Fiche de Paye MACON Villa Basse

OUVRIER MACON
VILLA (A) N°227 VILLA (A) N°228 VILLA N°229

MONTANT MAIN TAUX
DESIGNATION D'ŒUVRE TAUX TAUX
D'AVANC MONTANT D'AVANCE MONTANT D'AVANC
EMENT REALISE MENT (%) REALISE EMENT
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
Remblais sous dallage et mur
compacté 30,000 100% 30,000 100% 30,000 100%
TOTAL TERRASSEMENT 60,000 100% 60,000 100% 60,000 100%
FONDATION -
Beton de proprete (Beton 150 ) 15,000 100% 15,000 100% 15,000 100%
Semelle filantes (Beton 250) 27,500 100% 27,500 100% 27,500 100%
Montage agglos 15 pleins 30,000 100% 30,000 100% 30,000 100%
Poteaux et raidisseur (Beton 350 ) 5,000 100% 5,000 100% 5,000 100%
Chainages horizonteaux (Beton 350 ) 15,000 100% 15,000 100% 15,000 100%
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
TOTAL DALLAGE + CHAPE 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
Montage agglos 15 creux Mur facade
et refend 60,000 100% 60,000 100% 60,000 100%
Montage agglos 10 creux Mur cloison 20,000 100% 20,000 100% 20,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton décoratif de façade (Béquet) 10,000 100% 10,000 100% 10,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
Etanchéité de costière 25,000 - -
recharge de gaz pour étancheité 1,375 - -
pose des cadres de fenetre 15,000 100% 15,000 100% 15,000 100%
pose des cadres de porte 20,000 100% 20,000 100% 20,000 100%
TOTAL ELEVATION 264,375 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 - - 100%
Socle de placards 20,000 100% 20,000 100% 20,000 100%
Paillasse de cuisine (Beton 350 ) 20,000 100% 20,000 100% 20,000 100%
beton de Regards 60x60 30,000 - -
coffrage de Niche 3,000 - -
Maconnerie de Niche 180x100x70 17,000 - -
TOTAL OUVRAGES DIVERS 105,000 38% 40,000 38% 40,000 52%
ENDUIT -
Crepissage interieur ( Crepissage et
figure de porte et fenetres) 110,000 100% 110,000 100% 110,000 100%
Crepissage exterieur 100,000 80% 80,000 80% 80,000 80%
TOATAL ENDUIT 210,000 90% 190,000 90% 190,000 90%
NETTOYAGE -
Nettoyage 20,000 50% 10,000 50% 10,000 50%
TOTAL NETTOYAGE 20,000 50% 10,000 50% 10,000 50%
TOTAL PAR VILLA 786,875 85% 665,500 85% 665,500 86%
VILLA (A) N°227 VILLA (A) N°228 VILLA N°229

ETAT D'AVANCEMENT DES TRAVAUX ILOT 29- ILOT 127 - VILLA BAS
VILLA N°229 VILLA N°230 VILLA N°231 VILLA N°232 VILLA N°923
TAUX TAUX TAUX TAUX
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVAN MONTANT
REALISE EMENT REALISE EMENT REALISE EMENT REALISE CEMENT REALISE
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
30,000 100% 30,000 100% 30,000 - 100% 30,000

60,000 100% 60,000 100% 60,000 50% 30,000 100% 60,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
15,000 100% 15,000 100% 15,000 - -

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
55,000 52% 55,000 52% 55,000 38% 40,000 38% 40,000
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
80,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000
190,000 90% 190,000 90% 190,000 90% 190,000 90% 190,000
10,000 50% 5,000 50% 10,000 100% 20,000 -

10,000 25% 5,000 50% 10,000 100% 20,000 0% -
680,500 86% 675,500 86% 680,500 82% 645,500 83% 655,500
29- ILOT 127 - VILLA BASSE TYPE A & B SUIVI PAR DIOMANDE AHMED
VILLA N°925 VILLA N927 VILLA N°929 VILLA N°931 VILLA N°933
TAUX TAUX TAUX TAUX TAUX
D'AVANCE MONTANT D'AVANC MONTANT D'AVANCE MONTANT D'AVANCE MONTANT D'AVANC MONTANT
MENT (%) REALISE EMENT REALISE MENT (%) REALISE MENT (%) REALISE EMENT REALISE
(%) (%)
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
- - - - -
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
38% 40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000
100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
80% 80,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000
90% 190,000 90% 190,000 90% 190,000 90% 190,000 90% 190,000
- 50% 10,000 50% 10,000 50% 10,000 100% 20,000

0% - 50% 10,000 50% 10,000 50% 10,000 100% 20,000
83% 655,500 85% 665,500 85% 665,500 85% 665,500 86% 675,500
VILLA N°925 VILLA N927 VILLA N°929 VILLA N°931 VILLA N°933
VILLA N°935 VILLA N°937 VILLA N°939 TAUX
MONTANT
TAUX TAUX MONTANT 15 EXECUTE 15 VILLAS D'AVANCEME
TAUX VILLAS NT (%) PAR
D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT PAR OUVRAGE
EMENT REALISE OUVRAGE
MENT (%) REALISE EMENT REALISE
(%) (%)
100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%
100% 30,000 100% 30,000 100% 30,000 450,000 420,000 93%

100% 60,000 100% 60,000 100% 60,000 900,000 870,000 97%
- -
100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%
100% 27,500 100% 27,500 100% 27,500 412,500 412,500 100%
100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%
100% 5,000 100% 5,000 100% 5,000 75,000 75,000 100%
100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%

100% 92,500 100% 92,500 100% 92,500 1,387,500 1,387,500 100%
- -
100% 35,000 100% 35,000 100% 35,000 525,000 525,000 100%
100% 35,000 100% 35,000 100% 35,000 525,000 525,000 100%
- -
100% 60,000 100% 60,000 100% 60,000 900,000 900,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 35,000 100% 35,000 100% 35,000 525,000 525,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 50,000 100% 50,000 100% 50,000 750,000 750,000 100%
100% 10,000 100% 10,000 100% 10,000 150,000 150,000 100%
100% 8,000 100% 8,000 100% 8,000 120,000 120,000 100%
- - - 375,000 - 0%
- - - 20,625 - 0%
80% 12,000 100% 15,000 100% 15,000 225,000 222,000 99%
80% 16,000 100% 20,000 100% 20,000 300,000 296,000 99%
87% 231,000 90% 238,000 90% 238,000 3,965,625 3,563,000 90%
- -
- - - 225,000 45,000 20%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
- - - 450,000 - 0%
- - - 45,000 - 0%
- - - 255,000 - 0%
38% 40,000 38% 40,000 38% 40,000 1,575,000 645,000 41%
- -
100% 110,000 100% 110,000 100% 110,000 1,650,000 1,650,000 100%

80% 80,000 80% 80,000 80% 80,000 1,500,000 1,200,000 80%
90% 190,000 90% 190,000 90% 190,000 3,150,000 2,850,000 90%
- -
- - - 300,000 115,000 38%
0% - 0% - 0% - 300,000 115,000 38%
- -
82% 648,500 83% 655,500 83% 655,500 11,803,125 9,955,500 84%
VILLA N°935 VILLA N°937 VILLA N°939

VILLA N°211 VILLA (A) N°212 VILLA N°213
MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 100% 15,000 100% 15,000 100%
ENDUIT -
TOATAL ENDUIT 210,000 100% 210,000 100% 210,000 100%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000 100%
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000 100%
TOTAL PAR VILLA 785,500 90% 710,500 90% 710,500 90%

ETAT D'AVANCEMENT DES TRAVAUX ILOT 27- ILOT 58 - VILLA BASS
TAUX TAUX TAUX TAUX
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
8,000 100% 8,000 - 100% 8,000 100% 8,000
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
238,000 90% 238,000 87% 230,000 90% 238,000 90% 238,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
55,000 52% 55,000 52% 55,000 52% 55,000 52% 55,000
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000
210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
710,500 90% 710,500 89% 702,500 90% 710,500 90% 710,500
T 27- ILOT 58 - VILLA BASSE TYPE A & B SUIVI PAR ADOU KAKOU LINDA
(%) (%)
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
100% 15,000 100% 15,000 100% 15,000 - -

100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
52% 55,000 52% 55,000 52% 55,000 38% 40,000 38% 40,000
100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000
100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 710,500 90% 710,500 90% 710,500 89% 695,500 89% 695,500
MONTANT
D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT PAR OUVRAGE
MENT (%) REALISE EMENT REALISE
(%) (%)
100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%
100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%

100% 60,000 100% 60,000 100% 60,000 900,000 900,000 100%
- -
100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%
100% 27,500 100% 27,500 100% 27,500 412,500 412,500 100%
100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%
100% 5,000 100% 5,000 100% 5,000 75,000 75,000 100%
100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%

100% 92,500 100% 92,500 100% 92,500 1,387,500 1,387,500 100%
- -
100% 35,000 100% 35,000 100% 35,000 525,000 525,000 100%
100% 35,000 100% 35,000 100% 35,000 525,000 525,000 100%
- -
100% 60,000 100% 60,000 100% 60,000 900,000 900,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 35,000 100% 35,000 100% 35,000 525,000 525,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 50,000 100% 50,000 100% 50,000 750,000 750,000 100%
100% 10,000 100% 10,000 100% 10,000 150,000 150,000 100%
100% 8,000 100% 8,000 100% 8,000 120,000 112,000 93%
- - - 375,000 - 0%
100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
90% 238,000 90% 238,000 90% 238,000 3,945,000 3,562,000 90%
- -
100% 15,000 100% 15,000 - 225,000 180,000 80%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
- - - 450,000 - 0%
- - - 45,000 - 0%
- - - 255,000 - 0%
52% 55,000 52% 55,000 38% 40,000 1,575,000 780,000 50%
- -
100% 110,000 100% 110,000 100% 110,000 1,650,000 1,650,000 100%
100% 100,000 100% 100,000 100% 100,000 1,500,000 1,500,000 100%
100% 210,000 100% 210,000 100% 210,000 3,150,000 3,150,000 100%
- -
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%
- -
90% 710,500 90% 710,500 89% 695,500 11,782,500 10,604,500 90%

ETA

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 100% 15,000 -
ENDUIT -
TOATAL ENDUIT 210,000 95% 199,000 84% 177,000 95%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 - 100%
TOTAL NETTOYAGE 20,000 100% 20,000 0% - 100%
TOTAL PAR VILLA 785,500 89% 699,500 82% 642,500 87%

ETAT D'AVANCEMENT DES TRAVAUX ILOT 17- ILOT 28- ILOT 53 - VILLA BASSE TYPE
TAUX TAUX TAUX TAUX
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

35,000 0% 35,000 100% 35,000 100% 35,000 100% 35,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

50,000 100% 50,000 80% 40,000 100% 50,000 100% 50,000
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
20,000 100% 20,000 20% 4,000 100% 20,000 100% 20,000
238,000 90% 238,000 81% 212,000 90% 238,000 90% 238,000
- 100% 15,000 - 100% 15,000 100% 15,000

20,000 100% 20,000 - 100% 20,000 100% 20,000
20,000 - 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
40,000 33% 35,000 19% 20,000 52% 55,000 52% 55,000
99,000 90% 99,000 90% 99,000 90% 99,000 60% 66,000
100,000 80% 80,000 100% 100,000 100% 100,000 90% 90,000
199,000 85% 179,000 95% 199,000 95% 199,000 74% 156,000
20,000 50% 10,000 100% 20,000 100% 20,000 100% 20,000

20,000 50% 10,000 100% 20,000 100% 20,000 100% 20,000
684,500 83% 649,500 81% 638,500 89% 699,500 84% 656,500

OT 53 - VILLA BASSE TYPE A & B SUIVI PAR SILUE YEDJOUTERY EMILINE
(%) (%)
100% 30,000 100% 30,000 100% 30,000 - 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 50% 30,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 -
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 -
100% 20,000 100% 20,000 100% 20,000 100% 20,000 -
90% 238,000 90% 238,000 90% 238,000 90% 238,000 74% 195,000
100% 15,000 100% 15,000 100% 15,000 - -

100% 20,000 100% 20,000 100% 20,000 100% 20,000 -
100% 20,000 100% 20,000 100% 20,000 100% 20,000 -
- - - - -
- - - - -
- - - - -
52% 55,000 52% 55,000 52% 55,000 38% 40,000 0% -
90% 99,000 90% 99,000 70% 77,000 100% 110,000 -
100% 100,000 100% 100,000 80% 80,000 100% 100,000 -
95% 199,000 95% 199,000 75% 157,000 100% 210,000 0% -
100% 20,000 - - 100% 20,000 -

100% 20,000 0% - 0% - 100% 20,000 0% -
89% 699,500 87% 679,500 81% 637,500 85% 665,500 49% 382,500
VILLA N°407 VILLA N°408 TAUX
MONTANT
TAUX MONTANT 14 EXECUTE 14 VILLAS D'AVANCEME
D'AVANC MONTANT D'AVANCE MONTANT PAR OUVRAGE
MENT (%) REALISE
(%)
- 100% 30,000 420,000 360,000 86%
100% 30,000 100% 30,000 420,000 420,000 100%

