SSS Contribution Schedule

Employed
Range of SSS Contribution EC Contribution
Compensation Monthly Salary
Credit ER EE Total ER
2,250 and below 2,000 160 80 240 10
2,250 2,749.99 2,500 200 100 300 10
2,750 3,249.99 3,000 240 120 360 10
3,250 3,749.99 3,500 280 140 420 10
3,750 4,249.99 4,000 320 160 480 10
4,250 4,749.99 4,500 360 180 540 10
4,750 5,249.99 5,000 400 200 600 10
5,250 5,749.99 5,500 440 220 660 10
5,750 6,249.99 6,000 480 240 720 10
6,250 6,749.99 6,500 520 260 780 10
6,750 7,249.99 7,000 560 280 840 10
7,250 7,749.99 7,500 600 300 900 10
7,750 8,249.99 8,000 640 320 960 10
8,250 8,749.99 8,500 680 340 1,020 10
8,750 9,249.99 9,000 720 360 1,080 10
9,250 9,749.99 9,500 760 380 1,140 10
9,750 10,249.99 10,000 800 400 1,200 10
10,250 10,749.99 10,500 840 420 1,260 10
10,750 11,249.99 11,000 880 440 1,320 10
11,250 11,749.99 11,500 920 460 1,380 10
11,750 12,249.99 12,000 960 480 1,440 10
12,250 12,749.99 12,500 1,000 500 1,500 10
12,750 13,249.99 13,000 1,040 520 1,560 10
13,250 13,749.99 13,500 1,080 540 1,620 10
13,750 14,249.99 14,000 1,120 560 1,680 10
14,250 14,749.99 14,500 1,160 580 1,740 10
14,750 15,249.99 15,000 1,200 600 1,800 30
15,250 15,749.99 15,500 1,240 620 1,860 30
15,750 16,249.99 16,000 1,280 640 1,920 30
16,250 16,749.99 16,500 1,320 660 1,980 30
16,750 17,249.99 17,000 1,360 680 2,040 30
17,250 17,749.99 17,500 1,400 700 2,100 30
17,750 18,249.99 18,000 1,440 720 2,160 30
18,250 18,749.99 18,500 1,480 740 2,220 30
18,750 19,249.99 19,000 1,520 760 2,280 30
19,250 19,749.99 19,500 1,560 780 2,340 30
19,750 and above 20,000 1,600 800 2,400 30
dule
Total Contribution
ER EE Total
170 80 250
210 100 310
250 120 370
290 140 430
330 160 490
370 180 550
410 200 610
450 220 670
490 240 730
530 260 790
570 280 850
610 300 910
650 320 970
690 340 1,030
730 360 1,090
770 380 1,150
810 400 1,210
850 420 1,270
890 440 1,330
930 460 1,390
970 480 1,450
1,010 500 1,510
1,050 520 1,570
1,090 540 1,630
1,130 560 1,690
1,170 580 1,750
1,230 600 1,830
1,270 620 1,890
1,310 640 1,950
1,350 660 2,010
1,390 680 2,070
1,430 700 2,130
1,470 720 2,190
1,510 740 2,250
1,550 760 2,310
1,590 780 2,370
1,630 800 2,430
PhilHealth Monthly Basic Salary Premium Rate Monthly Premium
10000.00 300.00
2020 10,000.01 to 59,999.99 3.00% 350.00 to 1,800.00
60000.00 1800.00

