac 23 43,120,000 5,755,000 16 23
Terios R Mt
3 Ps 1.5 Fh 35 41,650,000 4,283,000 16 35
3 47 40,950,000 3,582,000 16 47
3 59 #DIV/0! #DIV/0! 16 59
145,450,000 239,550,000
3 (1) #DIV/0! #DIV/0! 16 (1)
4 11 49,170,000 10,676,000 17 11
4 Grand Max Pu 23 44,420,000 5,928,000 17 Terios R Mt 23
4 Box 1.3 Rd Fh 35 42,900,000 4,412,000 17 Custom 35
4 47 42,180,000 3,689,000 17 47
4 59 #DIV/0! #DIV/0! 17 59
149,950,000 244,550,000
4 (1) #DIV/0! #DIV/0! 17 (1)
5 11 50,770,000 11,025,000 18 11
5 Grand Max Pu 23 45,860,000 6,122,000 18 Terios R Mt 23
5 Box 1.5 Rd Fh 35 44,300,000 4,555,000 18 Adventure 35
5 47 43,550,000 3,809,000 18 47
5 59 #DIV/0! #DIV/0! 18 59
154,950,000 249,750,000
5 (1) #DIV/0! #DIV/0! 18 (1)
6 11 52,940,000 11,500,000 19 11
6 Grand Max Pu Ac 23 47,830,000 6,384,000 19 23
Terios X At Extra
6 Ps Box 1.5 Rd 35 46,190,000 4,750,000 19 35
6 47 45,410,000 3,972,000 19 47
6 59 #DIV/0! #DIV/0! 19 59
161,750,000 225,000,000
161,750,000 225,000,000
6 (1) #DIV/0! #DIV/0! 19 (1)
7 11 52,530,000 11,599,000 20 11
7 Gran Max Mb 1.3 23 47,240,000 6,310,000 20 23
Terios R At
7 D Fh 35 45,530,000 4,602,000 20 35
7 47 44,710,000 3,781,000 20 47
7 59 44,270,000 3,339,000 20 59
162,700,000 249,150,000
7 (1) #DIV/0! #DIV/0! 20 (1)
8 11 54,570,000 12,045,000 21 11
8 Gran Max Mb 1.3 23 49,080,000 6,552,000 21 Terios R At 23
8 D Ff Fh 35 47,310,000 4,785,000 21 Custom 35
8 47 46,460,000 3,931,000 21 47
8 59 46,000,000 3,471,000 21 59
169,100,000 259,150,000
8 (1) #DIV/0! #DIV/0! 21 (1)
9 11 57,640,000 12,714,000 22 11
9 Gran Max Mb 1.5 23 51,840,000 6,914,000 22 Terios R At 23
9 D Ps Fh 35 49,980,000 5,049,000 22 Adventure 35
9 47 49,080,000 4,147,000 22 47
9 59 48,590,000 3,662,000 22 59
178,700,000 262,750,000
9 (1) #DIV/0! #DIV/0! 22 (1)
10 11 46,790,000 10,393,000 23 11
10 Gran Max Bv 1.3 23 42,070,000 5,679,000 23 All New Terios X 23
10 Fh 35 40,560,000 4,166,000 23 Mt 35
10 47 39,830,000 3,438,000 23 47
10 59 39,440,000 3,049,000 23 59
144,550,000 204,650,000
10 (1) #DIV/0! #DIV/0! 23 (1)
11 11 48,030,000 10,667,000 24 11
11 Gran Max Bv 1.3 23 43,200,000 5,828,000 24 All New Terios X 23
11 Ac Fh 35 41,640,000 4,275,000 24 Mt Dlx 35
11 47 40,900,000 3,528,000 24 47
11 59 40,500,000 3,129,000 24 59
148,450,000 214,650,000
11 (1) #DIV/0! #DIV/0! 24 (1)
12 11 35,060,000 7,594,000 25 11
12 Hi Max Pu 1.0 23 31,690,000 4,225,000 25 All New Terios R 23