50% 30,000 100% 60,000 840,000 780,000 93%
- -
100% 15,000 100% 15,000 210,000 210,000 100%
100% 27,500 100% 27,500 385,000 385,000 100%
100% 30,000 100% 30,000 420,000 420,000 100%
100% 5,000 100% 5,000 70,000 70,000 100%
100% 15,000 100% 15,000 210,000 210,000 100%

100% 92,500 100% 92,500 1,295,000 1,295,000 100%
- -
100% 35,000 100% 35,000 490,000 490,000 100%
100% 35,000 100% 35,000 490,000 490,000 100%
- -
100% 60,000 100% 60,000 840,000 840,000 100%
100% 20,000 100% 20,000 280,000 280,000 100%

100% 35,000 100% 35,000 490,000 490,000 100%
100% 20,000 100% 20,000 280,000 280,000 100%

100% 50,000 100% 50,000 700,000 690,000 99%
100% 10,000 100% 10,000 140,000 140,000 100%
100% 8,000 100% 8,000 112,000 104,000 93%
- - 350,000 - 0%
100% 15,000 100% 15,000 210,000 195,000 93%
100% 20,000 100% 20,000 280,000 244,000 87%
90% 238,000 90% 238,000 3,682,000 3,263,000 89%
- -
- - 210,000 105,000 50%
100% 20,000 100% 20,000 280,000 240,000 86%
100% 20,000 100% 20,000 280,000 240,000 86%
- - 420,000 - 0%
- - 42,000 - 0%
- - 238,000 - 0%
38% 40,000 38% 40,000 1,470,000 585,000 40%
- -
100% 110,000 75% 82,500 1,540,000 1,215,500 79%
100% 100,000 70% 70,000 1,400,000 1,220,000 87%
100% 210,000 73% 152,500 2,940,000 2,435,500 83%
- -
100% 20,000 - 280,000 170,000 61%
100% 20,000 0% - 280,000 170,000 61%
- -
85% 665,500 79% 618,000 10,997,000 9,018,500 82%
MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 100% 15,000 100% 15,000 100%
Socle de placards 20,000 100% 20,000 - 100%
ENDUIT -
TOATAL ENDUIT 210,000 90% 190,000 100% 210,000 90%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000 100%
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000 100%
TOTAL PAR VILLA 785,500 88% 690,500 88% 690,500 88%
²
ETAT D'AVANCEMENT DES TRAVAUX ILOT 95- ILOT 121 - VILLA BASSE
TAUX TAUX TAUX TAUX
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
55,000 52% 55,000 52% 55,000 52% 55,000 52% 55,000
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
80,000 100% 100,000 100% 100,000 100% 100,000 -
190,000 100% 210,000 100% 210,000 100% 210,000 52% 110,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
690,500 90% 710,500 90% 710,500 90% 710,500 78% 610,500

5- ILOT 121 - VILLA BASSE TYPE A & B SUIVI PAR SORRO
(%) (%)
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 - 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 - 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 58% 153,000 90% 238,000 90% 238,000
- 100% 15,000 - 100% 15,000 -

100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
38% 40,000 52% 55,000 38% 40,000 52% 55,000 38% 40,000
100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000
100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
89% 695,500 90% 710,500 78% 610,500 90% 710,500 89% 695,500
475,000 475

MONTANT
MENT (%) REALISE
(%)
100% 30,000 100% 30,000 420,000 420,000 100%
100% 30,000 100% 30,000 420,000 420,000 100%

100% 60,000 100% 60,000 840,000 840,000 100%
- -
100% 15,000 100% 15,000 210,000 210,000 100%
100% 27,500 100% 27,500 385,000 385,000 100%
100% 30,000 100% 30,000 420,000 420,000 100%
100% 5,000 100% 5,000 70,000 70,000 100%
100% 15,000 100% 15,000 210,000 210,000 100%

100% 92,500 100% 92,500 1,295,000 1,295,000 100%
- -
100% 35,000 100% 35,000 490,000 490,000 100%
100% 35,000 100% 35,000 490,000 490,000 100%
- -
100% 60,000 100% 60,000 840,000 840,000 100%
100% 20,000 100% 20,000 280,000 280,000 100%

100% 35,000 100% 35,000 490,000 455,000 93%
100% 20,000 100% 20,000 280,000 280,000 100%

100% 50,000 100% 50,000 700,000 650,000 93%
100% 10,000 100% 10,000 140,000 140,000 100%
100% 8,000 100% 8,000 112,000 112,000 100%
- - 350,000 - 0%
100% 15,000 100% 15,000 210,000 210,000 100%
100% 20,000 100% 20,000 280,000 280,000 100%
90% 238,000 90% 238,000 3,682,000 3,247,000 88%
- -
- - 210,000 135,000 64%
100% 20,000 100% 20,000 280,000 260,000 93%
100% 20,000 100% 20,000 280,000 280,000 100%
- - 420,000 - 0%
- - 42,000 - 0%
- - 238,000 - 0%
38% 40,000 38% 40,000 1,470,000 675,000 46%
- -
100% 110,000 100% 110,000 1,540,000 1,540,000 100%
100% 100,000 80% 80,000 1,400,000 1,240,000 89%
100% 210,000 90% 190,000 2,940,000 2,780,000 95%
- -
100% 20,000 100% 20,000 280,000 280,000 100%
100% 20,000 100% 20,000 280,000 280,000 100%
- -
89% 695,500 86% 675,500 10,997,000 9,607,000 87%
VILLA N°674 VILLA N°675 VILLA 676
MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 - -
ENDUIT -
TOATAL ENDUIT 210,000 100% 210,000 100% 210,000 100%
MENUISERIE BOIS - QUINCAILLERIE -
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000 100%
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000 100%
TOTAL PAR VILLA 785,500 89% 695,500 89% 695,500 89%

ETAT D'AVANCEMENT DES TRAVAUX ILOT 91- ILOT 94 - VILL
VILLA 676 VILLA N°677 VILLA N°684 VILLA N°685 VILLA N°686 VILLA N°687
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVAN MONTANT D'AVANCE
REALISE EMENT REALISE EMENT REALISE EMENT REALISE CEMENT REALISE MENT (%)
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
- - - - -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
- - - - -
- - - - -
- - - - -
40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38%
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100%
100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100%
210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
695,500 89% 695,500 89% 695,500 89% 695,500 89% 695,500 89%
OT 91- ILOT 94 - VILLA BASSE TYPE A & B SUIVI PAR KONAN BLE FRANCKY
VILLA N°687 VILLA N°688 VILLA N°689 VILLA N°690 VILLA N°691 VILLA N°692
MONTANT D'AVANC MONTANT D'AVANCE MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANC
REALISE EMENT REALISE MENT (%) REALISE MENT (%) REALISE EMENT REALISE EMENT
(%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
- - - - -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
- - - - -
- - - - -
- - - - -
40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38%
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100%
100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100%
210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
695,500 89% 695,500 89% 695,500 89% 695,500 0.88542 695,500 89%
VILLA N°692 VILLA N°693 VILLA N°694 VILLA N°695
MONTANT
TAUX MONTANT 16 EXECUTE 16 VILLAS
TAUX TAUX VILLAS
MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANCEME MONTANT PAR OUVRAGE
REALISE MENT (%) REALISE EMENT REALISE NT (%) REALISE
(%)
30,000 100% 30,000 100% 30,000 100% 30,000 480,000 480,000
30,000 100% 30,000 100% 30,000 100% 30,000 480,000 480,000

60,000 100% 60,000 100% 60,000 100% 60,000 960,000 960,000
- - -
15,000 100% 15,000 100% 15,000 100% 15,000 240,000 240,000
27,500 100% 27,500 100% 27,500 100% 27,500 440,000 440,000
30,000 100% 30,000 100% 30,000 100% 30,000 480,000 480,000
5,000 100% 5,000 100% 5,000 100% 5,000 80,000 80,000
15,000 100% 15,000 100% 15,000 100% 15,000 240,000 240,000

92,500 100% 92,500 100% 92,500 100% 92,500 1,480,000 1,480,000
- - -
35,000 100% 35,000 100% 35,000 100% 35,000 560,000 560,000
35,000 100% 35,000 100% 35,000 100% 35,000 560,000 560,000
- - -
60,000 100% 60,000 100% 60,000 100% 60,000 960,000 960,000
20,000 100% 20,000 100% 20,000 100% 20,000 320,000 320,000

35,000 100% 35,000 100% 35,000 100% 35,000 560,000 560,000
20,000 100% 20,000 100% 20,000 100% 20,000 320,000 320,000

50,000 100% 50,000 100% 50,000 100% 50,000 800,000 800,000
10,000 100% 10,000 100% 10,000 100% 10,000 160,000 160,000
8,000 100% 8,000 100% 8,000 100% 8,000 128,000 128,000
- - - - 400,000 -
15,000 100% 15,000 100% 15,000 100% 15,000 240,000 240,000
20,000 100% 20,000 100% 20,000 100% 20,000 320,000 320,000
238,000 90% 238,000 90% 238,000 90% 238,000 4,208,000 3,808,000
- - -
- - - - 240,000 -
20,000 100% 20,000 100% 20,000 100% 20,000 320,000 320,000
20,000 100% 20,000 100% 20,000 100% 20,000 320,000 320,000
- - - - 480,000 -
- - - - 48,000 -
- - - - 272,000 -
40,000 38% 40,000 38% 40,000 38% 40,000 1,680,000 640,000
- - -
110,000 100% 110,000 100% 110,000 100% 110,000 1,760,000 1,760,000

100,000 100% 100,000 100% 100,000 100% 100,000 1,600,000 1,600,000
210,000 100% 210,000 100% 210,000 100% 210,000 3,360,000 3,360,000
- - -
- - -
20,000 100% 20,000 100% 20,000 100% 20,000 320,000 320,000
20,000 50% 20,000 100% 20,000 100% 20,000 320,000 320,000
- - -
695,500 89% 695,500 89% 695,500 89% 695,500 12,568,000 11,128,000
TAUX
D'AVANCEME
NT (%) PAR
OUVRAGE
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
90%
0%
100%
100%
0%
0%
0%
38%
100%
100%
100%
100%
100%
89%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 66 - VILLA BASSE TYPE A & B SUIVI PAR TS
VILLA N°488 VILLA N°489 VILLA N°490 VILLA N°491 VILLA N°492 VILLA N°493 VILLA N°494 VILLA N°495 VILLA N°496
MONTANT MAIN TAUX
DESIGNATION D'ŒUVRE TAUX TAUX TAUX TAUX TAUX TAUX TAUX TAUX
D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVAN MONTANT D'AVANCE MONTANT D'AVANC
EMENT REALISE MENT (%) REALISE EMENT REALISE EMENT REALISE EMENT REALISE EMENT REALISE CEMENT REALISE MENT (%) REALISE EMENT
(%) (%) (%) (%) (%) (%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
TOTAL TERRASSEMENT 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
FONDATION -
Beton de proprete (Beton 150 ) 15,000 - 100% 15,000 100% 15,000 100% 15,000 - 100% 15,000 - 100% 15,000
Semelle filantes (Beton 250) 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
Montage agglos 15 pleins 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
Poteaux et raidisseur (Beton 350 ) 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
Chainages horizonteaux (Beton 350 ) 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
TOTAL FONDATION 92,500 84% 77,500 100% 92,500 100% 92,500 100% 92,500 84% 77,500 100% 92,500 84% 77,500 100% 92,500 84%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
TOTAL DALLAGE + CHAPE 35,000 0% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
Montage agglos 10 creux Mur cloison 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
Béton décoratif de façade (Béquet) 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
Etanchéité de costière 25,000 - - - - - - - -
pose des cadres de fenetre 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
pose des cadres de porte 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 - - 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
Socle de placards 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
Paillasse de cuisine (Beton 350 ) 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
beton de Regards 60x60 30,000 - - - - - - - -
coffrage de Niche 3,000 - - - - - - - -
Maconnerie de Niche 180x100x70 17,000 - - - - - - - -
TOTAL OUVRAGES DIVERS 105,000 38% 40,000 38% 40,000 52% 55,000 52% 55,000 52% 55,000 52% 55,000 52% 55,000 52% 55,000 52%
ENDUIT -
figure de porte et fenetres) 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100%
Crepissage exterieur 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000 100%
TOATAL ENDUIT 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000 100%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
TOTAL PAR VILLA 785,500 87% 680,500 89% 695,500 90% 710,500 90% 710,500 89% 695,500 90% 710,500 89% 695,500 90% 710,500 89%
YPE A & B SUIVI PAR TS6
VILLA N°496 VILLA N°497 VILLA N°498 VILLA N°499 VILLA N°500 TAUX
MONTANT
TAUX TAUX TAUX VILLAS NT (%) PAR
MONTANT D'AVANCE MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANCE MONTANT PAR OUVRAGE
REALISE REALISE REALISE EMENT REALISE EMENT REALISE OUVRAGE
MENT (%) MENT (%) MENT (%) REALISE
(%) (%)
30,000 100% 30,000 130% 39,000 160% 48,000 100% 30,000 - 420,000 417,000 99%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 - 420,000 390,000 93%
60,000 100% 60,000 115% 69,000 130% 78,000 100% 60,000 0% - 840,000 807,000 96%
- -
- 100% 15,000 100% 15,000 - 100% 15,000 - 210,000 120,000 57%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 - 385,000 357,500 93%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 - 420,000 390,000 93%
5,000 100% 5,000 100% 5,000 100% 5,000 - - 70,000 60,000 86%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 - 210,000 195,000 93%
77,500 100% 92,500 100% 92,500 84% 77,500 95% 87,500 0% - 1,295,000 1,122,500 87%
- -
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 - 490,000 455,000 93%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 0% - 490,000 455,000 93%
- -
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 - 840,000 780,000 93%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 - 280,000 260,000 93%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 - 490,000 455,000 93%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 - 280,000 260,000 93%
50,000 100% 50,000 100% 50,000 100% 50,000 - - 700,000 600,000 86%
10,000 100% 10,000 100% 10,000 100% 10,000 - - 140,000 120,000 86%
8,000 100% 8,000 100% 8,000 100% 8,000 - - 112,000 96,000 86%
- - - - - - 350,000 - 0%
15,000 100% 15,000 100% 15,000 100% 15,000 - - 210,000 180,000 86%
20,000 100% 20,000 100% 20,000 100% 20,000 - - 280,000 240,000 86%
238,000 90% 238,000 90% 238,000 90% 238,000 51% 135,000 0% - 3,682,000 2,991,000 81%
- -
15,000 100% 15,000 - 100% 15,000 - - 210,000 135,000 64%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 - 280,000 260,000 93%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 - 280,000 260,000 93%
- - - - - - 420,000 - 0%
- - - - - - 42,000 - 0%
- - - - - - 238,000 - 0%
55,000 52% 55,000 38% 40,000 52% 55,000 38% 40,000 0% - 1,470,000 655,000 45%
- -
110,000 100% 110,000 100% 110,000 100% 110,000 - - 1,540,000 1,320,000 86%
100,000 100% 100,000 100% 100,000 100% 100,000 - - 1,400,000 1,200,000 86%
210,000 100% 210,000 100% 210,000 100% 210,000 0% - 0% - 2,940,000 2,520,000 86%
- -
20,000 100% 20,000 100% 20,000 100% 20,000 - - 280,000 240,000 86%
20,000 100% 20,000 100% 20,000 100% 20,000 0% - 0% - 280,000 240,000 86%
- -
695,500 90% 710,500 90% 704,500 0.90834 713,500 46% 357,500 0% - 10,997,000 8,790,500 80%
937.5 887.5
887,500
ETAT D'AVANCEMENT DES TRAVAU