Compensation Level
Prescribed Min Withholding Tax
Excess Rate
Compensation Level
Prescribed Min Withholding Tax
Excess Rate
Compensation Level
Prescribed Min Withholding Tax
Excess Rate
Compensation Level
Prescribed Min Withholding Tax
Excess Rate
 REVISED WITHHOLDING TAX TA
Effective January 1, 2023 and onward
DAILY
- 685.00
- -
- 15%
WEEKLY
- 4,808.00
- -
- 15%
SEMI-MONTHLY
- 10,417.00
- -
- 15%
MONTHLY
- 20,833.00
- -
- 15%
SED WITHHOLDING TAX TABLE
ective January 1, 2023 and onwards
DAILY
1,096.00 2,192.00 5,479.00 21,918.00
82.19 356.16 1,342.47 6,602.74
20% 25% 30% 35%
WEEKLY
7,692.00 15,385.00 38,462.00 153,846.00
576.92 2,500.00 9,423.08 46,346.15
20% 25% 30% 35%
SEMI-MONTHLY
16,667.00 33,333.00 83,333.00 333,333.00
1,250.00 5,416.67 20,416.67 100,416.67
20% 25% 30% 35%
MONTHLY
33,333.00 66,667.00 166,667.00 666,667.00
2,500.00 10,833.33 40,833.33 200,833.33
20% 25% 30% 35%
 PagIbig Contribution Table for Employed
Monthly Percentage of Monthly Compensation
Compensation Employee Share Employer Share
1,500 and below 1% 2%
Over 1,500 2% 2%
Hidden Leaf Villlage Corporation Salary Rate Daily Pay Overtime
Ordinary Day 100% 125%
Special Holiday 130% 130%
Special Holiday on Rest Day 150% 130%
Regular Holiday 200% 130%
Regular Holiday on Rest Day 260% 130%
 Hidden Leaf Villlage Corporation
Employee Setup

Employee Number Employee Name Job Title Address Birthdate

EXS001 Uzumaki Naruto CEO Dominican Hill 12/12/2000
EXS002 Sasuke Uchiha CFO Quezon Hill 11/15/2000
EXS003 Sakura Haruno Sales Representative Trancoville 03/13/2000
EXS004 Kakashi Hatake Sales Representative Bakakeng Sur 08/06/2000
EXS005 Hinata Hyuga Sales Representative San Carlos 07/15/2000
EXS006 Lady Tsunade Sales Representative San Carlos 09/22/2000
EXS007 Kiba Inuziak Accountant Lower Cabinet Hill 02/13/2000
EXS008 Shikamaru Nara Admin Assistant Cabinet Hill 11/07/2000
EXS009 Rock Lee Admin Assistant Fairview 06/20/2000
EXS010 Gaara Admin Assistant Trancoville 10/10/2000
EXS011 Ino Yamanaka Admin Assistant Zamora St 07/10/2000
EXS012 Choji Akamichi Admin Assistant Pinsao Proper 11/23/2000
EXS013 Shino Aburame Admin Assistant Chapis Village 05/01/2000
EXS014 Kurenai Yuhi Accountant Green Water 01/12/2000
EXS015 Might Guy Sales Representative New Lucban 10/19/2000
 Hidden Leaf Villlage Corporation
Employee Timekeep
(hr) (hr) (day)
Employee Number Employee Name
OT(Ordinary) OT(Reg/Special/Rest) Holidays (Spec)
EXS001 Uzumaki Naruto 1 1 1
EXS002 Sasuke Uchiha 1 2 1
EXS003 Sakura Haruno 1 1 1
EXS004 Kakashi Hatake 1 2 1
EXS005 Hinata Hyuga 1 3 2
EXS006 Lady Tsunade 1 4 3
EXS007 Kiba Inuziak 1 1 1
EXS008 Shikamaru Nara 1 1 1
EXS009 Rock Lee 1 2 1
EXS010 Gaara 1 3 1
EXS011 Ino Yamanaka 1 4 1
EXS012 Choji Akamichi 1 5 1
EXS013 Shino Aburame 1 6 1
EXS014 Kurenai Yuhi 1 2 1
EXS015 Might Guy 1 5 1
ation

(day) (mins) (day)

