PLAN DE PAGOS

PRESTAMO DOCTORADO

UNIVERSIDAD DE LOS ANDES

CODIGO 201021816/100029507
Nombre: LUZ EMILSE GALVIS
DTF ENERO 2020 4,54%
T INTERES MES 0,3707%
DEUDA 28.451.817
No. CUOTAS 120

ABONO A
CUOTA FECHA VENCIMIENTO INT. CORRIENTE CUOTA SALDO CAPITAL
CAPITAL
0          28.451.817
1 30/03/2020          105.466       188.694                        294.160          28.263.122
2 30/04/2020          104.766       189.394                        294.160          28.073.729
3 30/05/2020          104.064       190.096                        294.160          27.883.633
4 30/06/2020          103.360       190.800                        294.160          27.692.833
5 30/07/2020          102.652       191.508                        294.160          27.501.325
6 30/08/2020          101.942       192.218                        294.160          27.309.108
7 30/09/2020          101.230       192.930                        294.160          27.116.177
8 30/10/2020          100.515       193.645                        294.160          26.922.532
9 30/11/2020            99.797       194.363                        294.160          26.728.169
10 30/12/2020            99.076       195.083                        294.160          26.533.086
11 30/01/2021            98.353       195.807                        294.160          26.337.279
12 28/02/2021            97.628       196.532                        294.160          26.140.747
13 30/03/2021            96.899       197.261                        294.160          25.943.486
14 30/04/2021            96.168       197.992                        294.160          25.745.494
15 30/05/2021            95.434       198.726                        294.160          25.546.768
16 30/06/2021            94.697       199.463                        294.160          25.347.305
17 30/07/2021            93.958       200.202                        294.160          25.147.103
18 30/08/2021            93.216       200.944                        294.160          24.946.159
19 30/09/2021            92.471       201.689                        294.160          24.744.470
20 30/10/2021            91.723       202.437                        294.160          24.542.033
21 30/11/2021            90.973       203.187                        294.160          24.338.846
22 30/12/2021            90.220       203.940                        294.160          24.134.906
23 30/01/2022            89.464       204.696                        294.160          23.930.210
24 28/02/2022            88.705       205.455                        294.160          23.724.755
25 30/03/2022            87.943       206.217                        294.160          23.518.538
26 30/04/2022            87.179       206.981                        294.160          23.311.557
27 30/05/2022            86.412       207.748                        294.160          23.103.809
28 30/06/2022            85.642       208.518                        294.160          22.895.290
29 30/07/2022            84.869       209.291                        294.160          22.685.999
30 30/08/2022            84.093       210.067                        294.160          22.475.932
31 30/09/2022            83.314       210.846                        294.160          22.265.086
32 30/10/2022            82.533       211.627                        294.160          22.053.459
33 30/11/2022            81.748       212.412                        294.160          21.841.047
34 30/12/2022            80.961       213.199                        294.160          21.627.848
35 30/01/2023            80.171       213.989                        294.160          21.413.859
36 28/02/2023            79.377       214.783                        294.160          21.199.076
37 30/03/2023            78.581       215.579                        294.160          20.983.497
38 30/04/2023            77.782       216.378                        294.160          20.767.119
39 30/05/2023            76.980       217.180                        294.160          20.549.939
40 30/06/2023            76.175       217.985                        294.160          20.331.954
41 30/07/2023            75.367       218.793                        294.160          20.113.161
42 30/08/2023            74.556       219.604                        294.160          19.893.557
43 30/09/2023            73.742       220.418                        294.160          19.673.139
44 30/10/2023            72.925       221.235                        294.160          19.451.904
45 30/11/2023            72.105       222.055                        294.160          19.229.849
46 30/12/2023            71.282       222.878                        294.160          19.006.970