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 90% 190,000 90% 190,000 90%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000 100%
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000 100%
TOTAL PAR VILLA 785,500 86% 675,500 86% 675,500 86%

AVANCEMENT DES TRAVAUX ILOT68 - VILLA BASSE TYPE A & B SUIVI PAR ADOU KAKOU LINDA
VILLA N°503 VILLA (A) N°504 VILLA N°505 VILLA (A) N°506 VILLA N°507 VILLA (A) N°508
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
- - - - -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
- - - - -
- - - - -
- - - - -
40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38%
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100%
80,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000 80%
190,000 90% 190,000 90% 190,000 90% 190,000 90% 190,000 90%
20,000 100% 20,000 100% 20,000 - -

20,000 100% 20,000 100% 20,000 0% - 0% - 0%
675,500 86% 675,500 86% 675,500 83% 655,500 83% 655,500 83%
U LINDA
VILLA (A) N°508 VILLA N°509 TAUX

MONTANT
MONTANT D'AVANC MONTANT VILLAS PAR OUVRAGE NT (%) PAR
REALISE EMENT REALISE OUVRAGE
(%)
30,000 100% 30,000 450,000 270,000 60%
30,000 100% 30,000 450,000 270,000 60%

60,000 100% 60,000 900,000 540,000 60%
- -
15,000 100% 15,000 225,000 135,000 60%
27,500 100% 27,500 412,500 247,500 60%
30,000 100% 30,000 450,000 270,000 60%
5,000 100% 5,000 75,000 45,000 60%
15,000 100% 15,000 225,000 135,000 60%

92,500 100% 92,500 1,387,500 832,500 60%
- -
35,000 100% 35,000 525,000 315,000 60%
35,000 100% 35,000 525,000 315,000 60%
- -
60,000 100% 60,000 900,000 540,000 60%
20,000 100% 20,000 300,000 180,000 60%

35,000 100% 35,000 525,000 315,000 60%
20,000 100% 20,000 300,000 180,000 60%

50,000 100% 50,000 750,000 450,000 60%
10,000 100% 10,000 150,000 90,000 60%
8,000 100% 8,000 120,000 72,000 60%
- - 375,000 - 0%
15,000 100% 15,000 225,000 135,000 60%
20,000 100% 20,000 300,000 180,000 60%
238,000 90% 238,000 3,945,000 2,142,000 54%
- -
- - 225,000 - 0%
20,000 100% 20,000 300,000 180,000 60%
20,000 100% 20,000 300,000 180,000 60%
- - 450,000 - 0%
- - 45,000 - 0%
- - 255,000 - 0%
40,000 38% 40,000 1,575,000 360,000 23%
- -
110,000 100% 110,000 1,650,000 990,000 60%

80,000 80% 80,000 1,500,000 720,000 48%
190,000 90% 190,000 3,150,000 1,710,000 54%
- -
- - 300,000 100,000 33%
- 0% - 300,000 100,000 33%
- -
655,500 83% 655,500 11,782,500 5,999,500 51%
VILLA N°218 VILLA N°219

E

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 100% 210,000 100% 210,000 90%
MENUISERIE BOIS - QUINCAILLERIE -
NETTOYAGE -
Nettoyage 20,000 - -
TOTAL NETTOYAGE 20,000 0% - 0% - 0%
TOTAL PAR VILLA 785,500 86% 675,500 86% 675,500 83%

ETAT D'AVANCEMENT DES TRAVAUX ILOT68- VILLA BASSE TYPE A & B SUIVI PAR
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
- - - - -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
- - - - -
- - - - -
- - - - -
40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38%
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100%
80,000 80% 80,000 80% 80,000 100% 100,000 80% 80,000 80%
190,000 90% 190,000 90% 190,000 100% 210,000 90% 190,000 90%
- - - - -
- 0% - 0% - 0% - 0% - 0%
655,500 83% 655,500 83% 655,500 86% 675,500 83% 655,500 83%
PE A & B SUIVI PAR KONAN BLE FRANCKY
(%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
- - - - -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
- - - - -
- - - - -
- - - - -
40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38%
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 100%
80,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000 80%
190,000 90% 190,000 90% 190,000 90% 190,000 90% 190,000 90%
- - - - -
- 0% - 0% - 0% - 0% - 0%
655,500 83% 655,500 83% 655,500 83% 655,500 0.8345 655,500 83%
VILLA N°522 TAUX
MONTANT
MONTANT 16 EXECUTE 16 VILLAS D'AVANCEME
MONTANT VILLAS PAR OUVRAGE NT (%) PAR
REALISE OUVRAGE
30,000 480,000 390,000 81%
30,000 480,000 390,000 81%

60,000 960,000 780,000 81%
- -
15,000 240,000 195,000 81%
27,500 440,000 357,500 81%
30,000 480,000 390,000 81%
5,000 80,000 65,000 81%
15,000 240,000 195,000 81%

92,500 1,480,000 1,202,500 81%
- -
35,000 560,000 455,000 81%
35,000 560,000 455,000 81%
- -
60,000 960,000 780,000 81%
20,000 320,000 260,000 81%

35,000 560,000 455,000 81%
20,000 320,000 260,000 81%

50,000 800,000 650,000 81%
10,000 160,000 130,000 81%
8,000 128,000 104,000 81%
- 400,000 - 0%
15,000 240,000 195,000 81%
20,000 320,000 260,000 81%
238,000 4,208,000 3,094,000 74%
- -
- 240,000 - 0%
20,000 320,000 260,000 81%
20,000 320,000 260,000 81%
- 480,000 - 0%
- 48,000 - 0%
- 272,000 - 0%
40,000 1,680,000 520,000 31%
- -
110,000 1,760,000 1,430,000 81%

80,000 1,600,000 1,100,000 69%
190,000 3,360,000 2,530,000 75%
- -
- -
- 320,000 - 0%
- 320,000 - 0%
- -
655,500 12,568,000 8,581,500 68%
ETAT

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 - 100% 8,000 100%
pose des cadres de porte 20,000 - 100% 20,000 100%
TOTAL ELEVATION 263,000 80% 210,000 90% 238,000 90%
OUVRAGES DIVERS -
Socle de placards 20,000 - - 100%
ENDUIT -
figure de porte et fenetres) 110,000 - - 100%
Crepissage exterieur 100,000 80% 80,000 - 100%
TOATAL ENDUIT 210,000 38% 80,000 0% - 100%
NETTOYAGE -
Nettoyage 20,000 - - 100%
TOTAL NETTOYAGE 20,000 0% - 0% - 100%
TOTAL PAR VILLA 785,500 63% 497,500 57% 445,500 90%

ETAT D'AVANCEMENT DES TRAVAUX ILOT 95- ILOT 121 - VILLA BASSE TYPE A & B SUI
TAUX TAUX TAUX TAUX
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
15,000 - - - -
20,000 - - 100% 20,000 -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
55,000 19% 20,000 19% 20,000 38% 40,000 19% 20,000
110,000 - 80% 88,000 100% 110,000 80% 88,000
100,000 - 80% 80,000 100% 100,000 80% 80,000
210,000 0% - 80% 168,000 100% 210,000 80% 168,000
20,000 - - 100% 20,000 -

20,000 0% - 0% - 100% 20,000 0% -
710,500 57% 445,500 78% 613,500 89% 695,500 78% 613,500

LA BASSE TYPE A & B SUIVI PAR SORRO
(%) (%)
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
- 100% 15,000 - - -
100% 20,000 100% 20,000 100% 20,000 - 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
38% 40,000 52% 55,000 38% 40,000 19% 20,000 38% 40,000
100% 110,000 100% 110,000 100% 110,000 80% 88,000 100% 110,000
100% 100,000 100% 100,000 100% 100,000 80% 80,000 100% 100,000
100% 210,000 100% 210,000 100% 210,000 80% 168,000 100% 210,000
100% 20,000 100% 20,000 100% 20,000 - 100% 20,000

100% 20,000 100% 20,000 100% 20,000 0% - 100% 20,000
89% 695,500 90% 710,500 89% 695,500 78% 613,500 89% 695,500
475,000 475
TAUX
MONTANT
VILLAS PAR OUVRAGE NT (%) PAR
OUVRAGE
420,000 360,000 86%
420,000 360,000 86%

840,000 720,000 86%
- -
210,000 180,000 86%
385,000 330,000 86%
420,000 360,000 86%
70,000 60,000 86%
210,000 180,000 86%

1,295,000 1,110,000 86%
- -
490,000 420,000 86%
490,000 420,000 86%
- -
840,000 720,000 86%
280,000 240,000 86%

490,000 420,000 86%
280,000 240,000 86%

700,000 600,000 86%
140,000 120,000 86%
112,000 88,000 79%
350,000 - 0%
210,000 180,000 86%
280,000 220,000 79%
3,682,000 2,828,000 77%
- -
210,000 30,000 14%
280,000 120,000 43%
280,000 240,000 86%
420,000 - 0%
42,000 - 0%
238,000 - 0%
1,470,000 390,000 27%
- -
1,540,000 924,000 60%
1,400,000 920,000 66%
2,940,000 1,844,000 63%
- -
280,000 120,000 43%
280,000 120,000 43%
- -
10,997,000 7,432,000 68%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 72-
OUVRIER MACON
VILLA (B) N°535 VILLA (B) N°536 VILLA (B) N°537
MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 - - 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 89% 235,000 89%
OUVRAGES DIVERS -
Socle de placards 20,000 100% 20,000 - 100%
ENDUIT -
TOATAL ENDUIT 210,000 80% 168,000 189,000 75%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 -
TOTAL NETTOYAGE 20,000 100% 20,000 0% - 0%
TOTAL PAR VILLA 785,500 79% 623,500 77% 601,500 80%
VILLA (B) N°535 VILLA (B) N°536 VILLA (B) N°537

DES TRAVAUX ILOT 72- VILLA BASSE TYPE A & B SUIVI PAR
VILLA (B) N°537 VILLA (B) N°538 VILLA (B) N°539 VILLA (B) N°540
TAUX TAUX TAUX MONTANT 15
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT VILLAS
REALISE EMENT REALISE EMENT REALISE EMENT REALISE
(%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 450,000
30,000 100% 30,000 100% 30,000 100% 30,000 450,000

60,000 100% 60,000 100% 60,000 100% 60,000 900,000
-
15,000 100% 15,000 100% 15,000 - 225,000
27,500 100% 27,500 100% 27,500 100% 27,500 412,500
30,000 100% 30,000 100% 30,000 100% 30,000 450,000
5,000 100% 5,000 100% 5,000 100% 5,000 75,000
15,000 100% 15,000 100% 15,000 100% 15,000 225,000

