P imp

SIMULACION DE PRÉSTAMOS SISTEMA FRANCÉS

FECHA DE FORMALIZACIÓN 2/6/2022 PAGOS TOTALES

CAPITAL INICIAL 6,389.61 PRINCIPAL 6,389.61
FORMA DE PAGO MENSUAL COM Y GASTOS 0.00
PLAZO EN MESES 59 INTERESES 2,479.33
CARENCIA EN MESES 0 TOTAL 8,868.94
% INTERÉS NOMINAL ANUAL 13.97%
COMISIÓN DE APERTURA 0.00% COSTES
GASTOS DE ESTUDIO 0.00 T.I.R 1.16%
FECHA FIN DE CARENCIA 2/6/2022 T.A.E 14.90%

MESES FECHA COM Y GASTOS INTERESES AMORTIZACIÓN PAGO TOTAL SALDO PENDIENTE
0 2/6/2022 0.00 0.00 6,389.61
1 3/6/2022 74.39 75.94 150.32 6,313.67
2 4/6/2022 73.50 76.82 150.32 6,236.86
3 5/6/2022 72.61 77.71 150.32 6,159.14
4 6/6/2022 71.70 78.62 150.32 6,080.52
5 7/6/2022 70.79 79.53 150.32 6,000.99
6 8/6/2022 69.86 80.46 150.32 5,920.53
7 9/6/2022 68.92 81.40 150.32 5,839.13
8 10/6/2022 67.98 82.34 150.32 5,756.79
9 11/6/2022 67.02 83.30 150.32 5,673.49
10 12/6/2022 66.05 84.27 150.32 5,589.22
11 1/6/2023 65.07 85.25 150.32 5,503.96
12 2/6/2023 64.08 86.25 150.32 5,417.72
13 3/6/2023 63.07 87.25 150.32 5,330.47
14 4/6/2023 62.06 88.27 150.32 5,242.20
15 5/6/2023 61.03 89.29 150.32 5,152.91
16 6/6/2023 59.99 90.33 150.32 5,062.58
17 7/6/2023 58.94 91.38 150.32 4,971.19
18 8/6/2023 57.87 92.45 150.32 4,878.74
19 9/6/2023 56.80 93.52 150.32 4,785.22
20 10/6/2023 55.71 94.61 150.32 4,690.61
21 11/6/2023 54.61 95.71 150.32 4,594.89
22 12/6/2023 53.49 96.83 150.32 4,498.06
23 1/6/2024 52.36 97.96 150.32 4,400.11
24 2/6/2024 51.22 99.10 150.32 4,301.01
25 3/6/2024 50.07 100.25 150.32 4,200.76
26 4/6/2024 48.90 101.42 150.32 4,099.34
27 5/6/2024 47.72 102.60 150.32 3,996.74
28 6/6/2024 46.53 103.79 150.32 3,892.95
29 7/6/2024 45.32 105.00 150.32 3,787.95
30 8/6/2024 44.10 106.22 150.32 3,681.73
31 9/6/2024 42.86 107.46 150.32 3,574.27
32 10/6/2024 41.61 108.71 150.32 3,465.56
33 11/6/2024 40.34 109.98 150.32 3,355.58
34 12/6/2024 39.06 111.26 150.32 3,244.32
35 1/6/2025 37.77 112.55 150.32 3,131.77
36 2/6/2025 36.46 113.86 150.32 3,017.91
37 3/6/2025 35.13 115.19 150.32 2,902.72
38 4/6/2025 33.79 116.53 150.32 2,786.19
39 5/6/2025 32.44 117.89 150.32 2,668.31
40 6/6/2025 31.06 119.26 150.32 2,549.05
41 7/6/2025 29.68 120.65 150.32 2,428.41
42 8/6/2025 28.27 122.05 150.32 2,306.36
43 9/6/2025 26.85 123.47 150.32 2,182.88
44 10/6/2025 25.41 124.91 150.32 2,057.98
45 11/6/2025 23.96 126.36 150.32 1,931.61
 46 12/6/2025 22.49 127.83 150.32 1,803.78
47 1/6/2026 21.00 129.32 150.32 1,674.46
48 2/6/2026 19.49 130.83 150.32 1,543.63
49 3/6/2026 17.97 132.35 150.32 1,411.28
