BANCO DE CREDITO E INVERSIONES

DESARROLLO DE DEUDA
R.U.T. : 12.657.753-2 Nombre : VICTOR ALEJANDRO FAUNDEZ OLIVOS
Numero : 247535 Serie : 0285100P00 Tasa : 2,8500
Monto Prestamo : 1.952,0000 Nominal Actual : 1.952,0000 Saldo Actual : 1.825,2652
Num. Div.Total : 120 Num. Div. Con. : 9 Fecha Escritura : 28/12/2017

Num. Div. Amortizacion Interes Com/D.In. Total Div. Fecha Saldo Insoluto
Vencimiento
1 14.0848 4.6428 0.0000 18.7276 05/04/2018 1939.1526
2 14.1180 4.6096 0.0000 18.7276 05/05/2018 1925.0346
3 14.1512 4.5764 0.0000 18.7276 05/06/2018 1910.8834
4 14.1844 4.5432 0.0000 18.7276 05/07/2018 1896.6990
5 14.2196 4.5081 0.0000 18.7277 05/08/2018 1882.4794
6 14.2528 4.4749 0.0000 18.7277 05/09/2018 1868.2266
7 14.2860 4.4417 0.0000 18.7277 05/10/2018 1853.9406
8 14.3211 4.4065 0.0000 18.7276 05/11/2018 1839.6195
9 14.3543 4.3733 0.0000 18.7276 05/12/2018 1825.2652
10 14.3895 4.3381 0.0000 18.7276 05/01/2019 1810.8757
11 14.4227 4.3049 0.0000 18.7276 05/02/2019 1796.4530
12 14.4579 4.2698 0.0000 18.7277 05/03/2019 1781.9951
13 14.4911 4.2366 0.0000 18.7277 05/04/2019 1767.5040
14 14.5262 4.2014 0.0000 18.7276 05/05/2019 1752.9778
15 14.5614 4.1663 0.0000 18.7277 05/06/2019 1738.4164
16 14.5946 4.1331 0.0000 18.7277 05/07/2019 1723.8218
17 14.6297 4.0979 0.0000 18.7276 05/08/2019 1709.1921
18 14.6649 4.0627 0.0000 18.7276 05/09/2019 1694.5272
19 14.7001 4.0276 0.0000 18.7277 05/10/2019 1679.8271
20 14.7352 3.9924 0.0000 18.7276 05/11/2019 1665.0919
21 14.7704 3.9573 0.0000 18.7277 05/12/2019 1650.3215
22 14.8055 3.9221 0.0000 18.7276 05/01/2020 1635.5160
23 14.8407 3.8869 0.0000 18.7276 05/02/2020 1620.6753
24 14.8759 3.8518 0.0000 18.7277 05/03/2020 1605.7994
25 14.9110 3.8166 0.0000 18.7276 05/04/2020 1590.8884
26 14.9462 3.7815 0.0000 18.7277 05/05/2020 1575.9422
27 14.9813 3.7463 0.0000 18.7276 05/06/2020 1560.9609
28 15.0165 3.7112 0.0000 18.7277 05/07/2020 1545.9444
29 15.0536 3.6740 0.0000 18.7276 05/08/2020 1530.8908
30 15.0888 3.6389 0.0000 18.7277 05/09/2020 1515.8020
31 15.1239 3.6037 0.0000 18.7276 05/10/2020 1500.6781
32 15.1610 3.5666 0.0000 18.7276 05/11/2020 1485.5171
33 15.1962 3.5315 0.0000 18.7277 05/12/2020 1470.3209
34 15.2333 3.4943 0.0000 18.7276 05/01/2021 1455.0876
35 15.2685 3.4592 0.0000 18.7277 05/02/2021 1439.8191
36 15.3056 3.4221 0.0000 18.7277 05/03/2021 1424.5135
37 15.3407 3.3869 0.0000 18.7276 05/04/2021 1409.1728
38 15.3778 3.3498 0.0000 18.7276 05/05/2021 1393.7950
39 15.4149 3.3127 0.0000 18.7276 05/06/2021 1378.3801
40 15.4501 3.2775 0.0000 18.7276 05/07/2021 1362.9300
41 15.4872 3.2404 0.0000 18.7276 05/08/2021 1347.4428
42 15.5243 3.2033 0.0000 18.7276 05/09/2021 1331.9185
43 15.5614 3.1662 0.0000 18.7276 05/10/2021 1316.3571
44 15.5986 3.1291 0.0000 18.7277 05/11/2021 1300.7585
45 15.6357 3.0920 0.0000 18.7277 05/12/2021 1285.1228
46 15.6728 3.0549 0.0000 18.7277 05/01/2022 1269.4500
47 15.7099 3.0178 0.0000 18.7277 05/02/2022 1253.7401
48 15.7470 2.9806 0.0000 18.7276 05/03/2022 1237.9931
49 15.7841 2.9435 0.0000 18.7276 05/04/2022 1222.2090
50 15.8232 2.9045 0.0000 18.7277 05/05/2022 1206.3858
51 15.8603 2.8674 0.0000 18.7277 05/06/2022 1190.5255
52 15.8974 2.8302 0.0000 18.7276 05/07/2022 1174.6281
53 15.9345 2.7931 0.0000 18.7276 05/08/2022 1158.6936