92,500 100% 92,500 100% 92,500 84% 77,500 1,387,500
-
35,000 100% 35,000 100% 35,000 100% 35,000 525,000
35,000 100% 35,000 100% 35,000 100% 35,000 525,000
-
60,000 100% 60,000 100% 60,000 100% 60,000 900,000
20,000 100% 20,000 100% 20,000 100% 20,000 300,000

35,000 100% 35,000 100% 35,000 100% 35,000 525,000
20,000 100% 20,000 100% 20,000 100% 20,000 300,000

50,000 100% 50,000 100% 50,000 100% 50,000 750,000
10,000 100% 10,000 100% 10,000 100% 10,000 150,000
8,000 100% 8,000 100% 8,000 100% 8,000 120,000
- - - - 375,000
15,000 100% 15,000 100% 15,000 100% 15,000 225,000
16,000 80% 16,000 80% 16,000 80% 16,000 300,000
234,000 89% 234,000 89% 234,000 89% 234,000 3,945,000
-
7,500 - 50% 7,500 - 225,000
20,000 100% 20,000 100% 20,000 100% 20,000 300,000
20,000 100% 20,000 100% 20,000 100% 20,000 300,000
- - - - 450,000
- - - - 45,000
- - - - 255,000
47,500 38% 40,000 45% 47,500 38% 40,000 1,575,000
-
88,000 70% 77,000 80% 88,000 80% 88,000 1,650,000
70,000 70% 70,000 70% 70,000 70% 70,000 1,500,000
158,000 70% 147,000 75% 158,000 75% 158,000 3,150,000
-
- - - - 300,000
- 0% - 0% - 0% - 300,000
-
627,000 77% 608,500 80% 627,000 77% 604,500 11,782,500
VILLA (B) N°537 VILLA (B) N°538 VILLA (B) N°539 VILLA (B) N°540
TAUX
MONTANT
EXECUTE 15 VILLAS D'AVANCEME
PAR OUVRAGE NT (%) PAR
OUVRAGE
120,000 27%
180,000 40%
300,000 33%
-
75,000 33%
165,000 40%
180,000 40%
30,000 40%
90,000 40%
540,000 39%
-
210,000 40%
210,000 40%
-
360,000 40%
120,000 40%
210,000 40%
120,000 40%
300,000 40%
60,000 40%
48,000 40%
- 0% 291950
87,000 39%
104,000 35%
1,409,000 36%
-
15,000 7%
100,000 33%
120,000 40%
- 0%
- 0%
- 0%
235,000 15%
-
528,000 32%
450,000 30%
978,000 31%
-
20,000 7%
20,000 7%
-
3,692,000 31%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 39 - VILLA BASSE TYPE A & B SUIV
VILLA N°286 VILLA N°287 VILLA N°288 VILLA N°289 VILLA N°290 VILLA N°291 VILLA N°292 VILLA N°293 VILLA N°294
MONTANT MAIN TAUX
DESIGNATION D'ŒUVRE TAUX TAUX TAUX TAUX TAUX TAUX TAUX TAUX
D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVAN MONTANT D'AVANCE MONTANT D'AVANC
EMENT REALISE MENT (%) REALISE EMENT REALISE EMENT REALISE EMENT REALISE EMENT REALISE CEMENT REALISE MENT (%) REALISE EMENT
(%) (%) (%) (%) (%) (%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
TOTAL TERRASSEMENT 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
FONDATION -
Beton de proprete (Beton 150 ) 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
Semelle filantes (Beton 250) 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
Montage agglos 15 pleins 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
TOTAL DALLAGE + CHAPE 35,000 0% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
Montage agglos 10 creux Mur cloison 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
Chainages horizonteaux (Beton 350 ) 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 - 100%
Pignon 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 - 100%
Béton décoratif de façade (Béquet) 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 - 100%
Béton costière 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 - - -
Etanchéité de costière 25,000 - - - - - - - -
pose des cadres de fenetre 15,000 100% 15,000 - 100% 15,000 100% 15,000 100% 15,000 - - -
pose des cadres de porte 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 - - -
TOTAL ELEVATION 263,000 90% 238,000 85% 223,000 90% 238,000 90% 238,000 90% 238,000 74% 195,000 74% 195,000 44% 115,000 74%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 - - - - - - - - 100%
Socle de placards 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
Paillasse de cuisine (Beton 350 ) 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
beton de Regards 60x60 30,000 - - - - - - - -
coffrage de Niche 3,000 - - - - - - - -
Maconnerie de Niche 180x100x70 17,000 - - - - - - - -
TOTAL OUVRAGES DIVERS 105,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 52%
ENDUIT -
figure de porte et fenetres) 110,000 80% 88,000 80% 88,000 80% 88,000 80% 88,000 80% 88,000 - - - 100%
Crepissage exterieur 100,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000 - - -
TOATAL ENDUIT 210,000 80% 168,000 80% 168,000 80% 168,000 80% 168,000 80% 168,000 0% - 0% - 0% - 52%
NETTOYAGE -
Nettoyage 20,000 - - - - - - - -
TOTAL NETTOYAGE 20,000 0% - 0% - 0% - 0% - 0% - 0% - 0% - 0% - 0%
TOTAL PAR VILLA 785,500 84% 663,500 79% 618,500 81% 633,500 81% 633,500 81% 633,500 54% 422,500 54% 422,500 44% 342,500 70%
BASSE TYPE A & B SUIVI PAR TS6
VILLA N°294 VILLA N°295 VILLA N°296 VILLA N°297 VILLA N°298 VILLA N°299 VILLA N°300 TAUX
MONTANT
TAUX TAUX TAUX TAUX VILLAS NT (%) PAR
MONTANT D'AVANCE MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANCE MONTANT D'AVANCE MONTANT PAR OUVRAGE
REALISE REALISE REALISE EMENT REALISE EMENT REALISE OUVRAGE
MENT (%) MENT (%) MENT (%) REALISE MENT (%) REALISE
(%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 420,000 450,000 107%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 420,000 450,000 107%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 50% 30,000 840,000 900,000 107%
- -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 210,000 225,000 107%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 385,000 412,500 107%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 420,000 450,000 107%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 70,000 75,000 107%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 210,000 225,000 107%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 1,295,000 1,387,500 107%
- -
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 490,000 490,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 490,000 490,000 100%
- -
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 840,000 900,000 107%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 280,000 300,000 107%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 490,000 525,000 107%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 280,000 280,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 700,000 700,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 140,000 140,000 100%
- - - - 100% 8,000 100% 8,000 100% 8,000 112,000 64,000 57%
- - - - - - - 350,000 - 0%
- - - - - - - 210,000 60,000 29%
- - - - - - - 280,000 100,000 36%
195,000 74% 195,000 74% 195,000 74% 195,000 77% 203,000 77% 203,000 85% 203,000 3,682,000 3,069,000 83%
- -
15,000 100% 15,000 100% 15,000 - - 100% 15,000 - 210,000 60,000 29%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 280,000 300,000 107%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 280,000 300,000 107%
- - - - - - - 420,000 - 0%
- - - - - - - 42,000 - 0%
- - - - - - - 238,000 - 0%
55,000 52% 55,000 52% 55,000 38% 40,000 38% 40,000 52% 55,000 100% 40,000 1,470,000 660,000 45%
- -
110,000 100% 110,000 - 100% 110,000 100% 110,000 100% 110,000 100% 88,000 1,540,000 1,078,000 70%
- 80% 80,000 - 80% 80,000 80% 80,000 80% 80,000 80% 80,000 1,400,000 800,000 57%
110,000 90% 190,000 0% - 90% 190,000 90% 190,000 90% 190,000 100% 168,000 2,940,000 1,878,000 64%
- -
- - - - - - - 280,000 - 0%
- 0% - 0% - 0% - 0% - 0% - 0% - 280,000 - 0%
- - -
547,500 80% 627,500 56% 437,500 0.77976 612,500 79% 620,500 81% 635,500 86% 568,500 10,997,000 8,384,500 76%
937.5 887.5
887,500
30000
ETAT D'AVANCEMENT DES TRAVAUX ILOT 77- ILO

MONTANT MAIN TAUX
D'AVANC MONTANT D'AVANCE MONTANT D'AVANCE
EMENT REALISE MENT (%) REALISE MENT (%)
(%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
100%
Chainages horizonteaux (Beton 350 ) 15,000 15,000 100% 15,000 100%
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 - 100% 35,000 100%
TOTAL DALLAGE + CHAPE 35,000 0% - 100% 35,000 100%
ELEVATION -
et refend 60,000 - -
Montage agglos 10 creux Mur cloison 20,000 - -

Poteaux et raidisseur (Beton 350 ) 35,000 - -
Chainages horizonteaux (Beton 350 ) 20,000 - -

Pignon 50,000 - -
Béton décoratif de façade (Béquet) 10,000 - -
Béton costière 8,000 - -
pose des cadres de fenetre 15,000 - -
pose des cadres de porte 20,000 - -
TOTAL ELEVATION 263,000 0% - 0% - 0%
OUVRAGES DIVERS -
Socle de placards 20,000 - -
Paillasse de cuisine (Beton 350 ) 20,000 - -
TOTAL OUVRAGES DIVERS 105,000 0% - 0% - 0%
ENDUIT -
figure de porte et fenetres) 110,000 - -
Crepissage exterieur 100,000 - -
TOATAL ENDUIT 210,000 0% - 0% - 0%
NETTOYAGE -
TOTAL PAR VILLA 785,500 19% 152,500 24% 187,500 24%

DES TRAVAUX ILOT 77- ILOT 83 - VILLA BASSE TYPE A & B SUIVI PAR TS7
TAUX VILLAS
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT
REALISE EMENT REALISE EMENT REALISE MENT (%) REALISE EMENT REALISE
(%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 450,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 450,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 900,000
-
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 225,000
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 412,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 450,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 75,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 225,000
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 1,387,500
-
35,000 100% 35,000 100% 35,000 100% 35,000 - 525,000
35,000 100% 35,000 100% 35,000 100% 35,000 0% - 525,000
-
- 100% 60,000 100% 60,000 100% 60,000 - 900,000
- 100% 20,000 100% 20,000 100% 20,000 - 300,000

- 100% 35,000 100% 35,000 100% 35,000 - 525,000
- - - - - 300,000
- - - - - 750,000
- - - - - 150,000
- - - - - 120,000
- - - - - 375,000
- - - - - 225,000
- - - - - 300,000
- 44% 115,000 44% 115,000 44% 115,000 0% - 3,945,000
-
- - - - - 225,000
- 100% 20,000 100% 20,000 100% 20,000 - 300,000
- 100% 20,000 100% 20,000 100% 20,000 - 300,000
- - - - - 450,000
- - - - - 45,000
- - - - - 255,000
- 38% 40,000 38% 40,000 38% 40,000 0% - 1,575,000
-
- - - - - 1,650,000
- - - - - 1,500,000
- 0% - 0% - 0% - 0% - 3,150,000
-
- - - - - 300,000
- 0% - 0% - 0% - 0% - 300,000
-
187,500 0.43603 342,500 44% 342,500 44% 342,500 19% 152,500 11,782,500
TAUX
MONTANT
OUVRAGE
210,000 47%
210,000 47%
420,000 47%
-
105,000 47%
192,500 47%
210,000 47%
35,000 47%
105,000 47%
647,500 47%
-
175,000 33%
175,000 33%
-
180,000 20%
60,000 20%
105,000 20%
- 0%
- 0%
- 0%
- 0%
- 0%
- 0%
- 0%
345,000 9%
-
- 0%
60,000 20%
60,000 20%
- 0%
- 0%
- 0%
120,000 8%
-
- 0%
- 0%
- 0%
-
- 0%
- 0%
-
1,707,500 14%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 92 - VILLA

MONTANT MAIN TAUX
(%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 100% 210,000 90% 190,000 100%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 25% 5,000 100%
TOTAL NETTOYAGE 20,000 100% 20,000 25% 5,000 100%
TOTAL PAR VILLA 785,500 89% 695,500 84% 660,500 89%

TRAVAUX ILOT 92 - VILLA BASSE TYPE A & B SUIVI PAR TS6

MONTANT
TAUX TAUX MONTANT 14 EXECUTE 14 VILLAS
TAUX VILLAS
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANCE MONTANT PAR OUVRAGE
REALISE EMENT REALISE EMENT REALISE MENT (%) REALISE
(%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 420,000 180,000
30,000 100% 30,000 100% 30,000 100% 30,000 420,000 180,000

60,000 100% 60,000 100% 60,000 100% 60,000 840,000 360,000
- -
15,000 100% 15,000 100% 15,000 100% 15,000 210,000 90,000
27,500 100% 27,500 100% 27,500 100% 27,500 385,000 165,000
30,000 100% 30,000 100% 30,000 100% 30,000 420,000 180,000
5,000 100% 5,000 100% 5,000 100% 5,000 70,000 30,000
15,000 100% 15,000 100% 15,000 100% 15,000 210,000 90,000

92,500 100% 92,500 100% 92,500 100% 92,500 1,295,000 555,000
- -
35,000 100% 35,000 100% 35,000 100% 35,000 490,000 210,000
35,000 100% 35,000 100% 35,000 100% 35,000 490,000 210,000
- -
60,000 100% 60,000 100% 60,000 100% 60,000 840,000 360,000
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 120,000