50 4/6/2026 16.43 133.89 150.32 1,277.39
51 5/6/2026 14.87 135.45 150.32 1,141.94
52 6/6/2026 13.29 137.03 150.32 1,004.91
53 7/6/2026 11.70 138.62 150.32 866.29
54 8/6/2026 10.09 140.24 150.32 726.05
55 9/6/2026 8.45 141.87 150.32 584.18
56 10/6/2026 6.80 143.52 150.32 440.66
57 11/6/2026 5.13 145.19 150.32 295.47
58 12/6/2026 3.44 146.88 150.32 148.59
59 1/6/2027 1.73 148.59 150.32 0.00
60 2/6/2027 Err:502 Err:502 Err:502 Err:502
61 3/6/2027 Err:502 Err:502 Err:502 Err:502
62 4/6/2027 Err:502 Err:502 Err:502 Err:502
63 5/6/2027 Err:502 Err:502 Err:502 Err:502
64 6/6/2027 Err:502 Err:502 Err:502 Err:502
65 7/6/2027 Err:502 Err:502 Err:502 Err:502
66 8/6/2027 Err:502 Err:502 Err:502 Err:502
67 9/6/2027 Err:502 Err:502 Err:502 Err:502
68 10/6/2027 Err:502 Err:502 Err:502 Err:502
69 11/6/2027 Err:502 Err:502 Err:502 Err:502
70 12/6/2027 Err:502 Err:502 Err:502 Err:502
71 1/6/2028 Err:502 Err:502 Err:502 Err:502
72 2/6/2028 Err:502 Err:502 Err:502 Err:502
73 3/6/2028 Err:502 Err:502 Err:502 Err:502
74 4/6/2028 Err:502 Err:502 Err:502 Err:502
75 5/6/2028 Err:502 Err:502 Err:502 Err:502
76 6/6/2028 Err:502 Err:502 Err:502 Err:502
77 7/6/2028 Err:502 Err:502 Err:502 Err:502
78 8/6/2028 Err:502 Err:502 Err:502 Err:502
79 9/6/2028 Err:502 Err:502 Err:502 Err:502
80 10/6/2028 Err:502 Err:502 Err:502 Err:502
81 11/6/2028 Err:502 Err:502 Err:502 Err:502
82 12/6/2028 Err:502 Err:502 Err:502 Err:502
83 1/6/2029 Err:502 Err:502 Err:502 Err:502
84 2/6/2029 Err:502 Err:502 Err:502 Err:502
85 3/6/2029 Err:502 Err:502 Err:502 Err:502
86 4/6/2029 Err:502 Err:502 Err:502 Err:502
87 5/6/2029 Err:502 Err:502 Err:502 Err:502
88 6/6/2029 Err:502 Err:502 Err:502 Err:502
89 7/6/2029 Err:502 Err:502 Err:502 Err:502
90 8/6/2029 Err:502 Err:502 Err:502 Err:502
91 9/6/2029 Err:502 Err:502 Err:502 Err:502
92 10/6/2029 Err:502 Err:502 Err:502 Err:502
93 11/6/2029 Err:502 Err:502 Err:502 Err:502
94 12/6/2029 Err:502 Err:502 Err:502 Err:502
95 1/6/2030 Err:502 Err:502 Err:502 Err:502
96 2/6/2030 Err:502 Err:502 Err:502 Err:502
97 3/6/2030 Err:502 Err:502 Err:502 Err:502
98 4/6/2030 Err:502 Err:502 Err:502 Err:502
99 5/6/2030 Err:502 Err:502 Err:502 Err:502
100 6/6/2030 Err:502 Err:502 Err:502 Err:502
101 7/6/2030 Err:502 Err:502 Err:502 Err:502
102 8/6/2030 Err:502 Err:502 Err:502 Err:502
103 9/6/2030 Err:502 Err:502 Err:502 Err:502
104 10/6/2030 Err:502 Err:502 Err:502 Err:502
105 11/6/2030 Err:502 Err:502 Err:502 Err:502
106 12/6/2030 Err:502 Err:502 Err:502 Err:502