Los valores de los dividendos informados no incluyen las primas de seguros

 BANCO DE CREDITO E INVERSIONES
DESARROLLO DE DEUDA
Num. Div. Amortizacion Interes Com/D.In. Total Div. Fecha Saldo Insoluto
Vencimiento
54 15.9736 2.7541 0.0000 18.7277 05/09/2022 1142.7200
55 16.0107 2.7170 0.0000 18.7277 05/10/2022 1126.7093
56 16.0498 2.6779 0.0000 18.7277 05/11/2022 1110.6595
57 16.0869 2.6408 0.0000 18.7277 05/12/2022 1094.5726
58 16.1259 2.6017 0.0000 18.7276 05/01/2023 1078.4467
59 16.1650 2.5626 0.0000 18.7276 05/02/2023 1062.2817
60 16.2021 2.5255 0.0000 18.7276 05/03/2023 1046.0796
61 16.2412 2.4865 0.0000 18.7277 05/04/2023 1029.8384
62 16.2802 2.4474 0.0000 18.7276 05/05/2023 1013.5582
63 16.3173 2.4103 0.0000 18.7276 05/06/2023 997.2409
64 16.3564 2.3712 0.0000 18.7276 05/07/2023 980.8845
65 16.3955 2.3322 0.0000 18.7277 05/08/2023 964.4890
66 16.4345 2.2931 0.0000 18.7276 05/09/2023 948.0545
67 16.4736 2.2540 0.0000 18.7276 05/10/2023 931.5809
68 16.5127 2.2150 0.0000 18.7277 05/11/2023 915.0682
69 16.5517 2.1759 0.0000 18.7276 05/12/2023 898.5165
70 16.5908 2.1368 0.0000 18.7276 05/01/2024 881.9257
71 16.6318 2.0958 0.0000 18.7276 05/02/2024 865.2939
72 16.6709 2.0568 0.0000 18.7277 05/03/2024 848.6230
73 16.7099 2.0177 0.0000 18.7276 05/04/2024 831.9131
74 16.7510 1.9767 0.0000 18.7277 05/05/2024 815.1621
75 16.7900 1.9376 0.0000 18.7276 05/06/2024 798.3721
76 16.8291 1.8985 0.0000 18.7276 05/07/2024 781.5430
77 16.8701 1.8575 0.0000 18.7276 05/08/2024 764.6729
78 16.9092 1.8185 0.0000 18.7277 05/09/2024 747.7637
79 16.9502 1.7774 0.0000 18.7276 05/10/2024 730.8135
80 16.9912 1.7364 0.0000 18.7276 05/11/2024 713.8223
81 17.0303 1.6974 0.0000 18.7277 05/12/2024 696.7920
82 17.0713 1.6563 0.0000 18.7276 05/01/2025 679.7207
83 17.1123 1.6153 0.0000 18.7276 05/02/2025 662.6084
84 17.1533 1.5743 0.0000 18.7276 05/03/2025 645.4551
85 17.1924 1.5352 0.0000 18.7276 05/04/2025 628.2627
86 17.2334 1.4942 0.0000 18.7276 05/05/2025 611.0293
87 17.2744 1.4532 0.0000 18.7276 05/06/2025 593.7549
88 17.3154 1.4122 0.0000 18.7276 05/07/2025 576.4395