35,000 100% 35,000 100% 35,000 100% 35,000 490,000 210,000
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 120,000

50,000 100% 50,000 100% 50,000 100% 50,000 700,000 300,000
10,000 100% 10,000 100% 10,000 100% 10,000 140,000 60,000
8,000 100% 8,000 100% 8,000 100% 8,000 112,000 48,000
- - - - 350,000 -
15,000 100% 15,000 100% 15,000 100% 15,000 210,000 90,000
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 120,000
238,000 90% 238,000 90% 238,000 90% 238,000 3,682,000 1,428,000
- -
- 100% 15,000 100% 15,000 100% 15,000 210,000 45,000
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 120,000
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 120,000
- - - - 420,000 -
- - - - 42,000 -
- - - - 238,000 -
40,000 52% 55,000 52% 55,000 52% 55,000 1,470,000 285,000
- -
110,000 100% 110,000 100% 110,000 100% 110,000 1,540,000 660,000

100,000 100% 100,000 100% 100,000 100% 100,000 1,400,000 580,000
210,000 100% 210,000 100% 210,000 100% 210,000 2,940,000 1,240,000
- -
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 105,000
20,000 100% 20,000 100% 20,000 100% 20,000 280,000 105,000
- -
695,500 0.90452 710,500 90% 710,500 90% 710,500 10,997,000 4,183,000
TAUX
D'AVANCEME
NT (%) PAR
OUVRAGE
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
43%
0%
43%
43%
39%
21%
43%
43%
0%
0%
0%
19%
43%
41%
42%
38%
38%
38%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 77- ILO

MONTANT MAIN TAUX
(%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton costière 8,000 100% 8,000 100% 8,000 100%
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 90%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 90% 190,000 90% 190,000 90%
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000 50%
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000 50%
TOTAL PAR VILLA 785,500 86% 675,500 86% 675,500 85%

DES TRAVAUX ILOT 77- ILOT 83 - VILLA BASSE TYPE A & B SUIVI PAR TS7
TAUX VILLAS
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT
REALISE EMENT REALISE EMENT REALISE MENT (%) REALISE EMENT REALISE
(%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 450,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 450,000
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 900,000
-
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 225,000
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 412,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 450,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 75,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 225,000
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 1,387,500
-
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 525,000
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 525,000
-
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 900,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 525,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 750,000
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 150,000
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 120,000
- - - - - 375,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 225,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 3,945,000
-
- - - - - 225,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
- - - - - 450,000
- - - - - 45,000
- - - - - 255,000
40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000 1,575,000
-
110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000 1,650,000
80,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000 1,500,000
190,000 90% 190,000 90% 190,000 90% 190,000 90% 190,000 3,150,000
-
10,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
10,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 300,000
-
665,500 0.85996 675,500 86% 675,500 86% 675,500 86% 675,500 11,782,500
TAUX
MONTANT
OUVRAGE
210,000 47%
210,000 47%
420,000 47%
-
105,000 47%
192,500 47%
210,000 47%
35,000 47%
105,000 47%
647,500 47%
-
245,000 47%
245,000 47%
-
420,000 47%
140,000 47%
245,000 47%
140,000 47%
350,000 47%
70,000 47%
56,000 47%
- 0%
105,000 47%
140,000 47%
1,666,000 42%
-
- 0%
140,000 47%
140,000 47%
- 0%
- 0%
- 0%
280,000 18%
-
770,000 47%
560,000 37%
1,330,000 42%
-
130,000 43%
130,000 43%
-
4,718,500 40%
E

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000
FONDATION -
Beton de proprete (Beton 150 ) 15,000 100% 15,000 100% 15,000
Semelle filantes (Beton 250) 27,500 100% 27,500 100% 27,500
Montage agglos 15 pleins 30,000 100% 30,000 100% 30,000
Poteaux et raidisseur (Beton 350 ) 5,000 100% 5,000 100% 5,000
Chainages horizonteaux (Beton 350 ) 15,000 100% 15,000 100% 15,000

TOTAL FONDATION 92,500 100% 92,500 100% 92,500 0%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000
Montage agglos 10 creux Mur cloison 20,000 100% 20,000 100% 20,000

Pignon 50,000 - -
TOTAL ELEVATION 263,000 30% 80,000 30% 80,000 0%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 0% - 0% - 0%
NETTOYAGE -
TOTAL PAR VILLA 785,500 34% 267,500 34% 267,500 4%

ETAT D'AVANCEMENT DES TRAVAUX ILOT 87 - VILLA BASSE TYPE A & B SUIVI PAR
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
- - - - -
30,000 50% 30,000 50% 30,000 50% 30,000 50% 30,000 50%
- - - 100% 15,000 100% 15,000 100%

- - - 100% 27,500 100% 27,500 100%
- - - 100% 30,000 100% 30,000 100%
- - - 100% 5,000 100% 5,000 100%
- - - 100% 15,000 100% 15,000 100%

- 0% - 0% - 100% 92,500 100% 92,500 100%
- - - - -
- 0% - 0% - 0% - 0% - 0%
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% - 0%
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% - 0%
- - - - -
- - - - -
- 0% - 0% - 0% - 0% - 0%
- - - - -
- 0% - 0% - 0% - 0% - 0%
30,000 4% 30,000 4% 30,000 16% 122,500 16% 122,500 16%
YPE A & B SUIVI PAR TS8
TAUX TAUX TAUX TAUX
MONTANT D'AVANC MONTANT D'AVANCE MONTANT D'AVANCE MONTANT D'AVANC MONTANT
REALISE EMENT REALISE MENT (%) REALISE MENT (%) REALISE EMENT REALISE
(%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 -
- - - - -
30,000 50% 30,000 50% 30,000 50% 30,000 0% -
15,000 100% 15,000 - - -

27,500 100% 27,500 - - -
30,000 100% 30,000 - - -
5,000 100% 5,000 - - -
15,000 100% 15,000 - - -

92,500 100% 92,500 0% - 0% - 0% -
- - - - -
- 0% - 0% - 0% - 0% -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% -
- - - - -
- 0% - 0% - 0% - 0% -
122,500 16% 122,500 4% 30,000 4% 30,000 0% -
TAUX
MONTANT
OUVRAGE
420,000 330,000 79%
420,000 60,000 14%

840,000 390,000 46%
- -
210,000 90,000 43%
385,000 165,000 43%
420,000 180,000 43%
70,000 30,000 43%
210,000 90,000 43%

1,295,000 555,000 43%
- -
490,000 70,000 14%
490,000 70,000 14%
- -
840,000 120,000 14%
280,000 40,000 14%

490,000 - 0%
280,000 - 0%
700,000 - 0%
140,000 - 0%
112,000 - 0%
350,000 - 0%
210,000 - 0%
280,000 - 0%
3,682,000 230,000 6%
- -
210,000 - 0%
280,000 - 0%
280,000 - 0%
420,000 - 0%
42,000 - 0%
238,000 - 0%
1,470,000 - 0%
- -
1,540,000 - 0%
1,400,000 - 0%
2,940,000 - 0%
- -
280,000 - 0%
280,000 - 0%
- -
10,997,000 1,245,000 11%
ETAT D'AVANCEMENT DE

MONTANT MAIN TAUX
DESIGNATION D'ŒUVRE
TAUX TAUX
D'AVAN MONTANT D'AVANC MONTANT D'AVANC
CEMENT REALISE EMENT REALISE EMENT
(%) (%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 - 100% 30,000 100%
FONDATION -
Montage agglos 15 pleins 30,000 - 100% 30,000 100%
Poteaux et raidisseur (Beton 350 ) 5,000 - 100% 5,000 100%
Chainages horizonteaux (Beton 350 ) 15,000 - 100% 15,000 100%

TOTAL FONDATION 92,500 46% 42,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 - 100% 35,000 100%
ELEVATION -
et refend 60,000 - 100% 60,000 100%
Montage agglos 10 creux Mur cloison 20,000 - 100% 20,000 100%


Pignon 50,000 - - 100%
Béton décoratif de façade (Béquet) 10,000 - 100% 10,000 100%
Béton costière 8,000 - - 100%
pose des cadres de fenetre 15,000 - - 100%
pose des cadres de porte 20,000 - - 100%
TOTAL ELEVATION 263,000 0% - 55% 145,000 90%
OUVRAGES DIVERS -
Giron (agglos plein 15) 15,000 - 100% 15,000 100%
Paillasse de cuisine (Beton 350 ) 20,000 - - 100%
TOTAL OUVRAGES DIVERS 105,000 0% - 14% 15,000 33%
ENDUIT -
TOATAL ENDUIT 210,000 0% - 0% - 0%
NETTOYAGE -
TOTAL PAR VILLA 785,500 9% 72,500 44% 347,500 59%

D'AVANCEMENT DES TRAVAUX ILOT 88- VILLA BASSE TYPE A & B SUIVI PAR TS6
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500 100%
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000 90%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%
- - 100% 20,000 - -
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
- - - - -
- - - - -
- - - - -
35,000 33% 35,000 52% 55,000 33% 35,000 33% 35,000 33%
- - - - -
- - - - -
- 0% - 0% - 0% - 0% - 0%
- - - - -
- 0% - 0% - 0% - 0% - 0%
460,500 59% 460,500 61% 480,500 59% 460,500 59% 460,500 59%
VILLA N°665 TAUX
MONTANT
REALISE OUVRAGE
30,000 420,000 240,000 57%
30,000 420,000 210,000 50%

60,000 840,000 450,000 54%
- -
15,000 210,000 120,000 57%
27,500 385,000 220,000 57%
30,000 420,000 210,000 50%
5,000 70,000 35,000 50%
15,000 210,000 105,000 50%

92,500 1,295,000 690,000 53%
- -
35,000 490,000 245,000 50%
35,000 490,000 245,000 50%
- -
60,000 840,000 420,000 50%
20,000 280,000 140,000 50%

35,000 490,000 245,000 50%
20,000 280,000 140,000 50%

50,000 700,000 300,000 43%
10,000 140,000 70,000 50%
8,000 112,000 48,000 43%
- 350,000 - 0%
15,000 210,000 90,000 43%
20,000 280,000 120,000 43%
238,000 3,682,000 1,818,000 49%
- -
15,000 210,000 105,000 50%
- 280,000 20,000 7%
20,000 280,000 120,000 43%
- 420,000 - 0%
- 42,000 - 0%
- 238,000 - 0%
35,000 1,470,000 245,000 17%
- -
- 1,540,000 - 0%
- 1,400,000 - 0%
- 2,940,000 - 0%
- -
- 280,000 - 0%
- 280,000 - 0%
- -
460,500 10,997,000 3,448,000 31%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 87- ILOT 89 - VILLA BASSE TYPE A & B SUIVI PAR

MONTANT MAIN TAUX MONTANT 14
DESIGNATION D'ŒUVRE TAUX VILLAS
D'AVANC MONTANT D'AVANCE MONTANT
EMENT REALISE MENT (%) REALISE
(%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 420,000
compacté 30,000 100% 30,000 100% 30,000 420,000
TOTAL TERRASSEMENT 60,000 100% 60,000 100% 60,000 840,000
FONDATION - -
Beton de proprete (Beton 150 ) 15,000 100% 15,000 100% 15,000 210,000
Semelle filantes (Beton 250) 27,500 100% 27,500 100% 27,500 385,000
Montage agglos 15 pleins 30,000 100% 30,000 100% 30,000 420,000
Poteaux et raidisseur (Beton 350 ) 5,000 100% 5,000 100% 5,000 70,000
Chainages horizonteaux (Beton 350 ) 15,000 100% 15,000 100% 15,000 210,000
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 1,295,000
DALLADE + CHAPE - -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 490,000
TOTAL DALLAGE + CHAPE 35,000 100% 35,000 100% 35,000 490,000
ELEVATION - -
et refend 60,000 100% 60,000 100% 60,000 840,000
Montage agglos 10 creux Mur cloison 20,000 100% 20,000 100% 20,000 280,000
Poteaux et raidisseur (Beton 350 ) 35,000 100% 35,000 100% 35,000 490,000
Chainages horizonteaux (Beton 350 ) 20,000 100% 20,000 100% 20,000 280,000
Pignon 50,000 100% 50,000 100% 50,000 700,000
Béton décoratif de façade (Béquet) 10,000 100% 10,000 100% 10,000 140,000
Béton costière 8,000 100% 8,000 100% 8,000 112,000
Etanchéité de costière 25,000 - - 350,000
pose des cadres de fenetre 15,000 100% 15,000 100% 15,000 210,000
pose des cadres de porte 20,000 100% 20,000 100% 20,000 280,000
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000 3,682,000
OUVRAGES DIVERS - -
Giron (agglos plein 15) 15,000 - - 210,000
Socle de placards 20,000 100% 20,000 100% 20,000 280,000
Paillasse de cuisine (Beton 350 ) 20,000 100% 20,000 100% 20,000 280,000
beton de Regards 60x60 30,000 - - 420,000
coffrage de Niche 3,000 - - 42,000
Maconnerie de Niche 180x100x70 17,000 - - 238,000
TOTAL OUVRAGES DIVERS 105,000 38% 40,000 38% 40,000 1,470,000
ENDUIT - -
figure de porte et fenetres) 110,000 100% 110,000 100% 110,000 1,540,000
Crepissage exterieur 100,000 80% 80,000 80% 80,000 1,400,000
TOATAL ENDUIT 210,000 90% 190,000 90% 190,000 2,940,000
NETTOYAGE - -
Nettoyage 20,000 - - 280,000
TOTAL NETTOYAGE 20,000 0% - 0% - 280,000
-
TOTAL PAR VILLA 785,500 83% 655,500 83% 655,500 10,997,000