107 1/6/2031 Err:502 Err:502 Err:502 Err:502
108 2/6/2031 Err:502 Err:502 Err:502 Err:502
109 3/6/2031 Err:502 Err:502 Err:502 Err:502
110 4/6/2031 Err:502 Err:502 Err:502 Err:502
111 5/6/2031 Err:502 Err:502 Err:502 Err:502
112 6/6/2031 Err:502 Err:502 Err:502 Err:502
113 7/6/2031 Err:502 Err:502 Err:502 Err:502
114 8/6/2031 Err:502 Err:502 Err:502 Err:502
115 9/6/2031 Err:502 Err:502 Err:502 Err:502
116 10/6/2031 Err:502 Err:502 Err:502 Err:502
117 11/6/2031 Err:502 Err:502 Err:502 Err:502
118 12/6/2031 Err:502 Err:502 Err:502 Err:502
119 1/6/2032 Err:502 Err:502 Err:502 Err:502
120 2/6/2032 Err:502 Err:502 Err:502 Err:502
121 3/6/2032 Err:502 Err:502 Err:502 Err:502
122 4/6/2032 Err:502 Err:502 Err:502 Err:502
123 5/6/2032 Err:502 Err:502 Err:502 Err:502
124 6/6/2032 Err:502 Err:502 Err:502 Err:502
125 7/6/2032 Err:502 Err:502 Err:502 Err:502
126 8/6/2032 Err:502 Err:502 Err:502 Err:502
127 9/6/2032 Err:502 Err:502 Err:502 Err:502
128 10/6/2032 Err:502 Err:502 Err:502 Err:502
129 11/6/2032 Err:502 Err:502 Err:502 Err:502
130 12/6/2032 Err:502 Err:502 Err:502 Err:502
131 1/6/2033 Err:502 Err:502 Err:502 Err:502
132 2/6/2033 Err:502 Err:502 Err:502 Err:502
133 3/6/2033 Err:502 Err:502 Err:502 Err:502
134 4/6/2033 Err:502 Err:502 Err:502 Err:502
135 5/6/2033 Err:502 Err:502 Err:502 Err:502
136 6/6/2033 Err:502 Err:502 Err:502 Err:502
137 7/6/2033 Err:502 Err:502 Err:502 Err:502
138 8/6/2033 Err:502 Err:502 Err:502 Err:502
139 9/6/2033 Err:502 Err:502 Err:502 Err:502
140 10/6/2033 Err:502 Err:502 Err:502 Err:502
141 11/6/2033 Err:502 Err:502 Err:502 Err:502
142 12/6/2033 Err:502 Err:502 Err:502 Err:502
143 1/6/2034 Err:502 Err:502 Err:502 Err:502
144 2/6/2034 Err:502 Err:502 Err:502 Err:502
145 3/6/2034 Err:502 Err:502 Err:502 Err:502
146 4/6/2034 Err:502 Err:502 Err:502 Err:502
147 5/6/2034 Err:502 Err:502 Err:502 Err:502
148 6/6/2034 Err:502 Err:502 Err:502 Err:502
149 7/6/2034 Err:502 Err:502 Err:502 Err:502
150 8/6/2034 Err:502 Err:502 Err:502 Err:502
151 9/6/2034 Err:502 Err:502 Err:502 Err:502
152 10/6/2034 Err:502 Err:502 Err:502 Err:502
153 11/6/2034 Err:502 Err:502 Err:502 Err:502
154 12/6/2034 Err:502 Err:502 Err:502 Err:502
155 1/6/2035 Err:502 Err:502 Err:502 Err:502
156 2/6/2035 Err:502 Err:502 Err:502 Err:502
157 3/6/2035 Err:502 Err:502 Err:502 Err:502
158 4/6/2035 Err:502 Err:502 Err:502 Err:502
159 5/6/2035 Err:502 Err:502 Err:502 Err:502
160 6/6/2035 Err:502 Err:502 Err:502 Err:502