89 17.3565 1.3712 0.0000 18.7277 05/08/2025 559.0830
90 17.3994 1.3282 0.0000 18.7276 05/09/2025 541.6836
91 17.4405 1.2872 0.0000 18.7277 05/10/2025 524.2431
92 17.4815 1.2462 0.0000 18.7277 05/11/2025 506.7616
93 17.5225 1.2051 0.0000 18.7276 05/12/2025 489.2391
94 17.5655 1.1622 0.0000 18.7277 05/01/2026 471.6736
95 17.6065 1.1212 0.0000 18.7277 05/02/2026 454.0671
96 17.6475 1.0801 0.0000 18.7276 05/03/2026 436.4196
97 17.6905 1.0372 0.0000 18.7277 05/04/2026 418.7291
98 17.7315 0.9962 0.0000 18.7277 05/05/2026 400.9976
99 17.7745 0.9532 0.0000 18.7277 05/06/2026 383.2231
100 17.8174 0.9102 0.0000 18.7276 05/07/2026 365.4057
101 17.8584 0.8692 0.0000 18.7276 05/08/2026 347.5473
102 17.9014 0.8262 0.0000 18.7276 05/09/2026 329.6459
103 17.9444 0.7832 0.0000 18.7276 05/10/2026 311.7015
104 17.9874 0.7403 0.0000 18.7277 05/11/2026 293.7141
105 18.0303 0.6973 0.0000 18.7276 05/12/2026 275.6838
106 18.0714 0.6563 0.0000 18.7277 05/01/2027 257.6124
107 18.1143 0.6133 0.0000 18.7276 05/02/2027 239.4981
108 18.1592 0.5684 0.0000 18.7276 05/03/2027 221.3389
109 18.2022 0.5254 0.0000 18.7276 05/04/2027 203.1367
110 18.2452 0.4824 0.0000 18.7276 05/05/2027 184.8915
111 18.2882 0.4395 0.0000 18.7277 05/06/2027 166.6033
112 18.3311 0.3965 0.0000 18.7276 05/07/2027 148.2722
113 18.3761 0.3516 0.0000 18.7277 05/08/2027 129.8961
114 18.4190 0.3086 0.0000 18.7276 05/09/2027 111.4771

Los valores de los dividendos informados no incluyen las primas de seguros

 BANCO DE CREDITO E INVERSIONES
DESARROLLO DE DEUDA
Num. Div. Amortizacion Interes Com/D.In. Total Div. Fecha Saldo Insoluto
Vencimiento
115 18.4620 0.2656 0.0000 18.7276 05/10/2027 93.0151
116 18.5069 0.2207 0.0000 18.7276 05/11/2027 74.5082
117 18.5499 0.1777 0.0000 18.7276 05/12/2027 55.9583
118 18.5948 0.1328 0.0000 18.7276 05/01/2028 37.3635
119 18.6397 0.0879 0.0000 18.7276 05/02/2028 18.7238
120 18.7238 0.0449 0.0000 18.7687 05/03/2028 0.0000

Jorge Venegas Cid

Jefe Crédito Hipotecario

Los valores de los dividendos informados no incluyen las primas de seguros