12 Std 35 30,620,000 3,150,000 25 Mt 35
12 47 30,100,000 2,634,000 25 47
12 59 #DIV/0! #DIV/0! 25 59
105,850,000 239,050,000
12 (1) #DIV/0! #DIV/0! 25 (1)
13 11 37,620,000 8,153,000 26 11
13 Hi Max Pu 1.0 23 34,000,000 4,534,000 26 All New Terios R 23
13 Std Ac Ps 35 32,850,000 3,379,000 26 Mt Dlx 35
13 47 32,290,000 2,826,000 26 47
13 59 #DIV/0! #DIV/0! 26 59
113,850,000 249,050,000
13 (1) #DIV/0! #DIV/0! 26 (1)
Total Bayar I Sudah termasuk : DP + Admin Tunai + Asuransi tahun pertama tunai + Angsuran Pertama Jik
Untuk Pick up Asuransi Kombinasi & passenger pribadi Asuransi comprehensif
PAKET DAIHATSU
Pick Up TLO & Pass Kombi
25% ADDM
Tipe & OTR Tipe & OTR
Tenor Total DP Angsuran Tenor
40 11 33,350,000 7,529,000 53 11
40 23 29,930,000 4,117,000 53 23
Ayla 1.0 D Mt Ayla 1.2 X At
40 35 28,840,000 3,022,000 53 35
40 47 76,770,000 50,951,000 53 47
40 59 28,030,000 2,209,000 53 59
102,250,000 145,050,000
40 (1) #DIV/0! #DIV/0! 53 (1)
41 11 37,300,000 8,404,000 54 11
41 Ayla 1.0 D Plus 23 33,480,000 4,592,000 54 23
Ayla 1.2 R At
41 Mt 35 32,260,000 3,369,000 54 35
41 47 85,690,000 56,793,000 54 47
41 59 31,350,000 2,462,000 54 59
114,550,000 152,050,000
41 (1) #DIV/0! #DIV/0! 54 (1)
42 11 38,660,000 8,706,000 55 11
42 23 34,710,000 4,756,000 55 23
Ayla 1.0 M Mt Ayla 1.2 R At Dlx
42 35 33,440,000 3,488,000 55 35
42 47 88,770,000 58,811,000 55 47
42 59 32,500,000 2,550,000 55 59
118,800,000 156,050,000
42 (1) #DIV/0! #DIV/0! 55 (1)
43 11 40,920,000 9,100,000 56 11
43 23 36,790,000 4,970,000 56 23
Ayla 1.0 X Mt Sigra 1.0 D Mt
43 35 35,460,000 3,645,000 56 35
43 47 93,270,000 61,457,000 56 47
43 59 34,480,000 2,664,000 56 59
126,250,000 119,800,000
43 (1) #DIV/0! #DIV/0! 56 (1)
44 11 42,070,000 9,352,000 57 11
44 23 37,820,000 5,107,000 57 23
Ayla 1.0 X Ab Mt Sigra 1.0 M Mt
44 35 36,460,000 3,745,000 57 35
44 47 95,860,000 63,141,000 57 47
44 59 35,450,000 2,737,000 57 59
129,850,000 128,750,000
44 (1) #DIV/0! #DIV/0! 57 (1)
45 11 43,250,000 9,611,000 58 11
45 23 38,890,000 5,248,000 58 23
Ayla 1.0 X Mt Dlx Sigra 1.2 X Mt
45 35 37,490,000 3,848,000 58 35
45 47 98,510,000 64,872,000 58 47
45 59 36,450,000 2,812,000 58 59
133,550,000 138,100,000
45 (1) #DIV/0! #DIV/0! 58 (1)
46 11 43,750,000 9,719,000 59 11
46 23 39,340,000 5,307,000 59 23
Ayla 1.2 X Mt Sigra 1.2 X Mt Dlx
46 35 37,920,000 3,891,000 59 35
46 47 99,630,000 65,597,000 59 47
46 59 36,870,000 2,844,000 59 59
135,100,000 143,600,000