161 7/6/2035 Err:502 Err:502 Err:502 Err:502
162 8/6/2035 Err:502 Err:502 Err:502 Err:502
163 9/6/2035 Err:502 Err:502 Err:502 Err:502
164 10/6/2035 Err:502 Err:502 Err:502 Err:502
165 11/6/2035 Err:502 Err:502 Err:502 Err:502
166 12/6/2035 Err:502 Err:502 Err:502 Err:502
167 1/6/2036 Err:502 Err:502 Err:502 Err:502
168 2/6/2036 Err:502 Err:502 Err:502 Err:502
169 3/6/2036 Err:502 Err:502 Err:502 Err:502
170 4/6/2036 Err:502 Err:502 Err:502 Err:502
171 5/6/2036 Err:502 Err:502 Err:502 Err:502
172 6/6/2036 Err:502 Err:502 Err:502 Err:502
173 7/6/2036 Err:502 Err:502 Err:502 Err:502
174 8/6/2036 Err:502 Err:502 Err:502 Err:502
175 9/6/2036 Err:502 Err:502 Err:502 Err:502
176 10/6/2036 Err:502 Err:502 Err:502 Err:502
177 11/6/2036 Err:502 Err:502 Err:502 Err:502
178 12/6/2036 Err:502 Err:502 Err:502 Err:502
179 1/6/2037 Err:502 Err:502 Err:502 Err:502
180 2/6/2037 Err:502 Err:502 Err:502 Err:502
181 3/6/2037 Err:502 Err:502 Err:502 Err:502
182 4/6/2037 Err:502 Err:502 Err:502 Err:502
183 5/6/2037 Err:502 Err:502 Err:502 Err:502
184 6/6/2037 Err:502 Err:502 Err:502 Err:502
185 7/6/2037 Err:502 Err:502 Err:502 Err:502
186 8/6/2037 Err:502 Err:502 Err:502 Err:502
187 9/6/2037 Err:502 Err:502 Err:502 Err:502
188 10/6/2037 Err:502 Err:502 Err:502 Err:502
189 11/6/2037 Err:502 Err:502 Err:502 Err:502
190 12/6/2037 Err:502 Err:502 Err:502 Err:502
191 1/6/2038 Err:502 Err:502 Err:502 Err:502
192 2/6/2038 Err:502 Err:502 Err:502 Err:502
193 3/6/2038 Err:502 Err:502 Err:502 Err:502
194 4/6/2038 Err:502 Err:502 Err:502 Err:502
195 5/6/2038 Err:502 Err:502 Err:502 Err:502
196 6/6/2038 Err:502 Err:502 Err:502 Err:502
197 7/6/2038 Err:502 Err:502 Err:502 Err:502
198 8/6/2038 Err:502 Err:502 Err:502 Err:502
199 9/6/2038 Err:502 Err:502 Err:502 Err:502
200 10/6/2038 Err:502 Err:502 Err:502 Err:502
201 11/6/2038 Err:502 Err:502 Err:502 Err:502
202 12/6/2038 Err:502 Err:502 Err:502 Err:502
203 1/6/2039 Err:502 Err:502 Err:502 Err:502
204 2/6/2039 Err:502 Err:502 Err:502 Err:502
205 3/6/2039 Err:502 Err:502 Err:502 Err:502
206 4/6/2039 Err:502 Err:502 Err:502 Err:502
207 5/6/2039 Err:502 Err:502 Err:502 Err:502
208 6/6/2039 Err:502 Err:502 Err:502 Err:502
209 7/6/2039 Err:502 Err:502 Err:502 Err:502
210 8/6/2039 Err:502 Err:502 Err:502 Err:502
211 9/6/2039 Err:502 Err:502 Err:502 Err:502
212 10/6/2039 Err:502 Err:502 Err:502 Err:502
213 11/6/2039 Err:502 Err:502 Err:502 Err:502
214 12/6/2039 Err:502 Err:502 Err:502 Err:502
215 1/6/2040 Err:502 Err:502 Err:502 Err:502