TYPE A & B SUIVI PAR TS8
TAUX
MONTANT
OUVRAGE
60,000 14%
60,000 14%
120,000 14%
-
30,000 14%
55,000 14%
60,000 14%
10,000 14%
30,000 14%
185,000 14%
-
70,000 14%
70,000 14%
-
120,000 14%
40,000 14%
70,000 14%
40,000 14%
100,000 14%
20,000 14%
16,000 14%
- 0%
30,000 14%
40,000 14%
546,000 15%
-
- 0%
40,000 14%
40,000 14%
- 0%
- 0%
- 0%
80,000 5%
-
220,000 14%
160,000 11%
380,000 13%
-
- 0%
- 0%
-
1,381,000 13%
MONTANT MAIN TAUX
DESIGNATION D'ŒUVRE TAUX
(%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000
compacté 30,000 100% 30,000 100% 30,000
TOTAL TERRASSEMENT 60,000 100% 60,000 100% 60,000
FONDATION -

TOTAL FONDATION 92,500 100% 92,500 100% 92,500
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000
TOTAL DALLAGE + CHAPE 35,000 0% 35,000 100% 35,000
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000

Pignon 50,000 100% 50,000 100% 50,000
Béton décoratif de façade (Béquet) 10,000 100% 10,000 100% 10,000
Béton costière 8,000 100% 8,000 100% 8,000
pose des cadres de fenetre 15,000 100% 15,000 100% 15,000
pose des cadres de porte 20,000 100% 20,000 100% 20,000
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000
OUVRAGES DIVERS -
Socle de placards 20,000 100% 20,000 100% 20,000
TOTAL OUVRAGES DIVERS 105,000 19% 20,000 19% 20,000
ENDUIT -
figure de porte et fenetres) 110,000 - 80% 88,000
Crepissage exterieur 100,000 80% 80,000 80% 80,000
TOATAL ENDUIT 210,000 38% 80,000 80% 168,000
NETTOYAGE -
TOTAL NETTOYAGE 20,000 0% - 0% -
TOTAL PAR VILLA 785,500 67% 525,500 78% 613,500

ETAT D'AVANCEMENT DES TRA
VILLA 554 VILLA N°555 VILLA N°556 VILLA 557 VILLA N°558
D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVAN MONTANT
EMENT REALISE EMENT REALISE EMENT REALISE EMENT REALISE CEMENT REALISE
(%) (%) (%) (%) (%)
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 -
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 90% 238,000 90% 238,000 87% 230,000
- - - - -
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
- - - - -
19% 20,000 19% 20,000 19% 20,000 19% 20,000 19% 20,000
- - - - -
80% 80,000 80% 80,000 80% 80,000 - -
38% 80,000 38% 80,000 38% 80,000 0% - 0% -
- - - - -
0% - 0% - 0% - 0% - 0% -
67% 525,500 67% 525,500 67% 525,500 57% 445,500 56% 437,500
VILLA 554 VILLA N°555 VILLA N°556 VILLA 557 VILLA N°558
NCEMENT DES TRAVAUX ILOT 75- ILOT 76 - VILLA BASSE TYPE A & B SUIVI PAR TS9
(%) (%)
100% 30,000 - 100% 30,000 - 100% 30,000
- 100% 30,000 100% 30,000 100% 30,000 100% 30,000

50% 30,000 50% 30,000 100% 60,000 50% 30,000 100% 60,000
100% 15,000 100% 15,000 - 100% 15,000 -

100% 27,500 100% 27,500 100% 27,500 - 100% 27,500
100% 30,000 100% 30,000 100% 30,000 - 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 84% 77,500 38% 35,000 84% 77,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
- - - 100% 20,000 -
- 100% 50,000 - 100% 50,000 -
- - - 100% 10,000 -
- - - - -
- - - - -
- - - - -
- - - - -
44% 115,000 63% 165,000 44% 115,000 74% 195,000 44% 115,000
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0% - 0% - 0% - 0% - 0% -
- - - - -
- - - 80% 80,000 -
0% - 0% - 0% - 38% 80,000 0% -
- - - - -
0% - 0% - 0% - 0% - 0% -
35% 272,500 41% 322,500 37% 287,500 48% 375,000 0.36601 287,500
D'AVANC MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANCEME MONTANT D'AVANCEME
EMENT REALISE MENT (%) REALISE EMENT REALISE NT (%) REALISE NT (%)
(%) (%)
- - - -
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%

50% 30,000 50% 30,000 50% 30,000 50% 30,000 50%
-
100% 15,000 - 100% 15,000 100% 15,000 100%
- 100% 27,500 100% 27,500 100% 27,500
- 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100%
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100%

38% 35,000 84% 77,500 100% 92,500 100% 92,500 38%
-
100% 35,000 100% 35,000 - 100% 35,000
100% 35,000 100% 35,000 0% - 100% 35,000 0%
-
100% 60,000 100% 60,000 - -
100% 20,000 100% 20,000 - -
100% 35,000 - 100% 35,000 - 100%
100% 20,000 - - - 100%

100% 50,000 - - - 100%
100% 10,000 - - -
- - - -
- - - -
- - - -
- - - -
74% 195,000 30% 80,000 13% 35,000 0% - 40%
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
0% - 0% - 0% - 0% - 0%
-
- - - -
80% 80,000 - - -
38% 80,000 0% - 0% - 0% - 0%
-
- - - -
0% - 0% - 0% - 0% - 0%
-
48% 375,000 28% 222,500 20% 157,500 20% 157,500 22%
VILLA N°568 TAUX
MONTANT
REALISE OUVRAGE
- 510,000 300,000 59%
30,000 510,000 480,000 94%

30,000 1,020,000 780,000 76%
- - -
15,000 255,000 210,000 82%
- 467,500 385,000 82%
- 510,000 420,000 82%
5,000 85,000 85,000 100%
15,000 255,000 255,000 100%

35,000 1,572,500 1,355,000 86%
- - -
- 595,000 525,000 88%
- 595,000 525,000 88%
- - -
- 1,020,000 840,000 82%
- 340,000 280,000 82%
35,000 595,000 525,000 88%
20,000 340,000 200,000 59%

50,000 850,000 550,000 65%
- 170,000 90,000 53%
- 136,000 48,000 35%
- 425,000 - 0%
- 255,000 105,000 41%
- 340,000 140,000 41%
105,000 4,471,000 2,778,000 62%
- - -
- 255,000 - 0%
- 340,000 140,000 41%
- 340,000 - 0%
- 510,000 - 0%
- 51,000 - 0%
- 289,000 - 0%
- 1,785,000 140,000 8%
- - -
- 1,870,000 88,000 5%
- 1,700,000 560,000 33%
- 3,570,000 648,000 18%
- - -
- 340,000 - 0%
- 340,000 - 0%
- -
170,000 13,353,500 6,226,000 47%
1,020,000
VILLA N°568
MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 - 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
Beton de proprete (Beton 150 ) 15,000 100% 15,000 - 100%
Semelle filantes (Beton 250) 27,500 100% 27,500 - 100%
Montage agglos 15 pleins 30,000 100% 30,000 - 100%
Poteaux et raidisseur (Beton 350 ) 5,000 100% 5,000 - 100%
Chainages horizonteaux (Beton 350 ) 15,000 100% 15,000 - 100%

TOTAL FONDATION 92,500 100% 92,500 0% - 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%
Pignon 50,000 100% 50,000 100% 50,000 100%
Béton décoratif de façade (Béquet) 10,000 100% 10,000 -
Béton costière 8,000 100% 8,000 -
pose des cadres de fenetre 15,000 100% 15,000 -
pose des cadres de porte 20,000 100% 20,000 -
TOTAL ELEVATION 263,000 90% 238,000 70% 185,000 70%
OUVRAGES DIVERS -
Socle de placards 20,000 100% 20,000 -
Paillasse de cuisine (Beton 350 ) 20,000 100% 20,000 -
TOTAL OUVRAGES DIVERS 105,000 38% 40,000 0% - 0%
ENDUIT -
Crepissage exterieur 100,000 80% 80,000 - 80%
TOATAL ENDUIT 210,000 38% 80,000 0% - 38%
NETTOYAGE -
TOTAL PAR VILLA 785,500 69% 545,500 32% 250,000 58%

ETAT D'AVANCEMENT DES TRAVAUX ILO
VILLA 624 VILLA N°625 VILLA N°626 VILLA 627 VILLA N°628 VILLA N°629
(%) (%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 0%
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500 0%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 - 100% 60,000 100% 60,000 100% 60,000 100%
20,000 - 100% 20,000 100% 20,000 100% 20,000 100%

35,000 - 100% 35,000 100% 35,000 100% 35,000 100%
20,000 - 100% 20,000 - 100% 20,000 100%

50,000 100% 50,000 100% 50,000 - 100% 50,000 100%
- 100% 10,000 100% 10,000 - 100% 10,000 100%
- 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
- 100% 15,000 100% 15,000 100% 15,000 100% 15,000
- - 100% 20,000 100% 20,000 100% 20,000
185,000 32% 83,000 90% 238,000 60% 158,000 90% 238,000 77%
- - - - -
- - 100% 20,000 100% 20,000 -
- - 100% 20,000 100% 20,000 -
- - - - -
- - - - -
- - - - -
- 0% - 38% 40,000 38% 40,000 0% - 0%
- - - 100% 110,000 -
80,000 - 80% 80,000 80% 80,000 80% 80,000
80,000 0% - 38% 80,000 90% 190,000 38% 80,000 0%
- - - - -
- 0% - 0% - 0% - 0% - 0%
452,500 34% 270,500 69% 545,500 73% 575,500 64% 505,500 30%
VILLA 624 VILLA N°625 VILLA N°626 VILLA 627 VILLA N°628 VILLA N°629
T DES TRAVAUX ILOT 84- ILOT 86 - VILLA BASSE TYPE A & B SUIVI PAR TS9
(%) (%) (%)
- 100% 30,000 100% 30,000 100% 30,000 -
- 100% 30,000 100% 30,000 100% 30,000 100% 30,000 100%

- 100% 60,000 100% 60,000 100% 60,000 50% 30,000 50%
- 100% 15,000 100% 15,000 - -

- 100% 27,500 100% 27,500 100% 27,500 -
- 100% 30,000 100% 30,000 100% 30,000 -
- 100% 5,000 100% 5,000 100% 5,000 - 100%
- 100% 15,000 100% 15,000 100% 15,000 - 100%

- 100% 92,500 100% 92,500 84% 77,500 0% - 22%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000 100%
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000 100%
50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000 100%
10,000 100% 10,000 - 100% 10,000 100% 10,000 100%
8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000 100%
- - - - -
- 100% 15,000 100% 15,000 100% 15,000 -
- 100% 20,000 100% 20,000 - -
203,000 90% 238,000 87% 228,000 83% 218,000 77% 203,000 77%
- - - - -
- 100% 20,000 100% 20,000 100% 20,000 -
- - 100% 20,000 - -
- - - - -
- - - - -
- - - - -
- 19% 20,000 38% 40,000 19% 20,000 0% - 0%
- 80% 88,000 80% 88,000 80% 88,000 -

- 80% 80,000 80% 80,000 80% 80,000 -
- 80% 168,000 80% 168,000 80% 168,000 0% - 0%
- - - - -
- 0% - 0% - 0% - 0% - 0%
238,000 78% 613,500 79% 623,500 74% 578,500 0.34118 268,000 37%
TAUX TAUX TAUX TAUX
MONTANT D'AVANCE MONTANT D'AVANC MONTANT D'AVANCEME MONTANT D'AVANCEME MONTANT
REALISE MENT (%) REALISE EMENT REALISE NT (%) REALISE NT (%) REALISE
(%)
- - - 100% 30,000 -
30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

30,000 50% 30,000 50% 30,000 100% 60,000 50% 30,000
- -
- - - 100% 15,000 -
- - - 100% 27,500 100% 27,500
- - - 100% 30,000 100% 30,000
5,000 - 100% 5,000 100% 5,000 100% 5,000
15,000 - 100% 15,000 100% 15,000 100% 15,000

20,000 0% - 22% 20,000 100% 92,500 84% 77,500
- -
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
- -
60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

35,000 100% 35,000 100% 35,000 - 100% 35,000
20,000 100% 20,000 100% 20,000 - 100% 20,000