46 (1) #DIV/0! #DIV/0! 59 (1)
47 11 45,990,000 10,209,000 60 11
47 23 41,350,000 5,573,000 60 23
Ayla 1.2 R Mt Sigra 1.2 R Mt
47 35 39,860,000 4,085,000 60 35
47 47 104,650,000 68,872,000 60 47
47 59 38,770,000 2,986,000 60 59
142,100,000 144,050,000
47 (1) #DIV/0! #DIV/0! 60 (1)
48 11 47,270,000 10,489,000 61 11
48 23 42,500,000 5,725,000 61 23
Ayla 1.2 R Mt Dlx Sigra 1.2 R Mt Dlx
48 35 40,980,000 4,196,000 61 35
48 47 107,520,000 70,743,000 61 47
48 59 39,850,000 3,067,000 61 59
146,100,000 147,850,000
48 (1) #DIV/0! #DIV/0! 61 (1)
49 11 41,410,000 9,208,000 62 11
49 23 37,230,000 5,029,000 62 23
Ayla 1.0 M At Sigra 1.2 X At
49 35 35,890,000 3,688,000 62 35
49 47 94,390,000 62,182,000 62 47
49 59 34,900,000 2,696,000 62 59
127,800,000 150,950,000
49 (1) #DIV/0! #DIV/0! 62 (1)
50 11 43,800,000 9,730,000 63 11
50 23 39,380,000 5,312,000 63 23
Ayla 1.0 X At Sigra 1.2 X At Dlx
50 35 37,960,000 3,895,000 63 35
50 47 99,740,000 65,668,000 63 47
50 59 36,910,000 2,847,000 63 59
135,250,000 156,450,000
50 (1) #DIV/0! #DIV/0! 63 (1)
51 11 44,950,000 9,981,000 64 11
51 23 40,420,000 5,449,000 64 23
Ayla 1.0 X Ab At Sigra 1.2 R At
51 35 38,960,000 3,995,000 64 35
51 47 102,320,000 67,352,000 64 47
51 59 37,890,000 2,920,000 64 59
138,850,000 156,900,000
51 (1) #DIV/0! #DIV/0! 64 (1)
52 11 46,130,000 10,240,000 65 11
52 23 41,480,000 5,590,000 65 23
Ayla 1.0 X At Dlx Sigra 1.2 R At Dlx
52 35 39,990,000 4,097,000 65 35
52 47 104,980,000 69,083,000 65 47
52 59 38,890,000 2,995,000 65 59
142,550,000 160,700,000
52 (1) #DIV/0! #DIV/0! 65 (1)
25% ADDB 25% ADDB
Tipe & OTR
Total DP Angsuran Tenor Total DP Angsuran
n dan Perubahan
an Komisaris
TDP, Domisili
an 3 Bln Terakhir
47,830,000 10,611,000 74
43,020,000 5,802,000 74
41,470,000 4,251,000 74
40,720,000 3,506,000 74
40,320,000 3,107,000 74
#DIV/0! #DIV/0! 74
48,770,000 10,781,000 75
43,860,000 5,867,000 75
42,270,000 4,280,000 75
41,510,000 3,516,000 75
41,100,000 3,105,000 75
#DIV/0! #DIV/0! 75
50,530,000 11,164,000 76
45,440,000 6,074,000 76
43,800,000 4,431,000 76
43,010,000 3,640,000 76
42,580,000 3,214,000 76
#DIV/0! #DIV/0! 76
50,670,000 11,195,000 77
45,570,000 6,091,000 77
43,920,000 4,443,000 77
43,130,000 3,650,000 77
42,700,000 3,223,000 77
#DIV/0! #DIV/0! 77
51,890,000 11,460,000 78
46,660,000 6,235,000 78
44,980,000 4,548,000 78
44,170,000 3,736,000 78
43,730,000 3,299,000 78
#DIV/0! #DIV/0! 78