216 2/6/2040 Err:502 Err:502 Err:502 Err:502
217 3/6/2040 Err:502 Err:502 Err:502 Err:502
218 4/6/2040 Err:502 Err:502 Err:502 Err:502
219 5/6/2040 Err:502 Err:502 Err:502 Err:502
220 6/6/2040 Err:502 Err:502 Err:502 Err:502
221 7/6/2040 Err:502 Err:502 Err:502 Err:502
222 8/6/2040 Err:502 Err:502 Err:502 Err:502
223 9/6/2040 Err:502 Err:502 Err:502 Err:502
224 10/6/2040 Err:502 Err:502 Err:502 Err:502
225 11/6/2040 Err:502 Err:502 Err:502 Err:502
226 12/6/2040 Err:502 Err:502 Err:502 Err:502
227 1/6/2041 Err:502 Err:502 Err:502 Err:502
228 2/6/2041 Err:502 Err:502 Err:502 Err:502
229 3/6/2041 Err:502 Err:502 Err:502 Err:502
230 4/6/2041 Err:502 Err:502 Err:502 Err:502
231 5/6/2041 Err:502 Err:502 Err:502 Err:502
232 6/6/2041 Err:502 Err:502 Err:502 Err:502
233 7/6/2041 Err:502 Err:502 Err:502 Err:502
234 8/6/2041 Err:502 Err:502 Err:502 Err:502
235 9/6/2041 Err:502 Err:502 Err:502 Err:502
236 10/6/2041 Err:502 Err:502 Err:502 Err:502
237 11/6/2041 Err:502 Err:502 Err:502 Err:502
238 12/6/2041 Err:502 Err:502 Err:502 Err:502
239 1/6/2042 Err:502 Err:502 Err:502 Err:502
240 2/6/2042 Err:502 Err:502 Err:502 Err:502
241 3/6/2042 Err:502 Err:502 Err:502 Err:502
242 4/6/2042 Err:502 Err:502 Err:502 Err:502
243 5/6/2042 Err:502 Err:502 Err:502 Err:502
244 6/6/2042 Err:502 Err:502 Err:502 Err:502
245 7/6/2042 Err:502 Err:502 Err:502 Err:502
246 8/6/2042 Err:502 Err:502 Err:502 Err:502
247 9/6/2042 Err:502 Err:502 Err:502 Err:502
248 10/6/2042 Err:502 Err:502 Err:502 Err:502
249 11/6/2042 Err:502 Err:502 Err:502 Err:502
250 12/6/2042 Err:502 Err:502 Err:502 Err:502
251 1/6/2043 Err:502 Err:502 Err:502 Err:502
252 2/6/2043 Err:502 Err:502 Err:502 Err:502
253 3/6/2043 Err:502 Err:502 Err:502 Err:502
254 4/6/2043 Err:502 Err:502 Err:502 Err:502
255 5/6/2043 Err:502 Err:502 Err:502 Err:502
256 6/6/2043 Err:502 Err:502 Err:502 Err:502
257 7/6/2043 Err:502 Err:502 Err:502 Err:502
258 8/6/2043 Err:502 Err:502 Err:502 Err:502
259 9/6/2043 Err:502 Err:502 Err:502 Err:502
260 10/6/2043 Err:502 Err:502 Err:502 Err:502
261 11/6/2043 Err:502 Err:502 Err:502 Err:502
262 12/6/2043 Err:502 Err:502 Err:502 Err:502
263 1/6/2044 Err:502 Err:502 Err:502 Err:502
264 2/6/2044 Err:502 Err:502 Err:502 Err:502
265 3/6/2044 Err:502 Err:502 Err:502 Err:502
266 4/6/2044 Err:502 Err:502 Err:502 Err:502
267 5/6/2044 Err:502 Err:502 Err:502 Err:502
268 6/6/2044 Err:502 Err:502 Err:502 Err:502
269 7/6/2044 Err:502 Err:502 Err:502 Err:502
270 8/6/2044 Err:502 Err:502 Err:502 Err:502