50,000 100% 50,000 100% 50,000 - 100% 50,000
10,000 100% 10,000 100% 10,000 - -
8,000 - 100% 8,000 - -
- - - - -
- - - - -
- - - - -
203,000 74% 195,000 77% 203,000 30% 80,000 70% 185,000
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% -
- -
- - - - -
- - - - -
- 0% - 0% - 0% - 0% -
- -
- - - - -
- 0% - 0% - 0% - 0% -
-
288,000 33% 260,000 37% 288,000 34% 267,500 42% 327,500
TAUX
MONTANT
OUVRAGE
510,000 300,000 59%
510,000 480,000 94%

1,020,000 780,000 76%
- -
255,000 135,000 53%
467,500 302,500 65%
510,000 330,000 65%
85,000 65,000 76%
255,000 195,000 76%

1,572,500 1,027,500 65%
- -
595,000 595,000 100%
595,000 595,000 100%
- -
1,020,000 960,000 94%
340,000 320,000 94%

595,000 525,000 88%
340,000 280,000 82%

850,000 750,000 88%
170,000 110,000 65%
136,000 96,000 71%
425,000 - 0%
255,000 120,000 47%
340,000 120,000 35%
4,471,000 3,281,000 73%
- -
255,000 - 0%
340,000 120,000 35%
340,000 80,000 24%
510,000 - 0%
51,000 - 0%
289,000 - 0%
1,785,000 200,000 11%
- -
1,870,000 374,000 20%

1,700,000 640,000 38%
3,570,000 1,014,000 28%
- -
340,000 - 0%
340,000 - 0%
- -
13,353,500 6,897,500 52%
1,020,000
MONTANT MAIN TAUX
DESIGNATION D'ŒUVRE TAUX
(%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000
compacté 30,000 100% 30,000 100% 30,000
TOTAL TERRASSEMENT 60,000 100% 60,000 100% 60,000
FONDATION -

TOTAL FONDATION 92,500 100% 92,500 100% 92,500
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000
TOTAL DALLAGE + CHAPE 35,000 0% 35,000 100% 35,000
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000

Pignon 50,000 100% 50,000 100% 50,000
Béton décoratif de façade (Béquet) 10,000 100% 10,000 100% 10,000
Béton costière 8,000 100% 8,000 100% 8,000
pose des cadres de fenetre 15,000 100% 15,000 100% 15,000
pose des cadres de porte 20,000 100% 20,000 100% 20,000
TOTAL ELEVATION 263,000 90% 238,000 90% 238,000
OUVRAGES DIVERS -
Socle de placards 20,000 100% 20,000 100% 20,000
Paillasse de cuisine (Beton 350 ) 20,000 100% 20,000 100% 20,000
beton de Regards 60x60 30,000 - 100% 30,000
TOTAL OUVRAGES DIVERS 105,000 38% 40,000 67% 70,000
ENDUIT -
figure de porte et fenetres) 110,000 100% 110,000 100% 110,000
Crepissage exterieur 100,000 100% 100,000 100% 100,000
TOATAL ENDUIT 210,000 100% 210,000 100% 210,000
NETTOYAGE -
Nettoyage 20,000 100% 20,000 100% 20,000
TOTAL NETTOYAGE 20,000 100% 20,000 100% 20,000
TOTAL PAR VILLA 785,500 89% 695,500 92% 725,500

ETAT D'AVANCEMENT DES TRAVAUX ILOT 77- ILOT 130- VILL
D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVAN MONTANT
EMENT REALISE EMENT REALISE EMENT REALISE EMENT REALISE CEMENT REALISE
(%) (%) (%) (%) (%)
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 27,500 100% 27,500 100% 27,500 100% 27,500 100% 27,500
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 100% 92,500 100% 92,500 100% 92,500 100% 92,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
- - - - -
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
38% 40,000 38% 40,000 38% 40,000 38% 40,000 38% 40,000
100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
100% 100,000 100% 100,000 100% 100,000 100% 100,000 100% 100,000
100% 210,000 100% 210,000 100% 210,000 100% 210,000 100% 210,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
89% 695,500 89% 695,500 89% 695,500 89% 695,500 89% 695,500
T 77- ILOT 130- VILLA BASSE TYPE A & B SUIVI PAR TS7
(%) (%)
100% 30,000 - - - -
100% 30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000
100% 60,000 50% 30,000 50% 30,000 50% 30,000 50% 30,000
100% 15,000 - - - -
100% 27,500 - - - -
100% 30,000 85% 25,500 85% 25,500 85% 25,500 85% 25,500
100% 5,000 100% 5,000 100% 5,000 100% 5,000 100% 5,000
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 92,500 49% 45,500 49% 45,500 49% 45,500 49% 45,500
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 50,000 100% 50,000 100% 50,000 100% 50,000 100% 50,000
100% 10,000 100% 10,000 100% 10,000 100% 10,000 100% 10,000
100% 8,000 100% 8,000 100% 8,000 100% 8,000 100% 8,000
- - - - -
100% 15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
90% 238,000 90% 238,000 90% 238,000 90% 238,000 90% 238,000
- 100% 15,000 100% 15,000 100% 15,000 100% 15,000

100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
100% 20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000
- - - - -
- - - - -
- - - - -
38% 40,000 52% 55,000 52% 55,000 52% 55,000 52% 55,000
100% 110,000 100% 110,000 100% 110,000 100% 110,000 100% 110,000
100% 100,000 80% 80,000 80% 80,000 80% 80,000 80% 80,000
100% 210,000 90% 190,000 90% 190,000 90% 190,000 90% 190,000
100% 20,000 50% 10,000 50% 10,000 - 50% 10,000

100% 20,000 50% 10,000 50% 10,000 0% - 50% 10,000
89% 695,500 77% 603,500 77% 603,500 76% 593,500 0.7683 603,500
MONTANT
MENT (%) REALISE
(%)
- - 450,000 240,000 53%
100% 30,000 100% 30,000 450,000 420,000 93%

50% 30,000 50% 30,000 900,000 660,000 73%
- -
100% 15,000 100% 15,000 225,000 150,000 67%
100% 27,500 100% 27,500 412,500 275,000 67%
100% 30,000 100% 30,000 450,000 402,000 89%
100% 5,000 100% 5,000 75,000 70,000 93%
100% 15,000 100% 15,000 225,000 210,000 93%

100% 92,500 100% 92,500 1,387,500 1,107,000 80%
- -
100% 35,000 100% 35,000 525,000 490,000 93%
100% 35,000 100% 35,000 525,000 490,000 93%
- -
100% 60,000 100% 60,000 900,000 840,000 93%
100% 20,000 100% 20,000 300,000 280,000 93%

100% 35,000 100% 35,000 525,000 490,000 93%
100% 20,000 100% 20,000 300,000 280,000 93%

100% 50,000 100% 50,000 750,000 700,000 93%
100% 10,000 100% 10,000 150,000 140,000 93%
100% 8,000 100% 8,000 120,000 112,000 93%
- - 375,000 - 0%
100% 15,000 100% 15,000 225,000 210,000 93%
100% 20,000 100% 20,000 300,000 280,000 93%
90% 238,000 90% 238,000 3,945,000 3,332,000 84%
- -
100% 15,000 100% 15,000 225,000 90,000 40%
100% 20,000 100% 20,000 300,000 280,000 93%
100% 20,000 100% 20,000 300,000 280,000 93%
- - 450,000 30,000 7%
- - 45,000 - 0%
- - 255,000 - 0%
52% 55,000 52% 55,000 1,575,000 680,000 43%
- -
100% 110,000 100% 110,000 1,650,000 1,540,000 93%
80% 80,000 80% 80,000 1,500,000 1,280,000 85%
90% 190,000 90% 190,000 3,150,000 2,820,000 90%
- -
50% 10,000 50% 10,000 300,000 210,000 70%
50% 10,000 50% 10,000 300,000 210,000 70%
- -
83% 650,500 83% 650,500 11,782,500 9,299,000 79%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 73 - VILL

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 - 100% 30,000 100%
FONDATION -

TOTAL FONDATION 92,500 78% 72,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 - 100% 35,000 100%
ELEVATION -
et refend 60,000 - 100% 60,000
Montage agglos 10 creux Mur cloison 20,000 - 100% 20,000

Poteaux et raidisseur (Beton 350 ) 35,000 - 100% 35,000
Chainages horizonteaux (Beton 350 ) 20,000 - 100% 20,000

Pignon 50,000 - -
TOTAL ELEVATION 263,000 0% - 51% 135,000 0%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 0% - 0% - 0%
NETTOYAGE -
TOTAL PAR VILLA 785,500 13% 102,500 41% 322,500 24%

S TRAVAUX ILOT 73 - VILLA BASSE TYPE A & B SUIVI PAR TS8

MONTANT
TAUX TAUX TAUX MONTANT 06 EXECUTE 14 VILLAS
MONTANT D'AVANC MONTANT D'AVANC MONTANT D'AVANC MONTANT VILLAS PAR OUVRAGE
REALISE EMENT REALISE EMENT REALISE EMENT REALISE
(%) (%) (%)
30,000 100% 30,000 100% 30,000 100% 30,000 180,000 180,000
30,000 100% 30,000 100% 30,000 100% 30,000 180,000 150,000

60,000 100% 60,000 100% 60,000 100% 60,000 360,000 330,000
- -
15,000 100% 15,000 100% 15,000 100% 15,000 90,000 90,000
27,500 100% 27,500 100% 27,500 100% 27,500 165,000 165,000
30,000 100% 30,000 100% 30,000 100% 30,000 180,000 180,000
5,000 100% 5,000 100% 5,000 100% 5,000 30,000 25,000
15,000 100% 15,000 100% 15,000 100% 15,000 90,000 75,000

92,500 100% 92,500 100% 92,500 100% 92,500 555,000 535,000
- -
35,000 100% 35,000 100% 35,000 100% 35,000 210,000 175,000
35,000 100% 35,000 100% 35,000 100% 35,000 210,000 175,000
- -
- 100% 60,000 - 100% 60,000 840,000 180,000
- 100% 20,000 - 100% 20,000 280,000 60,000

- - - 100% 35,000 490,000 70,000
- - - 100% 20,000 280,000 40,000

- - - - 700,000 -
- - - - 140,000 -
- - - - 112,000 -
- - - - 350,000 -
- - - - 210,000 -
- - - - 280,000 -
- 30% 80,000 0% - 51% 135,000 3,682,000 525,000
- -
- - - - 210,000 -
- - - - 280,000 -
- - - - 280,000 -
- - - - 420,000 -
- - - - 42,000 -
- - - - 238,000 -
- 0% - 0% - 0% - 1,470,000 -
- -
- - - - 1,540,000 -
- - - - 1,400,000 -
- 0% - 0% - 0% - 2,940,000 -
- -
- - - - 280,000 -
- 0% - 0% - 0% - 280,000 -
-
187,500 34% 267,500 24% 187,500 41% 322,500 9,497,000 1,565,000

TAUX
D'AVANCEME
NT (%) PAR
OUVRAGE
100%
83%
92%
100%
100%
100%
83%
83%
96%
83%
83%
21%
21%
14%
14%
0%
0%
0%
0%
0%
0%
14%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
16%
ETAT D'AVANCEMENT DES TRAVAUX ILOT 73 - VILLA BASSE

MONTANT MAIN TAUX
(%) (%)
TERRASSEMENT -
Fouille 30,000 100% 30,000 100% 30,000 100%
compacté 30,000 100% 30,000 100% 30,000 100%
FONDATION -
TOTAL FONDATION 92,500 100% 92,500 100% 92,500 100%
DALLADE + CHAPE -
Dallage (Beton 250 ) 35,000 100% 35,000 100% 35,000 100%
ELEVATION -
et refend 60,000 100% 60,000 100% 60,000 100%

Pignon 50,000 - -
TOTAL ELEVATION 263,000 30% 80,000 30% 80,000 30%
OUVRAGES DIVERS -
ENDUIT -
TOATAL ENDUIT 210,000 0% - 0% - 0%
NETTOYAGE -
TOTAL PAR VILLA 785,500 34% 267,500 34% 267,500 34%

UX ILOT 73 - VILLA BASSE TYPE A & B SUIVI PAR TS8

MONTANT
MONTANT D'AVANC MONTANT D'AVANC MONTANT VILLAS PAR OUVRAGE NT (%) PAR
REALISE EMENT REALISE EMENT REALISE OUVRAGE
(%) (%)
30,000 100% 30,000 100% 30,000 150,000 150,000 100%
30,000 100% 30,000 100% 30,000 150,000 150,000 100%

60,000 100% 60,000 100% 60,000 300,000 300,000 100%
- -
15,000 100% 15,000 100% 15,000 75,000 75,000 100%
27,500 100% 27,500 100% 27,500 137,500 137,500 100%
30,000 100% 30,000 100% 30,000 150,000 150,000 100%
5,000 100% 5,000 100% 5,000 25,000 25,000 100%
15,000 100% 15,000 100% 15,000 75,000 75,000 100%

92,500 100% 92,500 100% 92,500 462,500 462,500 100%
- -
35,000 100% 35,000 100% 35,000 175,000 175,000 100%
35,000 100% 35,000 100% 35,000 175,000 175,000 100%
- -
60,000 - - 300,000 180,000 60%
20,000 - - 100,000 60,000 60%