1 de 3
 ABONO A
CUOTA FECHA VENCIMIENTO INT. CORRIENTE CUOTA SALDO CAPITAL
CAPITAL
47 30/01/2024            70.455       223.705                        294.160          18.783.266
48 28/02/2024            69.626       224.534                        294.160          18.558.732
49 30/03/2024            68.794       225.366                        294.160          18.333.366
50 30/04/2024            67.958       226.201                        294.160          18.107.164
51 30/05/2024            67.120       227.040                        294.160          17.880.124
52 30/06/2024            66.278       227.882                        294.160          17.652.243
53 30/07/2024            65.434       228.726                        294.160          17.423.517
54 30/08/2024            64.586       229.574                        294.160          17.193.942
55 30/09/2024            63.735       230.425                        294.160          16.963.517
56 30/10/2024            62.881       231.279                        294.160          16.732.238
57 30/11/2024            62.023       232.137                        294.160          16.500.102
58 30/12/2024            61.163       232.997                        294.160          16.267.105
59 30/01/2025            60.299       233.861                        294.160          16.033.244
60 28/02/2025            59.432       234.728                        294.160          15.798.516
61 30/03/2025            58.562       235.598                        294.160          15.562.918
62 30/04/2025            57.689       236.471                        294.160          15.326.447
63 30/05/2025            56.812       237.348                        294.160          15.089.100
64 30/06/2025            55.933       238.227                        294.160          14.850.872
65 30/07/2025            55.049       239.110                        294.160          14.611.762
66 30/08/2025            54.163       239.997                        294.160          14.371.765
67 30/09/2025            53.274       240.886                        294.160          14.130.879
68 30/10/2025            52.381       241.779                        294.160          13.889.100
69 30/11/2025            51.484       242.676                        294.160          13.646.424
70 30/12/2025            50.585       243.575                        294.160          13.402.849
71 30/01/2026            49.682       244.478                        294.160          13.158.371
72 28/02/2026            48.776       245.384                        294.160          12.912.987
73 30/03/2026            47.866       246.294                        294.160          12.666.693
74 30/04/2026            46.953       247.207                        294.160          12.419.486
75 30/05/2026            46.037       248.123                        294.160          12.171.363
76 30/06/2026            45.117       249.043                        294.160          11.922.320
77 30/07/2026            44.194       249.966                        294.160          11.672.354
78 30/08/2026            43.267       250.893                        294.160          11.421.461
79 30/09/2026            42.337       251.823                        294.160          11.169.639
80 30/10/2026            41.404       252.756                        294.160          10.916.882
81 30/11/2026            40.467       253.693                        294.160          10.663.189
82 30/12/2026            39.527       254.633                        294.160          10.408.556
83 30/01/2027            38.583       255.577                        294.160          10.152.979
84 28/02/2027            37.635       256.525                        294.160            9.896.454
85 30/03/2027            36.684       257.476                        294.160            9.638.978
86 30/04/2027            35.730       258.430                        294.160            9.380.548
87 30/05/2027            34.772       259.388                        294.160            9.121.160
88 30/06/2027            33.810       260.349                        294.160            8.860.811
89 30/07/2027            32.845       261.315                        294.160            8.599.496
90 30/08/2027            31.877       262.283                        294.160            8.337.213
91 30/09/2027            30.905       263.255                        294.160            8.073.958
92 30/10/2027            29.929       264.231                        294.160            7.809.727
93 30/11/2027            28.949       265.211                        294.160            7.544.516
94 30/12/2027            27.966       266.194                        294.160            7.278.322
95 30/01/2028            26.979       267.181                        294.160            7.011.142
96 28/02/2028            25.989       268.171                        294.160            6.742.971
97 30/03/2028            24.995       269.165                        294.160            6.473.806
98 30/04/2028            23.997       270.163                        294.160            6.203.643
99 30/05/2028            22.996       271.164                        294.160            5.932.479
100 30/06/2028            21.991       272.169                        294.160            5.660.310
101 30/07/2028            20.982       273.178                        294.160            5.387.131
102 30/08/2028            19.969       274.191                        294.160            5.112.941
103 30/09/2028            18.953       275.207                        294.160            4.837.733

2 de 3
 ABONO A
CUOTA FECHA VENCIMIENTO INT. CORRIENTE CUOTA SALDO CAPITAL
CAPITAL
104 30/10/2028            17.933       276.227                        294.160            4.561.506
105 30/11/2028            16.909       277.251                        294.160            4.284.255
106 30/12/2028            15.881       278.279                        294.160            4.005.976
107 30/01/2029            14.849       279.311                        294.160            3.726.665
108 28/02/2029            13.814       280.346                        294.160            3.446.319
109 28/02/2025            12.775       281.385                        294.160            3.164.934
110 28/02/2025            11.732       282.428                        294.160            2.882.506
111 28/02/2025            10.685       283.475                        294.160            2.599.031
112 28/02/2025              9.634       284.526                        294.160            2.314.505
113 28/02/2025              8.579       285.580                        294.160            2.028.925
114 28/02/2025              7.521       286.639                        294.160            1.742.286
115 28/02/2025              6.458       287.702                        294.160            1.454.584
116 28/02/2025              5.392       288.768                        294.160            1.165.816
117 28/02/2025              4.321       289.838                        294.160               875.978
118 28/02/2025              3.247       290.913                        294.160               585.065
119 28/02/2025              2.169       291.991                        294.160               293.074
120 28/02/2025              1.086       293.074                        294.160                           0
28.451.817

Firma

Nombre

No. Cédula

3 de 3