271 9/6/2044 Err:502 Err:502 Err:502 Err:502
272 10/6/2044 Err:502 Err:502 Err:502 Err:502
273 11/6/2044 Err:502 Err:502 Err:502 Err:502
274 12/6/2044 Err:502 Err:502 Err:502 Err:502
275 1/6/2045 Err:502 Err:502 Err:502 Err:502
276 2/6/2045 Err:502 Err:502 Err:502 Err:502
277 3/6/2045 Err:502 Err:502 Err:502 Err:502
278 4/6/2045 Err:502 Err:502 Err:502 Err:502
279 5/6/2045 Err:502 Err:502 Err:502 Err:502
280 6/6/2045 Err:502 Err:502 Err:502 Err:502
281 7/6/2045 Err:502 Err:502 Err:502 Err:502
282 8/6/2045 Err:502 Err:502 Err:502 Err:502
283 9/6/2045 Err:502 Err:502 Err:502 Err:502
284 10/6/2045 Err:502 Err:502 Err:502 Err:502
285 11/6/2045 Err:502 Err:502 Err:502 Err:502
286 12/6/2045 Err:502 Err:502 Err:502 Err:502
287 1/6/2046 Err:502 Err:502 Err:502 Err:502
288 2/6/2046 Err:502 Err:502 Err:502 Err:502
289 3/6/2046 Err:502 Err:502 Err:502 Err:502
290 4/6/2046 Err:502 Err:502 Err:502 Err:502
291 5/6/2046 Err:502 Err:502 Err:502 Err:502
292 6/6/2046 Err:502 Err:502 Err:502 Err:502
293 7/6/2046 Err:502 Err:502 Err:502 Err:502
294 8/6/2046 Err:502 Err:502 Err:502 Err:502
295 9/6/2046 Err:502 Err:502 Err:502 Err:502
296 10/6/2046 Err:502 Err:502 Err:502 Err:502
297 11/6/2046 Err:502 Err:502 Err:502 Err:502
298 12/6/2046 Err:502 Err:502 Err:502 Err:502
299 1/6/2047 Err:502 Err:502 Err:502 Err:502
300 2/6/2047 Err:502 Err:502 Err:502 Err:502
301 3/6/2047 Err:502 Err:502 Err:502 Err:502
302 4/6/2047 Err:502 Err:502 Err:502 Err:502
303 5/6/2047 Err:502 Err:502 Err:502 Err:502
304 6/6/2047 Err:502 Err:502 Err:502 Err:502
305 7/6/2047 Err:502 Err:502 Err:502 Err:502
306 8/6/2047 Err:502 Err:502 Err:502 Err:502
307 9/6/2047 Err:502 Err:502 Err:502 Err:502
308 10/6/2047 Err:502 Err:502 Err:502 Err:502
309 11/6/2047 Err:502 Err:502 Err:502 Err:502
310 12/6/2047 Err:502 Err:502 Err:502 Err:502
311 1/6/2048 Err:502 Err:502 Err:502 Err:502
312 2/6/2048 Err:502 Err:502 Err:502 Err:502
313 3/6/2048 Err:502 Err:502 Err:502 Err:502
314 4/6/2048 Err:502 Err:502 Err:502 Err:502
315 5/6/2048 Err:502 Err:502 Err:502 Err:502
316 6/6/2048 Err:502 Err:502 Err:502 Err:502
317 7/6/2048 Err:502 Err:502 Err:502 Err:502
318 8/6/2048 Err:502 Err:502 Err:502 Err:502
319 9/6/2048 Err:502 Err:502 Err:502 Err:502
320 10/6/2048 Err:502 Err:502 Err:502 Err:502
321 11/6/2048 Err:502 Err:502 Err:502 Err:502
322 12/6/2048 Err:502 Err:502 Err:502 Err:502
323 1/6/2049 Err:502 Err:502 Err:502 Err:502
324 2/6/2049 Err:502 Err:502 Err:502 Err:502