- - - 175,000 - 0%
- - - 100,000 - 0%
- - - 250,000 - 0%
- - - 50,000 - 0%
- - - 40,000 - 0%
- - - 125,000 - 0%
- - - 75,000 - 0%
- - - 100,000 - 0%
80,000 0% - 0% - 1,315,000 415,000 32%
- -
- - - 75,000 - 0%
- - - 100,000 - 0%
- - - 100,000 - 0%
- - - 150,000 - 0%
- - - 15,000 - 0%
- - - 85,000 - 0%
- 0% - 0% - 525,000 - 0%
- -
- - - 550,000 - 0%
- - - 500,000 - 0%
- 0% - 0% - 1,050,000 - 0%
- -
- - - 100,000 - 0%
- 0% - 0% - 100,000 - 0%
-
267,500 24% 187,500 24% 187,500 3,927,500 1,352,500 34%

TABLEAU RECAPITULATIF DE PAYE HEBDOMADAIRE DES MACONS DE 243 VILLAS BASSES
SEMAINE DU 24/03/2021 AU 01/04/2021
MONTANT MONTANT MAIN D'ŒUVRE

TECHNICIEN N°ILOT N°VILLA
MAIN D'ŒUVRE EXECUTES
LOT.227 786,875 665,500

LOT.228 786,875 665,500
LOT.229 100 680,500
LOT.230 786,875 675,500
LOT.231 786,875 680,500
LOT.232 786,875 645,500
LOT.923 786,875 655,500
KONE LOSSENI 29-127 LOT.925 786,875 655,500
LOT.927 786,875 665,500
LOT.929 786,875 665,500
LOT.931 786,875 665,500
LOT.933 786,875 675,500
LOT.935 786,875 648,500
LOT.937 786,875 655,500
LOT.939 786,875 655,500
Montant Cumulé du jour 11,016,350 9,955,500
Montant Cumulé anterieur 9,810,500
Montant Net à Payer 145,000
LOT.211 785,500 710,500
LOT.212 785,500 710,500
LOT.213 785,500 710,500
LOT.214 785,500 710,500
LOT.215 785,500 702,500
LOT.216 785,500 710,500
LOT.217 785,500 710,500
ADOU JEAN-MARIE
27-58 LOT.218 785,500 710,500
DANIEL
LOT.219 785,500 710,500
LOT.220 785,500 710,500
LOT.245 785,500 695,500
LOT.246 785,500 695,500
LOT.247 785,500 710,500
LOT.248 785,500 710,500
LOT.249 785,500 695,500
LOT.128 785,500 699,500
LOT.129 785,500 642,500
LOT.130 785,500 684,500
LOT.131 785,500 649,500
LOT.221 785,500 638,500
LOT.222 785,500 699,500
YOUBO BI IRIE OLIVIER 17-28 -53 LOT.223 785,500 656,500

LOT.224 785,500 699,500
LOT.225 785,500 679,500
LOT.226 785,500 637,500
LOT.405 785,500 665,500
LOT.406 785,500 382,500
LOT.407 785,500 665,500
LOT.408 785,500 618,000
LOT.696 785,500 690,500
LOT.697 785,500 690,500
LOT.698 785,500 690,500
LOT.699 785,500 710,500
LOT.700 785,500 710,500
LOT.701 785,500 710,500
LOT.702 785,500 610,500
OUKATE TAMAKA 95-121
LOT.703 785,500 695,500
LOT.704 785,500 710,500
LOT.705 785,500 610,500
LOT.706 785,500 710,500
LOT.707 785,500 695,500
LOT.881 785,500 695,500
LOT.882 785,500 675,500
LOT.674 785,500 695,500
LOT.675 785,500 695,500
LOT.676 785,500 695,500
LOT.677 785,500 695,500
LOT.684 785,500 695,500
LOT.685 785,500 695,500
LOT.686 785,500 695,500
LOT.687 785,500 695,500
OUKATE TAMAKA 91-94
LOT.688 785,500 695,500
LOT.689 785,500 695,500
LOT.690 785,500 695,500
LOT.691 785,500 695,500
LOT.692 785,500 695,500
LOT.693 785,500 695,500
LOT.694 785,500 695,500
LOT.695 785,500 695,500
LOT.488 785,500 680,500.00
LOT.489 785,500 695,500.00
LOT.490 785,500 710,500.00
LOT.491 785,500 710,500.00
LOT.492 785,500 695,500.00
LOT.493 785,500 710,500.00
ANOUGBO AKON LOT.494 785,500 695,500.00
66
AGABUSTE LOT.495 785,500 710,500.00
LOT.496 785,500 695,500.00
LOT.497 785,500 710,500.00
LOT.498 785,500 704,500.00
LOT.499 785,500 713,500.00
LOT.500 785,500 357,500.00
LOT.501 785,500 -
LOT.678 785,500 695,500.00
LOT.679 785,500 660,500.00
LOT.680 785,500 695,500.00
AMOU JACOB 92
LOT.681 785,500 710,500.00
LOT.682 785,500 710,500.00
LOT.683 785,500 710,500.00
Montant Net à Payer -
LOT.611 785,500 675,500
LOT.612 785,500 675,500
LOT.613 785,500 665,500
ADOU JEAN-MARIE
83 LOT.614 785,500 675,500
DANIEL
LOT.616 785,500 675,500
LOT.618 785,500 675,500
LOT.621 785,500 675,500
AFFRAN LANDRY LOT.646 785,500 267,500
87
LOT.647 785,500 267,500
Montant Cumulé du jour 17,281,000 535,000
Montant Cumulé anterieur 535,000
LOT.648 785,500 30,000
LOT.649 785,500 30,000
LOT.650 785,500 30,000
LOT.651 785,500 122,500
TS 8 LOT.652 785,500 122,500
12 87
VILLAS LOT.653 785,500 122,500
LOT.654 785,500 122,500
LOT.655 785,500 30,000
LOT.656 785,500 30,000
LOT.657 785,500 -
Montant Cumulé du jour 26,707,000 640,000
Montant Cumulé anterieur 640,000
LOT.658 785,500 72,500.00
LOT.659 785,500 347,500.00
LOT.660 785,500 460,500.00
LOT.661 785,500 460,500.00
KONE LOSSENI 88
LOT.662 785,500 480,500.00
LOT.663 785,500 460,500.00
LOT.664 785,500 460,500.00
LOT.665 785,500 460,500.00
ADOU JEAN-MARIE LOT.666 785,500 655,500

89
DANIEL
LOT.667 785,500 655,500
LOT.569 785,500 695,500
LOT.570 785,500 725,500
LOT.571 785,500 695,500
LOT.572 785,500 695,500
LOT.573 785,500 695,500
LOT.574 785,500 695,500
LOT.575 785,500 695,500
YOUBO BI IRIE OLIVIER 77-130
LOT.576 785,500 695,500
LOT.948 785,500 603,500
LOT.949 785,500 603,500
LOT.950 785,500 593,500
LOT.951 785,500 603,500
LOT.952 785,500 650,500
LOT.953 785,500 650,500
LOT.501 785,500 675,500
LOT.502 785,500 675,500
LOT.503 785,500 675,500
LOT.504 785,500 675,500
ANOUGBO AKON
67 LOT.505 785,500 675,500
AGABUSTE
LOT.506 785,500 655,500
LOT.507 785,500 655,500
LOT.508 785,500 655,500
LOT.509 785,500 655,500
LOT.510 785,500 675,500
LOT.511 785,500 675,500
LOT.512 785,500 655,500
LOT.513 785,500 655,500
LOT.514 785,500 655,500
LOT.515 785,500 675,500
ADJOUMANI GUY 68 LOT.516 785,500 655,500
LOT.517 785,500 655,500
LOT.518 785,500 655,500
LOT.519 785,500 655,500
LOT.520 785,500 655,500
LOT.521 785,500 655,500
LOT.522 785,500 655,500
LOT.523 785,500 497,500
LOT.524 785,500 445,500
LOT.525 785,500 710,500
LOT.526 785,500 445,500
LOT.527 785,500 613,500
LOT.528 785,500 695,500
BADOU GBOSSA REMI 70
LOT.529 785,500 613,500
LOT.530 785,500 695,500
LOT.531 785,500 710,500
LOT.532 785,500 695,500
LOT.533 785,500 613,500
LOT.534 785,500 695,500
LOT.535 785,500 623,500
LOT.536 785,500 601,500
LOT.537 785,500 627,000
YOUBO BI IRIE OLIVIER 72
LOT.538 785,500 608,500
LOT.539 785,500 627,000
LOT.540 785,500 604,500
LOT.286 785,500 663,500.00
LOT.287 785,500 618,500.00
LOT.288 785,500 633,500.00
LOT.289 785,500 633,500.00
KOUASSI AKO 39
LOT.290 785,500 633,500.00
LOT.291 785,500 422,500.00
LOT.292 785,500 422,500.00
LOT.293 785,500 342,500.00
LOT.294 785,500 547,500.00

LOT.295 785,500 627,500.00
ANOUGBO AKON LOT.296 785,500 437,500.00
39 LOT.297 785,500 612,500.00
AGABUSTE
LOT.298 785,500 620,500.00
LOT.299 785,500 635,500.00
LOT.300 785,500 568,500.00
LOT.01 785,500 152,500
LOT.02 785,500 187,500
LOT.03 785,500 187,500
ADOU JEAN-MARIE
1 LOT.04 785,500 342,500
DANIEL
LOT.05 785,500 342,500
LOT.06 785,500 342,500
LOT.07 785,500 152,500
LOT.541 785,500 267,500
LOT.542 785,500 267,500
BADOU GBOSSA REMI 73 LOT.543 785,500 267,500
LOT.544 785,500 187,500
LOT.545 785,500 187,500
LOT.546 785,500 102,500
LOT.547 785,500 322,500
LOT.548 785,500 187,500
OUKATE TAMAKA 73
LOT.549 785,500 267,500
LOT.550 785,500 187,500
LOT.551 785,500 322,500
LOT.552 785,500 525,500
LOT.553 785,500 613,500
LOT.554 785,500 525,500
VIVOIN KODJO 75 LOT.555 785,500 525,500
LOT.556 785,500 525,500
LOT.557 785,500 445,500
LOT.558 785,500 437,500
Montant Cumulé du jour total 220 VILLAS 102,134,350 124,421,500

Montant Cumulé anterieur total 120,215,500
Montant Net à Payer total 4,206,000
Fait à Abidjan le 02/04/ 2021
Chef des
Chef Projet Directeur Technicien
Operations
Mr SEREBO Mr BOGA Mr COULIBALY

Fiche de Paye MACON Villa Basse

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Fiche de Paye MACON Villa Basse

Transféré par

Droits d'auteur :

Formats disponibles

OUVRIER MACON

VILLA (A) N°227 VILLA (A) N°228 VILLA N°229

TOTAL PAR VILLA 786,875 85% 665,500 85% 665,500 86%

VILLA (A) N°227 VILLA (A) N°228 VILLA N°229

30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

30,000 100% 30,000 100% 30,000 - 100% 30,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

15,000 100% 15,000 100% 15,000 - -

10,000 50% 5,000 50% 10,000 100% 20,000 -

680,500 86% 675,500 86% 680,500 82% 645,500 83% 655,500

- 50% 10,000 50% 10,000 50% 10,000 100% 20,000

100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%

100% 30,000 100% 30,000 100% 30,000 450,000 420,000 93%

100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%

100% 60,000 100% 60,000 100% 60,000 900,000 900,000 100%

100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 110,000 100% 110,000 100% 110,000 1,650,000 1,650,000 100%

VILLA N°935 VILLA N°937 VILLA N°939

TOTAL PAR VILLA 785,500 90% 710,500 90% 710,500 90%

VILLA N°211 VILLA (A) N°212 VILLA N°213

30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

710,500 90% 710,500 89% 702,500 90% 710,500 90% 710,500

100% 15,000 100% 15,000 100% 15,000 - -

100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%

100% 30,000 100% 30,000 100% 30,000 450,000 450,000 100%

100% 15,000 100% 15,000 100% 15,000 225,000 225,000 100%

100% 60,000 100% 60,000 100% 60,000 900,000 900,000 100%

100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

100% 20,000 100% 20,000 100% 20,000 300,000 300,000 100%

VILLA N°447 VILLA N°448 VILLA N°449

VILLA N°128 VILLA N°129 VILLA N°130

TOTAL PAR VILLA 785,500 89% 699,500 82% 642,500 87%

30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

30,000 100% 30,000 100% 30,000 100% 30,000 100% 30,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

15,000 100% 15,000 100% 15,000 100% 15,000 100% 15,000

35,000 100% 35,000 100% 35,000 100% 35,000 100% 35,000

60,000 100% 60,000 100% 60,000 100% 60,000 100% 60,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

20,000 100% 20,000 100% 20,000 100% 20,000 100% 20,000

- 100% 15,000 - 100% 15,000 100% 15,000

20,000 50% 10,000 100% 20,000 100% 20,000 100% 20,000

684,500 83% 649,500 81% 638,500 89% 699,500 84% 656,500

100% 30,000 100% 30,000 100% 30,000 - 100% 30,000

100% 15,000 100% 15,000 100% 15,000 - -

100% 20,000 - - 100% 20,000 -

- 100% 30,000 420,000 360,000 86%

100% 30,000 100% 30,000 420,000 420,000 100%