Holiday (Reg) UD/Late Absences
1 60 9
1 56 8
1 52 7
1 48 6
1 44 5
1 40 4
1 36 3
1 32 2
1 28 1
1 24 0
1 20 0
1 16 0
1 12 0
1 8 0
1 4 0
 Hidden Leaf Villlage Corporation
Employee Payroll
Earnings1
Employee Number Date Pay Slip Number Employee Name Monthly Basic
EXS001 31-Mar-20 2020001 Uzumaki Naruto 52,000.00
EXS002 31-Mar-20 2020002 Sasuke Uchiha 42,000.00
EXS003 31-Mar-20 2020003 Sakura Haruno 16,000.00
EXS004 31-Mar-20 2020004 Kakashi Hatake 16,000.00
EXS005 31-Mar-20 2020005 Hinata Hyuga 16,000.00
EXS006 31-Mar-20 2020006 Lady Tsunade 16,000.00
EXS007 31-Mar-20 2020007 Kiba Inuziak 32,000.00
EXS008 31-Mar-20 2020008 Shikamaru Nara 20,000.00
EXS009 31-Mar-20 2020009 Rock Lee 20,000.00
EXS010 31-Mar-20 2020010 Gaara 20,000.00
EXS011 31-Mar-20 2020011 Ino Yamanaka 20,000.00
EXS012 31-Mar-20 2020012 Choji Akamichi 20,000.00
EXS013 31-Mar-20 2020013 Shino Aburame 20,000.00
EXS014 31-Mar-20 2020014 Kurenai Yuhi 32,000.00
EXS015 31-Mar-20 2020015 Might Guy 16,000.00
 Earnings2 Earnings3 Earings4 Earnings5 Deductions1
OT (Ordinary) OT(Reg/Hol/Rest) Holiday(Spec) Holiday(Reg) Late/OT
312.50 325.00 600.00 2,000.00 250.00
252.40 525.00 484.62 1,615.38 188.46
96.15 100.00 184.62 615.38 66.67
96.15 200.00 184.62 615.38 61.54
96.15 300.00 369.23 615.38 56.41
96.15 400.00 553.85 615.38 51.28
192.31 200.00 369.23 1,230.77 92.31
120.19 125.00 230.77 769.23 51.28
120.19 250.00 230.77 769.23 44.87
120.19 375.00 230.77 769.23 38.46
120.19 500.00 230.77 769.23 32.05
120.19 625.00 230.77 769.23 25.64
120.19 750.00 230.77 769.23 19.23
192.31 400.00 369.23 1,230.77 20.51
96.15 500.00 184.62 615.38 5.13
Deductions2 Dedcuctions3 Deductions4 Deduction5 Deductions6
Absences SSS Philhealth HDMF Withholding Net Pay
18,000.00 800 554.81 100 3,230.90 32,301.79
12,923.08 800 476.49 100 1,639.93 28,749.45
4,307.69 500 189.33 100 - 11,832.47
3,692.31 540 200.13 100 - 12,502.17
3,076.92 560 213.71 100 - 13,373.72
2,461.54 600 227.29 100 - 14,225.28
3,692.31 800 453.12 100 1,406.20 27,448.37
1,538.46 780 294.83 100 - 18,480.62
769.23 800 308.34 100 - 19,347.75
- 800 321.85 100 93.56 20,141.32
- 800 323.82 100 113.27 20,251.05
- 800 325.79 100 132.98 20,360.78
- 800 327.76 100 152.69 20,470.50
- 800 512.58 100 2,667.76 30,091.46
- 700 260.87 100 - 16,330.16
 Hidden Leaf Village Corporation

Payslip No.
Employee Shino Aburame Payslip for the period of
Position Admin Assistant EMP #

SALARY DEDUCTIONS
Monthly Salary 20,000.00 SSS
OT 870.19 PhilHealth
Holidays 1,000.00 HDMF
Withtholding Tax
UD/Late
Absences
GROSS SALARY 21,870.19 TOTAL DEDUCTIONS

NET PAY:
PREPARED BY: APPROVED BY:
Jo Ey
 2020013
3/31/2020
EXS013

800.00
327.76
100.00
152.69
19.23
-
1,399.69

20,470.50
Controls
Protect Workbook Structure
Protect Current Sheet
Lock Cells
File Encryption

Mark as Final
Validity Check
Data Validation

Track Changes
Sum Function
Vlookup
Hlookup
These controls will limit the ability of other users to edit the data, structures
and functions used.
This control will help in preventing others from accessing the file.
This will let other know that the file is already final and no other inputs or
changes is to be made.
This will help in preventing the inputs of invalid data. It can also help in
identifying data entry errors.
This is very helpful for in tracking any changes made by other users of the
spreadsheet.
This will lessen the possibikity or miscalculation.
These controls are big help especially when data being input arefrom database
files. It will lessen the possibility or wrong inputs of data.