325 3/6/2049 Err:502 Err:502 Err:502 Err:502
326 4/6/2049 Err:502 Err:502 Err:502 Err:502
327 5/6/2049 Err:502 Err:502 Err:502 Err:502
328 6/6/2049 Err:502 Err:502 Err:502 Err:502
329 7/6/2049 Err:502 Err:502 Err:502 Err:502
330 8/6/2049 Err:502 Err:502 Err:502 Err:502
331 9/6/2049 Err:502 Err:502 Err:502 Err:502
332 10/6/2049 Err:502 Err:502 Err:502 Err:502
333 11/6/2049 Err:502 Err:502 Err:502 Err:502
334 12/6/2049 Err:502 Err:502 Err:502 Err:502
335 1/6/2050 Err:502 Err:502 Err:502 Err:502
336 2/6/2050 Err:502 Err:502 Err:502 Err:502
337 3/6/2050 Err:502 Err:502 Err:502 Err:502
338 4/6/2050 Err:502 Err:502 Err:502 Err:502
339 5/6/2050 Err:502 Err:502 Err:502 Err:502
340 6/6/2050 Err:502 Err:502 Err:502 Err:502
341 7/6/2050 Err:502 Err:502 Err:502 Err:502
342 8/6/2050 Err:502 Err:502 Err:502 Err:502
343 9/6/2050 Err:502 Err:502 Err:502 Err:502
344 10/6/2050 Err:502 Err:502 Err:502 Err:502
345 11/6/2050 Err:502 Err:502 Err:502 Err:502
346 12/6/2050 Err:502 Err:502 Err:502 Err:502
347 1/6/2051 Err:502 Err:502 Err:502 Err:502
348 2/6/2051 Err:502 Err:502 Err:502 Err:502
349 3/6/2051 Err:502 Err:502 Err:502 Err:502
350 4/6/2051 Err:502 Err:502 Err:502 Err:502
351 5/6/2051 Err:502 Err:502 Err:502 Err:502
352 6/6/2051 Err:502 Err:502 Err:502 Err:502
353 7/6/2051 Err:502 Err:502 Err:502 Err:502
354 8/6/2051 Err:502 Err:502 Err:502 Err:502
355 9/6/2051 Err:502 Err:502 Err:502 Err:502
356 10/6/2051 Err:502 Err:502 Err:502 Err:502
357 11/6/2051 Err:502 Err:502 Err:502 Err:502
358 12/6/2051 Err:502 Err:502 Err:502 Err:502
359 1/6/2052 Err:502 Err:502 Err:502 Err:502
360 2/6/2052 Err:502 Err:502 Err:502 Err:502
361 3/6/2052 Err:502 Err:502 Err:502 Err:502
 SIMULACIÓN PRÉSTAMO SISTEMA FRANCÉS

SALDO PENDIENTE INTERESES AMORTIZACIÓN

7,000 160

140
6,000

PAGO INTERESES Y AMORTIZACIÓN

120
5,000
SALDO PENDIENTE

100
4,000

80

3,000
60

2,000
40

1,000
20

0 0
1

11

13

15

17

19

23

25

27

29

31

33

35

37

39

41

43

45

47

49

51

55

57

59
21

53
PERIODOS
Este libro se compone de una hoja para simulación de préstamos
mediante el sistema francés y un gráfico de los pagos (intereses y
amortización) y del saldo pendiente al final de cada periodo.

La hoja están protegidas (sin clave) para evitar errores accidentales en

las fórmulas.

Para desplazarse por las celdas en las que se deben introducir datos,
se sugiere utilizar el tabulador.

No es responsabilidad del autor los resultados obtenidos con la

aplicación.

© www.economia-excel.com